Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Celsius Holdings Reports Record Third Quarter Revenue Growth

      Third Quarter Revenue Increased 54% to $16.6 Million

      Domestic Revenue Increased 92% to $11.4 Million, up from $5.9 Million

      Results Driven by Robust Demand for Portfolio

      Celsius Holdings, Inc. (PRNewsfoto/Celsius Holdings, Inc.)

      News provided by

      Celsius Holdings, Inc.

      Nov 08, 2018, 16:01 ET

      Share this article

      Share this article


      BOCA RATON, Fla., Nov. 8, 2018 /PRNewswire/ -- (Nasdaq: CELH) Celsius Holdings, Inc., maker of the leading global fitness drink, CELSIUS®, today reported financial results for the three and nine month periods ended September 30, 2018.

      Third Quarter 2018 Financial and Business Highlights:

      • Revenue of $16.6 million, up 54% from $10.8 million in the year ago quarter
        • Domestic revenue increased 92% to $11.4 million, up from $5.9 million in the year ago quarter
        • International revenue increased 7% to $5.2 million, up from $4.9 million in the year ago quarter
      • Gross profit of $6.9 million, up 47% from $4.7 million in the year ago quarter
      • Net loss to common stockholders was $4.2 million compared to $1.7 million in the year ago quarter
      • Non-GAAP Adjusted EBITDA* loss of $2.9 million.  Excluding the $5.1 million of market investment expenses related to the company's product launch in China and distribution expansion in Hong Kong, Net-Non-GAAP adjust EBITDA reflected a positive $2.2 million which translates to an improvement of $1.1 million when compared to the year ago quarter
      • Currently in over 33,000 locations and over 15,000 key accounts in China market with regional distribution through partnership with Qifeng Food Technology (Beijing) Co. Ltd, a national wholesale distributor of foods and beverages
      • Announced national expansion into Target and CVS stores, significantly increasing product availability
      • Launched two new flavors: Coconut and Cranberry Lemon, in convenient on-the-go powdered sticks
      • Introduced new distribution with cold vault placement in over 590 chain convenience stores
      • Obtained national placements in over 5,000 healthy vending and micro-market locations
      • Invited to the Russell 3000® and Russell Microcap® Indices

      "Our performance in the third quarter reflects growing demand and the continued, solid execution of our strategy to increase placements for our products where our customers live, work and play, through a diversity of channels and geographic locations, including broadening our retail footprint in high-profile retailers and convenience stores such as Target, CVS and Wawa, as well as the continuation of our highly anticipated launch in China with our partner Qifeng Food," said John Fieldly, President and Chief Executive Officer. "We delivered a 54% increase in revenue year-over-year in Q3 results, setting another quarterly record, and reinforcing our distribution footprint to increase the availability of products to a number of markets globally."

      "Demand is strong and we are capitalizing on today's health and wellness trends, consumers globally are adopting Celsius to be part of their healthy active lifestyle," continued Fieldly. "The Asia market demonstrated continued new penetration and re-orders with now over 33,000 locations. With our investment in the region to date, we have established an infrastructure, including distribution, sales, marketing and operational logistics that will support exponential growth as brand awareness increases and we continue to strengthen our foothold in the region. As we look into 2019 we are exploring further opportunities to partner with local Asian influential strategic partners to further leverage our established operations and existing networks capitalizing on today's health and wellness trends in the region."

      Fieldly added, "Our domestic business also delivered record revenues of $11.4 million, which was up 92% year over year for Q3 as a direct result of the work we are doing to increase brand awareness through strategic investments in sales and marketing to reach our target consumers in a variety of locations. We remain at record levels of production and this, coupled with a strong network of routes to market puts us in a premier position for a strong finish to 2018."

      Three Months Ended September 30, 2018 Compared to Three Months Ended September 30, 2017

      Revenue

      For the three months ended September 30, 2018, revenue was approximately $16.6 million, an increase of $5.8 million or 54% from $10.8 million for same period in the prior year. The increase of 54% was primarily due to strong growth in North American sales revenue, which accounted for $5.4 million.  The Asian Markets also reflected an increase of $988,919 in revenues when compared to the same period in the prior year.  This was offset by a decrease in European revenues of $649,168 or 15% and a decrease of $1,551 regarding other international markets when compared with the same quarter in 2017.  The decrease in European revenues was associated with our principal European distributor and customer lowering inventory levels, timing of new flavor launches and discontinuation of certain flavors.  The net increase in revenues reflected additional sales volume, as opposed to increases in product pricing.

      Gross profit

      For the three months ended September 30, 2018, gross profit increased by approximately $2.2 million or 47% to $6.9 million, from $4.7 million for the same quarter in 2017.  In contrast, gross profit margins decreased 1.87pp to 41.5% for the three months ended September 30, 2018, from the 2017 quarter.  The increase in gross profit dollars is mainly related to increase in sales volume from the 2017 quarter.  The decrease in gross profit margins from the 2017 to the 2018 quarter was mainly attributable to increases in promotional allowances, slotting charges and increase production and repacking costs. 

      Total Operating Expense

      Sales and marketing expenses for the three months ended September 30, 2018 were approximately $8.7 million, an increase of $3.9 million or 84% from $4.7 million in the same quarter in 2017.  The increase is due primarily to marketing program investments, particularly in the China market, as well as investments in employee costs.  General and administrative expenses for the three months ended September 30, 2018 were approximately $2.3 million, an increase of approximately $728,000 or 47%, from $1.6 million for the three months ended September 30, 2017.  The increase was primarily attributable to increased stock-based compensation expense, increased employee costs and professional fees, which were partially offset by savings in other areas.

      Total Other Expense

      Total other expense increased to approximately $43,000 for the three months ended September 30, 2018, up from $35,700 for the same period in 2017 as a result of higher interest expense.

      Net Income (Loss)

      As a result of the all above, for the three months ended September 30, 2018, Celsius had a net loss of $4.1 million, and after giving effect to preferred stock dividends of $43,639, a net loss available to common stockholders of $4.2 million or ($0.08) per basic and diluted share based on a weighted average of 51,098,575 shares outstanding. In comparison, for the three months ended September 30, 2017, the company had a net loss of $1.6 million, and after giving effect to preferred stock dividends of $92,250, net loss available to common stockholders of $1.7 million or $(0.04) per basic and diluted share based on a weighted average of 45,487,908 shares outstanding.

      Nine Months ended September 30, 2018 compared to Nine Months ended September 30, 2017

      Revenue

      For the nine months ended September 30, 2018, revenue was approximately $37.9 million, an increase of $10.9 million or 40% from $27.0 million in revenue for the nine months ending September 30, 2017. The revenue increase of 40% was mainly attributable to strong growth of 61% in North American sales revenue to $28.0 million.  In addition, revenues from Asian markets increased by $2.3 million and revenues from other international markets increased by $80,968; from the 2017 period to the 2018 period.  This was offset by a decrease in European revenues of $2.1 million or 23%, from the 2017 period to the 2018 period.  The decrease in European revenues was associated with our principal European distributor and customer lowering inventory levels, timing of new flavor launches and discontinuation of certain flavors.  The net increase in revenues reflected was related to additional sales volume, as opposed to increases in product pricing.

      Gross Profit

      For the nine months ended September 30, 2018, gross profit increased by approximately $3.9 million or 34% to $15.6 million compared to $11.6 million for the nine months ended September 30, 2017.  Gross profit margins decreased 1.84pp to 41.2% in the nine months ended September 30, 2018, from the same period in 2017.  The increase in gross profit dollars is mainly related to increase in sales volume from the 2017 quarter. The decrease in gross profit margins from the 2017 to the 2018 quarter was mainly attributable to increases in promotional allowances, slotting charges and increase production and repacking costs.

      Operating expenses

      Sales and marketing expenses for the nine months ended September 30, 2018 were approximately $18.4 million, an increase of $9.2 million, or 99% from $9.3 million in the same period in 2017.  The increase is due primarily to marketing program investments including the China investment of $8.1 million, as well as increases in human resource investments in both the marketing and sales areas.  General and administrative expenses for the nine months ended September 30, 2018 were approximately $7.4 million, an increase of $2.2 million, or 41%, from $5.3 million for the nine months ended September 30, 2017.  The increase was primarily due to increases in stock-based compensation expense of $1.5 million, accrual of $945,000 pertaining to the settlement of a territorial dispute with a distributor and an increase of approximately $117,000 pertaining to research and development costs; partially offset by savings in investor related expenses of approximately $91,000 and in employee costs, consulting fees and other administrative expenses, for a net reduction of approximately $271,000.

      Other expense                                 

      Total other expense was approximately $123,000 for the nine months ended September 30, 2018, roughly in line with $122,000 for the same period in 2017.

      Net Loss

      As a result of the all above, for the nine months ended September 30, 2018, Celsius had a net loss of $10.4 million, and after giving effect to preferred stock dividends of $169,494, a net loss available to common stockholders of $10.5 million, or ($0.21) per basic and diluted share based on a weighted average of 49,675,624 shares outstanding. In comparison, for the nine months ended September 30, 2017 the company had a net loss of $3.0 million, and after giving effect to preferred stock dividends of $273,743, a net loss available to common stockholders of $3.3 million or ($0.08) per share based on a weighted average of 43,990,367 shares outstanding.

      Liquidity and Capital Resources

      As of September 30, 2018, the company had cash of $5.3 million compared to $14.2 million as of December 31, 2017.   The company had working capital of $13.6 million as of September 30, 2018 compared to $20.6 million as of December 31, 2017.

      Cash used in operations during the nine months ended September 30, 2018 totaled $9.0 million. The company incurred a net loss of $4.2 million during the three months ended September 30, 2018, increasing the accumulated deficit to $72.5 million as of September 30, 2018.

      Conference Call

      Management will host a conference call today, Thursday, November 8, 2018 at 4:30 pm ET to discuss the results with the investment community.

      To participate in the conference call, please call one of the following telephone numbers at least 10 minutes before the start of the call:

      U.S.:

      877-709-8150

      International:

      201-689-8354

      An audio replay of the call will be available on the Company's website at https://www.celsiusholdingsinc.com/press-releases/.

      Disclosures can be found on the Company's online disclosure portal at: https://www.celsiusholdingsinc.com/sec-filings/.

      About Celsius Holdings, Inc. 

      Celsius Holdings, Inc. (Nasdaq: CELH), founded in April 2004, is a global company with a proprietary, clinically proven formula for its brand CELSIUS®. Celsius Holdings, Inc. has a corporate mission to become the global leader of a branded portfolio consisting of proprietary, clinically proven innovations which offer significant health benefits. CELSIUS®' Original Line comes in eight delicious sparkling and non-carbonated flavors in sleek 12oz cans and is also available in single-serve powdered packets. CELSIUS®' Natural Line is available in six refreshing flavors and the line is naturally caffeinated and naturally sweetened.

      New to the portfolio, trainer-grade CELSIUS HEAT™ offers an additional 100mg of caffeine over CELSIUS®, to total 300mg per can, and also contains 2,000mg of L-citrulline, a vasodilator. CELSIUS HEAT™ is sold in 16oz cans and is available in seven carbonated flavors. CELSIUS HEAT™ is a thermogenic pre-workout drink and targets professional trainers, competitive athletes, the military and first responders. CELSIUS HEAT™ was developed for those seeking a trainer-grade version of CELSIUS® versus the Original Line, which is sold in a smaller can package and appeals to the masses as an active lifestyle brand.

      CELSIUS® has zero sugar, no preservatives, no aspartame, no high fructose corn syrup, and is non-GMO, with no artificial flavors or colors. The CELSIUS® line of products is Certified Kosher and Vegan. CELSIUS® is also soy and gluten free and contains very little sodium. CELSIUS® is sold nationally at fitness clubs, 7-Eleven, Sprouts, The Fresh Market and key regional retailers such as HEB, Publix, Winn-Dixie, Harris Teeter, Shaw's, Food Lion, CVS and many others.

      CELSIUS®' functional claims are backed by six published university studies. The first study was conducted in 2005 and additional studies from the University of Oklahoma were conducted over the next five years. The studies were published in peer-reviewed journals and validate the unique benefits that CELSIUS® provides. For more information, please visit www.celsiusholdingsinc.com.

      Forward-Looking Statements 

      This press release may contain statements that are not historical facts and are considered forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements contain projections of Celsius Holdings' future results of operations and/or financial position, or state other forward-looking information. In some cases, you can identify these statements by forward-looking words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "should," "will," "would," or similar words. You should not rely on forward-looking statements since Celsius Holdings' actual results may differ materially from those indicated by forward-looking statements as a result of a number of important factors. These factors include, but are not limited to: general economic and business conditions; our business strategy for expanding our presence in our industry; anticipated trends in our financial condition and results of operation; the impact of competition and technology change; existing and future regulations affecting our business; and other risks and uncertainties discussed in the reports Celsius Holdings has filed previously with the Securities and Exchange Commission. Celsius Holdings does not intend to and undertakes no duty to update the information contained in this press release.

      Investor Relations:
      Cameron Donahue
      (651) 653-1854
      [email protected]

      -- Tables Follow --

      Celsius Holdings, Inc. and Subsidiaries

      Consolidated Balance Sheets




      September 30,
      2018
      (Unaudited)



      December 31,
      2017 (1)


      ASSETS


















      Current assets:









      Cash


      $

      5,314,112



      $

      14,186,624


      Accounts receivable, net



      12,836,991




      6,375,658


      Inventories, net



      6,848,755




      5,305,505


      Prepaid expenses and other current assets



      3,336,674




      1,180,444


      Total current assets


      $

      28,336,532



      $

      27,048,231











      Property and equipment, net



      121,504




      62,642


      Total Assets


      $

      28,458,036



      $

      27,110,873


      LIABILITIES AND STOCKHOLDERS' EQUITY


















      Current liabilities:









      Accounts payable and accrued expenses


      $

      14,501,149



      $

      6,311,824


      Accrued preferred dividend



      212,265




      133,883


      Customer advances and other current liabilities



      14,534




      17,921


      Total current liabilities



      14,727,948




      6,463,628











      Long-term liabilities:









      Note payable-related party



      3,500,000




      3,500,000


      Total Liabilities



      18,227,948




      9,963,628


       Commitments and contingences (note 14)









      Stockholders' Equity:









      Preferred Stock, $0.001 par value; 2,500,000 shares authorized, 2,760 and 6,760 shares issued and outstanding at September 30, 2018 and December 31, 2017



      3




      7


      Common stock, $0.001 par value; 75,000,000 shares authorized, 51,124,946 and 45,701,593 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively



      51,125




      45,702


      Additional paid-in capital



      82,659,488




      79,101,824


      Accumulated other comprehensive loss



      6,752




      (39,378)


      Accumulated deficit



      (72,487,280)




      (61,960,910)


      Total Stockholders' Equity



      10,230,088




      17,147,245


      Total Liabilities and Stockholders' Equity


      $

      28,458,036



      $

      27,110,873






      (1)

      Derived from Audited Financial Statements

      Celsius Holdings, Inc. and Subsidiaries

      Consolidated Statements of Operations

      (Unaudited)




      For the three months
      ended September 30,



      For the nine months
      ended September 30,




      2018



      2017



      2018



      2017


      Revenue


      $

      16,565,316



      $

      10,785,796



      $

      37,923,619



      $

      27,023,123


      Cost of revenue



      9,694,932




      6,110,898




      22,307,735




      15,398,798


      Gross profit



      6,870,384




      4,674,898




      15,615,884




      11,624,325



















      Selling and marketing expenses



      8,671,792




      4,702,308




      18,419,236




      9,273,207


      General and administrative expenses



      2,287,374




      1,559,173




      7,430,580




      5,261,694


      Total operating expenses



      10,959,166




      6,261,481




      25,849,816




      14,534,901



















      Loss from operations



      (4,088,782)




      (1,586,583)




      (10,233,932)




      (2,910,576)



















      Other (Expense):

















      Interest expense



      (42,932)




      (35,661)




      (122,944)




      (122,195)


      Total Other (Expense)



      (42,932)




      (35,661)




      (122,944)




      (122,195)



















      Net Loss



      (4,131,714)




      (1,622,244)




      (10,356,876)




      (3,032,771)


      Preferred stock dividend



      (43,639)




      (92,250)




      (169,494)




      (273,743)


      Net loss available to common stockholders


      $

      (4,175,353)



      $

      (1,714,494)



      $

      (10,526,370)



      $

      (3,306,514)



















      Loss per share:

















      Basic


      $

      (0.08)



      $

      (0.04)



      $

      (0.21)



      $

      (0.08)


      Diluted


      $

      (0.08)



      $

      (0.04)



      $

      (0.21)



      $

      (0.08)


      Weighted average shares outstanding:

















      Basic



      51,098,575




      45,487,908




      49,675,624




      43,990,367


      Diluted



      51,098,575




      45,487,908




      49,675,624




      43,990,367


      Celsius Holdings, Inc.

      Reconciliation of Non-GAAP Financial Measure


      *We report financial results in accordance with accounting principles generally accepted in the United States ("GAAP"), but believe that disclosure of adjusted EBITDA, a non-GAAP financial measure, may provide users with additional insights into operating performance.




      Three months ended Sept 30,


      Nine months ended Sept 30,


      2018


      2017


      2018


      2017

      Net income (loss) available to common stockholders (GAAP measure)

      $(4,175,353)


      $(1,714,494)


      $(10,526,370)


      $(3,306,514)

      Add back:








      Depreciation and amortization expense

      14,995


      5,618


      34,643


      14,292

      Net interest expense

      42,932


      35,661


      122,944


      122,195

      Preferred stock dividend

      43,639


      92,250


      169,494


      273,743

      Stock-based compensation

      1,153,151


      600,726


      3,103,778


      1,963,455









      Non-GAAP Adjusted EBITDA

      $(2,920,636)


      $   (980,239)


      $  (7,095,511)


      $ (932,829)

      Non-recurring one-time charges








      Inventory write-down & Label artwork change fees

      -


      -


      -


      194,040

      Label artwork change fees

      -


      -


      -


      41,321

      CEO recruiting fees

      -


      -


      33,333


      100,000

      CEO retirement compensation

      -


      -


      -


      422,659

      Legal settlement

      -


      -


      1,019,600


      -

      Total non-recurring one-time charges

      -


      -


      1,052,933


      758,020

      Non-GAAP Adjusted EBITDA excluding one-time charges

      $(2,920,636)


      $(980,239)


      $(6,042,578)


      $  (174,809)

         Net Asia investment

      5,090,245


      2,070,010


      8,092,677


      2,568,940

      Net Non-GAAP Adjusted EBITDA excluding net Asia investment*

      $  2,169,609


      $  1,089,771


      $  2,050,099


      $  2,394,131

      SOURCE Celsius Holdings, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.