Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      CalAtlantic Group, Inc. Reports 2016 Second Quarter Results and Announces $500 Million Share Repurchase Program

      On October 1, 2015, Standard Pacific Corp. completed its merger transaction with The Ryland Group, Inc., with Standard Pacific continuing as the surviving corporation and changing its name to CalAtlantic Group, Inc. Because the closing of the merger occurred in the 2015 fourth quarter, the highlights and comparisons below and the other financial information included in this earnings release includes only stand-alone data for predecessor Standard Pacific for the three and six months ended June 30, 2015. To aid analysts and other investors with year-over-year comparability for the entire merged business, we also are providing limited pro forma information, which combines the stand-alone Standard Pacific and Ryland financial and operating data for the three and six months ended June 30, 2015. Limited historical Ryland operating data is also presented in the tables at the end of this release.


      News provided by

      CalAtlantic Group, Inc.

      Jul 28, 2016, 04:15 ET

      Share this article

      Share this article


      IRVINE, Calif., July 28, 2016 /PRNewswire/ -- CalAtlantic Group, Inc. (NYSE: CAA) today announced results for the second quarter ended June 30, 2016.

      Larry Nicholson, President and Chief Executive Officer of CalAtlantic Group, Inc. commented, "The CalAtlantic team delivered a strong second quarter, with home sales revenue up 17% and adjusted pretax income up 22%*, compared to the pro forma prior year period.  In addition, our SG&A percentage reached a second quarter decade low 10.6% that, when combined with our 21.9% gross margin, delivered an operating margin of 11.2% and EPS of $0.83."  Nicholson continued, "It is gratifying to see the benefits we anticipated from our October 2015 merger showing up in our results."

      2016 CalAtlantic Second Quarter Highlights and Comparisons to 2015 Second Quarter
      2016 second quarter results are for the combined company and include merger costs and the impact of purchase accounting. The 2015 second quarter includes only the stand-alone results of Standard Pacific.

      • Net new orders of 3,921, up 150%; Dollar value of net new orders up 104%
      • 567 average active selling communities, up 179%
      • 3,484 new home deliveries, up 167%
      • Average selling price of $447 thousand, down 16%
      • Home sale revenues of $1.6 billion, up 124%
      • Gross margin from home sales of 21.9%, compared to 24.6%
        • Adjusted gross margin from home sales of 22.2%* compared to 24.6% (adjusted 2016 second quarter margin excludes $5.9 million of purchase accounting impact related to the merger)
      • SG&A rate from home sales of 10.6%, compared to 11.5%
      • Operating margin from home sales of $175.2 million, or 11.2%, compared to $90.8 million, or 13.1%
        • Adjusted operating margin from home sales of $181.1 million*, or 11.6%*
      • Net income of $112.8 million, or $0.83 per diluted share, vs. net income of $57.2 million, or $0.72 per diluted share (2016 second quarter results include the impact of $5.0 million of merger costs and $5.9 million of purchase accounting adjustments)
        • Adjusted net income of $119.6 million*, or $0.88 per diluted share*
      • $394.8 million of land purchases and development costs, compared to $190.0 million

      2016 CalAtlantic Second Quarter Highlights and Comparisons to Pro Forma 2015 CalAtlantic Second Quarter
      To aid analysts and other investors with year-over-year comparability for the entire merged business, we provide the below pro forma information.  This pro forma information is a combination of stand-alone second quarter 2015 Standard Pacific and Ryland financial and operating data compared to actual 2016 CalAtlantic second quarter results.  Such pro forma data was not prepared to comply with Regulation S-X of the SEC Rules and Regulations.

      • Net new orders of 3,921, down 1%; Dollar value of net new orders up 5%
      • 567 average active selling communities, up 4%
      • 3,484 new home deliveries, up 12%
      • Average selling price of $447 thousand, up 5%
      • Home sale revenues of $1.6 billion, up 17%
      • Pretax income of $179.6 million vs. $156.1 million* (2016 second quarter results include the impact of $5.0 million of merger costs and $5.9 million of purchase accounting adjustments)
        • Adjusted pretax income of $190.5 million*, up 22%
      • $394.8 million of land purchases and development costs, compared to $418.9 million

      Orders.  Net new orders for the 2016 second quarter were down 1% from the pro forma 2015 second quarter, to 3,921 homes, with the dollar value of these orders up 5%, and the Company's monthly sales absorption rate was 2.3 per community for the 2016 second quarter, down 5% from both the pro forma 2015 second quarter and the 2016 first quarter, consistent with normal seasonal patterns.  The Company's cancellation rate for the 2016 second quarter was 15%, flat compared to the pro forma 2015 second quarter and up from 12% for the 2016 first quarter.

      Backlog.  The dollar value of homes in backlog increased 19% to $3.4 billion, or 7,456 homes, compared to $2.9 billion, or 6,688 homes, for the pro forma 2015 second quarter, and increased 7% compared to $3.2 billion, or 7,019 homes, for the 2016 first quarter.  The increase in pro forma year-over-year backlog value was driven primarily by our continued growth in community count and a 6% increase in the average selling price of the homes in backlog on a pro forma basis, reflecting product mix, geographic mix and continued pricing power in many of our markets.

      Revenue.  Revenues from home sales for the 2016 second quarter increased 17%, to $1.6 billion, as compared to the pro forma 2015 second quarter, resulting from a 12% increase on a pro forma basis in new home deliveries and a 5% increase on a pro forma basis in the Company's average home price to $447 thousand.  The increase in average home price was primarily attributable to product mix and general price increases within select markets.   

      Gross Margin.  Excluding the impact of purchasing accounting, the Company achieved adjusted gross margin from home sales of 22.2%* for the 2016 second quarter.  Unadjusted, the gross margin from homes sales was 21.9%.  The unadjusted second quarter gross margin was adversely impacted by the required fair value adjustment to homes in backlog, speculative homes and models under construction acquired from Ryland in the merger, of which $5.9 million was recognized as an increase to cost of sales during the quarter. 

      SG&A Expenses.  Selling, general and administrative expenses for the 2016 second quarter were $165.7 million, or 10.6%, as compared to $79.9 million, or 11.5%, for the 2015 second quarter.  This 90 basis point improvement was primarily the result of a 124% increase in home sale revenues and the operating leverage gained in connection with the merger.   

      Land.  During the 2016 second quarter, the Company spent $394.8 million on land purchases and development costs, compared to $418.9 million for the pro forma 2015 second quarter. The Company purchased $237.9 million of land, consisting of 3,348 homesites, of which 32% (based on homesites) is located in the North region, 20% in the Southeast region, 19% in the Southwest region, and 29% in the West region.  As of June 30, 2016, the Company owned or controlled 67,741 homesites, of which 44,980 were owned and actively selling or under development, 16,794 were controlled or under option, and the remaining 5,967 homesites were held for future development or for sale. 

      Liquidity.  The Company ended the quarter with $892.6 million of available liquidity, including $256.0 million of unrestricted homebuilding cash and $636.6 million available to borrow under its $750 million revolving credit facility. The Company's homebuilding debt to book capitalization as of June 30, 2016 and 2015 was 47.9% and 55.3%, respectively, and adjusted net homebuilding debt to adjusted book capitalization was 45.9%* and 53.9%*, respectively.  In addition, the Company's homebuilding debt to adjusted homebuilding EBITDA for the LTM period ending June 30, 2016 and 2015 was 4.4x* and 4.4x*, respectively.

      Bond Offering. During the 2016 second quarter, the Company raised $300 million in proceeds from the issuance of 5.25% Senior Notes due 2026. A portion of the proceeds were initially used to pay down the outstanding balance of the Company's revolving credit facility and will ultimately be used to repay or repurchase the Company's $280 million senior notes which mature in September 2016.

      Share Repurchase Program.  The Company's Board of Directors has authorized the repurchase of up to $500 million of the Company's common stock.  This authorization replaces the previous February 2016 $200 million authorization.  The Company's share repurchases may be made, from time to time, on the open market or otherwise.  The amount of any shares purchased and the timing of the purchases will be subject to general business conditions and other factors.  The share repurchase authorization will continue in effect until terminated by the Board of Directors.  The Company intends to retire the repurchased shares. 

      Earnings Conference Call

      A conference call to discuss the Company's 2016 second quarter results will be held at 11:00 a.m. Eastern time July 29, 2016.  The call will be broadcast live over the Internet and can be accessed through the Company's website at http://investors.calatlantichomes.com.  The call will also be accessible via telephone by dialing (877) 780-3379 (domestic) or (719) 325-2100 (international); Passcode: 5476851.  The audio transmission with the slide presentation will be available on our website for replay within 2 to 3 hours following the live broadcast, and can be accessed by dialing (888) 203-1112 (domestic) or (719) 457-0820 (international); Passcode: 5476851.  

      About CalAtlantic Group, Inc.

      CalAtlantic Group, Inc. (NYSE: CAA), a combination of Standard Pacific Corp. and Ryland Group, Inc., two of the nation's largest and most respected homebuilders, offers well-crafted homes in thoughtfully designed communities that meet the desires of customers across the homebuilding spectrum, from entry level to luxury, in 41 Metropolitan Statistical Areas spanning 17 states.  With a trusted reputation for quality craftsmanship, an outstanding customer experience and exceptional architectural design earned over its 50 year history, CalAtlantic Group, Inc. utilizes its over five decades of land acquisition, development and homebuilding expertise to acquire and build desirable communities in locations that meet the high expectations of the company's homebuyers.  We invite you to learn more about us by visiting www.calatlantichomes.com.

      The pro forma results presented above are not necessarily indicative of how the Company would have performed if Ryland and Standard Pacific were combined for the first six months of 2015 and are not necessarily indicative of the combined Company's future performance. This news release and the referenced earnings conference call contain forward-looking statements.  These statements include but are not limited to statements regarding the integration of the operations of Standard Pacific and Ryland, the future success of those combined operations; new home orders; deliveries; backlog; absorption rates; cancellation rates; average home price; revenue; profitability; cash flow; liquidity; gross margin; operating margin; product mix; land supply; our liquidity; the repayment of our September 2016 senior notes; and the amount and timing of share repurchases. Forward-looking statements are based on our current expectations or beliefs regarding future events or circumstances, and you should not place undue reliance on these statements.  Such statements involve known and unknown risks, uncertainties, assumptions and other factors many of which are out of the Company's control and difficult to forecast that may cause actual results to differ materially from those that may be described or implied.  Such factors include but are not limited to:  local and general economic and market conditions, including consumer confidence, employment rates, interest rates, the cost and availability of mortgage financing, and stock market, home and land valuations; the impact on economic conditions, terrorist attacks or the outbreak or escalation of armed conflict involving the United States; the cost and availability of suitable undeveloped land, building materials and labor; the cost and availability of construction financing and corporate debt and equity capital; our significant amount of debt and the impact of restrictive covenants in our debt agreements; our ability to repay our debt as it comes due; changes in our credit rating or outlook; the demand for and affordability of single-family homes; the supply of housing for sale; cancellations of purchase contracts by homebuyers; the cyclical and competitive nature of the Company's business; governmental regulation, including the impact of "slow growth" or similar initiatives; delays in the land entitlement process, development, construction, or the opening of new home communities; adverse weather conditions and natural disasters; environmental matters; risks relating to the Company's mortgage banking operations; future business decisions and the Company's ability to successfully implement the Company's operational and other strategies; litigation and warranty claims; and other risks discussed in the Company's filings with the Securities and Exchange Commission, including in the Company's Annual Report on Form 10-K for the year ended Dec. 31, 2015 and subsequent Quarterly Reports on Form 10-Q.  The Company assumes no, and hereby disclaims any, obligation to update any of the foregoing or any other forward-looking statements.  The Company nonetheless reserves the right to make such updates from time to time by press release, periodic report or other method of public disclosure without the need for specific reference to this press release.  No such update shall be deemed to indicate that other statements not addressed by such update remain correct or create an obligation to provide any other updates.

      Contact:
      Jeff McCall, EVP & CFO (240) 532-3888, [email protected]

      *Please see "Reconciliation of Non-GAAP Financial Measures" at the end of this release.

      (Note: Tables Follow)

      KEY STATISTICS AND FINANCIAL DATA1







      As of or For the Three Months Ended





      June 30,


      June 30,


      Percentage


      March 31,


      Percentage





      2016


      2015


      or % Change


      2016


      or % Change


      Select Operating Data

      (Dollars in thousands)


















      Deliveries


      3,484



      1,305


      167%



      2,727


      28%


      Average selling price

      $

      447


      $

      532


      (16%)


      $

      432


      3%


      Home sale revenues

      $

      1,558,701


      $

      694,678


      124%


      $

      1,179,165


      32%


      Gross margin % (including land sales)


      21.6%



      24.6%


      (3.0%)



      20.8%


      0.8%


      Gross margin % from home sales


      21.9%



      24.6%


      (2.7%)



      21.0%


      0.9%


      Adjusted gross margin % from home sales (excluding purchase accounting adjustments included in cost of home sales)*


       

      22.2%



       

      24.6%


       

      (2.4%)



       

      22.0%


       

      0.2%


      Adjusted gross margin % from home sales (excluding purchase accounting adjustments and interest amortized to cost of home sales)*


      24.8%



      29.6%


      (4.8%)



      24.6%


      0.2%


      Incentive and stock-based compensation expense

      $

      17,275


      $

      6,520


      165%


      $

      10,270


      68%


      Selling expenses

      $

      81,396


      $

      35,873


      127%


      $

      63,060


      29%


      G&A expenses (excluding incentive and stock-based compensation expenses)

      $

      67,023


      $

      37,517


      79%


      $

      63,371


      6%


      SG&A expenses

      $

      165,694


      $

      79,910


      107%


      $

      136,701


      21%


      SG&A % from home sales


      10.6%



      11.5%


      (0.9%)



      11.6%


      (1.0%)


      Operating margin from home sales

      $

      175,214


      $

      90,835


      93%


      $

      110,336


      59%


      Operating margin % from home sales


      11.2%



      13.1%


      (1.9%)



      9.4%


      1.8%


      Adjusted operating margin from home sales*

      $

      181,072


      $

      90,835


      99%


      $

      123,013


      47%


      Adjusted operating margin % from home sales*


      11.6%



      13.1%


      (1.5%)



      10.4%


      1.2%


      Net new orders


      3,921



      1,567


      150%



      4,135


      (5%)


      Net new orders (dollar value)

      $

      1,749,217


      $

      857,747


      104%


      $

      1,798,050


      (3%)


      Average active selling communities


      567



      203


      179%



      571


      (1%)


      Monthly sales absorption rate per community


      2.3



      2.6


      (10%)



      2.4


      (5%)


      Cancellation rate


      15%



      15%


               ―  



      12%


      3%


      Gross cancellations


      711



      268


      165%



      571


      25%


      Backlog (homes)


      7,456



      2,572


      190%



      7,019


      6%


      Backlog (dollar value)

      $

      3,428,713


      $

      1,484,544


      131%


      $

      3,212,079


      7%


















      Land purchases (incl. seller financing)

      $

      237,925


      $

      98,627


      141%


      $

      215,419


      10%


      Adjusted Homebuilding EBITDA*

      $

      243,048


      $

      140,728


      73%


      $

      171,230


      42%


      Adjusted Homebuilding EBITDA Margin %*


      15.4%



      20.1%


      (4.7%)



      14.4%


      1.0%


      Homebuilding interest incurred

      $

      55,610


      $

      41,857


      33%


      $

      62,725


      (11%)


      Homebuilding interest capitalized to inventories owned

      $

      54,564


      $

      41,508


      31%


      $

      61,845


      (12%)


      Homebuilding interest capitalized to investments in JVs

      $

      1,046


      $

      349


      200%


      $

      880


      19%


      Interest amortized to cost of sales (incl. cost of land sales)

      $

      41,830


      $

      36,563


      14%


      $

      30,382


      38%





      As of 




      June 30,


      December 31,


      Percentage




      2016


      2015


      or % Change

      Select Balance Sheet Data

      (Dollars in thousands, except per share amounts)











      Homebuilding cash (including restricted cash)

      $

      286,840


      $

      187,066


      53%

      Inventories owned

      $

      6,421,737


      $

      6,069,959


      6%

      Goodwill

      $

      969,048


      $

      933,360


      4%

      Homesites owned and controlled


      67,741



      70,494


      (4%)

      Homes under construction


      7,338



      6,081


      21%

      Completed specs


      957



      1,325


      (28%)

      Homebuilding debt

      $

      3,715,698


      $

      3,487,699


      7%

      Stockholders' equity

      $

      4,039,955


      $

      3,861,436


      5%

      Stockholders' equity per share

      $

      34.12


      $

      31.84


      7%

      Total consolidated debt to book capitalization


      49.1%



      49.5%


      (0.4%)

      Adjusted net homebuilding debt to total adjusted book capitalization*


      45.9%



      46.1%


      (0.2%)

      PRO FORMA KEY STATISTICS AND FINANCIAL DATA1





      As of or For the Three Months Ended




      Actual
      June 30,


      Pro Forma
      June 30,


      Percentage


      Actual
      March 31,


      Percentage




      2016


      2015


      or % Change


      2016


      or % Change

      Select Operating Data

      (Dollars in thousands)
















      Deliveries


      3,484



      3,119


      12%



      2,727


      28%

      Average selling price

      $

      447


      $

      427


      5%


      $

      432


      3%

      Home sale revenues

      $

      1,558,701


      $

      1,331,079*


      17%


      $

      1,179,165


      32%

      Pretax income

      $

      179,617


      $

      156,066*


      15%


      $

      115,204


      56%

      Pretax income (excluding purchase accounting adjustments included in cost of home sales and merger costs)*

      $

      190,480


      $

      156,066


      22%


      $

      132,725


      44%

      Net new orders


      3,921



      3,954


      (1%)



      4,135


      (5%)

      Net new orders (dollar value)

      $

      1,749,217


      $

      1,670,731


      5%


      $

      1,798,050


      (3%)

      Average active selling communities


      567



      546


      4%



      571


      (1%)

      Monthly sales absorption rate per community


      2.3



      2.4


      (5%)



      2.4


      (5%)

      Cancellation rate


      15%



      15%


               ―  



      12%


      3%

      Gross cancellations


      711



      704


      1%



      571


      25%

      Backlog (homes)


      7,456



      6,688


      11%



      7,019


      6%

      Backlog (dollar value)

      $

      3,428,713


      $

      2,891,927


      19%


      $

      3,212,079


      7%

      Land purchases (incl. seller financing)

      $

      237,925


      $

      250,860


      (5%)


      $

      215,419


      10%



      1All statistical numbers exclude unconsolidated joint ventures unless noted otherwise.

      *Please see "Reconciliation of Non-GAAP Financial Measures" at the end of this release.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS








      Three Months Ended June 30,


      Six Months Ended June 30,






      2016


      2015


      2016


      2015






      (Dollars in thousands, except per share amounts)






      (Unaudited)


      Homebuilding:














      Home sale revenues

      $

      1,558,701


      $

      694,678


      $

      2,737,866


      $

      1,163,057



      Land sale revenues


      19,661



      4,954



      26,179



      6,853




      Total revenues


      1,578,362



      699,632



      2,764,045



      1,169,910



      Cost of home sales


      (1,217,793)



      (523,933)



      (2,149,921)



      (878,750)



      Cost of land sales


      (19,212)



      (3,758)



      (25,579)



      (5,114)




      Total cost of sales


      (1,237,005)



      (527,691)



      (2,175,500)



      (883,864)





      Gross margin


      341,357



      171,941



      588,545



      286,046





      Gross margin %


      21.6%



      24.6%



      21.3%



      24.5%



      Selling, general and administrative expenses


      (165,694)



      (79,910)



      (302,395)



      (145,980)



      Income (loss) from unconsolidated joint ventures


      223



      (51)



      1,412



      (502)



      Other income (expense)


      (4,415)



      (5,276)



      (7,823)



      (5,572)





      Homebuilding pretax income 


      171,471



      86,704



      279,739



      133,992


      Financial Services:














      Revenues


      20,539



      7,411



      38,091



      12,804



      Expenses


      (12,393)



      (4,593)



      (23,009)



      (8,778)





      Financial services pretax income


      8,146



      2,818



      15,082



      4,026


      Income before taxes


      179,617



      89,522



      294,821



      138,018


      Provision for income taxes


      (66,857)



      (32,324)



      (109,400)



      (49,215)


      Net income 


      112,760



      57,198



      185,421



      88,803


        Less: Net income allocated to preferred shareholder


               ―     



      (13,798)



               ―     



      (21,475)


        Less: Net income allocated to unvested restricted stock


      (251)



      (112)



      (350)



      (181)


      Net income available to common stockholders

      $

      112,509


      $

      43,288


      $

      185,071


      $

      67,147


















      Income Per Common Share:














      Basic


      $

      0.95


      $

      0.79


      $

      1.55


      $

      1.22



      Diluted

      $

      0.83


      $

      0.72


      $

      1.36


      $

      1.12


















      Weighted Average Common Shares Outstanding:














      Basic



      118,419,937



      55,099,690



      119,617,438



      54,914,435



      Diluted


      136,088,146



      62,110,779



      137,277,899



      62,081,531


















      Weighted average additional common shares outstanding

      if preferred shares converted to common shares

               ―     



      17,562,557



               ―     



      17,562,557


















      Total weighted average diluted common shares outstanding

      if preferred shares converted to common shares

      136,088,146



      79,673,336



      137,277,899



      79,644,088


















      Cash Dividends Per Common Share

      $

      0.04


      $

               ―     


      $

      0.08


      $

               ―     


      CONDENSED CONSOLIDATED BALANCE SHEETS








      June 30,


      December 31,







      2016


      2015







      (Dollars in thousands)

      ASSETS

      (Unaudited)




      Homebuilding:







      Cash and equivalents

      $

      256,007


      $

      151,076


      Restricted cash



      30,833



      35,990


      Inventories:










      Owned




      6,421,737



      6,069,959



      Not owned



      81,603



      83,246


      Investments in unconsolidated joint ventures


      147,631



      132,763


      Deferred income taxes, net


      337,538



      396,194


      Goodwill




      969,048



      933,360


      Other assets




      117,484



      118,768




      Total Homebuilding Assets


      8,361,881



      7,921,356

      Financial Services:







      Cash and equivalents


      31,863



      35,518


      Restricted cash



      22,008



      22,914


      Mortgage loans held for sale, net


      188,977



      325,770


      Mortgage loans held for investment, net


      25,394



      22,704


      Other assets




      19,854



      17,243




      Total Financial Services Assets


      288,096



      424,149





      Total Assets

      $

      8,649,977


      $

      8,345,505












      LIABILITIES AND EQUITY






      Homebuilding:







      Accounts payable


      $

      215,761


      $

      191,681


      Accrued liabilities



      477,950



      478,793


      Secured project debt and other notes payable


      41,139



      25,683


      Senior notes payable


      3,674,559



      3,462,016




      Total Homebuilding Liabilities


      4,409,409



      4,158,173

      Financial Services:







      Accounts payable and other liabilities


      26,099



      22,474


      Mortgage credit facilities


      174,514



      303,422




      Total Financial Services Liabilities


      200,613



      325,896





      Total Liabilities


      4,610,022



      4,484,069

      Equity:







      Stockholders' Equity:








      Preferred stock


         ―   



         ―   



      Common stock


      1,184



      1,213



      Additional paid-in capital


      3,326,943



      3,324,328



      Accumulated earnings


      711,784



      535,890



      Accumulated other comprehensive income, net of tax


      44



      5




      Total Equity


      4,039,955



      3,861,436





      Total Liabilities and Equity

      $

      8,649,977


      $

      8,345,505

      INVENTORIES



      June 30,


      December 31,



      2016


      2015



      (Dollars in thousands)

      Inventories Owned:


      (Unaudited)







           Land and land under development


      $     3,440,809


      $     3,546,289

           Homes completed and under construction


      2,468,011


      2,039,597

           Model homes


      512,917


      484,073

              Total inventories owned


      $     6,421,737


      $     6,069,959






      Inventories Owned by Segment:










           North


      $        821,897


      $        703,651

           Southeast


      1,834,044


      1,753,301

           Southwest


      1,422,325


      1,400,524

           West


      2,343,471


      2,212,483

              Total inventories owned


      $     6,421,737


      $     6,069,959

      REGIONAL OPERATING DATA

      During the 2015 third quarter, in connection with the transition planning related to the merger, the Company began evaluating the business and allocating resources based on the post-merger homebuilding operating segments of CalAtlantic. The Company's homebuilding operating segments are grouped into four reportable segments: North (Baltimore, Chicago, Delaware, Indianapolis, Metro Washington, D.C., Minneapolis/St. Paul, New Jersey, Northern Virginia, Philadelphia and Atlanta); Southeast (Florida and the Carolinas); Southwest (Texas, Colorado and Nevada) and West (California and Arizona).  All prior periods have been restated to conform to CalAtlantic's new presentation.






      Three Months Ended June 30,







      2016


      2015


      % Change







      Homes


      ASP


      Homes


      ASP


      Homes


      ASP







      (Dollars in thousands)


      New homes delivered:





















      North



      711


      $

      339



       n/a 


      $

       n/a 



      n/a



      n/a



      Southeast



      983



      392



      476



      414



      107%



      (5%)



      Southwest



      1,003



      432



      338



      538



      197%



      (20%)



      West



      787



      634



      491



      643



      60%



      (1%)





      Consolidated total



      3,484


      $

      447



      1,305


      $

      532



      167%



      (16%)







      Six Months Ended June 30,







      2016


      2015


      % Change







      Homes


      ASP


      Homes


      ASP


      Homes


      ASP







      (Dollars in thousands)


      New homes delivered:





















      North



      1,272


      $

      336



       n/a 


      $

       n/a 



      n/a



      n/a



      Southeast



      1,696



      391



      861



      398



      97%



      (2%)



      Southwest



      1,857



      418



      576



      524



      222%



      (20%)



      West



      1,386



      629



      840



      618



      65%



      2%





      Consolidated total



      6,211


      $

      441



      2,277


      $

      511



      173%



      (14%)







      Three Months Ended June 30,







      2016


      2015


      % Change







      Homes


      ASP


      Homes


      ASP


      Homes


      ASP







      (Dollars in thousands)


      Net new orders:





















      North



      933


      $

      331



       n/a 


      $

       n/a 



       n/a 



       n/a 



      Southeast



      1,112



      377



      524



      446



      112%



      (15%)



      Southwest



      945



      431



      406



      509



      133%



      (15%)



      West



      931



      659



      637



      655



      46%



      1%





      Consolidated total



      3,921


      $

      446



      1,567


      $

      547



      150%



      (18%)







      Six Months Ended June 30,







      2016


      2015


      % Change







      Homes


      ASP


      Homes


      ASP


      Homes


      ASP







      (Dollars in thousands)


      Net new orders:





















      North



      1,824


      $

      331



       n/a 


      $

       n/a 



       n/a 



       n/a 



      Southeast



      2,313



      374



      1,082



      434



      114%



      (14%)



      Southwest



      2,076



      429



      798



      509



      160%



      (16%)



      West



      1,843



      645



      1,258



      646



      47%



      (0%)





      Consolidated total



      8,056


      $

      440



      3,138


      $

      538



      157%



      (18%)







      Three Months Ended June 30,


      Six Months Ended June 30,






      2016


      2015


      % Change


      2016


      2015


      % Change

      Average number of selling communities during the period:














      North


      126


      n/a


      n/a


      121


      n/a


      n/a


      Southeast


      179


      88


      103%


      180


      85


      112%


      Southwest


      169


      55


      207%


      172


      55


      213%


      West


      93


      60


      55%


      94


      60


      57%




      Consolidated total


      567


      203


      179%


      567


      200


      184%






      At June 30,







      2016


      2015


      % Change







      Homes


      Dollar
      Value


      Homes


      Dollar
      Value


      Homes


      Dollar
      Value







      (Dollars in thousands)


      Backlog:





















      North



      1,555


      $

      524,001



       n/a 


      $

       n/a 



       n/a 



       n/a 



      Southeast



      2,238



      923,385



      992



      507,937



      126%



      82%



      Southwest



      2,121



      970,020



      768



      406,427



      176%



      139%



      West



      1,542



      1,011,307



      812



      570,180



      90%



      77%





      Consolidated total



      7,456


      $

      3,428,713



      2,572


      $

      1,484,544



      190%



      131%







      At June 30,







      2016


      2015


      % Change


      Homesites owned and controlled:









      North


      15,636


       n/a 


       n/a 



      Southeast


      23,033


      16,765


      37%



      Southwest


      15,006


      6,324


      137%



      West



      14,066


      12,945


      9%




      Total (including joint ventures)


      67,741


      36,034


      88%














      Homesites owned


      50,947


      28,866


      76%



      Homesites optioned or subject to contract 


      15,412


      6,123


      152%



      Joint venture homesites


      1,382


      1,045


      32%




      Total (including joint ventures)


      67,741


      36,034


      88%













      Homesites owned:









      Raw lots


      11,880


      7,116


      67%



      Homesites under development


      13,200


      8,361


      58%



      Finished homesites


      13,618


      7,397


      84%



      Under construction or completed homes


      10,015


      4,010


      150%



      Held for sale


      2,234


      1,982


      13%




      Total


      50,947


      28,866


      76%


      PRO FORMA REGIONAL OPERATING DATA









      Three Months Ended June 30,







      Actual
      2016


      Pro Forma
      2015


      % Change







      Homes


      ASP


      Homes


      ASP


      Homes


      ASP







      (Dollars in thousands)


      New homes delivered:





















      North



      711


      $

      339



      650


      $

      339



      9%



              ― 



      Southeast



      983



      392



      901



      356



      9%



      10%



      Southwest



      1,003



      432



      920



      421



      9%



      3%



      West



      787



      634



      648



      622



      21%



      2%





      Consolidated total



      3,484


      $

      447



      3,119


      $

      427



      12%



      5%







      Six Months Ended June 30,







      Actual
      2016


      Pro Forma
      2015


      % Change







      Homes


      ASP


      Homes


      ASP


      Homes


      ASP







      (Dollars in thousands)


      New homes delivered:





















      North



      1,272


      $

      336



      1,172


      $

      341



      9%



      (1%)



      Southeast



      1,696



      391



      1,613



      346



      5%



      13%



      Southwest



      1,857



      418



      1,662



      406



      12%



      3%



      West



      1,386



      629



      1,107



      604



      25%



      4%





      Consolidated total



      6,211


      $

      441



      5,554


      $

      414



      12%



      7%







      Three Months Ended June 30,







      Actual
      2016


      Pro Forma
      2015


      % Change







      Homes


      ASP


      Homes


      ASP


      Homes


      ASP







      (Dollars in thousands)


      Net new orders:





















      North



      933


      $

      331



      747


      $

      338



      25%



      (2%)



      Southeast



      1,112



      377



      1,103



      365



      1%



      3%



      Southwest



      945



      431



      1,243



      409



      (24%)



      5%



      West



      931



      659



      861



      590



      8%



      12%





      Consolidated total



      3,921


      $

      446



      3,954


      $

      423



      (1%)



      5%







      Six Months Ended June 30,







      Actual
      2016


      Pro Forma
      2015


      % Change







      Homes


      ASP


      Homes


      ASP


      Homes


      ASP







      (Dollars in thousands)


      Net new orders:





















      North



      1,824


      $

      331



      1,565


      $

      336



      17%



      (1%)



      Southeast



      2,313



      374



      2,240



      360



      3%



      4%



      Southwest



      2,076



      429



      2,388



      406



      (13%)



      6%



      West



      1,843



      645



      1,721



      589



      7%



      10%





      Consolidated total



      8,056


      $

      440



      7,914


      $

      419



      2%



      5%







      Three Months Ended June 30,


      Six Months Ended June 30,






      Actual
      2016


      Pro Forma
      2015


      % Change


      Actual
      2016


      Pro Forma
      2015


      % Change

      Average number of selling communities during the period:














      North


      126


      113


      12%


      121


      116


      4%


      Southeast


      179


      169


      6%


      180


      167


      8%


      Southwest


      169


      184


      (8%)


      172


      182


      (5%)


      West


      93


      80


      16%


      94


      81


      16%




      Consolidated total


      567


      546


      4%


      567


      546


      4%






      At June 30,







      Actual
      2016


      Pro Forma
      2015


      % Change







      Homes


      Dollar
      Value


      Homes


      Dollar
      Value


      Homes


      Dollar
      Value







      (Dollars in thousands)


      Backlog:





















      North



      1,555


      $

      524,001



      1,366


      $

      463,663



      14%



      13%



      Southeast



      2,238



      923,385



      2,005



      812,686



      12%



      14%



      Southwest



      2,121



      970,020



      2,152



      906,891



      (1%)



      7%



      West



      1,542



      1,011,307



      1,165



      708,687



      32%



      43%





      Consolidated total



      7,456


      $

      3,428,713



      6,688


      $

      2,891,927



      11%



      19%







      At June 30,







      Actual
      2016


      Pro Forma
      2015


      % Change


      Homesites owned and controlled:









      North


      15,636


      16,350


      (4%)



      Southeast


      23,033


      27,636


      (17%)



      Southwest


      15,006


      17,167


      (13%)



      West



      14,066


      15,298


      (8%)




      Total (including joint ventures)


      67,741


      76,451


      (11%)














      Homesites owned


      50,947


      54,961


      (7%)



      Homesites optioned or subject to contract 


      15,412


      19,834


      (22%)



      Joint venture homesites


      1,382


      1,656


      (17%)




      Total (including joint ventures)


      67,741


      76,451


      (11%)













      Homesites owned:









      Raw lots


      11,880


      10,890


      9%



      Homesites under development


      13,200


      24,079


      (45%)



      Finished homesites


      13,618


      8,269


      65%



      Under construction or completed homes


      10,015


      9,622


      4%



      Held for sale


      2,234


      2,101


      6%




      Total


      50,947


      54,961


      (7%)


      RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

      Each of the below measures are non-GAAP financial measures and other companies may calculate such non-GAAP measures differently.  Due to the significance of the GAAP components excluded, such measures should not be considered in isolation or as an alternative to operating performance measures prescribed by GAAP.

      The table set forth below reconciles the Company's gross margin percentage from home sales to adjusted gross margin percentage from home sales, excluding purchase accounting adjustments related to the merger and interest amortized to cost of home sales.  The table set forth below also calculates adjusted operating margin percentage from home sales, excluding purchase accounting adjustments related to the merger.  We believe these measures are useful to management and investors as they provide perspective on the underlying operating performance of the business excluding these charges and provide comparability with the Company's peer group.


      Three Months Ended



      June 30,
      2016


      Gross
      Margin %


      June 30,
      2015


      Gross
      Margin %


      March 31,
      2016


      Gross
      Margin %



      (Dollars in thousands)


















      Home sale revenues

      $

      1,558,701




      $

      694,678




      $

      1,179,165




      Less: Cost of home sales


      (1,217,793)





      (523,933)





      (932,128)




      Gross margin from home sales


      340,908


      21.9%



      170,745


      24.6%



      247,037


      21.0%


      Add: Purchase accounting adjustments included in cost of home sales


      5,858


      0.3%



         ―  


      n/a



      12,677


      1.0%


      Adjusted gross margin from home sales, excluding purchase accounting adjustments included in cost of home sales


      346,766


      22.2%



      170,745


      24.6%



      259,714


      22.0%


      Add: Capitalized interest included in cost of home sales


      40,528


      2.6%



      35,051


      5.0%



      30,203


      2.6%


      Adjusted gross margin from home sales, excluding purchase accounting adjustments and interest amortized to cost of home sales

      $

      387,294


      24.8%


      $

      205,796


      29.6%


      $

      289,917


      24.6%


















      Adjusted gross margin from home sales, excluding purchase accounting adjustments included in cost of home sales

      $

      346,766


      22.2%


      $

      170,745


      24.6%


      $

      259,714


      22.0%


      Less: Selling, general and administrative expenses


      (165,694)


      (10.6%)



      (79,910)


      (11.5%)



      (136,701)


      (11.6%)


      Adjusted operating margin from home sales, excluding purchase accounting adjustments

      $

      181,072


      11.6%


      $

      90,835


      13.1%


      $

      123,013


      10.4%


      The table set forth below reconciles the Company's pretax income to adjusted pretax income and adjusted net income, excluding purchase accounting adjustments and merger transaction related costs.  We believe these measures are useful to management and investors as they provide perspective on the underlying operating performance of the business excluding these charges and provide comparability with the Company's peer group. 




      Three Months Ended




      June 30, 2016


      March 31, 2016




      (Dollars in thousands, except per share amounts)









      Pretax income

      $

      179,617


      $

      115,204

      Add:








      Purchase accounting adjustments included in cost of home sales


      5,858



      12,677


      Merger transaction related costs


      5,005



      4,844

      Adjusted pretax income


      190,480



      132,725


      Less: Adjusted tax provision including the add back of purchase accounting adjustments and merger costs


      (70,900)



      (49,013)









      Adjusted net income

      $

      119,580


      $

      83,712










      Less: Net income allocated to unvested restricted stock


      (266)



      (130)


      Add: Interest on convertible senior notes


      235



      (226)







      Adjusted net income available to common stock for diluted earnings per share

      $

      119,549


      $

      83,356

      Adjusted diluted earnings per share

      $

      0.88


      $

      0.60

      Total weighted average diluted common shares outstanding


      136,088,146



      138,430,580

      The table set forth below reconciles the Company's total consolidated debt to adjusted net homebuilding debt and provides the Company's total consolidated debt to book capitalization and adjusted net homebuilding debt to total adjusted book capitalization ratios.  In addition, the table set forth below calculates homebuilding debt to adjusted homebuilding EBITDA.  We believe these ratios are useful to management and investors as a measure of the Company's ability to obtain financing.  For purposes of the ratio of adjusted net homebuilding debt to total adjusted book capitalization, total adjusted book capitalization is adjusted net homebuilding debt plus stockholders' equity.  Adjusted net homebuilding debt excludes indebtedness of the Company's financial services subsidiary and additionally reflects the offset of cash and equivalents. 




      June 30,
      2016


      March 31,
      2016


      December 31,
      2015


      June 30,
      2015




      (Dollars in thousands)















      Total consolidated debt

      $

      3,890,212


      $

      3,831,755


      $

      3,791,121


      $

      2,259,379

      Less:














      Financial services indebtedness


      (174,514)



      (164,943)



      (303,422)



      (90,341)


      Homebuilding cash, including restricted cash


      (286,840)



      (204,180)



      (187,066)



      (116,802)

      Adjusted net homebuilding debt


      3,428,858



      3,462,632



      3,300,633



      2,052,236

      Stockholders' equity


      4,039,955



      3,941,969



      3,861,436



      1,752,543

      Total adjusted book capitalization

      $

      7,468,813


      $

      7,404,601


      $

      7,162,069


      $

      3,804,779















      Total consolidated debt to book capitalization


      49.1%



      49.3%



      49.5%



      56.3%















      Adjusted net homebuilding debt to total adjusted book capitalization


      45.9%



      46.8%



      46.1%



      53.9%





























      Homebuilding debt

      $

      3,715,698


      $

      3,666,812


      $

      3,487,699


      $

      2,169,038

      LTM adjusted homebuilding EBITDA

      $

      842,628


      $

      740,308


      $

      648,313


      $

      498,060















      Homebuilding debt to adjusted homebuilding EBITDA


       4.4x 



       5.0x 



       5.4x 



       4.4x 

      The table set forth below calculates EBITDA and Adjusted Homebuilding EBITDA.  Adjusted Homebuilding EBITDA means net income (plus cash distributions of income from unconsolidated joint ventures) before (a) income taxes, (b) homebuilding interest expense, (c) expensing of previously capitalized interest included in cost of sales, (d) impairment charges and deposit write-offs, (e) (gain) loss on early extinguishment of debt, (f) homebuilding depreciation and amortization, including amortization of capitalized model costs, (g) amortization of stock-based compensation, (h) income (loss) from unconsolidated joint ventures, (i) income (loss) from financial services subsidiaries, (j) purchase accounting adjustments and (k) merger and other one-time transaction related costs.  Other companies may calculate Adjusted Homebuilding EBITDA (or similarly titled measures) differently.  We believe Adjusted Homebuilding EBITDA information is useful to management and investors as it provides perspective on the underlying performance of the business.  Adjusted Homebuilding EBITDA is a non-GAAP financial measure and due to the significance of the GAAP components excluded, should not be considered in isolation or as an alternative to net income, cash flow from operations or any other operating or liquidity performance measure prescribed by GAAP.




      Three Months Ended


      LTM Ended June 30,




      June 30,
      2016


      June 30,
      2015


      March 31,
      2016


      2016


      2015




      (Dollars in thousands)


















      Net income 

      $

      112,760


      $

      57,198


      $

      72,661


      $

      310,127


      $

      210,046


      Provision for income taxes


      66,857



      32,324



      42,543



      189,165



      124,475


      Homebuilding interest amortized to cost of sales 


      41,830



      36,563



      30,382



      152,392



      127,514


      Homebuilding depreciation and amortization


      15,381



      8,964



      12,012



      53,460



      30,172


      Amortization of stock-based compensation


      3,726



      2,389



      3,786



      18,052



      8,322

      EBITDA


      240,554



      137,438



      161,384



      723,196



      500,529

      Add:
















      Cash distributions of income from unconsolidated joint ventures


               ―    



      592



      450



      2,688



      592


      Purchase accounting adjustments included in cost of home sales


      5,858



               ―    



      12,677



      82,705



               ―    


      Merger and other one-time costs


      5,005



      5,465



      4,844



      65,914



      5,672

      Less:

















      Income (loss) from unconsolidated joint ventures


      223



      (51)



      1,189



      3,880



      (271)


      Income from financial services subsidiaries


      8,146



      2,818



      6,936



      27,995



      9,004

      Adjusted Homebuilding EBITDA

      $

      243,048


      $

      140,728


      $

      171,230


      $

      842,628


      $

      498,060


















      Homebuilding revenues

      $

      1,578,362


      $

      699,632


      $

      1,185,683


      $

      5,090,546


      $

      2,528,403


















      Adjusted Homebuilding EBITDA Margin %


      15.4%



      20.1%



      14.4%



      16.6%



      19.7%

      Because the closing of the merger occurred after the 2015 second quarter, financial statement information for the three months ended June 30, 2015 includes only stand-alone data for predecessor Standard Pacific Corp.  The table set forth below reconciles the Company's reported home sale revenues and pretax income to comparative financial measures on a combined basis for periods prior to the merger.  Certain adjustments, including those related to conforming accounting policies and adjusting acquired inventory to fair value, have not been reflected in the pro forma financial measures below due to the impracticability of estimating such impacts.  Such pro forma data was not prepared to comply with Regulation S-X of the SEC Rules and Regulations.  The following non-GAAP financial measures have been provided as we believe this data is useful to investors for purposes of assessing the Company's operating performance on a combined basis for year-over-year comparison purposes.


      Three Months Ended


      June 30, 2015


      (Dollars in thousands)




      Home sale revenues

      $

      694,678

      Add: Ryland home sale revenues


      636,401

      Pro forma combined home sale revenues

      $

      1,331,079







      Pretax income

      $

      89,522

      Add: Ryland pretax income


      66,544

      Pro forma combined pretax income

      $

      156,066

      RYLAND REGIONAL QUARTERLY OPERATING DATA







      Q3 2015


      Q2 2015


      Q1 2015


      Q4 2014


      Q3 2014


      Q2 2014


      Q1 2014






      (Dollars in thousands)

      New homes delivered:
















      North


      768


      650


      522


      890


      731


      574


      516


      Southeast


      509


      425


      327


      575


      478


      386


      354


      Southwest


      575


      582


      504


      817


      656


      596


      508


      West


      194


      157


      110


      207


      153


      144


      92




      Consolidated total


      2,046


      1,814


      1,463


      2,489


      2,018


      1,700


      1,470



















      Average selling price (deliveries):
















      North


      $      339


      $      339


      $      345


      $      335


      $      330


      $      337


      $      322


      Southeast


      300


      291


      281


      286


      278


      261


      264


      Southwest


      341


      353


      332


      327


      319


      325


      319


      West


      434


      555


      566


      541


      548


      539


      638




      Consolidated total


      $      339


      $      351


      $      343


      $      338


      $      331


      $      333


      $      327



















      Net new orders:
















      North


      636


      747


      818


      493


      607


      820


      744


      Southeast


      476


      579


      579


      402


      376


      507


      501


      Southwest


      601


      837


      753


      533


      567


      724


      753


      West


      199


      224


      239


      119


      157


      177


      188




      Consolidated total


      1,912


      2,387


      2,389


      1,547


      1,707


      2,228


      2,186



















      Average selling price (orders):
















      North


      $      337


      $      338


      $      335


      $      338


      $      343


      $      345


      $      325


      Southeast


      298


      292


      289


      288


      304


      283


      279


      Southwest


      356


      360


      347


      344


      334


      330


      325


      West


      375


      403


      463


      591


      516


      543


      548




      Consolidated total


      $      337


      $      341


      $      340


      $      347


      $      347


      $      342


      $      334



















      Average number of selling communities
















      during the period:
















      North


      118


      113


      117


      117


      116


      109


      98


      Southeast


      81


      81


      85


      87


      81


      78


      78


      Southwest


      131


      129


      123


      114


      101


      98


      102


      West


      22


      20


      21


      18


      16


      17


      17




      Consolidated total


      352


      343


      346


      336


      314


      302


      295



















      Backlog:
















      North


      1,234


      1,366


      1,269


      973


      1,370


      1,494


      1,248


      Southeast


      979


      1,013


      859


      607


      780


      882


      761


      Southwest


      1,409


      1,384


      1,129


      880


      1,164


      1,253


      1,125


      West


      352


      353


      286


      157


      245


      241


      208




      Consolidated total


      3,974


      4,116


      3,543


      2,617


      3,559


      3,870


      3,342



















      STANDARD PACIFIC REGIONAL QUARTERLY OPERATING DATA







      Q3 2015


      Q2 2015


      Q1 2015


      Q4 2014


      Q3 2014


      Q2 2014


      Q1 2014






      (Dollars in thousands)

      New homes delivered:
















      Southeast


      467


      476


      385


      508


      472


      500


      391


      Southwest


      282


      338


      238


      348


      272


      237


      202


      West


      416


      491


      349


      619


      506


      499


      402




      Consolidated total


      1,165


      1,305


      972


      1,475


      1,250


      1,236


      995



















      Average selling price (deliveries):
















      Southeast


      $      437


      $      414


      $      377


      $      382


      $      360


      $      339


      $      329


      Southwest


      552


      538


      504


      469


      474


      477


      433


      West


      641


      643


      583


      593


      602


      619


      574




      Consolidated total


      $      537


      $      532


      $      482


      $      491


      $      483


      $      479


      $      449



















      Net new orders:
















      Southeast


      429


      524


      558


      395


      446


      517


      483


      Southwest


      325


      406


      392


      240


      245


      434


      288


      West


      572


      637


      621


      343


      463


      573


      540




      Consolidated total


      1,326


      1,567


      1,571


      978


      1,154


      1,524


      1,311



















      Average selling price (orders):
















      Southeast


      $      463


      $      446


      $      423


      $      385


      $      388


      $      367


      $      359


      Southwest


      559


      509


      509


      509


      480


      452


      467


      West


      679


      655


      636


      641


      601


      572


      604




      Consolidated total


      $      580


      $      547


      $      528


      $      505


      $      493


      $      468


      $      483


































      Average number of selling communities

      during the period:















      Southeast


      96


      88


      81


      73


      74


      76


      72


      Southwest


      54


      55


      56


      54


      53


      49


      45


      West


      65


      60


      61


      57


      58


      58


      57




      Consolidated total


      215


      203


      198


      184


      185


      183


      174



















      Backlog:
















      Southeast


      954


      992


      944


      771


      884


      910


      893


      Southwest


      811


      768


      700


      546


      654


      681


      484


      West


      968


      812


      666


      394


      670


      713


      639




      Consolidated total


      2,733


      2,572


      2,310


      1,711


      2,208


      2,304


      2,016

      SOURCE CalAtlantic Group, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.