Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Berkshire Hills Reports 44 Cents Second Quarter Core EPS; Dividend Declared

      LOGO. (PRNewsFoto/Berkshire Hills Bancorp, Inc.) (PRNewsFoto/)

      News provided by

      Berkshire Hills Bancorp, Inc.

      Jul 23, 2014, 04:15 ET

      Share this article

      Share this article


      PITTSFIELD, Mass., July 23, 2014 /PRNewswire/ -- Berkshire Hills Bancorp, Inc. (NYSE: BHLB) reported a 5% increase in core earnings per share to $0.44 in the second quarter of 2014 from $0.42 in the prior quarter.  Core earnings growth reflected the benefits of the first quarter branch acquisition combined with strong second quarter loan growth.

      Second quarter GAAP EPS totaled $0.46 per share, reflecting the benefit of the lower GAAP tax rate.  The first quarter branch purchase contributed to net non-core charges totaling $0.46 per share in that period, resulting in a $0.04 per share first quarter GAAP loss.  There were no material non-core adjustments to operating revenue and expense in the second quarter. 

      SECOND QUARTER FINANCIAL HIGHLIGHTS (income related comparisons are to prior quarter):

      • 4% increase in net interest income
      • 10% increase in fee income
      • 5% increase in total loans, including 7% increase in commercial loans
      • 6% increase in deposits
      • 3.26% net interest margin
      • Flat core non-interest expense; 13% decrease in GAAP expense
      • 0.45% non-performing assets/total assets
      • 0.31% net loan charge-offs/average loans

      CEO Michael Daly stated, "Core EPS grew by 5% in each of the last two quarters, and is now up 10% compared to the fourth quarter of 2013.  We are benefiting from the increased core deposits and market presence following our New York branch purchase.  Our teams produced strong and balanced growth in loans and fee income across our franchise, while our restructured base of core operating expenses was held flat.  Core earnings growth was clean and solid, with less contribution from purchased loan accretion.  The benefits of our franchise investment are accumulating and our momentum is good as we pursue further market share and profit growth in the second half of the year."

      Mr. Daly continued, "We recently welcomed Bill Ryan to our Board as independent Chairman, following Larry Bossidy in that position.  Under Bill's leadership, Banknorth built a high performing regional franchise which was recognized in 2004 by Forbes Magazine as one of 'America's Best Managed Companies'.  Bill and I share a vision of the market and investment opportunity for a high-performance locally based bank to serve our New England and New York markets.  We are pleased and excited that he has joined our team.  We appreciate the many years of distinguished service that Larry Bossidy provided as Chairman, and we look forward to continuing to enjoy his company as an investor and friend of our organization."

      DIVIDEND DECLARED

      The Board of Directors voted to declare a cash dividend of $0.18 per share to shareholders of record at the close of business on August 7, 2014, payable on August 21, 2014.  This dividend equates to a 3.1% annualized yield based on the $23.57 average closing price of Berkshire's common stock during the second quarter of 2014.  

      FINANCIAL CONDITION

      Berkshire increased its total assets by $301 million, or 5%, in the most recent quarter, with loan growth funded by deposit growth.  At quarter-end, measures of asset quality, liquidity, interest rate sensitivity, and capital remained solid.  Tangible book value per share increased by 4% to $16.40 in the second quarter and was up from the start of the year, more than offsetting the dilution from the branch purchase in the first quarter. Total book value per share increased by 2% to $27.49 during the quarter.

      Total loans increased by $208 million, or 5%, during the second quarter.  This included 8% growth in commercial real estate loans, 4% growth in commercial and industrial loans, 5% growth in consumer loans, and 1% growth in residential mortgages.  Commercial real estate loan growth was especially strong and originations accelerated following delays in the winter quarter.  C&I loans continue to grow at a double digit annualized rate.  Commercial loan growth was recorded across the footprint.  Consumer loan growth continued to be concentrated in automobile loans.  Residential growth was net of secondary market sales, as these revenues accelerated in the second quarter.  Loan growth continues to include the benefit of indirect originations and participations from relationships within the bank's regions.  In addition to the loan growth, investment securities increased by $53 million, or 5%, during the quarter due primarily to the purchase of mortgage-backed securities. 

      Asset quality metrics remained favorable.  Annualized net loan charge-offs measured 0.31% of average loans.  Quarter-end non-performing assets decreased to 0.45% of total assets and accruing delinquent loans decreased to 0.55% of total loans.  The loan loss allowance measured 0.77% of total loans; approximately 20% of quarter-end loans were balances recorded at fair value in recent bank acquisitions.

      Total deposits increased by $260 million, or 6%, in the second quarter due to growth in time deposits.  This resulted from increased utilization of brokered deposits as a cost efficient alternative to borrowings in order to fund the unusually strong loan growth during the quarter.  The cost of funds decreased by 0.05% to 0.51% due to the Company's funding strategies.  At midyear, the ratio of loans/deposits stood at 99%, equity/assets measured 10.9%, and tangible equity/assets measured 6.8%.   

      RESULTS OF OPERATIONS

      Second quarter 2014 core earnings totaled $10.9 million or $0.44 per share.  Core EPS increased by $0.02, or 5%, from the prior quarter, despite a $0.04 per share decrease in core purchased loan accretion.  Earnings growth reflected the combined benefit of the first quarter acquisition of core deposits and the strong loan growth in the second quarter.  GAAP earnings totaled $11.5 million or $0.46 per share and included the benefit of the lower GAAP tax rate.  The core return on tangible equity improved to 11.3% in the second quarter, while the GAAP return on equity improved to 6.6%.

      Total net interest and fee revenue increased by 5% to $58.2 million in the second quarter, from $55.4 million in the prior quarter.  Net interest income increased by 4% due primarily to balance sheet growth.  Net interest income included purchased loan accretion totaling $1.0 million in the second quarter due to recoveries of purchased impaired loans.  The net interest margin before accretion decreased to 3.19% from 3.24% for these periods due to loan yield compression in the ongoing low interest rate environment.  Including accretion, the net interest margin decreased from 3.35% to 3.26%.  Fee income increased by 10% over the prior quarter, with strong growth in banking fees offsetting seasonal declines in insurance and wealth management fees. 

      The provision for loan losses increased to $4.0 million in the second quarter from $3.4 million in the prior quarter due to a $0.8 million increase in the loan loss allowance related to growth in total loans. 

      Core non-interest expense was flat at $39.1 million in the second quarter compared to the first quarter.  A seasonal decline in benefits and maintenance expense was offset by costs related to increased business volume.  The efficiency ratio improved to 62.96% from 64.42% for these periods due to the positive operating leverage generated by revenue growth.  GAAP non-interest expense was $39.3 million and $45.4 million in these respective quarters.  The higher GAAP expenses in the first quarter included $6.3 million in merger, restructuring, and conversion expenses primarily related to the branch acquisition.  Due to these non-operating costs, the GAAP tax rate was 26% in the second quarter and first half of 2014.  The core tax rate was 30% for these periods.

      CONFERENCE CALL

      Berkshire will conduct a conference call/webcast at 10:00 a.m. eastern time on Thursday, July 24, 2014 to discuss the results for the quarter and provide guidance about expected future results. Participants should dial-in to the call a few minutes before it begins. Information about the conference call follows:

      Dial-in:

      888-317-6003

      Elite Entry Number:

      2985835

      Webcast:

      berkshirebank.com (investor relations link)



      A PDF version of this earnings release is available at the above link.  A telephone replay of the call will be available through Friday, August 1, 2014 by calling 877-344-7529 and entering conference number: 10048732. The webcast will be available at Berkshire's website above for an extended period of time.

      BACKGROUND

      Berkshire Hills Bancorp is the parent of Berkshire Bank – America's Most Exciting Bank®.  The Company has $6.3 billion in assets and 90 full-service branch offices in Massachusetts, New York, Connecticut, and Vermont providing personal and business banking, insurance, and wealth management services. 

      FORWARD LOOKING STATEMENTS

      This document contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995.  There are several factors that could cause actual results to differ significantly from expectations described in the forward-looking statements. For a discussion of such factors, please see Berkshire's most recent reports on Forms 10-K and 10-Q filed with the Securities and Exchange Commission and available on the SEC's website at www.sec.gov.  Berkshire does not undertake any obligation to update forward-looking statements. 

      NON-GAAP FINANCIAL MEASURES

      This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles ("GAAP").  These non-GAAP measures provide supplemental perspectives on operating results, performance trends, and financial condition.  They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company's GAAP financial information.  A reconciliation of non-GAAP financial measures to GAAP measures is included in the accompanying financial tables.  In all cases, it should be understood that non-GAAP per share measures do not depict amounts that accrue directly to the benefit of shareholders.  The Company utilizes the non-GAAP measure of core earnings in evaluating operating trends, including components for core revenue and expense.  These measures exclude amounts which the Company views as unrelated to its normalized operations, including securities gains/losses, losses recorded for hedge terminations, merger costs, restructuring costs, systems conversion costs, and out-of-period adjustments.  Non-core adjustments are presented net of an adjustment for income tax expense.  This adjustment in 2013 was based on the marginal tax rate applied to the net non-core pre-tax adjustments.  In 2014, due to the comparative magnitude of the non-core items, this adjustment was determined as the difference between the GAAP tax rate and the effective tax rate applicable to core income.  Accordingly, GAAP income exceeded core income in the most recent quarter due to the higher effective full year tax rate on core income before the net non-core charges.  The efficiency ratio is adjusted for non-core revenue and expense items and for tax preference items.  The Company also adjusts certain equity related measures to exclude intangible assets due to the importance of these measures to the investment community.  Charges related to merger and acquisition activity consist primarily of severance/benefit related expenses, contract termination costs, and professional fees.  Systems conversion costs relate primarily to the Company's core systems conversion and related systems conversions costs.   Restructuring costs primarily consist of employee severance costs and costs and losses associated with the disposition of assets which were undertaken as a project to right-size expenses following a decline in revenue in 2013.  Out-of-period accounting adjustments for interest income on acquired loans were recorded following systems conversions and merger related accounting activity and were deemed non-core.  Non-core expenses include variable rate compensation related to non-core items.

      CONTACTS

      Investor Relations Contact
      Allison O'Rourke, Vice President - Investor Relations; 413-236-3149

      Media Contact
      Ray Smith, Assistant Vice President - Marketing; 413-236-3756

      BERKSHIRE HILLS BANCORP, INC.

      CONSOLIDATED BALANCE SHEETS - UNAUDITED - (F-1)




      June 30,


      March 31,


      December 31,


      (In thousands)

      2014


      2014


      2013


      Assets







      Cash and due from banks

      $           81,642


      $           60,023


      $           56,841


      Short-term investments

      31,236


      12,650


      18,698


      Total cash and short-term investments

      112,878


      72,673


      75,539









      Trading security

      14,971


      14,923


      14,840


      Securities available for sale, at fair value

      1,080,668


      1,033,637


      760,048


      Securities held to maturity, at amortized cost

      43,178


      43,159


      44,921


      Federal Home Loan Bank stock and other restricted securities

      59,479


      53,124


      50,282


      Total securities

      1,198,296


      1,144,843


      870,091









      Loans held for sale, at fair value

      20,185


      7,669


      15,840









      Residential mortgages

      1,397,231


      1,377,771


      1,384,274


      Commercial real estate

      1,579,500


      1,456,976


      1,417,120


      Commercial and industrial loans

      727,959


      696,895


      687,293


      Consumer loans

      745,613


      710,985


      691,836


      Total loans

      4,450,303


      4,242,627


      4,180,523


      Less: Allowance for loan losses

      (34,353)


      (33,602)


      (33,323)


      Net loans

      4,415,950


      4,209,025


      4,147,200









      Premises and equipment, net

      86,936


      87,805


      84,459


      Other real estate owned

      2,445


      2,418


      2,758


      Goodwill 

      264,770


      264,770


      256,871


      Other intangible assets

      13,761


      15,035


      13,791


      Cash surrender value of bank-owned life insurance

      102,988


      102,343


      101,530


      Deferred tax asset, net

      37,911


      40,202


      50,711


      Other assets

      55,254


      63,548


      54,009


      Total assets

      $        6,311,374


      $        6,010,331


      $        5,672,799









      Liabilities and stockholders' equity







      Demand deposits

      $           794,574


      $           770,841


      $           677,917


      NOW deposits

      416,879


      434,833


      353,612


      Money market deposits

      1,425,348


      1,459,062


      1,383,856


      Savings deposits

      478,770


      478,107


      431,496


      Time deposits

      1,362,992


      1,075,740


      1,001,648


      Total deposits

      4,478,563


      4,218,583


      3,848,529









      Senior borrowings

      964,179


      936,747


      974,428


      Subordinated borrowings

      89,713


      89,696


      89,679


      Total borrowings

      1,053,892


      1,026,443


      1,064,107









      Other liabilities 

      88,456


      87,715


      82,101


      Total liabilities

      5,620,911


      5,332,741


      4,994,737









      Total stockholders' equity

      690,463


      677,590


      678,062


      Total liabilities and stockholders' equity

      $        6,311,374


      $        6,010,331


      $        5,672,799









      (1) The Company acquired 20 branches in Central New York on January 17, 2014, including $440 million in deposits and $4 million in loans.
















      BERKSHIRE HILLS BANCORP, INC.

      CONSOLIDATED LOAN & DEPOSIT ANALYSIS - UNAUDITED - (F-2)


      LOAN ANALYSIS























      Annualized growth %

      (Dollars in millions)


      June 30, 2014
      Balance


      Mar. 31, 2014
      Balance




      Dec. 31, 2013
      Balance


      Quarter ended
      June 30, 2014

      Year to date
















      Total residential mortgages


      $           1,397


      $           1,378




      $           1,384


      6

      %

      2

      %















      Commercial real estate


      1,579


      1,457




      1,417


      33


      23


      Commercial and industrial loans


      728


      697




      688


      18


      12


      Total commercial loans


      2,307


      2,154




      2,105


      29


      19
















      Home equity 


      310


      305




      307


      7


      2


      Auto and other


      436


      406




      385


      29


      26


      Total consumer loans


      746


      711




      692


      19


      16


      Total loans


      $           4,450


      $           4,243




      $           4,181


      20

      %

      13

      %





























      DEPOSIT ANALYSIS























      Annualized growth %

      (Dollars in millions)


      June 30, 2014
      Balance


      Mar. 31, 2014
      Balance


      Acquired Balance (1)


      Dec. 31, 2013
      Balance


      Quarter ended June  30, 2014

      Demand


      $              795


      $              771


      $              110


      $              678



      12

      %


      NOW


      417


      435


      80


      354



      (17)



      Money market


      1,425


      1,459


      124


      1,384



      (9)



      Savings


      479


      478


      36


      431



      1



      Total non-maturity deposits


      3,116


      3,143


      350


      2,847



      (3)

















      Total time deposits


      1,363


      1,076


      90


      1,002



      107



      Total deposits


      $           4,479


      $           4,219


      $              440


      $           3,849



      25

      %
















      (1) The Company acquired 20 branches in Central New York on January 17, 2014, including $440 million in deposits, as shown above, and $4 million in loans. Annualized year to date deposit growth not displayed following Q1 deposit acquisition.




















      BERKSHIRE HILLS BANCORP, INC.

      CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED - (F-3)







      Three Months Ended


      Six Months Ended


      June 30,


      June 30,

      (In thousands, except per share data)

      2014


      2013


      2014


      2013

      Interest and dividend income    








      Loans

      $        42,309


      $        45,443


      $        84,803


      $        92,524

      Securities and other    

      8,866


      4,254


      16,167


      8,054

      Total interest and dividend income    

      51,175


      49,697


      100,970


      100,578

      Interest expense








      Deposits

      4,478


      5,052


      9,199


      10,415

      Borrowings

      2,368


      3,541


      4,676


      7,122

      Total interest expense    

      6,846


      8,593


      13,875


      17,537

      Net interest income

      44,329


      41,104


      87,095


      83,041

      Non-interest income








      Loan related income

      1,846


      2,644


      3,094


      5,361

      Mortgage banking income

      691


      2,129


      1,063


      4,346

      Deposit related fees

      6,610


      4,805


      12,049


      9,064

      Insurance commissions and fees    

      2,460


      2,407


      5,509


      5,404

      Wealth management fees    

      2,294


      2,070


      4,843


      4,334

      Total fee income    

      13,901


      14,055


      26,558


      28,509

      Other

      402


      546


      926


      890

      Gain on sale of securities, net    

      203


      1,005


      237


      1,005

      Loss on termination of hedges

      -


      -


      (8,792)


      -

      Total non-interest income      

      14,506


      15,606


      18,929


      30,404

      Total net revenue

      58,835


      56,710


      106,024


      113,445

      Provision for loan losses   

      3,989


      2,700


      7,385


      5,100

      Non-interest expense








      Compensation and benefits

      20,279


      18,151


      40,138


      35,892

      Occupancy and equipment     

      6,656


      5,737


      13,470


      11,505

      Technology and communications

      3,800


      3,480


      7,578


      6,471

      Marketing and promotion     

      621


      603


      1,142


      1,241

      Professional services

      1,024


      1,764


      2,176


      3,254

      FDIC premiums and assessments

      1,029


      890


      2,038


      1,718

      Other real estate owned and foreclosures

      33


      284


      556


      307

      Amortization of intangible assets     

      1,274


      1,345


      2,580


      2,722

      Merger, restructuring and conversion expenses     

      190


      775


      6,491


      5,839

      Other

      4,357


      4,906


      8,454


      8,469

      Total non-interest expense     

      39,263


      37,935


      84,623


      77,418









      Income before income taxes       

      15,583


      16,075


      14,016


      30,927

      Income tax expense

      4,119


      4,038


      3,658


      8,425

      Net income 

      $        11,464


      $        12,037


      $        10,358


      $        22,502









      Earnings per share:








      Basic

      $            0.46


      $            0.49


      $            0.42


      $            0.91

      Diluted

      $            0.46


      $            0.48


      $            0.42


      $            0.90









      Weighted average shares outstanding:      








      Basic

      24,715


      24,779


      24,707


      24,863

      Diluted

      24,809


      24,956


      24,821


      25,049









      (1) The Company acquired 20 branches in Central New York on January 17, 2014. The income statement for the three months ended March 31, 2014 includes operations of the branch acquisition beginning on that date.

      (2) Merger, restructuring and conversion expenses include branch acquisition related expenses.









      BERKSHIRE HILLS BANCORP, INC.

      CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED - (F-4)


      Quarters Ended





      June 30,


      Mar. 31,


      Dec. 31,


      Sept. 30,


      June 30,


      (In thousands, except per share data)

      2014


      2014


      2013


      2013


      2013


      Interest and dividend income    











      Loans

      $      42,309


      $      42,494


      $      43,566


      $      50,025


      $      45,443


      Securities and other    

      8,866


      7,301


      5,093


      4,479


      4,254


      Total interest and dividend income    

      51,175


      49,795


      48,659


      54,504


      49,697


      Interest expense











      Deposits

      4,478


      4,721


      5,166


      5,278


      5,052


      Borrowings

      2,368


      2,308


      3,651


      3,357


      3,541


      Total interest expense    

      6,846


      7,029


      8,817


      8,635


      8,593


      Net interest income

      44,329


      42,766


      39,842


      45,869


      41,104


      Non-interest income











      Loan related income

      1,846


      1,248


      1,578


      1,308


      2,644


      Mortgage banking income

      691


      372


      445


      444


      2,129


      Deposit related fees

      6,610


      5,439


      4,717


      4,559


      4,805


      Insurance commissions and fees    

      2,460


      3,049


      2,143


      2,473


      2,407


      Wealth management fees    

      2,294


      2,549


      2,212


      2,137


      2,070


      Total fee income    

      13,901


      12,657


      11,095


      10,921


      14,055


      Other

      402


      524


      1,227


      832


      546


      Gain on sale of securities, net     

      203


      34


      3,392


      361


      1,005


      Loss on termination of hedges

      -


      (8,792)


      -


      -


      -


      Total non-interest income      

      14,506


      4,423


      15,714


      12,114


      15,606


      Total net revenue

      58,835


      47,189


      55,556


      57,983


      56,710


      Provision for loan losses   

      3,989


      3,396


      3,100


      3,178


      2,700


      Non-interest expense











      Compensation and benefits

      20,279


      19,859


      16,736


      18,506


      18,151


      Occupancy and equipment     

      6,656


      6,814


      5,421


      5,614


      5,737


      Technology and communications

      3,800


      3,778


      3,169


      3,304


      3,480


      Marketing and promotion  

      621


      521


      765


      590


      603


      Professional services

      1,024


      1,152


      1,558


      1,757


      1,764


      FDIC premiums and assessments

      1,029


      1,009


      899


      856


      890


      Other real estate owned and foreclosures

      33


      523


      255


      138


      284


      Amortization of intangible assets     

      1,274


      1,306


      1,239


      1,307


      1,345


      Merger, restructuring and conversion expenses     

      190


      6,301


      2,493


      6,516


      775


      Other

      4,357


      4,097


      4,622


      4,196


      4,906


      Total non-interest expense     

      39,263


      45,360


      37,157


      42,784


      37,935













      Income (loss) before income taxes

      15,583


      (1,567)


      15,299


      12,021


      16,075


      Income tax expense (benefit) 

      4,119


      (461)


      4,762


      3,917


      4,038


      Net income (loss)

      $      11,464


      $      (1,106)


      $      10,537


      $        8,104


      $      12,037
























      Earnings (losses) per share:











      Basic 

      $          0.46


      $        (0.04)


      $          0.43


      $          0.33


      $          0.49


      Diluted 

      $          0.46


      $        (0.04)


      $          0.42


      $          0.33


      $          0.48













      Weighted average shares outstanding:      











      Basic

      24,715


      24,698


      24,701


      24,748


      24,779


      Diluted

      24,809


      24,698


      24,857


      24,873


      24,956













      (1) See notes on Page F-3






















      BERKSHIRE HILLS BANCORP, INC.

      ASSET QUALITY ANALYSIS - UNAUDITED - (F-5)

















      At or for the Quarters Ended




      June 30,


      Mar. 31,


      Dec. 31,


      Sept. 30,


      June 30,


      (Dollars in thousands)



      2014


      2014


      2013


      2013


      2013


      NON-PERFORMING ASSETS













      Non-accruing loans:













      Residential mortgages



      $            5,295


      $            6,071


      $            7,867


      $            8,487


      $            5,945


      Commercial real estate



      12,583


      13,036


      13,739


      13,800


      14,948


      Commercial and industrial loans



      4,821


      2,411


      2,356


      2,753


      3,481


      Consumer loans



      3,359


      3,846


      3,493


      3,227


      2,405


      Total non-accruing loans



      26,058


      25,364


      27,455


      28,267


      26,779


      Other real estate owned



      2,445


      2,418


      2,758


      3,561


      2,713


      Total non-performing assets



      $          28,503


      $          27,782


      $          30,213


      $          31,828


      $          29,492















      Total non-accruing loans/total loans



      0.59%


      0.60%


      0.66%


      0.70%


      0.69%


      Total non-performing assets/total assets



      0.45%


      0.46%


      0.53%


      0.58%


      0.56%















      PROVISION AND ALLOWANCE FOR LOAN LOSSES











      Balance at beginning of period



      $          33,602


      $          33,323


      $          33,248


      $          33,248


      $          33,263


      Charged-off loans



      (3,516)


      (3,317)


      (3,462)


      (3,417)


      (3,457)


      Recoveries on charged-off loans



      278


      200


      437


      239


      742


      Net loans charged-off



      (3,238)


      (3,117)


      (3,025)


      (3,178)


      (2,715)


      Provision for loan losses



      3,989


      3,396


      3,100


      3,178


      2,700


      Balance at end of period



      $          34,353


      $          33,602


      $          33,323


      $          33,248


      $          33,248















      Allowance for loan losses/total loans



      0.77%


      0.79%


      0.80%


      0.83%


      0.86%


      Allowance for loan losses/non-accruing loans



      132%


      132%


      121%


      118%


      124%















      NET LOAN CHARGE-OFFS













      Residential mortgages



      $             (602)


      $          (1,055)


      $             (564)


      $             (351)


      $             (852)


      Commercial real estate



      (1,028)


      (1,105)


      (763)


      (1,480)


      (1,283)


      Commercial and industrial loans



      (1,341)


      (215)


      (1,042)


      (940)


      (93)


      Home equity 



      (51)


      (458)


      45


      (174)


      (121)


      Auto and other consumer



      (216)


      (284)


      (701)


      (233)


      (366)


      Total, net



      $          (3,238)


      $          (3,117)


      $          (3,025)


      $          (3,178)


      $          (2,715)















      Net charge-offs (QTD annualized)/average loans 


      0.31%


      0.30%


      0.31%


      0.32%


      0.27%


      Net charge-offs (YTD annualized)/average loans 


      0.30%


      0.30%


      0.29%


      0.28%


      0.26%















      DELINQUENT AND NON-ACCRUING LOANS/TOTAL LOANS










      30-89 Days delinquent



      0.34%


      0.37%


      0.51%


      0.42%


      0.70%


      90+ Days delinquent and still accruing



      0.21%


      0.22%


      0.22%


      0.29%


      0.40%


      Total accruing delinquent loans



      0.55%


      0.59%


      0.73%


      0.71%


      1.10%


      Non-accruing loans



      0.59%


      0.60%


      0.66%


      0.70%


      0.69%


      Total delinquent and non-accruing loans



      1.14%


      1.19%


      1.39%


      1.41%


      1.79%




























      BERKSHIRE HILLS BANCORP, INC.

      SELECTED FINANCIAL HIGHLIGHTS - UNAUDITED - (F-6)










      At or for the Quarters Ended





      June 30,


      Mar. 31,


      Dec. 31,


      Sept. 30,


      June 30,






      2014


      2014


      2013


      2013


      2013

















      PER SHARE DATA













      Core earnings, diluted

      $         0.44


      $         0.42


      $         0.40


      $         0.43


      $         0.48




      Net earnings, diluted

      0.46


      (0.04)


      0.42


      0.33


      0.48




      Tangible book value

      16.40


      15.84


      16.27


      16.08


      15.96




      Total book value

      27.49


      26.99


      27.08


      26.98


      26.82




      Market price at period end

      23.22


      25.88


      27.27


      25.11


      27.76




      Dividends


      0.18


      0.18


      0.18


      0.18


      0.18

















      PERFORMANCE RATIOS













      Core return on assets

      0.71

      %

      0.71

      %

      0.73

      %

      0.81

      %

      0.92

      %



      Return on assets

      0.75


      (0.08)


      0.77


      0.61


      0.93




      Core return on equity

      6.32


      6.02


      5.87


      6.29


      7.13




      Core return on tangible equity

      11.34


      10.84


      10.47


      11.18


      12.84




      Return on equity

      6.64


      (0.64)


      6.18


      4.74


      7.21




      Net interest margin, fully taxable equivalent

      3.26


      3.35


      3.26


      3.93


      3.63




      Fee income/Net interest and fee income

      23.87


      22.84


      21.78


      19.23


      25.48




      Efficiency ratio 

      62.96


      64.42


      63.21


      60.98


      63.05

















      GROWTH














      Total commercial loans, year-to-date (annualized)

      14

      %

      9

      %

      5

      %

      1

      %

      (2)

      %



      Total loans, year-to-date (annualized)

      10


      6


      5


      1


      (6)




      Total deposits, year-to-date (annualized)

      12


      38


      (6)


      (7)


      (14)




      Total net revenues, year-to-date, compared to prior year

      (7)


      (17)


      15


      24


      28




      Earnings per share, year-to-date, compared to prior year

      (54)


      (110)


      11


      11


      40




      Core earnings per share, year-to-date, compared to prior year

      (15)


      (22)


      (6)


      3


      11

















      FINANCIAL DATA   (In millions)













      Total assets


      $       6,311


      $       6,010


      $       5,673


      $       5,450


      $       5,224




      Total earning assets

      5,700


      5,408


      5,085


      4,856


      4,629




      Total loans


      4,450


      4,243


      4,181


      4,024


      3,871




      Allowance for loan losses

      34


      34


      33


      33


      33




      Total intangible assets

      279


      280


      271


      272


      272




      Total deposits


      4,479


      4,219


      3,849


      3,882


      3,815




      Total stockholders' equity

      690


      678


      678


      673


      673




      Total core income 

      10.9


      10.4


      10.0


      10.7


      11.9




      Total net income

      11.5


      (1.1)


      10.5


      8.1


      12.0

















      ASSET QUALITY RATIOS













      Net charge-offs (current quarter annualized)/average loans

      0.31

      %

      0.30

      %

      0.31

      %

      0.32

      %

      0.27

      %



      Allowance for loan losses/total loans

      0.77


      0.79


      0.80


      0.83


      0.86

















      CONDITION RATIOS













      Stockholders' equity to total assets

      10.94

      %

      11.27

      %

      11.95

      %

      12.35

      %

      12.88

      %



      Tangible stockholders' equity to tangible assets

      6.81


      6.94


      7.54


      7.74


      8.10




      Investments to total assets

      18.99


      19.05


      15.34


      14.48


      12.85




      Loans/deposits

      99


      101


      109


      104


      101































      (1)

      Reconciliation of Non-GAAP financial measures, including all references to core and tangible amounts, appear on pages F-9 & F-10. Tangible assets are total assets less total intangible assets.


      (2)

      All performance ratios are annualized and are based on average balance sheet amounts, where applicable.







      (3)

      See note on tangible equity on pages F-9 & F-10.
































      BERKSHIRE HILLS BANCORP, INC.


      AVERAGE BALANCES - UNAUDITED - (F-7)






      Quarters Ended



      June 30, 


      Mar. 31, 


      Dec. 31, 


      Sept. 30, 


      June 30, 


      (In thousands)

      2014


      2014


      2013


      2013


      2013


      Assets











      Loans:











      Residential mortgages

      $       1,379,625


      $       1,379,266


      $       1,330,674


      $       1,247,661


      $       1,218,192


      Commercial real estate

      1,488,462


      1,420,382


      1,381,628


      1,353,923


      1,381,755


      Commercial and industrial loans

      703,798


      684,776


      673,292


      647,939


      627,591


      Consumer loans

      729,654


      699,598


      687,540


      651,565


      634,715


      Total loans

      4,301,539


      4,184,022


      4,073,134


      3,901,088


      3,862,253


      Securities

      1,225,646


      1,047,658


      813,417


      735,307


      655,396


      Short-term investments and loans held for sale

      28,426


      28,631


      35,438


      60,820


      90,680


      Total earning assets

      5,555,611


      5,260,311


      4,921,989


      4,697,215


      4,608,329


      Goodwill and other intangible assets

      279,024


      278,386


      271,147


      271,670


      272,421


      Other assets

      311,176


      312,145


      305,617


      317,722


      317,856


      Total assets

      $       6,145,811


      $       5,850,842


      $       5,498,753


      $       5,286,607


      $       5,198,606













      Liabilities and stockholders' equity











      Deposits:











      NOW

      $          425,824


      $          409,631


      $          348,600


      $          345,682


      $          358,255


      Money market

      1,448,624


      1,490,408


      1,392,570


      1,329,591


      1,358,590


      Savings

      481,790


      463,615


      435,766


      442,408


      449,296


      Time

      1,152,651


      1,069,987


      1,044,850


      1,064,199


      1,087,357


      Total interest-bearing deposits

      3,508,889


      3,433,641


      3,221,786


      3,181,880


      3,253,498


      Borrowings

      1,113,431


      899,458


      857,848


      708,798


      574,822


      Total interest-bearing liabilities

      4,622,320


      4,333,099


      4,079,634


      3,890,678


      3,828,320


      Non-interest-bearing demand deposits

      779,775


      749,982


      681,368


      658,568


      636,469


      Other liabilities 

      52,712


      76,258


      56,261


      52,874


      65,568


      Total liabilities

      5,454,807


      5,159,339


      4,817,263


      4,602,120


      4,530,357













      Total stockholders' equity

      691,004


      691,503


      681,490


      684,487


      668,249













      Total liabilities and stockholders' equity

      $       6,145,811


      $       5,850,842


      $       5,498,753


      $       5,286,607


      $       5,198,606
























      Supplementary data











      Total non-maturity deposits

      $       3,136,013


      $       3,113,636


      $       2,858,304


      $       2,776,249


      $       2,802,610


      Total deposits

      4,288,664


      4,183,623


      3,903,154


      3,840,448


      3,889,967


      Fully taxable equivalent income adjustment

      852


      718


      639


      652


      644


      Total average tangible equity 

      411,980


      413,117


      410,343


      412,817


      395,828
























      (1) Average balances for securities available-for-sale are based on amortized cost.  Total loans include non-accruing loans.



      (2) Total average tangible equity results from the subtraction of average goodwill and other intangible assets from total average  


            stockholders' equity. 











      (3) The average balances of deposits include the deposits held for sale presented under other liabilities on the consolidated balance sheet.













      BERKSHIRE HILLS BANCORP, INC.

      AVERAGE YIELDS  (Fully Taxable Equivalent - Annualized) - UNAUDITED - (F-8)













      Quarters Ended


      June 30,


      Mar. 31,


      Dec. 31,


      Sept. 30,


      June 30,



      2014


      2014


      2013


      2013


      2013













      Earning assets











      Loans:











      Residential mortgages

      3.99

      %

      4.12

      %

      3.98

      %

      3.99

      %

      4.19

      %

      Commercial real estate

      4.16


      4.44


      4.73


      5.80


      5.27


      Commercial and industrial loans

      3.82


      3.97


      3.91


      6.09


      4.04


      Consumer loans

      3.49


      3.56


      4.01


      4.39


      4.78


      Total loans

      3.96


      4.13


      4.26


      5.02


      4.67


      Securities

      3.13


      3.04


      2.72


      2.77


      3.00


      Short-term investments and loans held for sale

      1.40


      1.51


      1.92


      4.05


      2.02


      Total earning assets

      3.76


      3.89


      3.97


      4.66


      4.38













      Funding liabilities











      Deposits:











      NOW

      0.15


      0.15


      0.18


      0.18


      0.26


      Money market

      0.36


      0.37


      0.44


      0.44


      0.39


      Savings

      0.16


      0.16


      0.16


      0.16


      0.17


      Time

      0.98


      1.15


      1.25


      1.29


      1.23


      Total interest-bearing deposits

      0.51


      0.56


      0.64


      0.66


      0.62


      Borrowings

      0.85


      1.04


      1.69


      1.88


      2.47


      Total interest-bearing liabilities

      0.59


      0.66


      0.86


      0.88


      0.90













      Net interest spread

      3.17


      3.23


      3.11


      3.78


      3.48


      Net interest margin

      3.26


      3.35


      3.26


      3.93


      3.63













      Cost of funds

      0.51


      0.56


      0.73


      0.75


      0.77


      Cost of deposits

      0.42


      0.46


      0.53


      0.55


      0.52













      (1) Cost of funds includes all deposits and borrowings.



      (2) The average yields of deposits include the deposits held for sale. 

























      BERKSHIRE HILLS BANCORP, INC.


      RECONCILIATION OF NON-GAAP FINANCIAL MEASURES - UNAUDITED - (F-9)










      At or for the Quarters Ended




      June 30, 


      Mar. 31, 


      Dec. 31, 


      Sept. 30, 


      June 30, 


      (Dollars in thousands)


      2014


      2014


      2013


      2013


      2013


      Net income (loss)


      $      11,464


      $      (1,106)


      $      10,537


      $        8,104


      $      12,037


      Adj: Gain on sale of securities, net


      (203)


      (34)


      (3,392)


      (361)


      (1,005)


      Adj: Loss on termination of hedges


      -


      8,792


      -


      -


      -


      Adj: Merger and acquisition expenses


      52


      3,637


      932


      1,307


      775


      Adj: Restructuring, conversion and other expenses (5)


      138


      2,665


      1,561


      5,709


      -


      Adj: Out-of-period adjustment (6) 


      -


      1,381


      -


      (2,222)


      -


      Adj:  Income taxes


      (536)


      (4,923)


      364


      (1,788)


      93


      Total core income

      (A)

      $      10,915


      $      10,412


      $      10,002


      $      10,749


      $      11,900














      Total revenue 


      $      58,835


      $      47,189


      $      55,556


      $      57,983


      $      56,710


      Adj: Gain on sale of securities, net


      (203)


      (34)


      (3,392)


      (361)


      (1,005)


      Adj: Loss on termination of hedges


      -


      8,792


      -


      -


      -


      Adj: Out-of-period adjustment (6) 


      -


      1,381


      -


      (2,222)


      -


      Total core revenue


      $      58,632


      $      57,328


      $      52,164


      $      55,400


      $      55,705














      Total non-interest expense


      $      39,263


      $      45,360


      $      37,157


      $      42,784


      $      37,935


      Less: Total non-core expense (see above)


      (190)


      (6,302)


      (2,493)


      (7,016)


      (775)


      Core non-interest expense                                    


      $      39,073


      $      39,058


      $      34,664


      $      35,768


      $      37,160














      (Dollars in millions, except per share data)












      Total average assets                                                

      (B)

      $        6,146


      $        5,851


      $        5,499


      $        5,287


      $        5,199


      Total average stockholders' equity                         

      (C)

      691


      692


      681


      684


      668


      Total average tangible stockholders' equity                         

      (D)

      412


      413


      410


      413


      396


      Total tangible stockholders' equity, period-end (7)

      (E)

      411


      398


      407


      401


      401














      Total common shares outstanding, period-end (thousands)               

      (F)

      25,115


      25,105


      25,036


      24,952


      25,096


      Average diluted shares outstanding (thousands) (8)

      (G)

      24,809


      24,833


      24,857


      24,873


      24,956














      Core earnings per share, diluted 

      (A/G)

      $          0.44


      $          0.42


      $          0.40


      $          0.43


      $          0.48


      Tangible book value per share, period-end

      (E/F)

      $        16.40


      $        15.84


      $        16.27


      $        16.08


      $        15.96














      Core return on assets

      (A/B)

      0.71

      %

      0.71

      %

      0.73

      %

      0.81

      %

      0.92

      %

      Core return on equity 

      (A/C)

      6.32


      6.02


      5.87


      6.29


      7.13


      Core return on tangible equity (4)

      (A/D)

      11.34


      10.84


      10.47


      11.18


      12.84


      Efficiency ratio (1)


      62.96


      64.42


      63.21


      60.98


      63.05














      Supplementary data












      Tax credit benefit of tax shelter investments


      $           555


      $           555


      $             80


      $           458


      $           458


      Intangible amortization


      $        1,274


      $        1,306


      $        1,239


      $        1,307


      $        1,345


























      (1) Efficiency ratio is computed by dividing total core tangible non-interest expense by the sum of total net interest income on a fully taxable equivalent basis and total core non-interest income adjusted to include tax credit benefit of tax shelter investments. The Company uses this non-GAAP measure to provide important information regarding its operational efficiency.

      (2) Ratios are annualized and based on average balance sheet amounts, where applicable.

      (3) Quarterly data may not sum to year-to-date data due to rounding.

      (4) Core return on tangible equity is computed by dividing the total core income adjusted for the tax-affected amortization of intangible assets, assuming a 40% marginal rate, by tangible equity.

      (5) Prior period variable compensation is shown above under restructuring, conversion and other expenses.

      (6) The out of period adjustments shown above relate to interest income earned on loans acquired in bank acquisitions. 

      (7) Total tangible stockholders' equity is computed by taking total stockholders' equity less the intangible assets at period-end. 

      (8) Average diluted shares computed for core earnings per share differ from GAAP average diluted shares, in the first quarter of 2014, due to the GAAP net loss compared to core net income for the period.























      BERKSHIRE HILLS BANCORP, INC.


      RECONCILIATION OF NON-GAAP FINANCIAL MEASURES - UNAUDITED - (F-10)










      At or for the Six Months Ended




      June 30, 


      June 30, 


      (Dollars in thousands)


      2014


      2013


      Net income 


      $                10,358


      $                22,502


      Adj: Gain on sale of securities, net


      (237)


      (1,005)


      Adj: Loss on termination of hedges


      8,792


      -


      Adj: Merger and acquisition expenses


      3,689


      5,759


      Adj: Restructuring, conversion and other expenses (5)


      2,803


      80


      Adj: Out-of-period adjustment (6) 


      1,381


      -


      Adj: Income taxes


      (5,459)


      (1,949)


      Total core income 

      (A)

      $                21,327


      $                25,387








      Total revenue 


      $              106,024


      $              113,445


      Adj: Gain on sale of securities and other non-recurring gain, net


      (237)


      (1,005)


      Adj: Loss on termination of hedges


      8,792


      -


      Adj: Out-of-period adjustment (6) 


      1,381


      -


      Total core revenue


      $              115,960


      $              112,440








      Total non-interest expense


      $                84,623


      $                77,418


      Less: Total non-core expense (see above)


      (6,492)


      (5,839)


      Core non-interest expense                                    


      $                78,131


      $                71,579








      (Dollars in millions, except per share data)






      Total average assets                                                

      (B)

      $                  5,999


      $                  5,220


      Total average stockholders' equity                         

      (C)

      692


      667


      Total average tangible stockholders' equity                         

              (D)

      413


      395


      Total tangible stockholders' equity, period-end (7)  

      (E)

      411


      401


      Total common shares outstanding, period-end (thousands)               

      (F)

      25,115


      25,096


      Average diluted common shares outstanding (thousands)

      (G)

      24,821


      25,049








      Core earnings per common share, diluted 

      (A/G)

      $                    0.86


      $                    1.01


      Tangible book value per common share, period-end

      (E/F)

      $                  16.40


      $                  15.96








      Core return on assets

      (A/B)

      0.71

      %

      0.97

      %

      Core return on equity

      (A/C)

      6.17


      7.61


      Core return on tangible equity (4)

      (A/D)

      11.09


      13.70


      Efficiency ratio (1)


      63.68


      60.07








      Supplementary data






      GAAP return on assets


      0.35

      %

      0.86

      %

      GAAP return on equity 


      3.00


      6.74


      Net interest margin


      3.31


      3.68


      Tax credit benefit of tax shelter investments


      $                  1,110


      $                     917


      Intangible amortization


      $                  2,580


      $                  2,722














      (1) Efficiency ratio is computed by dividing total core tangible non-interest expense by the sum of total net interest income on a fully  taxable equivalent basis and total core non-interest income adjusted to include tax credit benefit of tax shelter investments. The Company uses this non-GAAP measure to provide important information regarding its operational efficiency.

      (2) Ratios are annualized and based on average balance sheet amounts, where applicable.

      (3) Quarterly data may not sum to year-to-date data due to rounding.

      (4) Core return on tangible equity is computed by dividing the total core income adjusted for the tax-affected amortization of intangible assets, assuming a 40% marginal rate, by tangible equity.

      (5) Prior period variable compensation is shown above under restructuring, conversion and other expenses.

      (6) The out of period adjustments shown above relate to interest income earned on loans acquired in bank acquisitions. 

      (7) Total tangible stockholders' equity is computed by taking total stockholders' equity less the intangible assets at period-end. 







      Logo - http://photos.prnewswire.com/prnh/20120131/NE44966LOGO

      SOURCE Berkshire Hills Bancorp, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.