Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Berkshire Hills Reports Second Quarter Results; Dividend Declared

      (PRNewsfoto/Berkshire Hills Bancorp, Inc.)

      News provided by

      Berkshire Hills Bancorp, Inc.

      Jul 23, 2019, 16:15 ET

      Share this article

      Share this article


      BOSTON, July 23, 2019 /PRNewswire/ -- Berkshire Hills Bancorp, Inc. (NYSE: BHLB) reported GAAP net income of $25 million, or $0.52 per share, in the second quarter of 2019.  The non-GAAP measure of core earnings totaled $32 million, or $0.65 per share.  Net non-core charges were primarily related to the acquisition of Willimantic, CT based SI Financial Group, Inc. on May 17, 2019 and are net of discontinued operations.  GAAP EPS increased by 2% compared to the prior quarter, while core EPS increased by 8% due to the benefits of the Company's initiatives. 

      SECOND QUARTER FINANCIAL HIGHLIGHTS (income statement metrics are compared to the prior quarter):

      • 2% increase in GAAP EPS; 8% increase in core EPS
      • 2% increase in net revenue from continuing operations
      • 3.19% net interest margin
      • 56.4% efficiency ratio, improved from 59.5%
      • 0.14% net loan charge-offs/average loans
      • 0.27% non-performing assets/assets

      CEO Richard Marotta stated, "Our teams had a good quarter and contributed to improving the profitability of our operations based on revenue driven positive operating leverage.  Several critical initiatives were accomplished in the most recent quarter.  We completed the acquisition of SI Financial Group, which added the Savings Institute operations consisting of 23 branches and $1.7 billion in total assets in eastern Connecticut and Rhode Island.  This was completed on time and on plan, including the issuance of 5.7 million Berkshire shares as merger consideration.  The systems conversion remains targeted for early in the fourth quarter."

      Mr. Marotta continued, "We completed our strategic review and moved forward on several fronts.  Our commercial aircraft portfolio is in the process of being sold, and our FCLS national mortgage banking operations are being marketed for sale.  We're seeing the benefits of our efficiency initiatives, and we're also investing in targeted areas, including our growing SBA lending team.   Repurchases of common stock have begun under our recent 2.4 million share repurchase authorization."

      Mr. Marotta concluded with comments about recent governance and culture initiatives.  "We were pleased to add three new Board members in June:  Baye Adofo-Wilson, Rheo Brouillard, and William Hughes.  They represent our newer markets, enhance our diversity, and add new expertise in technology and community development finance.  Longtime community organizer and activist, Malia Lazu, was appointed as EVP/Chief Experience and Culture Officer, and SVP Jacqueline Courtwright was promoted to Chief Human Resources Officer.  In May, the Bank announced its Be FIRST values program, including initiatives for new community storefronts based around our MyBanker program, a new community deposit and loan product, and enhanced diversity and inclusion programs for employee recruitment and development.   In June, over 90% of our employees joined together in our fourth annual Xtraordinary Day of Service, donating more than 6,000 hours of service at 37 projects throughout our footprint.  Berkshire Bank was recently named as the winner of the 2019 North American Employee Engagement Award for Social Responsibility."

      DIVIDEND DECLARED

      The Board of Directors approved a quarterly cash dividend of $0.23 per common share to shareholders of record at the close of business on August 8, 2019, payable on August 22, 2019.  The dividend equates to a 3.1% annualized yield based on the $29.85 average closing price of Berkshire Hills Bancorp during the second quarter of 2019.  Effective on the same dates, the Board also approved a quarterly cash dividend on preferred stock totaling $0.46 per share.  The Board had approved a 5% increase in the common and preferred dividend following the start of the year.

      ACQUISITION OF SI FINANCIAL GROUP

      Berkshire completed the acquisition of SI Financial Group ("SIFI") on May 17, 2019.  At the acquisition date, SIFI had assets with a gross fair value totaling $1.7 billion and a net fair value of $140 million net of liabilities.  Berkshire recorded $176 million in total merger consideration, consisting primarily of the issuance of 5.69 million Berkshire common shares.   Goodwill was recorded in the amount of $35 million, and the core deposit intangible was recorded at $18 million.  For the first quarter of 2019, SIFI reported $57 million in annualized revenue and $39 million in annualized operating expense.  For that period, it recorded a 3.00% net interest margin, with a 4.35% loan yield and a 1.29% interest-bearing deposit cost.  Most Berkshire consolidated balance sheet and income statement categories increased as a result of the merger.

      Berkshire targets to achieve cost savings related efficiencies totaling approximately $12 million, or 30% of SIFI annualized non-interest expense.  The Company continues to expect that it will remain within its target of approximately $23 million in total after-tax transaction costs.  Including all purchase accounting and targeted transaction costs the Company estimates that the transaction will be approximately $0.45 dilutive to tangible book value per share.  Projected dilution per share is less than originally anticipated due to changes in market conditions affecting purchase accounting. 

      FINANCIAL CONDITION

      Total assets were $13.7 billion at midyear 2019, increasing by $1.5 billion, or 12%, during the quarter and including the SIFI merger.  Investment securities increased by $24 million, or 1%.  The SIFI merger added $143 million and there were $119 million in net reductions as a result of the Company's strategic review, along with the integration of the SIFI securities.  Total loans increased in the second quarter by $1.0 billion, or 11%, to $9.9 billion including $1.3 billion in SIFI loans.  The $178 million portfolio of commercial aircraft loans was designated as held-for-sale.  The Company expects to complete the sale of these loans in the third quarter.  Total loans decreased organically in the quarter and year-to-date.  This reflects the Company's strategic review and emphasis on adjusting the level and mix of assets to improve capital returns and to integrate the acquired SIFI portfolio.  Total deposits increased by $1.4 billion, or 15%, in the second quarter to $10.6 billion including $1.3 billion in SIFI deposits.  Payroll related balances decreased by $82 million to $480 million in the second quarter.  Deposits increased organically before changes related to SIFI and payroll accounts.  Ratio metrics of capital, liquidity, and asset quality improved modestly during the most recent quarter.  The SIFI loans were recorded at a $42 million (or 3.1%) discount to gross carrying value, including a $31 million credit discount and an $11 million interest rate discount.  Near quarter-end, the Company initiated purchases of common stock under its recently approved 2.4 million share repurchase program.  The Company repurchased 110 thousand shares in the second quarter and repurchases are expected to continue.   Book value per common share increased by 1% to $34.05 from $33.75 in the most recent quarter, and the non-GAAP measure of tangible book value per common share increased by 3% to $22.25 from $21.66, more than offsetting the dilution from the acquisition.     

      RESULTS OF OPERATIONS

      GAAP earnings were $0.52 per share in the most recent quarter, compared to $0.51 in the prior quarter.  Results in the second quarter were reduced by non-core charges related to the SIFI acquisition, restructuring charges, and discontinued operations.  

      The non-GAAP measure of core earnings totaled $0.65 per share in the most recent quarter, increasing by 8% from $0.60 in the prior quarter.  Revenue driven positive operating leverage contributed to improving core profitability.  This reflected initial benefits from the SIFI acquisition and the Company's strategic initiatives.  The return on equity measured 6.1% in the most recent quarter, and the non-GAAP metric of core return on tangible common equity measured 12.2%.

      Compared to the prior quarter, total net revenue from continuing operations increased by $2 million, or 2%, and the non-GAAP measure of core revenue increased by $4 million, or 4%.  The net interest margin was 3.19% in the most recent quarter, increasing by 0.02% from the prior quarter, including the benefit of higher accretion related to the SIFI acquisition.   Fee income was down 3% from the prior quarter due to lower loan related revenue.  Non-interest income decreased due to higher tax credit amortization charges which were more than offset by the benefit to income tax expense from tax credits received on projects completed during the quarter.    

      Non-interest expense increased quarter-over-quarter including the acquired SIFI operations and higher merger related charges.  Compared to the prior quarter, non- interest expense increased by $5 million, or 6%, while the non-GAAP measure of core expense increased by $400 thousand, or 1%.  The efficiency ratio improved to 56% from 60%.  Excluding SIFI and the FCLS operations, full time equivalent staff decreased to 1,391 at midyear, compared to 1,485 at the start of the year.  FCLS staff totaled 416 at midyear, compared to 432 at the start of the year.  Staff in the acquired SIFI operations totaled 230 at midyear.  The effective income tax rate decreased to 18% in the most recent quarter from 22% in the prior quarter due to higher tax credit benefits resulting from tax credit investment projects that came into service during the quarter.  Net of the related amortization charges to non-interest income previously mentioned, these projects contributed $0.01 to earnings per share during the quarter.

      The FCLS national mortgage banking operations contributed $0.03 in non-core EPS during the most recent quarter, as industry business volumes improved following the decrease in long term interest rates that developed during the quarter.  These operations generated $15 million in fee revenue, which was an increase of 56% quarter-over-quarter and 47% year-over-year due to improved market conditions.  The Company generated $719 million in held-for-sale residential mortgages in the most recent quarter, compared to $398 million in the prior quarter and to $626 million in the second quarter of 2018.  Due to the decision to sell the FCLS operations, they are accounted for as discontinued in the financial statements, and most references to revenue and expense refer to continuing operations and exclude FCLS revenue and expense.

      INVESTOR CONFERENCE CALL AND INVESTOR PRESENTATION

      Berkshire will conduct a conference call/webcast at 10:00 a.m. eastern time on Wednesday, July 24, 2019 to discuss the results for the quarter and provide guidance about expected future results.  Prior to the call, the Company will post a presentation at its website with updates on its strategic initiatives.   Participants are encouraged to pre-register for the conference call using the following link:  http://dpregister.com/10133134.  Callers who pre-register will be given dial-in instructions and a unique PIN to gain immediate access to the call.  Participants may pre-register at any time prior to the call, and will immediately receive simple instructions via email.  Additionally, participants may reach the registration link and access the webcast by logging in through the investor section of Berkshire's website at http://ir.berkshirebank.com.  Those parties who do not have internet access or are otherwise unable to pre-register for this event, may still participate at the above time by dialing 1-844-792-3726 and asking the Operator to join the Berkshire Hills Bancorp (BHLB) earnings call.  A telephone replay of the call will be available through Wednesday, July 31, 2019 by dialing 877-344-7529 and entering access number 10133134.  The webcast will be available on Berkshire's website for an extended period of time.

      BACKGROUND

      Berkshire Hills Bancorp is the parent of Berkshire Bank, a premier regional bank distinguished by its local responsiveness and engagement. With corporate headquarters in Boston, the Company operates in seven Northeastern states, with approximately $13.7 billion in assets and 132 banking offices.  Berkshire Bank is recognized for its entrepreneurial approach, relationship customer experience, and distinctive culture embracing and celebrating the diversity of all customers, employees and, suppliers.

      FORWARD LOOKING STATEMENTS

      This document contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. There are several factors that could cause actual results to differ significantly from expectations described in the forward-looking statements. For a discussion of such factors, please see Berkshire's most recent reports on Forms 10-K and 10-Q filed with the Securities and Exchange Commission and available on the SEC's website at www.sec.gov. Berkshire does not undertake any obligation to update forward-looking statements.

      NON-GAAP FINANCIAL MEASURES

      This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles ("GAAP").  These non-GAAP measures provide supplemental perspectives on operating results, performance trends, and financial condition.  They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company's GAAP financial information.  A reconciliation of non-GAAP financial measures to GAAP measures is included on pages F-9 and F-10 in the accompanying financial tables.  In all cases, it should be understood that non-GAAP per share measures do not depict amounts that accrue directly to the benefit of shareholders. 

      The Company utilizes the non-GAAP measure of core earnings in evaluating operating trends, including components for core revenue and expense.  These measures exclude items which the Company does not view as related to its normalized operations.  These items primarily include securities gains/losses, merger costs, restructuring costs, and discontinued operations.  Merger costs consist primarily of severance/benefit related expenses, contract termination costs, systems conversion costs, variable compensation expenses, and professional fees.  Merger costs in 2018 and 2019 are primarily related to the acquisitions of Commerce Bancshares Corp. and SI Financial Group.  Restructuring costs generally consist of costs and losses associated with the disposition of assets and liabilities and lease terminations, including costs related to branch sales.  Restructuring costs also include severance and consulting expenses related to the Company's strategic review.   Discontinued operations are the Company's national mortgage banking operations for which the Company is pursuing sale opportunities.  In 2018, the Company recorded $8 million in charges related to the restructuring of banking systems vendor relationships.  The Company recorded a $3 million cost for the settlement of an existing legal proceeding with a plaintiff claiming to be representing a class of depositors.  Non-core charges in 2018 also included a $1.5 million net charge related to the CEO transition. 

      Non-core adjustments are presented net of an adjustment for income tax expense.  This adjustment is determined as the difference between the GAAP tax rate and the effective tax rate applicable to core income.  The efficiency ratio is adjusted for non-core revenue and expense items and for tax preference items.  The Company also calculates measures related to tangible equity, which adjust equity (and assets where applicable) to exclude intangible assets due to the importance of these measures to the investment community. 

      CONTACTS

      Investor Relations Contact

      Erin E. Duggan; Investor Relations Manager; 413-236-3773

      Media Contact

      Cassandra Giovanni; Corporate Communications Manager; 860-428-9561

      TABLE

      INDEX

      CONSOLIDATED UNAUDITED FINANCIAL SCHEDULES

      F-1

      Selected Financial Highlights

      F-2

      Balance Sheets

      F-3

      Loan and Deposit Analysis

      F-4

      Statements of Income

      F-5

      Statements of Operations (Five Quarter Trend)

      F-6

      Average Yields and Costs

      F-7

      Average Balances

      F-8

      Asset Quality Analysis

      F-9

      Reconciliation of Non-GAAP Financial Measures


      and Supplementary Data (Five Quarter Trend)

      F-10

      Reconciliation of Non-GAAP Financial Measures


      and Supplementary Data (Year-to-Date)

      BERKSHIRE HILLS BANCORP, INC.

      SELECTED FINANCIAL HIGHLIGHTS - UNAUDITED - (F-1)





      At or for the Quarters Ended (1)





      June 30,


      March 31,


      Dec. 31,


      Sept. 30,


      June 30,






      2019 (2)


      2019


      2018


      2018


      2018

















      PER SHARE DATA













      Net earnings per common share, diluted

      $          0.52


      $          0.51


      $          0.31


      $          0.70


      $          0.74




      Core earnings per common share, diluted (3)

      0.65


      0.60


      0.69


      0.72


      0.73




      Total book value per common share

      34.05


      33.75


      33.30


      32.84


      32.49




      Tangible book value per common share (3)

      22.25


      21.66


      21.15


      20.68


      20.28




      Market price at period end

      31.39


      27.24


      26.97


      40.70


      40.60




      Dividends per common share

      0.23


      0.23


      0.22


      0.22


      0.22




      Dividends per preferred share

      0.46


      0.46


      0.44


      0.44


      0.44

















      PERFORMANCE RATIOS (4)













      Return on assets

      0.79

      %

      0.78

      %

      0.47

      %

      1.08

      %

      1.17

      %



      Core return on assets (3)

      1.01


      0.92


      1.07


      1.12


      1.18




      Return on equity

      6.07


      5.97


      3.61


      8.27


      8.88




      Core return on equity (3)

      7.67


      7.00


      8.09


      8.49


      8.81




      Core return on tangible common equity (3)

      12.21


      11.44


      13.21


      14.02


      14.68




      Net interest margin, fully taxable equivalent (FTE) (5)(6)

      3.19


      3.17


      3.41


      3.32


      3.50




      Fee income/Net interest and fee income from continuing operations

      16.20


      17.56


      15.59


      18.06


      17.21




      Efficiency ratio (3)

      56.41


      59.54


      54.88


      52.20


      52.42

















      GROWTH (Year-to-date)













      Total commercial loans (organic, annualized)

      (10)

      %

      (3)

      %

      6

      %

      5

      %

      5

      %



      Total loans (organic, annualized)

      (9)


      (4)


      9


      10


      10




      Total deposits (organic, annualized)

      6


      8


      3


      0


      2




      Total net revenues from continuing operations (compared to prior year)

      1


      3


      17


      22


      21




      Earnings per common share (compared to prior year) 

      (20)


      (7)


      65


      28


      33




      Core earnings per common share (compared to prior year)(3)

      (9)


      (8)


      32


      37


      36

















      FINANCIAL DATA (in millions)













      Total assets


      $      13,653


      $      12,173


      $      12,212


      $      12,030


      $      11,902




      Total earning assets

      12,343


      11,039


      11,140


      10,957


      10,827




      Total securities

      1,905


      1,881


      1,919


      1,918


      1,920




      Total loans


      9,942


      8,947


      9,043


      8,905


      8,710




      Allowance for loan losses

      62


      62


      61


      58


      56




      Total intangible assets

      603


      551


      552


      553


      555




      Total deposits


      10,566


      9,166


      8,982


      8,766


      8,839




      Total shareholders' equity

      1,779


      1,577


      1,553


      1,532


      1,516




      Net income


      25.4


      23.6


      14.3


      32.2


      34.0




      Core income (3)

      32.1


      27.7


      32.0


      33.1


      33.8




      Purchase accounting accretion

      3.2


      1.3


      8.2


      4.6


      7.3

















      ASSET QUALITY AND CONDITION RATIOS 













      Net charge-offs (current quarter annualized)/average loans

      0.14

      %

      0.15

      %

      0.17

      %

      0.19

      %

      0.21

      %



      Total non-performing assets/total assets

      0.27


      0.26


      0.28


      0.30


      0.20




      Allowance for loan losses/total loans

      0.63


      0.69


      0.68


      0.66


      0.64




      Loans/deposits

      94


      98


      101


      102


      99




      Shareholders' equity to total assets

      13.03


      12.95


      12.72


      12.74


      12.74




      Tangible shareholders' equity to tangible assets (3)

      9.01


      8.83


      8.59


      8.53


      8.47































      (1)

      Reconciliations of non-GAAP financial measures, including all references to core and tangible amounts, appear on pages F-9 and F-10.


      (2)

      The Company acquired SI Financial Group, Inc. on May 17, 2019.












      (3)

      Non-GAAP financial measure. Core measurements are non-GAAP financial measures that are adjusted to exclude net non-core charges primarily  




       related to acquisitions and restructuring activities. See pages F-9 and F-10 for reconciliations of non-GAAP financial measures.


      (4)

      All performance ratios are annualized and are based on average balance sheet amounts, where applicable.





      (5)

      Fully taxable equivalent considers the impact of tax advantaged investment securities and loans.



      (6)

      The effect of purchase accounting accretion for loans, time deposits, and borrowings on the quarterly net interest margin was an increase in all quarters, 




      which is shown sequentially as follows beginning with the most recent quarter and ending with the earliest quarter: 0.11%, 0.05%, 0.30%, 0.17%, 0.27%.


      BERKSHIRE HILLS BANCORP, INC.

      CONSOLIDATED BALANCE SHEETS - UNAUDITED - (F-2)


      June 30,


      March 31,


      December 31,


      (in thousands)

      2019


      2019


      2018


      Assets







      Cash and due from banks

      $            100,588


      $              98,689


      $                100,972


      Short-term investments

      128,718


      68,930


      82,217


      Total cash and short-term investments

      229,306


      167,619


      183,189









      Trading security

      11,210


      11,164


      11,212


      Marketable equity securities, at fair value

      59,121


      59,121


      56,638


      Securities available for sale, at fair value

      1,410,535


      1,386,768


      1,399,647


      Securities held to maturity, at amortized cost

      364,463


      369,331


      373,763


      Federal Home Loan Bank stock and other restricted securities

      59,356


      54,624


      77,344


      Total securities

      1,904,685


      1,881,008


      1,918,604









      Loans held for sale

      184,810


      4,773


      2,183









      Commercial real estate loans

      4,005,347


      3,388,139


      3,400,221


      Commercial and industrial loans

      1,987,297


      1,957,339


      1,980,046


      Residential mortgages

      2,882,380


      2,544,824


      2,566,424


      Consumer loans

      1,066,804


      1,057,193


      1,096,562


      Total loans

      9,941,828


      8,947,495


      9,043,253


      Less: Allowance for loan losses

      (62,156)


      (62,038)


      (61,469)


      Net loans

      9,879,672


      8,885,457


      8,981,784









      Premises and equipment, net

      121,619


      105,651


      106,500


      Other real estate owned

      154


      -


      -


      Goodwill 

      553,796


      518,325


      518,325


      Other intangible assets

      48,724


      32,219


      33,418


      Cash surrender value of bank-owned life insurance

      227,458


      191,768


      190,609


      Deferred tax asset, net

      51,118


      38,783


      42,434


      Other assets

      238,951


      182,720


      120,926


      Assets from discontinued operations

      212,745


      165,078


      114,259


      Total assets 

      $       13,653,038


      $       12,173,401


      $           12,212,231









      Liabilities and shareholders' equity







      Demand deposits

      $         1,827,016


      $         1,526,584


      $             1,603,019


      NOW and other deposits

      997,685


      820,177


      1,122,321


      Money market deposits

      2,811,158


      2,743,448


      2,245,195


      Savings deposits

      848,699


      731,711


      724,129


      Time deposits

      4,081,398


      3,344,495


      3,287,717


      Total deposits

      10,565,956


      9,166,415


      8,982,381









      Senior borrowings

      904,814


      1,120,189


      1,428,298


      Subordinated borrowings

      96,927


      89,562


      89,518


      Total borrowings

      1,001,741


      1,209,751


      1,517,816









      Other liabilities 

      280,155


      204,725


      149,519


      Liabilities from discontinued operations

      26,256


      15,505


      9,597


      Total liabilities

      11,874,108


      10,596,396


      10,659,313









      Preferred shareholders' equity

      40,633


      40,633


      40,633


      Common shareholders' equity

      1,738,297


      1,536,372


      1,512,285


      Total shareholders' equity

      1,778,930


      1,577,005


      1,552,918


      Total liabilities and shareholders' equity

      $       13,653,038


      $       12,173,401


      $           12,212,231









      Net common shares outstanding 

      51,045


      45,522


      45,417


      BERKSHIRE HILLS BANCORP, INC.


      CONSOLIDATED LOAN & DEPOSIT ANALYSIS - UNAUDITED - (F-3)


      LOAN ANALYSIS










































      Organic Annualized Growth %(1)


      (in millions)


      June 30, 2019
      Balance


      Acquired Savings
      Institute Balances (2)


      March 31, 2019
      Balance


      December 31, 2018
      Balance


      Quarter ended
      June 30, 2019


      Year to Date  


















      Total commercial real estate


      $                      4,006


      $                         624


      $                      3,388


      $                       3,400


      (1)

      %

      (1)

      %


      Commercial and industrial loans 


      1,987


      244


      1,957


      1,980


      (44)


      (24)



      Total commercial loans 


      5,993


      868


      5,345


      5,380


      (17)


      (10)


















      Total residential mortgages


      2,882


      375


      2,545


      2,566


      (6)


      (5)


















      Home equity 


      404


      58


      365


      377


      (21)


      (16)



      Auto and other


      663


      2


      692


      720


      (18)


      (16)



      Total consumer loans


      1,067


      60


      1,057


      1,097


      (19)


      (16)



      Total loans


      $                      9,942


      $                      1,303


      $                      8,947


      $                       9,043


      (14)

      %

      (9)

      %


      (1) Non-GAAP financial measure.













      (2) The acquired balances for Savings Institute are as of May 17, 2019.







































































      DEPOSIT ANALYSIS


























      Organic Annualized Growth % (1)


      (in millions)


      June 30, 2019
      Balance


      Acquired Savings
      Institute Balances (2)


      March 31, 2019
      Balance


      December 31, 2018
      Balance


      Quarter ended
      June 30, 2019


      Year to Date



      Demand


      $                      1,827


      $                         258


      $                      1,527


      $                       1,603


      11

      %

      (4)

      %


      NOW and other


      998


      138


      820


      1,122


      20


      (47)



      Money market


      2,811


      190


      2,743


      2,245


      (18)


      34



      Savings


      849


      164


      732


      724


      (26)


      (11)



      Time deposits


      4,081


      585


      3,344


      3,288


      18


      13



      Total deposits 


      $                    10,566


      $                      1,335


      $                      9,166


      $                       8,982


      3

      %

      6

      %


      (1) Non-GAAP financial measure.













      (2) The acquired balances for Savings Institute are as of May 17, 2019.










      BERKSHIRE HILLS BANCORP, INC.

      CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED - (F-4)


      Three Months Ended


      Six Months Ended


      June 30,


      June 30,

      (in thousands, except per share data)

      2019


      2018


      2019


      2018

      Interest and dividend income from continuing operations    








      Loans

      $         113,990


      $         100,254


      $           219,641


      $            191,995

      Securities and other    

      15,248


      15,230


      30,706


      29,635

      Total interest and dividend income    

      129,238


      115,484


      250,347


      221,630

      Interest expense from continuing operations 








      Deposits

      28,273


      17,768


      54,895


      33,093

      Borrowings

      9,370


      7,424


      18,398


      13,488

      Total interest expense    

      37,643


      25,192


      73,293


      46,581

      Net interest income from continuing operations

      91,595


      90,292


      177,054


      175,049

      Non-interest income from continuing operations 








      Mortgage banking originations

      278


      334


      324


      472

      Loan related income

      4,822


      6,003


      10,825


      10,822

      Deposit related fees

      7,525


      7,605


      14,383


      15,671

      Insurance commissions and fees    

      2,738


      2,549


      5,591


      5,574

      Wealth management fees    

      2,348


      2,280


      4,789


      4,877

      Total fee income    

      17,711


      18,771


      35,912


      37,416

      Other

      (216)


      155


      754


      1,423

      Securities gains/(losses), net     

      17


      718


      2,568


      (784)

      (Loss)/gain on sale of business operations and assets, net

      -


      (21)


      -


      460

      Total non-interest income      

      17,512


      19,623


      39,234


      38,515

      Total net revenue from continuing operations

      109,107


      109,915


      216,288


      213,564

      Provision for loan losses   

      3,467


      6,532


      7,468


      12,107

      Non-interest expense from continuing operations








      Compensation and benefits

      34,779


      33,499


      68,279


      67,346

      Occupancy and equipment     

      9,449


      9,224


      18,895


      18,416

      Technology and communications

      6,715


      7,053


      12,972


      13,537

      Marketing and promotion     

      1,155


      1,084


      2,422


      2,306

      Professional services

      3,953


      864


      6,228


      2,560

      FDIC premiums and assessments

      1,751


      1,411


      3,390


      2,606

      Other real estate owned and foreclosures

      (2)


      1


      -


      68

      Amortization of intangible assets     

      1,475


      1,246


      2,675


      2,514

      Merger, restructuring and other expense 

      11,155


      847


      18,170


      5,940

      Other

      6,138


      6,298


      15,528


      11,600

      Total non-interest expense     

      76,568


      61,527


      148,559


      126,893









      Income from continuing operations before income taxes       

      $           29,072


      $           41,856


      $             60,261


      $              74,564

      Income tax expense

      5,118


      8,145


      12,035


      15,482

      Net income from continuing operations

      $           23,954


      $           33,711


      $             48,226


      $              59,082









      Income from discontinued operations before income taxes

      $             2,082


      $                426


      $               1,228


      $                   264

      Income tax expense

      588


      106


      371


      67

      Net income from discontinued operations

      $             1,494


      $                320


      $                  857


      $                   197









      Net income

      $           25,448


      $           34,031


      $             49,083


      $              59,279

      Preferred stock dividend

      240


      229


      480


      459

      Income available to common shareholders

      $           25,208


      $           33,802


      $             48,603


      $              58,820









      Basic earnings per common share:








      Continuing Operations

      $               0.49


      $               0.73


      $                 1.01


      $                  1.29

      Discontinued Operations

      0.03


      0.01


      0.02


      -

      Total

      $               0.52


      $               0.74


      $                 1.03


      $                  1.29









      Diluted earnings per common share:








      Continuing Operations

      $               0.49


      $               0.73


      $                 1.01


      $                  1.28

      Discontinued Operations

      0.03


      0.01


      0.02


      -

      Total

      $               0.52


      $               0.74


      $                 1.03


      $                  1.28









      Weighted average shares outstanding:      








      Basic

      48,961


      46,032


      47,550


      45,999

      Diluted

      49,114


      46,215


      47,700


      46,206









      BERKSHIRE HILLS BANCORP, INC.

      CONSOLIDATED STATEMENTS OF OPERATIONS (5 Quarter Trend) - UNAUDITED - (F-5)




      June 30,


      March 31,


      Dec. 31,


      Sept. 30,


      June 30,


      (in thousands, except per share data)

      2019


      2019


      2018


      2018


      2018


      Interest and dividend income from continuing operations    











      Loans

      $      113,990


      $      105,651


      $      111,576


      $      102,651


      $      100,254


      Securities and other    

      15,248


      15,458


      15,119


      14,918


      15,230


      Total interest and dividend income    

      129,238


      121,109


      126,695


      117,569


      115,484


      Interest expense from continuing operations











      Deposits

      28,273


      26,622


      23,811


      21,460


      17,768


      Borrowings

      9,370


      9,028


      10,118


      7,724


      7,424


      Total interest expense    

      37,643


      35,650


      33,929


      29,184


      25,192


      Net interest income from continuing operations

      91,595


      85,459


      92,766


      88,385


      90,292


      Non-interest income from continuing operations











      Mortgage banking originations

      278


      46


      148


      15


      334


      Loan related income

      4,822


      6,003


      5,087


      7,246


      6,003


      Deposit related fees

      7,525


      6,858


      7,131


      7,004


      7,605


      Insurance commissions and fees    

      2,738


      2,853


      2,479


      2,930


      2,549


      Wealth management fees    

      2,348


      2,441


      2,287


      2,283


      2,280


      Total fee income    

      17,711


      18,201


      17,132


      19,478


      18,771


      Other

      (216)


      970


      1,666


      468


      155


      Securities gains/(losses), net     

      17


      2,551


      (3,023)


      88


      718


      (Loss) on sale of business operations and assets, net

      -


      -


      -


      -


      (21)


      Total non-interest income      

      17,512


      21,722


      15,775


      20,034


      19,623


      Total net revenue from continuing operations

      109,107


      107,181


      108,541


      108,419


      109,915


      Provision for loan losses   

      3,467


      4,001


      6,716


      6,628


      6,532


      Non-interest expense from continuing operations











      Compensation and benefits

      34,779


      33,500


      34,927


      31,746


      33,499


      Occupancy and equipment     

      9,449


      9,446


      9,366


      9,145


      9,224


      Technology and communications

      6,715


      6,257


      6,103


      7,507


      7,053


      Marketing and promotion  

      1,155


      1,267


      1,224


      1,167


      1,084


      Professional services

      3,953


      2,275


      3,302


      1,481


      864


      FDIC premiums and assessments

      1,751


      1,639


      1,488


      1,640


      1,411


      Other real estate owned and foreclosures

      (2)


      2


      1


      (1)


      1


      Amortization of intangible assets     

      1,475


      1,200


      1,202


      1,218


      1,246


      Merger, restructuring and other expense 

      11,155


      7,015


      16,006


      198


      847


      Other

      6,138


      9,390


      6,754


      5,526


      6,298


      Total non-interest expense     

      76,568


      71,991


      80,373


      59,627


      61,527













      Income from continuing operations before income taxes

      $        29,072


      $        31,189


      $        21,452


      $        42,164


      $        41,856


      Income tax expense 

      5,118


      6,917


      4,384


      9,095


      8,145


      Net income from continuing operations

      $        23,954


      $        24,272


      $        17,068


      $        33,069


      $        33,711













      Income/(loss) from discontinued operations before income taxes

      $          2,082


      $            (854)


      $         (3,884)


      $         (1,147)


      $             426


      Income tax expense/(benefit)

      588


      (217)


      (1,075)


      (305)


      106


      Net income/(loss) from discontinued operations

      $          1,494


      $            (637)


      $         (2,809)


      $            (842)


      $             320













      Net income

      $        25,448


      $        23,635


      $        14,259


      $        32,227


      $        34,031


      Preferred stock dividend

      240


      240


      229


      230


      229


      Income available to common shareholders

      $        25,208


      $        23,395


      $        14,030


      $        31,997


      $        33,802
























      Basic earnings per common share:











      Continuing Operations

      $            0.49


      $            0.52


      $            0.37


      $            0.72


      $            0.73


      Discontinued Operations

      0.03


      (0.01)


      (0.06)


      (0.02)


      0.01


      Total

      $            0.52


      $            0.51


      $            0.31


      $            0.70


      $            0.74













      Diluted earnings per common share:











      Continuing Operations

      $            0.49


      $            0.52


      $            0.37


      $            0.72


      $            0.73


      Discontinued Operations

      0.03


      (0.01)


      (0.06)


      (0.02)


      0.01


      Total

      $            0.52


      $            0.51


      $            0.31


      $            0.70


      $            0.74













      Weighted average shares outstanding:      











      Basic

      48,961


      46,113


      46,061


      46,030


      46,032


      Diluted

      49,114


      46,261


      46,240


      46,263


      46,215
























      BERKSHIRE HILLS BANCORP, INC.

      AVERAGE YIELDS AND COSTS (Fully Taxable Equivalent - Annualized) - UNAUDITED - (F-6)



      Quarters Ended



      June 30,


      March 31,


      Dec. 31,


      Sept. 30,


      June 30,




      2019


      2019


      2018


      2018


      2018














      Earning assets 












      Loans:












      Commercial real estate


      5.01

      %

      4.91

      %

      5.40

      %

      4.67

      %

      5.08

      %

      Commercial and industrial loans


      5.79


      5.83


      5.97


      6.22


      5.73


      Residential mortgages


      3.74


      3.74


      3.72


      3.66


      3.72


      Consumer loans


      4.52


      4.45


      4.52


      4.27


      4.13


      Total loans


      4.76


      4.73


      4.94


      4.66


      4.73


      Securities


      3.38


      3.46


      3.34


      3.32


      3.45


      Short-term investments and loans held for sale


      3.37


      3.59


      3.74


      3.82


      3.86


      Total earning assets


      4.51


      4.49


      4.64


      4.41


      4.48














      Funding liabilities












      Deposits:












      NOW and other


      0.66


      0.65


      0.59


      0.58


      0.44


      Money market


      1.27


      1.23


      1.10


      0.92


      0.88


      Savings


      0.15


      0.18


      0.16


      0.15


      0.14


      Time


      2.06


      2.07


      1.93


      1.76


      1.54


      Total interest-bearing deposits


      1.44


      1.44


      1.31


      1.18


      1.02


      Borrowings


      2.92


      2.85


      2.67


      2.42


      2.29


      Total interest-bearing liabilities


      1.66


      1.65


      1.55


      1.38


      1.23














      Net interest spread


      2.85


      2.84


      3.09


      3.03


      3.25


      Net interest margin


      3.19


      3.17


      3.41


      3.32


      3.50














      Cost of funds (1)


      1.41


      1.41


      1.31


      1.16


      1.03


      Cost of deposits 


      1.18


      1.19


      1.07


      0.96


      0.83














      (1) Cost of funds includes all deposits and borrowings.





      BERKSHIRE HILLS BANCORP, INC.

      AVERAGE BALANCES - UNAUDITED - (F-7)


      Quarters Ended


      June 30, 


      March 31, 


      Dec. 31, 


      Sept. 30, 


      June 30, 


      (in thousands)

      2019


      2019


      2018


      2018


      2018


      Assets











      Loans











      Commercial real estate

      $            3,716,130


      $            3,377,902


      $            3,373,936


      $            3,331,097


      $            3,316,482


      Commercial and industrial loans

      2,056,384


      1,986,792


      1,921,361


      1,824,369


      1,773,722


      Residential mortgages

      2,711,348


      2,556,299


      2,539,592


      2,459,943


      2,268,886


      Consumer loans

      1,064,579


      1,079,583


      1,112,433


      1,120,942


      1,113,089


      Total loans (1) 

      9,548,441


      9,000,576


      8,947,322


      8,736,351


      8,472,179


      Securities (2)

      1,893,298


      1,895,768


      1,933,891


      1,928,851


      1,931,104


      Short-term investments and loans held for sale

      117,029


      67,367


      51,827


      47,752


      36,136


      Total earning assets (3)

      11,558,768


      10,963,711


      10,933,040


      10,712,954


      10,439,419


      Goodwill and other intangible assets

      555,606


      550,966


      552,206


      554,359


      554,591


      Other assets

      593,917


      557,442


      494,377


      501,739


      486,616


      Assets from discontinued operations

      192,466


      115,721


      101,464


      141,443


      130,392


      Total assets

      $          12,900,757


      $          12,187,840


      $          12,081,087


      $          11,910,495


      $          11,611,018













      Liabilities and shareholders' equity











      Deposits 











      NOW and other

      $            1,053,335


      $               963,043


      $               920,225


      $               844,888


      $               819,166


      Money market

      2,474,071


      2,378,496


      2,339,699


      2,348,516


      2,524,713


      Savings

      780,797


      736,707


      728,853


      740,765


      749,995


      Time

      3,593,022


      3,429,375


      3,229,521


      3,274,518


      2,878,846


      Total interest-bearing deposits

      7,901,225


      7,507,621


      7,218,298


      7,208,687


      6,972,720


      Borrowings

      1,415,614


      1,351,834


      1,566,478


      1,363,914


      1,382,794


      Total interest-bearing liabilities

      9,316,839


      8,859,455


      8,784,776


      8,572,601


      8,355,514


      Non-interest-bearing demand deposits

      1,673,560


      1,538,767


      1,579,013


      1,635,564


      1,619,470


      Other liabilities 

      215,704


      192,119


      127,370


      132,521


      89,933


      Liabilities from discontinued operations

      18,434


      13,962


      8,854


      11,880


      12,650


      Total liabilities

      11,224,537


      10,604,303


      10,500,013


      10,352,566


      10,077,567













      Preferred shareholders' equity

      40,633


      40,633


      40,633


      40,633


      40,633


      Common shareholders' equity

      1,635,587


      1,542,904


      1,540,441


      1,517,296


      1,492,818


      Total shareholders' equity

      1,676,220


      1,583,537


      1,581,074


      1,557,929


      1,533,451


      Total liabilities and shareholders' equity

      $          12,900,757


      $          12,187,840


      $          12,081,087


      $          11,910,495


      $          11,611,018
























      Supplementary data











      Total average non-maturity deposits

      $            5,981,763


      $            5,617,013


      $            5,567,790


      $            5,569,733


      $            5,713,344


      Total average deposits 

      9,574,785


      9,046,388


      8,797,311


      8,844,251


      8,592,190


      Fully taxable equivalent income adjustment

      1,882


      1,809


      1,763


      1,807


      2,033


      Total average tangible equity (4)

      1,120,614


      1,032,571


      1,028,868


      1,003,570


      978,860













      (1) Total loans include non-accruing loans.











      (2) Average balances for securities available-for-sale are based on amortized cost.






      (3) Excludes discontinued operations for presentation purposes. Performance ratios are calculated including the impact of discontinued operations. 


      (4) See page F-9 for details on the calculation of total average tangible equity.





      BERKSHIRE HILLS BANCORP, INC.

      ASSET QUALITY ANALYSIS - UNAUDITED - (F-8)



      At or for the Quarters Ended



      June 30,


      March 31,


      Dec. 31,


      Sept. 30,


      June 30,


      (in thousands)


      2019


      2019


      2018


      2018


      2018


      NON-PERFORMING ASSETS












      Non-accruing loans:












      Commercial real estate


      $          19,366


      $          18,513


      $          20,372


      $          22,639


      $          10,338


      Commercial and industrial loans


      9,256


      5,614


      6,003


      4,914


      4,029


      Residential mortgages


      3,579


      2,341


      2,217


      2,683


      3,196


      Consumer loans


      3,570


      4,038


      3,834


      4,401


      5,466


      Total non-accruing loans


      35,771


      30,506


      32,426


      34,637


      23,029


      Other real estate owned


      154


      -


      -


      -


      -


      Repossessed assets


      874


      742


      1,209


      1,069


      1,241


      Total non-performing assets


      $          36,799


      $          31,248


      $          33,635


      $          35,706


      $          24,270














      Total non-accruing loans/total loans


      0.36%


      0.34%


      0.36%


      0.39%


      0.26%


      Total non-performing assets/total assets


      0.27%


      0.26%


      0.28%


      0.30%


      0.20%














      PROVISION AND ALLOWANCE FOR LOAN LOSSES











      Balance at beginning of period


      $          62,038


      $          61,469


      $          58,457


      $          55,925


      $          53,859


      Charged-off loans


      (3,966)


      (4,579)


      (4,029)


      (4,471)


      (5,714)


      Recoveries on charged-off loans


      617


      1,147


      325


      375


      1,248


      Net loans charged-off


      (3,349)


      (3,432)


      (3,704)


      (4,096)


      (4,466)


      Provision for loan losses


      3,467


      4,001


      6,716


      6,628


      6,532


      Balance at end of period


      $          62,156


      $          62,038


      $          61,469


      $          58,457


      $          55,925














      Allowance for loan losses/total loans


      0.63%


      0.69%


      0.68%


      0.66%


      0.64%


      Allowance for loan losses/non-accruing loans


      174%


      203%


      190%


      169%


      243%














      NET LOAN CHARGE-OFFS












      Commercial real estate


      $          (1,235)


      $             (752)


      $          (1,357)


      $          (3,074)


      $          (2,079)


      Commercial and industrial loans


      (995)


      (1,580)


      (1,538)


      (189)


      (1,193)


      Residential mortgages


      (139)


      (95)


      (108)


      61


      (632)


      Home equity 


      (300)


      (257)


      (116)


      (242)


      108


      Auto and other consumer


      (680)


      (748)


      (585)


      (652)


      (670)


      Total, net


      $          (3,349)


      $          (3,432)


      $          (3,704)


      $          (4,096)


      $          (4,466)














      Net charge-offs (QTD annualized)/average loans 

      0.14%


      0.15%


      0.17%


      0.19%


      0.21%


      Net charge-offs (YTD annualized)/average loans 

      0.15%


      0.15%


      0.18%


      0.19%


      0.19%














      DELINQUENT AND NON-ACCRUING LOANS/TOTAL LOANS










      30-89 Days delinquent


      0.20%


      0.22%


      0.27%


      0.38%


      0.22%


      90+ Days delinquent and still accruing


      0.28%


      0.23%


      0.22%


      0.22%


      0.40%


      Total accruing delinquent loans


      0.48%


      0.45%


      0.49%


      0.60%


      0.62%


      Non-accruing loans


      0.36%


      0.34%


      0.36%


      0.39%


      0.26%


      Total delinquent and non-accruing loans


      0.84%


      0.79%


      0.85%


      0.99%


      0.88%


      BERKSHIRE HILLS BANCORP, INC.

      RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND SUPPLEMENTARY DATA- UNAUDITED - (F-9)



      At or for the Quarters Ended



      June 30,


      March 31,


      Dec. 31,


      Sept. 30,


      June 30,


      (in thousands)


      2019


      2019


      2018


      2018


      2018


      Net income


      $       25,448


      $       23,635


      $       14,259


      $       32,227


      $       34,031


      Adj: Net securities (gains)/losses (1)


      (17)


      (2,551)


      3,023


      (88)


      (718)


      Adj: Net losses/(gains) on sale of business operations and assets

      -


      -


      -


      -


      21


      Adj: Merger and acquisition expense


      9,711


      1,609


      2,792


      198


      847


      Adj: Restructuring expense and other expense


      1,444


      5,406


      1,822


      -


      -


      Adj: Legal settlements


      -


      -


      3,000


      -


      -


      Adj: Systems vendor restructuring costs


      -


      -


      8,379


      -


      -


      Adj: (Income)/loss from discontinued operations before income taxes

      (2,082)


      854


      3,884


      1,147


      (426)


      Adj: Income taxes


      (2,385)


      (1,223)


      (5,185)


      (397)


      -


      Total core income (2)

      (A)

      $       32,119


      $       27,730


      $       31,974


      $       33,087


      $       33,755














      Total revenue from continuing operations


      $     109,107


      $     107,181


      $     108,541


      $     108,419


      $     109,915


      Adj: Net securities (gains)/losses (1)


      (17)


      (2,551)


      3,023


      (88)


      (718)


      Adj: Net losses/(gains) on sale of business operations and assets

      -


      -


      -


      -


      21


      Total core revenue (2)

      (B)

      $     109,090


      $     104,630


      $     111,564


      $     108,331


      $     109,218














      Total non-interest expense from continuing operations


      $       76,568


      $       71,991


      $       80,373


      $       59,627


      $       61,527


      Less: Merger, restructuring and other expense (see above)


      (11,155)


      (7,015)


      (4,614)


      (198)


      (847)


      Less: Legal settlements


      -


      -


      (3,000)


      -


      -


      Less: Systems vendor restructuring costs


      -


      -


      (8,379)


      -


      -


      Core non-interest expense (2)                                    

      (C)

      $       65,413


      $       64,976


      $       64,380


      $       59,429


      $       60,680














      (in millions, except per share data)












      Total average assets                                                

      (D)

      $       12,901


      $       12,188


      $       12,081


      $       11,910


      $       11,611


      Total average shareholders' equity                         

      (E)

      1,676


      1,584


      1,581


      1,558


      1,533


      Total average tangible shareholders' equity (2)                        

      (F)

      1,121


      1,033


      1,029


      1,004


      979


      Total average tangible common shareholders' equity (2)                        

      (G)

      1,080


      992


      988


      963


      938


      Total tangible shareholders' equity, period-end (2)(3)

      (H)

      1,176


      1,026


      1,001


      979


      961


      Total tangible common shareholders' equity, period-end (2)(3)

      (I)

      1,136


      986


      961


      939


      921


      Total tangible assets, period-end (2)(3)

      (J)

      13,051


      11,623


      11,660


      11,477


      11,347














      Total common shares outstanding, period-end (thousands)               

      (K)

      51,045


      45,522


      45,417


      45,420


      45,420


      Average diluted shares outstanding (thousands)

      (L)

      49,114


      46,261


      46,240


      46,263


      46,215














      Core earnings per common share, diluted(2)

      (A/L)

      $           0.65


      $           0.60


      $           0.69


      $           0.72


      $           0.73


      Tangible book value per common share, period-end (2)

      (I/K)

      22.25


      21.66


      21.15


      20.68


      20.28


      Total tangible shareholders' equity/total tangible assets (2)

      (H)/(J)

      9.01


      8.83


      8.59


      8.53


      8.47














      Performance ratios (4)












      GAAP return on assets


      0.79

      %

      0.78


      0.47

      %

      1.08

      %

      1.17

      %

      Core return on assets (2)


      1.01


      0.92


      1.07


      1.12


      1.18


      GAAP return on equity 


      6.07


      5.97


      3.61


      8.27


      8.88


      Core return on equity (2)

      (A/E)

      7.67


      7.00


      8.09


      8.49


      8.81


      Core return on tangible common equity (2)(5)

      (A+O)/(G)

      12.21


      11.44


      13.21


      14.02


      14.68


      Efficiency ratio (2)(6)                                                                                

      (C-O)/(B+M+P)

      56.41


      59.54


      54.88


      52.20


      52.42


      Net interest margin


      3.19


      3.17


      3.41


      3.32


      3.50














      Supplementary data (in thousands)












      Tax benefit on tax-credit investments (7)

      (M)

      $         2,381


      $            684


      $         1,787


      $         1,374


      $         2,119


      Non-interest income charge on tax-credit investments (8)

      (N)

      (1,938)


      (579)


      (1,610)


      (1,112)


      (1,594)


      Net income on tax-credit investments

      (M+N)

      443


      105


      177


      262


      525














      Intangible amortization

      (O)

      $         1,475


      $         1,200


      $         1,202


      $         1,218


      $         1,246


      Fully taxable equivalent income adjustment 

      (P)

      1,882


      1,809


      1,763


      1,807


      2,033


























      (1) Net securities (gains)/losses include the change in fair value of the Company's equity securities in compliance with the Company's adoption of ASU 2016-01.


      (2) Non-GAAP financial measure.












      (3) Total tangible shareholders' equity is computed by taking total shareholders' equity less the intangible assets at period-end. 






           Total tangible assets is computed by taking total assets less the intangible assets at period-end.  








      (4) Ratios are annualized and based on average balance sheet amounts, where applicable. Quarterly data may not sum to year-to-date data due 




           to rounding.












      (5) Core return on tangible equity is computed by dividing the total core income adjusted for the tax-effected amortization of intangible assets,




            assuming a 27% marginal rate, by tangible equity.












      (6) Efficiency ratio is computed by dividing total core tangible non-interest expense by the sum of total net interest income on a fully 




           taxable equivalent basis and total core non-interest income adjusted to include tax credit benefit of tax shelter investments.  The  




           Company uses this non-GAAP measure to provide important information regarding its operational efficiency.







      (7) The tax benefit is the direct reduction to the income tax provision due to tax credits and deductions generated from investments in historic  




            rehabilitation and low-income housing.












      (8) The non-interest income charge is the reduction to the tax-advantaged investments, which are incurred as the tax credits are generated. 





      BERKSHIRE HILLS BANCORP, INC.




      RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND SUPPLEMENTARY DATA - UNAUDITED - (F-10)






      At or for the Six Months Ended






      June 30,


      June 30,





      (Dollars in thousands)


      2019


      2018





      Net (loss)/income 


      $                   49,083


      $                   59,279





      Adj: Net securities losses/(gains) (1)


      (2,568)


      784





      Adj: Net (gains) on sale of business operations


      -


      (460)





      Adj: Merger and acquisition expenses


      11,320


      5,940





      Adj: Restructuring expense and other


      6,850


      -





      Adj: (Income) from discontinued operations before income taxes


      (1,228)


      (264)





      Adj: Income taxes


      (3,608)


      (1,520)





      Total core income (2)

      (A)

      $                   59,849


      $                   63,759














      Total revenue 


      $                 216,288


      $                 213,564





      Adj: Net securities losses/(gains) (1)


      (2,568)


      784





      Adj: Net (gains) on sale of business operations


      -


      (460)





      Total core revenue(2)

      (B)

      $                 213,720


      $                 213,888





      Total non-interest expense


      $                 148,559


      $                 126,893





      Less: Merger, restructuring and other expense (see above)


      (18,170)


      (5,940)





      Core non-interest expense (2)                                    

      (C)

      $                 130,389


      $                 120,953














      (in millions, except per share data)









      Total average assets                                                

      (D)

      $                   12,546


      $                   11,567





      Total average shareholders' equity                         

      (E)

      1,630


      1,521





      Total average tangible shareholders' equity (2)                        

      (F)

      1,077


      965





      Total average tangible common shareholders' equity (2)                        

      (G)

      1,036


      925





      Total tangible shareholders' equity, period-end (2)(3)

      (H)

      1,176


      961





      Total tangible common shareholders' equity, period-end (2)(3)

      (I)

      1,136


      921





      Total tangible assets, period-end (2)(3)

      (J)

      13,051


      11,347





      Total common shares outstanding, period-end (thousands)               

      (K)

      51,045


      45,420





      Average diluted shares outstanding (thousands)

      (L)

      47,700


      46,206





      Core earnings per common share, diluted(2)

      (A/L)

      $                       1.25


      $                       1.38





      Tangible book value per common share, period-end (2)

      (I/K)

      22.25


      20.28





      Total tangible shareholders' equity/total tangible assets (2)

      (H)/(J)

      9.01


      8.47














      Performance ratios (4)









      GAAP return on assets


      0.78

      %

      1.03

      %




      Core return on assets (2)

      (A/D)

      0.97


      1.12





      GAAP return on equity 


      6.02


      7.79





      Core return on equity (2)

      (A/E)

      7.34


      8.38





      Core return on tangible common equity (2)(5)

      (A+O)/(G)

      11.84


      14.13





      Efficiency ratio (2)(6)                                                                               

      (C-O)/(B+M+P)

      57.93


      53.72





      Net interest margin


      3.18


      3.43














      Supplementary data









      Tax benefit on tax-credit investments (7)

      (M)

      $                     3,065


      $                     2,715





      Non-interest income charge on tax-credit investments (8)

      (N)

      (2,517)


      (2,100)





      Net income on tax-credit investments

      (M+N)

      548


      615














      Intangible amortization

      (O)

      2,675


      2,514





      Fully taxable equivalent income adjustment

      (P)

      3,691


      3,853






















      (1) Net securities (gains)/losses include the change in fair value of the Company's equity securities in compliance with the Company's adoption 


       of ASU 2016-01.








      (2) Non-GAAP financial measure.








      (3) Total tangible shareholders' equity is computed by taking total shareholders' equity less the intangible assets at period-end. 





       Total tangible assets is computed by taking total assets less the intangible assets at period-end. 


      (4) Ratios are annualized and based on average balance sheet amounts, where applicable. Quarterly data may not sum to year-to-date data 


       due to rounding.








      (5) Core return on tangible equity is computed by dividing the total core income adjusted for the tax-effected amortization of 




            intangible assets, assuming a 27% marginal rate, by tangible equity.

      (6) Efficiency ratio is computed by dividing total core tangible non-interest expense by the sum of total net interest income on a fully 

            taxable equivalent basis and total core non-interest income adjusted to include tax credit benefit of tax shelter investments.  The  

            Company uses this non-GAAP measure to provide important information regarding its operational efficiency.

      (7) The tax benefit is the direct reduction to the income tax provision due to tax credits and deductions generated from investments in  




       historic rehabilitation and low-income housing.






      (8) The non-interest income charge is the reduction to the tax-advantaged investments, which are incurred as the tax credits are generated. 










      SOURCE Berkshire Hills Bancorp, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.