Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      BD Announces Results For 2016 Third Fiscal Quarter

      -- As reported, revenues of $3.198 billion increased 2.5 percent. On a comparable, currency-neutral basis, organic adjusted revenues grew 4.0 percent.

      -- As reported, diluted earnings per share were $1.80.

      -- Adjusted diluted earnings per share of $2.35 increased 14.6 percent, or 19.5 percent on a currency-neutral basis.

      -- As reported, the Company expects full fiscal year diluted earnings per share to be between $5.88 and $5.95. The Company reaffirms fiscal year 2016 adjusted diluted earnings per share guidance of $8.50 to $8.57.

      -- On a currency-neutral basis, the Company is raising adjusted diluted earnings per share to be between $9.08 and $9.15.


      News provided by

      BD (Becton, Dickinson and Company)

      Aug 04, 2016, 06:00 ET

      Share this article

      Share this article


      FRANKLIN LAKES, N.J., Aug. 4, 2016 /PRNewswire/ -- BD (Becton, Dickinson and Company) (NYSE: BDX), a leading global medical technology company, today announced quarterly revenues of $3.198 billion, as reported, for the third fiscal quarter ended June 30, 2016, an increase of 2.5 percent over the prior-year period revenues as reported.  On a comparable, currency-neutral basis, third quarter organic adjusted revenues grew 4.0 percent.

      "We are pleased with our results this quarter with both segments contributing to growth," said Vincent A. Forlenza, Chairman, CEO and President.  "The combination of solid revenue growth and continued margin improvement is allowing us to increase our investment in innovation while delivering double-digit increases in earnings. At the same time, we continue to drive significant accretion from the integration of BD and CareFusion and create meaningful value for shareholders."

      Third Quarter and Nine-Month Fiscal 2016 Operating Results

      As reported, diluted earnings per share for the third quarter were $1.80, compared with $0.29 as reported in the prior-year period. Adjusted diluted earnings per share were $2.35, compared with $2.05 in the prior-year period.  This represents an increase in adjusted diluted earnings per share of 14.6 percent, or 19.5 percent on a currency-neutral basis.

      For the nine-month period ended June 30, 2016, as reported, diluted earnings per share were $4.41, compared with $2.52 as reported in the prior-year period.  Adjusted diluted earnings per share were $6.48, compared with $5.22 in the prior-year period.  This represents an increase in adjusted diluted earnings per share of 24.1 percent, or 33.9 percent on a currency-neutral basis.

      Segment Results

      In the BD Medical segment, as reported, worldwide revenues for the quarter were $2.235 billion, an increase of 1.6 percent over the prior-year period revenues as reported.  As adjusted, BD Medical revenues of $2.237 billion grew 3.0 percent on a comparable, currency-neutral basis.  The segment's revenue growth reflects strong performance in the Medication Management Solutions and Diabetes Care units, and solid growth in the Medication and Procedural Solutions unit.  Performance in the Pharmaceutical Systems and Respiratory Solutions units was negatively impacted, in part, by customer ordering patterns and the timing of capital placements, respectively, which occurred in the second fiscal quarter, earlier than initially anticipated.  

      For the nine-month period ended June 30, 2016, BD Medical revenues were $6.420 billion as reported, an increase of 46.7 percent over the prior-year period revenues as reported.  As adjusted, BD Medical revenues of $6.431 billion grew 3.7 percent on a comparable, currency-neutral basis.

      In the BD Life Sciences segment, as reported, worldwide revenues for the quarter were $963 million, an increase of 4.6 percent from the prior-year period revenues as reported, or an increase of 6.0 percent on a currency-neutral basis.  The segment's revenue growth reflects strong performance in the Diagnostic Systems and Preanalytical Systems units, and modest growth in the Biosciences unit.  Growth in the Diagnostic Systems unit was driven by strong core microbiology sales including BD Kiestra™ installations during the quarter.  Within the Biosciences unit, strong growth in research instruments and research reagents in the U.S. was partially offset by declines in Africa, as expected. 

      For the nine-month period ended June 30, 2016, BD Life Sciences revenues were $2.832 billion as reported, a decrease of 0.5 percent over the prior-year period revenues as reported, and an increase of 3.7 percent on a currency-neutral basis.

      Geographic Results

      As reported, third quarter revenues in the U.S. were $1.735 billion, an increase of 2.5 percent over the prior-year period revenues as reported.  As adjusted, revenues in the U.S. of $1.737 billion increased 3.4 percent on a comparable basis.  Within the BD Medical segment, growth was driven by strong performance in the Medication Management Solutions and Pharmaceutical Systems units.  The segment's growth was negatively impacted by a decline in Medication and Procedural Solutions revenues, due in part to the divestiture of the spine business.  Growth was also negatively impacted by the aforementioned timing of capital placements in the Respiratory Solutions unit.  Growth in the BD Life Sciences segment was driven by solid growth in the Preanalytical Systems and Diagnostics Systems units, and strong research instrument and reagent sales in the Biosciences unit.

      As reported, revenues outside of the U.S. were $1.463 billion, representing an increase of 2.5 percent over the prior-year period revenues as reported, or an increase of 4.6 percent on a currency-neutral basis. International revenue growth reflects modest growth in the BD Medical segment and strong performance in the BD Life Sciences segment.  Within the BD Medical segment, growth was driven by strength in China and sales of safety-engineered products.  Growth in the BD Medical segment was negatively impacted, in part, by the aforementioned timing of customer orders and capital placements in the Pharmaceutical Systems and Respiratory Solutions units, respectively.  Growth in the BD Life Sciences segment reflects strong performance in Western Europe in the Diagnostic Systems unit driven by core microbiology sales, and strong growth in the Preanalytical Systems unit across all regions.  This growth was partially offset by the aforementioned declines in Africa within the Biosciences unit.

      For the nine-month period ended June 30, 2016, U.S. revenues were $5.145 billion as reported, an increase of 49.7 percent over the prior-year period revenues as reported.  As adjusted, revenues in the U.S. of $5.156 billion grew 3.5 percent on a comparable basis.  As reported, revenues outside of the U.S. were $4.107 billion, an increase of 8.5 percent over the prior-year period revenues as reported, or an increase of 16.5 percent on a currency-neutral basis.  On a comparable, currency-neutral basis, revenues outside the U.S. grew 3.8 percent.  

      Fiscal 2016 Outlook for Full Year  

      As reported, and as adjusted, the Company now expects revenues to increase 21.0 to 21.5 percent.  This is a decrease from previously issued guidance of 21.5 to 22.0 percent growth due to incremental currency headwinds.  Excluding the impact of foreign currency, the Company continues to estimate that as reported, and as adjusted, revenues for the full fiscal year 2016 will increase 24.5 to 25.0 percent, including the accretion from the acquisition of CareFusion.  On a comparable, currency-neutral basis, the Company continues to estimate organic adjusted revenues will increase 4.5 to 5.0 percent.

      As reported, the Company expects full fiscal year diluted earnings per share to be between $5.88 and $5.95.  The Company continues to expect full fiscal year 2016 adjusted diluted earnings per share to be between $8.50 and $8.57, which represents growth of approximately 19.0 to 20.0 percent.  On a currency-neutral basis, the Company is raising full fiscal year 2016 adjusted diluted earnings per share to be between $9.08 and $9.15, which represents growth of approximately 27.0 to 28.0 percent over fiscal 2015 adjusted diluted earnings per share of $7.16.  This is an increase from previously issued guidance of $9.01 to $9.08, which represented approximately 26.0 to 27.0 percent growth. Adjusted diluted earnings per share excludes, among other specified items, the non-cash amortization of intangible assets, and includes approximately 22.0 percentage points of accretion from the CareFusion acquisition. 

      Conference Call Information

      A conference call regarding BD's third quarter results will be broadcast live on BD's website, www.bd.com/investors, along with related slides, at 8:00 a.m. (ET) Thursday, August 4, 2016.  The conference call will be available for replay on BD's website, www.bd.com/investors, or at 1-800-585-8367 (domestic) and 1-404-537-3406 (international) through the close of business on Thursday, August 11, 2016, confirmation number 44231624.

      Non-GAAP Financial Measures/Financial Tables

      This news release contains certain non-GAAP financial measures.  Reconciliations of these and other non-GAAP measures to the comparable GAAP measures are included in the attached financial tables.  Within the attached financial tables presented, certain columns and rows may not add due to the use of rounded numbers.  Percentages and earnings per share amounts presented are calculated from the underlying amounts.

      All "comparable" basis revenue growth rates presented throughout this release include the results of CareFusion Corporation ("CareFusion") in the current and prior-year periods. Adjusted revenues for the current and prior-year periods for the Company and the Medical segment in the U.S. exclude the amortization of a write down of deferred revenue made in connection with our acquisition of CareFusion, which served to lower reported revenues for each period. Adjusted revenue growth rates presented on a comparable basis reflect the aforementioned adjustments and further exclude the impact of a distribution agreement change in the Respiratory Solutions unit. Adjusted revenue growth rates presented on an "organic" comparable basis reflect the aforementioned adjustments and are further adjusted for closed acquisitions and divestitures.  Current and prior-year adjusted diluted earnings per share results exclude the impact of purchase accounting adjustments (including the non-cash amortization of acquisition-related intangible assets); and integration, restructuring and transaction costs. Prior-year adjusted diluted earnings per share results also excludes the impact of financing costs; a litigation-related charge and the dilutive impact of shares issued in the CareFusion acquisition prior to the consolidation of its operating results beginning on April 1, 2015. We also provide these measures on a currency-neutral basis after eliminating the effect of foreign currency translation, where applicable. Reconciliations of these amounts to the most directly comparable GAAP measures are included in the tables at the end of this release.

      About BD

      BD is a global medical technology company that is advancing the world of health by improving medical discovery, diagnostics and the delivery of care. BD leads in patient and health care worker safety and the technologies that enable medical research and clinical laboratories. The company provides innovative solutions that help advance medical research and genomics, enhance the diagnosis of infectious disease and cancer, improve medication management, promote infection prevention, equip surgical and interventional procedures, optimize respiratory care and support the management of diabetes. The company partners with organizations around the world to address some of the most challenging global health issues. BD has more than 45,000 associates across 50 countries who work in close collaboration with customers and partners to help enhance outcomes, lower health care delivery costs, increase efficiencies, improve health care safety and expand access to health. For more information on BD, please visit www.bd.com.

      ***

      This press release, including the section entitled "Fiscal 2016 Outlook for Full Year", contains certain estimates and other forward-looking statements (as defined under Federal securities laws) regarding BD's performance, including future revenues and earnings per share.  All such statements are based upon current expectations of BD and involve a number of business risks and uncertainties.  Actual results could vary materially from anticipated results described, implied or projected in any forward-looking statement.  With respect to forward-looking statements contained herein, a number of factors could cause actual results to vary materially.  These factors include, but are not limited to: risks relating to the integration of CareFusion's operations, products and employees into BD and the possibility that the anticipated synergies and other benefits of the proposed acquisition will not be realized or will not be realized within the expected timeframe; potential cuts in governmental healthcare spending, which could result in reduced demand for our product or downward pricing pressure; measures to contain healthcare costs; adverse changes in regional, national or foreign economic conditions, including any impact on our ability to access credit markets and finance our operations, the demand for our products and services as a result of reduced government funding, lower utilization rates or otherwise, or our suppliers' ability to provide products needed for our operations; changes in interest or foreign currency exchange rates; our ability to successfully integrate any businesses we acquire; the adverse impact of cyber-attacks on our information systems or products; competitive factors including technological advances and new products introduced by competitors; interruptions in our supply chain or manufacturing processes; pricing and market pressures; difficulties inherent in product development, delays in product introductions and uncertainty of market acceptance of new products; adverse changes in geopolitical conditions; increases in energy costs and their effect on, among other things, the cost of producing BD's products; efficacy or safety concerns relating to product recalls; fluctuations in costs and availability of raw materials and in BD's ability to maintain favorable supplier arrangements and relationships; new or changing laws and regulations impacting our business or changes in enforcement practices with respect to such laws; uncertainties of litigation (as described in BD's filings with the Securities and Exchange Commission); future healthcare reform, including changes in government pricing and reimbursement policies or other cost containment reforms; the effects of potential pandemic diseases; and issuance of new or revised accounting standards, as well as other factors discussed in BD's filings with the Securities and Exchange Commission.  We do not intend to update any forward-looking statements to reflect events or circumstances after the date hereof except as required by applicable laws or regulations.

      BECTON DICKINSON AND COMPANY

      CONSOLIDATED INCOME STATEMENTS

      (Unaudited; Amounts in millions, except share and per share data)













      Three Months Ended June 30,




      2016



      2015



      % Change











      REVENUES


      $

      3,198


      $

      3,120



      2.5









      Cost of products sold



      1,651



      1,946



      (15.2)

      Selling and administrative expense



      728



      751



      (3.0)

      Research and development expense



      207



      178



      16.4

      Acquisitions and other restructurings



      96



      108



      (11.1)

      TOTAL OPERATING COSTS










           AND EXPENSES



      2,682



      2,983



      (10.1)











      OPERATING INCOME



      516



      137



              NM 











      Interest expense



      (97)



      (105)



      (7.7)

      Interest income



      5



      2



              NM 

      Other (expense) income, net



      (1)



      5



              NM 











      INCOME BEFORE INCOME TAXES



      422



      39



              NM 











      Income tax provision (benefit)



      32



      (23)



              NM 











      NET INCOME


      $

      390


      $

      62



              NM 











      EARNINGS PER SHARE




















      Basic Earnings per Share


      $

      1.83


      $

      0.30



              NM 

      Diluted Earnings per Share


      $

      1.80


      $

      0.29



              NM 











      AVERAGE SHARES OUTSTANDING (in thousands)




















           Basic



      213,083



      210,175




           Diluted



      217,372



      214,928














      NM - Not Meaningful






























      Page 1

      BECTON DICKINSON AND COMPANY

      CONSOLIDATED INCOME STATEMENTS

      (Unaudited; Amounts in millions, except share and per share data)













      Nine Months Ended June 30,




      2016



      2015



      % Change











      REVENUES


      $

      9,252


      $

      7,222



      28.1









      Cost of products sold



      4,813



      3,957



      21.6

      Selling and administrative expense



      2,209



      1,806



      22.3

      Research and development expense



      575



      436



      32.0

      Acquisitions and other restructurings



      321



      244



      31.4

      TOTAL OPERATING COSTS










           AND EXPENSES



      7,918



      6,444



      22.9











      OPERATING INCOME



      1,334



      779



      71.3











      Interest expense



      (293)



      (272)



      7.5

      Interest income



      14



      20



      (33.0)

      Other income, net 



      10



      23



      (53.9)











      INCOME BEFORE INCOME TAXES



      1,065



      549



      93.8











      Income tax provision



      107



      35



              NM 











      NET INCOME


      $

      958


      $

      514



      86.2











      EARNINGS PER SHARE




















      Basic Earnings per Share


      $

      4.51


      $

      2.58



      74.8

      Diluted Earnings per Share


      $

      4.41


      $

      2.52



      75.0











      AVERAGE SHARES OUTSTANDING (in thousands)




















           Basic



      212,411



      199,690




           Diluted



      217,146



      204,236
























      NM - Not Meaningful




















      Page 2

      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL REVENUE INFORMATION

      REVENUES BY BUSINESS SEGMENTS AND UNITS - UNITED STATES

      Three Months Ended June 30,

      (Unaudited; Amounts in millions)





























      A


      B


      C


      D



      E=(A-B)/B



      F=(C-D)/D



      As Reported


      Adjusted



       % Change 



      2016


      2015


      2016


      2015



       Reported 



      Adjusted

      BD MEDICAL



















         Medication and Procedural Solutions


      $

      474


      $

      479


      $

      474


      $

      479



      (1.1)



      (1.1)

         Medication Management Solutions



      475



      442



      475



      442



      7.4



      7.4

         Diabetes Care



      127



      118



      127



      118



      6.8



      6.8

         Pharmaceutical Systems



      98



      88



      98



      88



      10.8



      10.8

         Respiratory Solutions



      136



      164



      136



      164



      (16.9)



      (16.9)

         Deferred Revenue Adjustment *



      (2)



      (13)



      -



      -



      (82.9)



      -

      TOTAL


      $

      1,307


      $

      1,279


      $

      1,309


      $

      1,291



      2.2



      1.4



















      BD LIFE SCIENCES


















         Preanalytical Systems


      $

      180


      $

      175


      $

      180


      $

      175



      3.3



      3.3

         Diagnostic Systems



      142



      138



      142



      138



      2.8



      2.8

         Biosciences



      106



      102



      106



      102



      4.2



      4.2

      TOTAL


      $

      428


      $

      414


      $

      428


      $

      414



      3.4



      3.4







































      TOTAL UNITED STATES


      $

      1,735


      $

      1,693


      $

      1,737


      $

      1,706



      2.5



      1.8













































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.

























































       Page 3 

      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL REVENUE INFORMATION

      REVENUES BY BUSINESS SEGMENTS AND UNITS - INTERNATIONAL

      Three Months Ended June 30, (continued)

      (Unaudited; Amounts in millions)



















      A


      B


      C



      D=(A-B)/B



      E=(A-B-C)/B



      As Reported


      FX



       % Change 



      2016


      2015


      Impact



       Reported 



       FXN 

      BD MEDICAL
















         Medication and Procedural Solutions


      $

      378


      $

      369


      $

      (15)



      2.2



      6.2

         Medication Management Solutions



      112



      112



      (2)



      (0.1)



      1.6

         Diabetes Care



      132



      126



      (3)



      4.2



      6.4

         Pharmaceutical Systems



      244



      245



      3



      (0.5)



      (1.9)

         Respiratory Solutions



      63



      67



      -



      (6.7)



      (6.1)

      TOTAL


      $

      928


      $

      920


      $

      (16)



      0.8



      2.6

















      BD LIFE SCIENCES
















         Preanalytical Systems


      $

      186


      $

      175


      $

      (6)



      6.3



      9.9

         Diagnostic Systems



      185



      164



      (4)



      12.7



      15.2

         Biosciences



      164



      167



      (2)



      (2.0)



      (0.6)

      TOTAL


      $

      535


      $

      506


      $

      (13)



      5.7



      8.1

































      TOTAL INTERNATIONAL


      $

      1,463


      $

      1,427


      $

      (29)



      2.5



      4.6

















































































      Page 4

      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL REVENUE INFORMATION

      REVENUES BY BUSINESS SEGMENTS AND UNITS - TOTAL

      Three Months Ended June 30, (continued)

      (Unaudited; Amounts in millions)































      A


      B


      C


      D


      E



      F=(A-B)/B



      G=(A-B-E)/B



      H=(C-D)/D



      I=(C-D-E)/D



















       % Change 



      As Reported


      Adjusted


      FX












      Adjusted



      2016


      2015


      2016


      2015


      Impact



       Reported 



       FXN 



       Adjusted 



       FXN 

      BD MEDICAL




























         Medication and Procedural Solutions


      $

      851


      $

      848


      $

      851


      $

      848


      $

      (15)



      0.3



      2.1



      0.3



      2.1

         Medication Management Solutions



      587



      554



      587



      554



      (2)



      5.9



      6.2



      5.9



      6.2

         Diabetes Care



      258



      245



      258



      245



      (3)



      5.5



      6.6



      5.5



      6.6

         Pharmaceutical Systems



      342



      333



      342



      333



      3



      2.5



      1.5



      2.5



      1.5

         Respiratory Solutions



      199



      232



      199



      232



      -



      (13.9)



      (13.7)



      (13.9)



      (13.7)

         Deferred Revenue Adjustment *



      (2)



      (13)



      -



      -



      -



      (82.9)



      (82.9)



      -



      -

      TOTAL


      $

      2,235


      $

      2,199


      $

      2,237


      $

      2,212


      $

      (16)



      1.6



      2.4



      1.1



      1.9





























      BD LIFE SCIENCES




























         Preanalytical Systems


      $

      366


      $

      349


      $

      366


      $

      349


      $

      (6)



      4.8



      6.6



      4.8



      6.6

         Diagnostic Systems



      327



      302



      327



      302



      (4)



      8.2



      9.5



      8.2



      9.5

         Biosciences



      270



      269



      270



      269



      (2)



      0.4



      1.2



      0.4



      1.2

      TOTAL


      $

      963


      $

      921


      $

      963


      $

      921


      $

      (13)



      4.6



      6.0



      4.6



      6.0

























































      TOTAL REVENUES


      $

      3,198


      $

      3,120


      $

      3,200


      $

      3,133


      $

      (29)



      2.5



      3.4



      2.2



      3.1

















































































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.







































































      Page 5













      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL REVENUE INFORMATION

      REVENUES BY BUSINESS SEGMENTS AND UNITS - UNITED STATES

      Nine Months Ended June 30,

      (Unaudited; Amounts in millions)









































      A


      B


      C


      D



      E=(A-B)/B



      F=(C-D)/D




      As Reported


      Adjusted



       % Change 



      2016


      2015


      2016


      2015



       Reported 



      Adjusted

      BD MEDICAL



















         Medication and Procedural Solutions


      $

      1,448


      $

      1,003


      $

      1,448


      $

      1,003



      44.4



      44.4

         Medication Management Solutions



      1,361



      442



      1,361



      442



       NM 



       NM 

         Diabetes Care



      386



      361



      386



      361



      6.8



      6.8

         Pharmaceutical Systems



      242



      226



      242



      226



      7.0



      7.0

         Respiratory Solutions



      425



      164



      425



      164



       NM 



       NM 

         Deferred Revenue Adjustment *



      (12)



      (13)



      -



      -



      (7.7)



      -

      TOTAL


      $

      3,850


      $

      2,183


      $

      3,862


      $

      2,196



      76.4



      75.9




















      BD LIFE SCIENCES



















         Preanalytical Systems


      $

      533


      $

      516


      $

      533


      $

      516



      3.3



      3.3

         Diagnostic Systems



      447



      446



      447



      446



      0.2



      0.2

         Biosciences



      314



      292



      314



      292



      7.8



      7.8

      TOTAL


      $

      1,294


      $

      1,254


      $

      1,294


      $

      1,254



      3.2



      3.2







































      TOTAL UNITED STATES


      $

      5,145


      $

      3,437


      $

      5,156


      $

      3,450



      49.7



      49.5













































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.




















      NM - Not Meaningful





























       Page 6 



      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL REVENUE INFORMATION

      REVENUES BY BUSINESS SEGMENTS AND UNITS - INTERNATIONAL

      Nine Months Ended June 30, (continued)

      (Unaudited; Amounts in millions)



















      A


      B


      C



      D=(A-B)/B



      E=(A-B-C)/B



      As Reported


      FX



       % Change 



      2016


      2015


      Impact



       Reported 



       FXN 

      BD MEDICAL
















         Medication and Procedural Solutions


      $

      1,082


      $

      1,011


      $

      (95)



      7.0



      16.4

         Medication Management Solutions



      312



      112



      (21)



       NM 



       NM 

         Diabetes Care



      371



      394



      (33)



      (5.7)



      2.8

         Pharmaceutical Systems



      607



      609



      (29)



      (0.4)



      4.4

         Respiratory Solutions



      196



      67



      (9)



       NM 



       NM 

      TOTAL


      $

      2,569


      $

      2,193


      $

      (187)



      17.1



      25.6

















      BD LIFE SCIENCES
















         Preanalytical Systems


      $

      517


      $

      526


      $

      (49)



      (1.6)



      7.8

         Diagnostic Systems



      512



      512



      (39)



      0.1



      7.8

         Biosciences



      508



      555



      (29)



      (8.3)



      (3.2)

      TOTAL


      $

      1,538


      $

      1,592


      $

      (117)



      (3.4)



      4.0

































      TOTAL INTERNATIONAL


      $

      4,107


      $

      3,785


      $

      (304)



      8.5



      16.5

















































































      NM - Not Meaningful



























      Page 7

      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL REVENUE INFORMATION

      REVENUES BY BUSINESS SEGMENTS AND UNITS - TOTAL

      Nine Months Ended June 30, (continued)

      (Unaudited; Amounts in millions)































      A


      B


      C


      D


      E



      F=(A-B)/B



      G=(A-B-E)/B



      H=(C-D)/D



      I=(C-D-E)/D



















       % Change 



      As Reported


      Adjusted


      FX












      Adjusted



      2016


      2015


      2016


      2015


      Impact



       Reported 



       FXN 



       Adjusted 



       FXN 

      BD MEDICAL




























         Medication and Procedural Solutions


      $

      2,531


      $

      2,014


      $

      2,531


      $

      2,014


      $

      (95)



      25.7



      30.4



      25.7



      30.4

         Medication Management Solutions



      1,673



      554



      1,673



      554



      (21)



       NM 



       NM 



       NM 



       NM 

         Diabetes Care



      757



      755



      757



      755



      (33)



      0.3



      4.7



      0.3



      4.7

         Pharmaceutical Systems



      849



      835



      849



      835



      (29)



      1.6



      5.1



      1.6



      5.1

         Respiratory Solutions



      621



      232



      621



      232



      (9)



       NM 



       NM 



       NM 



       NM 

         Deferred Revenue Adjustment *



      (12)



      (13)



      -



      -



      -



      (7.7)



      (7.7)



      -



      -

      TOTAL


      $

      6,420


      $

      4,377


      $

      6,431


      $

      4,389


      $

      (187)



      46.7



      50.9



      46.5



      50.8




























      BD LIFE SCIENCES




























         Preanalytical Systems


      $

      1,050


      $

      1,042


      $

      1,050


      $

      1,042


      $

      (49)



      0.8



      5.6



      0.8



      5.6

         Diagnostic Systems



      959



      957



      959



      957



      (39)



      0.2



      4.3



      0.2



      4.3

         Biosciences



      823



      846



      823



      846



      (29)



      (2.8)



      0.6



      (2.8)



      0.6

      TOTAL


      $

      2,832


      $

      2,845


      $

      2,832


      $

      2,845


      $

      (117)



      (0.5)



      3.7



      (0.5)



      3.7
























































      TOTAL REVENUES


      $

      9,252


      $

      7,222


      $

      9,263


      $

      7,235


      $

      (304)



      28.1



      32.3



      28.0



      32.2
















































































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.





























      NM - Not Meaningful





































      Page 8













      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL INFORMATION

      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE ADJUSTED REVENUE CHANGE - UNITED STATES

      Three Months Ended June 30,

      (Unaudited; Amounts in millions)































      A


      B


      C=A+B


      D


      E


      F=D+E


      G


      H=F+G



      I=(C-H)/H






      Deferred 







      Deferred 








      Comparable



      Comparable



      Reported


      Revenue


      Adjusted


      Reported


      Revenue


      Adjusted


      Respiratory


      Historical



      Adjusted



      2016


      Adjustment


      2016


      2015


      Adjustment


      2015


      Adjustment **


      2015



      % Change

      BD MEDICAL 




























         Medication and Procedural Solutions


      $

      474


      $

      -


      $

      474


      $

      479


      $

      -


      $

      479


      $

      -


      $

      479



      (1.1)

         Medication Management Solutions



      475



      -



      475



      442



      -



      442



      -



      442



      7.4

         Diabetes Care



      127



      -



      127



      118



      -



      118



      -



      118



      6.8

         Pharmaceutical Systems



      98



      -



      98



      88



      -



      88



      -



      88



      10.8

         Respiratory Solutions



      136



      -



      136



      164



      -



      164



      (25)



      139



      (1.9)

         Deferred Revenue Adjustment *



      (2)



      2



      -



      (13)



      13



      -



      -



      -



      -

      TOTAL


      $

      1,307


      $

      2


      $

      1,309


      $

      1,279


      $

      13


      $

      1,291


      $

      (25)


      $

      1,266



      3.4





























      BD LIFE SCIENCES




























         Preanalytical Systems


      $

      180


      $

      -


      $

      180


      $

      175


      $

      -


      $

      175


      $

      -


      $

      175



      3.3

         Diagnostic Systems



      142



      -



      142



      138



      -



      138



      -



      138



      2.8

         Biosciences



      106



      -



      106



      102



      -



      102



      -



      102



      4.2

      TOTAL


      $

      428


      $

      -


      $

      428


      $

      414


      $

      -


      $

      414


      $

      -


      $

      414



      3.4

























































      TOTAL UNITED STATES


      $

      1,735


      $

      2


      $

      1,737


      $

      1,693


      $

      13


      $

      1,706


      $

      (25)


      $

      1,681



      3.4

















































































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.


      ** To reflect the impact of a distribution agreement change in the Respiratory Solutions unit that occurred toward the end of fiscal 2015, as if it had occurred as of October 1, 2014. 




































































      Page 9















      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL INFORMATION

      RECONCILIATION OF REPORTED REVENUE CHANGE TO FXN REVENUE CHANGE - INTERNATIONAL

      Three Months Ended June 30, (continued)

      (Unaudited; Amounts in millions)









      A


      B


      C


      D=(A-B-C)/B



      Reported


      Reported


      FX


      FXN



      2016


      2015


      Impact


      % Change

      BD MEDICAL 












         Medication and Procedural Solutions


      $

      378


      $

      369


      $

      (15)


      6.2

         Medication Management Solutions



      112



      112



      (2)


      1.6

         Diabetes Care



      132



      126



      (3)


      6.4

         Pharmaceutical Systems



      244



      245



      3


      (1.9)

         Respiratory Solutions



      63



      67



      -


      (6.1)

      TOTAL


      $

      928


      $

      920


      $

      (16)


      2.6













      BD LIFE SCIENCES












         Preanalytical Systems


      $

      186


      $

      175


      $

      (6)


      9.9

         Diagnostic Systems



      185



      164



      (4)


      15.2

         Biosciences



      164



      167



      (2)


      (0.6)

      TOTAL


      $

      535


      $

      506


      $

      (13)


      8.1

























      TOTAL INTERNATIONAL


      $

      1,463


      $

      1,427


      $

      (29)


      4.6


























































      Page 10

      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL INFORMATION

      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE ADJUSTED FXN REVENUE CHANGE - TOTAL

      Three Months Ended June 30, (continued)

      (Unaudited; Amounts in millions)


































      A


      B


      C=A+B


      D


      E


      F=D+E


      G


      H=F+G


      I



      J=(C-H-I)/H































      Comparable






      Deferred 







      Deferred 








      Comparable


      Comparable



      Adjusted



      Reported


      Revenue


      Adjusted


      Reported


      Revenue


      Adjusted


      Respiratory 


      Historical


      FX



      FXN



      2016


      Adjustment


      2016


      2015


      Adjustment


      2015


      Adjustment **


      2015


      Impact



      % Change

      BD MEDICAL 































         Medication and Procedural Solutions


      $

      851


      $

      -


      $

      851


      $

      848


      $

      -


      $

      848


      $

      -


      $

      848


      $

      (15)



      2.1

         Medication Management Solutions



      587



      -



      587



      554



      -



      554



      -



      554



      (2)



      6.2

         Diabetes Care



      258



      -



      258



      245



      -



      245



      -



      245



      (3)



      6.6

         Pharmaceutical Systems



      342



      -



      342



      333



      -



      333



      -



      333



      3



      1.5

         Respiratory Solutions



      199



      -



      199



      232



      -



      232



      (25)



      207



      -



      (3.3)

         Deferred Revenue Adjustment *



      (2)



      2



      -



      (13)



      13



      -



      -



      -



      -



      -

      TOTAL


      $

      2,235


      $

      2


      $

      2,237


      $

      2,199


      $

      13


      $

      2,212


      $

      (25)


      $

      2,187


      $

      (16)



      3.0
































      BD LIFE SCIENCES































         Preanalytical Systems


      $

      366


      $

      -


      $

      366


      $

      349


      $

      -


      $

      349


      $

      -


      $

      349


      $

      (6)



      6.6

         Diagnostic Systems



      327



      -



      327



      302



      -



      302



      -



      302



      (4)



      9.5

         Biosciences



      270



      -



      270



      269



      -



      269



      -



      269



      (2)



      1.2

      TOTAL


      $

      963


      $

      -


      $

      963


      $

      921


      $

      -


      $

      921


      $

      -


      $

      921


      $

      (13)



      6.0































































      TOTAL REVENUES


      $

      3,198


      $

      2


      $

      3,200


      $

      3,120


      $

      13


      $

      3,133


      $

      (25)


      $

      3,108


      $

      (29)



      3.9




























































































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.


      ** To reflect the impact of a distribution agreement change in the Respiratory Solutions unit that occurred toward the end of fiscal 2015, as if it had occurred as of October 1, 2014. 










































































      Page 11
















      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL INFORMATION

      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE ADJUSTED ORGANIC FXN REVENUE CHANGE - TOTAL

      Three Months Ended June 30, (continued)

      (Unaudited; Amounts in millions)



      A


      B



      C=(A-B)/B



















      2016


      2015



      % Change

















      Reported


      $

      3,198


      $

      3,120



      2.5

















      Deferred Revenue Adjustment *



      2



      13




















      Acquisitions & Divestitures Impact **



      (3)



      (7)




















      Respiratory Adjustment ***



      -



      (25)




















      Comparable Adjusted Organic


      $

      3,197


      $

      3,101




















      FX Impact



      (29)























      Comparable Adjusted Organic FXN


      $

      3,226


      $

      3,101



      4.0






























      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.


      ** Excludes the impact from non-annualized acquisitions and the following closed divestitures: Simplist and Spine.














      *** To reflect the impact of a distribution agreement change in the Respiratory Solutions unit that occurred toward the end of fiscal 2015, as if it had occurred as of October 1, 2014. 




































      Page 12




      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL INFORMATION

      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE ADJUSTED REVENUE CHANGE - UNITED STATES

      Nine Months Ended June 30,

      (Unaudited; Amounts in millions)

































      A


      B


      C=A+B


      D


      E


      F=D+E


      G


      H


      I=F+G+H


      J=(C-I)/I






      Deferred 





      BD


      Deferred 





      CFN





      Comparable


      Comparable



      Reported


      Revenue


      Adjusted


      Reported


      Revenue


      Adjusted


      Reported


      Respiratory


      Historical


      Adjusted



      2016


      Adjustment


      2016


      2015


      Adjustment


      2015


      1st Half 2015***


      Adjustment **


      2015


      % Change

      BD MEDICAL 






























         Medication and Procedural Solutions


      $

      1,448


      $

      -


      $

      1,448


      $

      1,003


      $

      -


      $

      1,003


      $

      427


      $

      -


      $

      1,430


      1.3

         Medication Management Solutions



      1,361



      -



      1,361



      442



      -



      442



      843



      -



      1,285


      5.9

         Diabetes Care



      386



      -



      386



      361



      -



      361



      -



      -



      361


      6.8

         Pharmaceutical Systems



      242



      -



      242



      226



      -



      226



      -



      -



      226


      7.0

         Respiratory Solutions



      425



      -



      425



      164



      -



      164



      333



      (71)



      426


      (0.2)

         Deferred Revenue Adjustment *



      (12)



      12



      -



      (13)



      13



      -



      -



      -



      -


      -

      TOTAL


      $

      3,850


      $

      12


      $

      3,862


      $

      2,183


      $

      13


      $

      2,196


      $

      1,603


      $

      (71)


      $

      3,728


      3.6































      BD LIFE SCIENCES






























         Preanalytical Systems


      $

      533


      $

      -


      $

      533


      $

      516


      $

      -


      $

      516


      $

      -


      $

      -


      $

      516


      3.3

         Diagnostic Systems



      447



      -



      447



      446



      -



      446



      -



      -



      446


      0.2

         Biosciences



      314



      -



      314



      292



      -



      292



      -



      -



      292


      7.8

      TOTAL


      $

      1,294


      $

      -


      $

      1,294


      $

      1,254


      $

      -


      $

      1,254


      $

      -


      $

      -


      $

      1,254


      3.2





























































      TOTAL UNITED STATES


      $

      5,145


      $

      12


      $

      5,156


      $

      3,437


      $

      13


      $

      3,450


      $

      1,603


      $

      (71)


      $

      4,982


      3.5























































































































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.


      ** To reflect the impact of a distribution agreement change in the Respiratory Solutions unit that occurred toward the end of fiscal 2015, as if it had occurred as of October 1, 2014. 


      *** For the quarters ended December 31, 2014 and March 31, 2015














































      Page 13















      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL INFORMATION

      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE FXN REVENUE CHANGE - INTERNATIONAL

      Nine Months Ended June 30, (continued)

      (Unaudited; Amounts in millions)





















      A


      B


      C


      D=B+C


      E


      F=(A-D-E)/D






      BD


      CFN


      Comparable


      Comparable


      Comparable



      Reported


      Reported


      Reported


      Historical


      FX


      FXN



      2016


      2015


      1st Half 2015*


      2015


      Impact


      % Change

      BD MEDICAL 


















        Medication and Procedural Solutions


      $

      1,082


      $

      1,011


      $

      117


      $

      1,128


      $

      (95)


      4.4

        Medication Management Solutions



      312



      112



      208



      320



      (21)


      4.0

        Diabetes Care



      371



      394



      -



      394



      (33)


      2.8

        Pharmaceutical Systems



      607



      609



      -



      609



      (29)


      4.4

        Respiratory Solutions



      196



      67



      138



      206



      (9)


      (0.1)

      TOTAL


      $

      2,569


      $

      2,193


      $

      463


      $

      2,656


      $

      (187)


      3.8



















      BD LIFE SCIENCES


















        Preanalytical Systems


      $

      517


      $

      526


      $

      -


      $

      526


      $

      (49)


      7.8

        Diagnostic Systems



      512



      512



      -



      512



      (39)


      7.8

        Biosciences



      508



      555



      -



      555



      (29)


      (3.2)

      TOTAL


      $

      1,538


      $

      1,592


      $

      -


      $

      1,592


      $

      (117)


      4.0





































      TOTAL INTERNATIONAL


      $

      4,107


      $

      3,785


      $

      463


      $

      4,248


      $

      (304)


      3.8























































































      * For the quarters ended December 31, 2014 and March 31, 2015






























      Page 14



      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL INFORMATION

      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE ADJUSTED FXN REVENUE CHANGE - TOTAL

      Nine Months Ended June 30, (continued)

      (Unaudited; Amounts in millions)




































      A


      B


      C=A+B


      D


      E


      F=D+E


      G


      H


      I=F+G+H


      J


      K=(C-I-J)/I
































      Comparable






      Deferred 





      BD


      Deferred 





      CFN





      Comparable


      Comparable


      Adjusted



      Reported


      Revenue


      Adjusted


      Reported


      Revenue


      Adjusted


      Reported


      Respiratory 


      Historical


      FX


      FXN



      2016


      Adjustment


      2016


      2015


      Adjustment


      2015


      1st Half 2015***


      Adjustment **


      2015


      Impact


      % Change

      BD MEDICAL 

































         Medication and Procedural Solutions


      $

      2,531


      $

      -


      $

      2,531


      $

      2,014


      $

      -


      $

      2,014


      $

      544


      $

      -


      $

      2,557


      $

      (95)


      2.7

         Medication Management Solutions



      1,673



      -



      1,673



      554



      -



      554



      1,051



      -



      1,605



      (21)


      5.5

         Diabetes Care



      757



      -



      757



      755



      -



      755



      -



      -



      755



      (33)


      4.7

         Pharmaceutical Systems



      849



      -



      849



      835



      -



      835



      -



      -



      835



      (29)


      5.1

         Respiratory Solutions



      621



      -



      621



      232



      -



      232



      471



      (71)



      632



      (9)


      (0.2)

         Deferred Revenue Adjustment *



      (12)



      12



      -



      (13)



      13



      -



      -



      -



      -



      -


      -

      TOTAL


      $

      6,420


      $

      12


      $

      6,431


      $

      4,377


      $

      13


      $

      4,389


      $

      2,066


      $

      (71)


      $

      6,385


      $

      (187)


      3.7


































      BD LIFE SCIENCES

































         Preanalytical Systems


      $

      1,050


      $

      -


      $

      1,050


      $

      1,042


      $

      -


      $

      1,042


      $

      -


      $

      -


      $

      1,042


      $

      (49)


      5.6

         Diagnostic Systems



      959



      -



      959



      957



      -



      957



      -



      -



      957



      (39)


      4.3

         Biosciences



      823



      -



      823



      846



      -



      846



      -



      -



      846



      (29)


      0.6

      TOTAL


      $

      2,832


      $

      -


      $

      2,832


      $

      2,845


      $

      -


      $

      2,845


      $

      -


      $

      -


      $

      2,845


      $

      (117)


      3.7



































































      TOTAL REVENUES


      $

      9,252


      $

      12


      $

      9,263


      $

      7,222


      $

      13


      $

      7,235


      $

      2,066


      $

      (71)


      $

      9,230


      $

      (304)


      3.7





































































































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.


      ** To reflect the impact of a distribution agreement change in the Respiratory Solutions unit that occurred toward the end of fiscal 2015, as if it had occurred as of October 1, 2014. 


      *** For the quarters ended December 31, 2014 and March 31, 2015

















































      Page 15















      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL INFORMATION

      RECONCILIATION OF REPORTED DILUTED EPS TO ADJUSTED DILUTED EPS

      (Unaudited)































      Three Months Ended June 30,


















      Foreign






      Foreign















      Foreign


       Currency






       Currency















      Currency


      Neutral






      Neutral






      2016


      2015


      Growth


      Translation


      Growth



      Growth %



      Growth %


























      Reported Diluted Earnings per Share


      $

      1.80


      $

      0.29


      $

      1.51


      $

      (0.10)


      $

      1.61



      NM



      NM


























      Purchase Accounting Adjustments ($127 million and $439 million pre-tax,
      respectively)



      0.58

      (1)


      2.04

      (2)





































      Restructuring Costs ($49 million and $75 million pre-tax, respectively) (3)



      0.23



      0.35









































      Integration Costs ($40 million and $24 million pre-tax, respectively) (3)



      0.18



      0.11









































      Transaction Costs ($7 million and $9 million pre-tax, respectively) (3)



      0.03



      0.04









































      Pension Settlement Charges ($3 million pre-tax) (4)



      0.01



      -









































      Financing Costs ($5 million pre-tax) (3)



      -



      0.02









































      Employee Termination Cost-related Amounts ($(5) million pre-tax) (5)



      -



      (0.02)









































      Income Tax Benefit of Special Items ($(106) million and $(169) million)



      (0.49)



      (0.79)









































      Adjusted Diluted Earnings per Share


      $

      2.35


      $

      2.05


      $

      0.30


      $

      (0.10)


      $

      0.40



      14.6%



      19.5%


















































      (1) Includes non-cash amortization expense of $131 million pre-tax associated with acquisition related identifiable intangible assets, including CareFusion, as well as the net amortization of purchase accounting adjustments of ($0) million pre-tax to reflect CareFusion's fixed assets, debt and deferred revenue balances at fair value as of the acquisition date.  Also includes $4 million of pre-tax income related to a net favorable change in the fair value of contingent consideration payments associated with certain acquisitions. 


      (2) Represents non-cash amortization expense of $148 million pre-tax associated with acquisition related identifiable intangible assets, including CareFusion, as well as the net amortization of purchase accounting adjustments of $291 million pre-tax to reflect CareFusion's inventory, fixed assets, debt and deferred revenue balances at fair value as of the acquisition date.


      (3) Represents restructuring, integration, transaction and financing costs associated with the CareFusion acquisition and portfolio rationalization.


      (4) Represents pension settlement charges associated with lump sum benefit payments made from the Company's U.S. supplemental pension plan, as such payments exceeded the service and interest components of the plan's pension cost.


      (5) Represents an adjustment to the liability for employee termination costs recorded relative to workforce reduction actions taken in the fourth quarter of fiscal year 2014.































































      Page 16










      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL INFORMATION

      RECONCILIATION OF REPORTED DILUTED EPS TO ADJUSTED DILUTED EPS

      (Unaudited)































      Nine Months Ended June 30,


















      Foreign






      Foreign















      Foreign


       Currency






       Currency















      Currency


      Neutral






      Neutral






      2016


      2015


      Growth


      Translation


      Growth



      Growth %



      Growth %


























      Reported Diluted Earnings per Share


      $

      4.41


      $

      2.52


      $

      1.89


      $

      (0.51)


      $

      2.40



      75.0%



      95.2%























      Purchase Accounting Adjustments ($395 million and $466 million pre-tax,
      respectively)



      1.82

      (1)


      2.28

      (2)








































      Restructuring Costs ($198 million and $136 million pre-tax, respectively) (3)



      0.91



      0.67









































      Integration Costs ($115 million and $55 million pre-tax, respectively) (3)



      0.53



      0.27









































      Transaction Costs ($7 million and $52 million pre-tax, respectively) (3)



      0.03



      0.26









































      Pension Settlement Charges ($3 million pre-tax) (4)



      0.01



      -









































      Financing Costs ($107 million pre-tax) (3)



      -



      0.53









































      Employee Termination Cost-related Amounts ($(5) million pre-tax) (5)



      -



      (0.02)









































      Litigation-related Charge ($12 million pre-tax) (6)



      -



      0.06









































      Income Tax Benefit of Special Items ($(270) million and $(277) million)



      (1.24)



      (1.36)









































      Dilutive Share Impact (7)



      -



      0.02









































      Adjusted Diluted Earnings per Share


      $

      6.48


      $

      5.22


      $

      1.26


      $

      (0.51)


      $

      1.77



      24.1%



      33.9%


















































      (1) Includes non-cash amortization expense of $416 million pre-tax associated with acquisition related identifiable intangible assets, including CareFusion, as well as the net amortization of purchase accounting adjustments of $5 million pre-tax to reflect CareFusion's fixed assets, debt and deferred revenue balances at fair value as of the acquisition date.  Also includes $26 million of pre-tax income related to a net favorable change in the fair value of contingent consideration payments associated with certain acquisitions. 


























      (2)Includes non-cash amortization expense of $184 million pre-tax associated with acquisition related identifiable intangible assets, including CareFusion, as well as the net amortization of purchase accounting adjustments of $291 million pre-tax to reflect CareFusion's inventory, fixed assets, debt and deferred revenue balances at fair value as of the acquisition date. Also includes an acquisition-date accounting gain of $9 million pre-tax related to a previously held equity investment.


























      (3) Represents restructuring, integration, transaction and financing costs associated with the CareFusion acquisition and portfolio rationalization.


























      (4) Represents pension settlement charges associated with lump sum benefit payments made from the Company's U.S. supplemental pension plan, as such payments exceeded the service and interest components of the plan's pension cost.


























      (5) Represents an adjustment to the liability for employee termination costs recorded relative to workforce reduction actions taken in the fourth quarter of fiscal year 2014.


























      (6) Represents a charge for plaintiff's attorneys' fees associated with the unfavorable verdict in the antitrust and false advertising lawsuit filed against BD by RTI. 


























      (7) Represents the dilutive impact of BD shares issued as part of purchase consideration for CareFusion acquisition prior to the consolidation of its operating results beginning on April 1, 2015. The year-to-date adjusted diluted average shares outstanding (in thousands) is 197,390.































































      Page 17










      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL INFORMATION

      FY2016 OUTLOOK RECONCILIATION























      FY2015



      FY2016 Outlook



      Revenues



      % Increase


      FX Impact


      % Increase FXN











      BDX As Reported Revenue

      $

      10,282



      21.0% - 21.5%


      ~(3.5%)


      24.5% - 25.0%

      Deferred Revenue Adjustment


      20



       NM 


       NM 


       NM 

      BDX As Adjusted Revenue


      10,302



      21.0% - 21.5%


      ~(3.5%)


      24.5% - 25.0%

      CareFusion First Half Revenue


      2,066








      Respiratory Solution Adjustment (1)


      (78)













      % Increase FXN










      Comparable





      BDX Comparable Revenue 


      12,290



      4.5% - 5.0%





      Inorganic Revenue (2)


      (27)













      Comparable Organic





      BDX Comparable Organic Revenue 

      $

      12,263



      4.5% - 5.0%















      BD Medical Revenue

      $

      6,460








      Deferred Revenue Adjustment


      20








      BD Medical As Adjusted Revenue


      6,480








      CareFusion First Half Revenue


      2,066








      Respiratory Solution Adjustment (1)


      (78)













      % Increase FXN










      Comparable





      BD Medical Comparable Revenue 

      $

      8,469



      4.5% - 5.0%



























      FY2016 Outlook




      Full Year


      Full Year






      FY2016


      FY2015


      % Increase




      (estimated)


















      Reported Fully Diluted Earnings per Share 

      $

      5.88 - 5.95


      $

      3.35


      NM



      Purchase Accounting Adjustments


      2.38



      3.11





      Restructuring Costs


      0.91

      (3)


      1.31





      Integration Costs 


      0.53

      (3)


      0.46





      Transaction Costs


      0.03

      (3)


      0.29





      Pension Settlement Charges


      0.01

      (3)


      -





      Financing Costs


      -



      0.52





      Litigation-related Charge


      -



      0.06





      Employee Termination Cost-related Amounts


      -



      (0.02)





      Income Tax Benefit of Special Items


      (1.24)

      (3)


      (1.93)





      Dilutive Share Impact


      -



      0.02















      Adjusted Fully Diluted Earnings per Share 

      $

      8.50 - 8.57


      $

      7.16


      19.0% - 20.0%



      FX Impact

      $

      (0.58)





      ~(8.0%)



      Adjusted FXN Growth

      $

      9.08 - 9.15





      27.0% - 28.0%























      (1) To reflect the impact of a distribution agreement change in the Respiratory Solutions unit that occurred toward the end of fiscal 2015, as if it had occurred as of October 1, 2014. 

      (2) Adjusts FY2015 revenues for the following closed divestitures: Simplist and Spine.

      (3) FY2016 restructuring, integration and transaction costs, pension settlement charges, and income tax benefit of special items reflect year-to-date realized costs.











      NM- Not Meaningful

      FXN- Foreign Currency Neutral 




























      Page 18



      Contact:

      Monique N. Dolecki, Investor Relations – 201-847-5378

      Kristen Cardillo, Corporate Communications – 201-847-5657

      SOURCE BD (Becton, Dickinson and Company)

      Modal title

      Also from this source

      BD Reports Fourth Quarter and Full Year Fiscal 2026 Financial Results

      BD (Becton, Dickinson and Company) (NYSE: BDX), a leading global medical technology company, today announced results for its fiscal 2026 fourth...

      BD Board Increases Dividend for 55th Consecutive Year, Authorizes 10 Million Additional Share Repurchases

      The Board of Directors of BD (Becton, Dickinson and Company) (NYSE: BDX), a leading global medical technology company, has declared a quarterly...

      More Releases From This Source

      Explore

      Health Care & Hospitals

      Health Care & Hospitals

      Medical Pharmaceuticals

      Medical Pharmaceuticals

      Medical Equipment

      Medical Equipment

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.