Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Criteo Reports Fourth Quarter And Fiscal Year 2020 Financial Results

      Q4 Revenue ex-TAC and Adjusted EBITDA Above Top End of Guidance

      Company Targeting Low to Mid Single Digit Growth in Fiscal 2021

      Announces a $100 Million Share Repurchase Authorization


      News provided by

      Criteo S.A.

      Feb 10, 2021, 07:00 ET

      Share this article

      Share this article


      NEW YORK, Feb. 10, 2021 /PRNewswire/ -- Criteo S.A. (NASDAQ: CRTO), the global technology company powering the world's marketers with trusted and impactful advertising, today announced financial results for the fourth quarter and fiscal year ended December 31, 2020 that exceeded the top end of its most recent quarterly guidance.

      Fourth Quarter and Fiscal Year 2020 Financial Highlights:

      The following table summarizes our consolidated financial results for the three months and twelve months ended December 31, 2020 and 2019:


      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,


      2020


      2019


      YoY Change


      2020


      2019


      YoY Change


      (in millions, except EPS data)

      GAAP Results












      Revenue

      $

      661



      $

      653



      1

      %


      $

      2,073



      $

      2,262



      (8)

      %

      Net Income

      $

      47



      $

      41



      13

      %


      $

      75



      $

      96



      (22)

      %

      Diluted EPS

      $

      0.73



      $

      0.65



      12

      %


      $

      1.16



      $

      1.38



      (16)

      %

      Cash from operating activities

      $

      44



      $

      59



      (26)

      %


      $

      185



      $

      223



      (17)

      %

      Net cash position

      $

      488



      $

      419



      17

      %


      $

      488



      $

      419



      17

      %













      Non-GAAP Results1












      Revenue ex-TAC

      $

      253



      $

      266



      (5)

      %


      $

      825



      $

      947



      (13)

      %

      Revenue ex-TAC margin

      38

      %


      41

      %


      (3)

      %


      40

      %


      42

      %


      (2)

      %

      Adjusted EBITDA

      $

      103



      $

      109



      (6)

      %


      $

      251



      $

      299



      (16)

      %

      Adjusted diluted EPS

      $

      0.98



      $

      1.08



      (9)

      %


      $

      2.17



      $

      2.67



      (19)

      %

      Free Cash Flow (FCF)

      $

      22



      $

      42



      (48)

      %


      $

      120



      $

      125



      (4)

      %

      FCF / Adjusted EBITDA

      21

      %


      38

      %


      (17)

      %


      48

      %


      42

      %


      6

      %

      Megan Clarken, Chief Executive Officer of Criteo, said, "I am proud of how much we achieved in 2020. We made multiple structural changes across the company that we believe have set Criteo up for sustainable profitable growth and led to significant over-performance of guidance during Q4."

      Clarken continued: "We believe that our transformation into a Commerce Media Platform, building on our unique Commerce data and Reach assets and purpose-built marketing and monetization capabilities, positions us for durable growth and long-term shareholder value."

      Q4 2020 Operating Highlights

      • Total clients grew 6% year-over-year to 21,460 after adding close to 900 net new clients, the highest level for over three years (since Q3 2017).
      • Same-client revenue2 increased 7% year-over-year (vs. a 6% decline in Q3 2020) and same-client Revenue ex-TAC2 decreased 1% year-over-year (vs. 11% decline in Q3 2020) at constant currency3, including approximately 11 points directly attributable to the COVID-19 disruption on both metrics.
      • New solutions grew 38% year-over-year to 24% of total Revenue ex-TAC.
      • Retail Media grew 41% year-over-year, and same-client Revenue for Retail Media increased 72% year-over-year (69% on a same-client Revenue ex-TAC basis).
      • Pacvue integrated with Retail Media's Sponsored Products ads, through the Retail Media API, on Target's website and app.

      ___________________________________________________

      1 Revenue excluding Traffic Acquisition Costs, or Revenue ex-TAC, Revenue ex-TAC margin, Adjusted EBITDA, Adjusted EBITDA at constant currency, Adjusted EBITDA margin, Adjusted diluted EPS, Free Cash Flow and growth at constant currency are not measures calculated in accordance with U.S. GAAP.
      2Same-client revenue or Revenue ex-TAC is the revenue or Revenue ex-TAC generated by clients that were live with us in a given quarter and still live with us the same quarter in the following year.
      3Constant currency measures exclude the impact of foreign currency fluctuations and is computed by applying the 2019 average exchange rates for the relevant period to 2020 figures.

      Financial Summary

      Revenue for the quarter was $661 million and Revenue ex-TAC was $253 million. Q4 2020 Adjusted EBITDA was $103 million, resulting in an adjusted diluted EPS of $0.98. At constant currency, Q4 2020 Revenue was flat and Revenue ex-TAC declined by 6%, largely due to continued and anticipated negative COVID impact. Excluding the estimated $26 million impact of the pandemic, we estimate that Revenue ex-TAC increased about 3% in Q4 2020. Revenue for the fiscal year 2020 was $2,073 million and Revenue ex-TAC was $825 million, declining by 8% and 13% respectively at constant currency. FY 2020 Adjusted EBITDA was $251 million, resulting in an adjusted diluted EPS of  $2.17. Free cash flow was $22 million in Q4 2020 and $120 million for the fiscal year 2020, down only 4% year-over-year. Free cash flow conversion of 48% of Adjusted EBITDA in fiscal year 2020 was the highest level since 2014. We had $488 million in cash on our balance sheet at fiscal year-end.

      Sarah Glickman, Chief Financial Officer, said, "Solid execution across the board, in particular in our core business and new solutions, allowed us to beat the high-end of our most recent top line guidance by 10% in Q4. Our focus now is to drive growth across the business while balancing smart investments with a more efficient organization."

      Revenue and Revenue ex-TAC

      Q4 2020

      Revenue increased by 1% year-over-year, or was flat at constant currency, to $661 million (Q4 2019: $653 million), after an estimated $68 million net negative business impact from the COVID-19 disruption, or approximately 10 points of the year-over-over decline at constant currency. Revenue ex-TAC decreased 5% year-over-year, or 6% at constant currency, to $253 million (Q4 2019: $266 million), after an approximately $26 million net negative business impact from the COVID-19 disruption, or approximately 10 points of the year-over-over decline at constant currency. Strong performance of our retargeting product during an extended shopping season, sustained growth of our Retail Media business, and continued growth of our Audience Targeting and Omnichannel solutions were offset by the COVID-19 pandemic impact, which we consider as retail bankruptcies and softness with our Travel and Classifieds clients. Revenue ex-TAC as a percentage of revenue, or Revenue ex-TAC margin, was 38% (Q4 2019: 41%).

      • In the Americas, Revenue increased 2% year-over-year, or 3% at constant currency, to $313 million and represented 47% of total Revenue. Revenue ex-TAC declined 7% year-over-year, or 5% at constant currency, to $109 million and represented 43% of total Revenue ex-TAC.
      • In EMEA, Revenue increased 7% year-over-year, or 3% at constant currency, to $232 million and represented 35% of total Revenue. Revenue ex-TAC increased 3% year-over-year, or decreased 1% at constant currency, to $95 million and represented 38% of total Revenue ex-TAC.
      • In Asia-Pacific, Revenue declined 10% year-over-year, or 14% at constant currency, to $116 million and represented 18% of total Revenue. Revenue ex-TAC declined 15% year-over-year, or 18% at constant currency, to $49 million and represented 19% of total Revenue ex-TAC.

      Fiscal Year 2020

      Revenue declined 8% year-over-year (8% at constant currency), to $2,073 million (FY 2019: $2,262 million), after an estimated $266 million net negative business impact from the COVID-19 disruption, or approximately 12 points of the year-over-over decline at constant currency. Revenue ex-TAC decreased 13% year-over-year (13% at constant currency), to $825 million (FY 2019: $947 million), after an approximately $106 million net negative business impact from the COVID-19 disruption, or approximately 11 points of the year-over-over decline at constant currency. Growth in our midmarket business and increased adoption of new solutions, in particular Retail Media and our Audience Targeting solutions, were offset by the decline in our core business with large clients, primarily as a result of the COVID-19 pandemic impact, which we consider as retail bankruptcies and softness with our Travel and Classifieds clients. Revenue ex-TAC as a percentage of revenue, or Revenue ex-TAC margin, was 40% (FY 2019: 42%).

      • In the Americas, Revenue declined 6% year-over-year, or 5% at constant currency, to $895 million and represented 43% of total Revenue. Revenue ex-TAC declined 13% year-over-year, or 11% at constant currency, to $325 million and represented 39% of total Revenue ex-TAC.
      • In EMEA, Revenue declined 7% year-over-year, or 8% at constant currency, to $750 million and represented 36% of total Revenue. Revenue ex-TAC declined 10% year-over-year, or 11% at constant currency, to $316 million and represented 38% of total Revenue ex-TAC.
      • In Asia-Pacific, Revenue declined 15% year-over-year, or 16% at constant currency, to $428 million and represented 21% of total Revenue. Revenue ex-TAC declined 17% year-over-year, or 18% at constant currency, to $183 million and represented 23% of total Revenue ex-TAC.

      Net Income and Adjusted Net Income

      Q4 2020

      Net income increased 13% year-over-year to $47 million (Q4 2019: $41 million). Net income margin as a percentage of revenue was 7% (Q4 2019: 6%). In the fourth quarter 2020, we incurred $4 million in restructuring related and transformation costs. Net income available to shareholders of Criteo S.A. increased 8% year-over-year to $45 million, or $0.73 per share on a diluted basis (Q4 2019: $42 million, or $0.65 per share on a diluted basis).

      Adjusted Net Income, or net income adjusted to eliminate the impact of equity awards compensation expense, amortization of acquisition-related intangible assets, acquisition-related costs and deferred price consideration, restructuring related and transformation costs and the tax impact of these adjustments, decreased 12% year-over-year to $61 million, or $0.98 per share on a diluted basis (FY 2019: $70 million, or $1.08 per share on a diluted basis).

      Fiscal Year 2020

      Net income decreased 22% year-over-year to $75 million (FY 2019: $96 million). Net income margin as a percentage of revenue was 4% (FY 2019: 4%). In the course of the fiscal year 2020, we incurred $20 million in restructuring related and transformation costs. Net income available to shareholders of Criteo S.A. decreased 21% year-over-year to $72 million, or $1.16 per share on a diluted basis (FY 2019: $91 million, or $1.38 per share on a diluted basis).

      Adjusted Net Income decreased 24% year-over-year to $134 million, or $2.17 per share on a diluted basis (FY 2019: $175 million, or $2.67 per share on a diluted basis).

      Adjusted EBITDA and Operating Expenses

      Q4 2020

      Adjusted EBITDA decreased 6% year-over-year, or 9% at constant currency, to $103 million (Q4 2019: $109 million), driven by the Revenue ex-TAC performance over the period, including the still meaningful impact of the COVID-19 pandemic, partly offset by effective cost discipline, including in lower headcount and the optimization of real estate footprint. Adjusted EBITDA as a percentage of Revenue ex-TAC, or Adjusted EBITDA margin, was 41% (Q4 2019: 41%).

      Operating expenses decreased 14% or $25 million, to $151 million (Q4 2019: $176 million), mostly driven by lower headcount-related expense and disciplined expense management across the Company. Operating expenses, excluding the impact of equity awards compensation expense, pension costs, restructuring related and transformation costs, depreciation and amortization and acquisition-related costs and deferred price consideration, which we refer to as Non-GAAP Operating Expenses, decreased 6% or $8 million, to $130 million (Q4 2019: $138 million), largely driven by lower headcount and effective cost discipline across the Company.

      Fiscal Year 2020

      Adjusted EBITDA decreased 16% year-over-year, or 17% at constant currency, to $251 million (FY 2019: $299 million), driven by the Revenue ex-TAC performance over the period, including the still meaningful impact of the COVID-19 pandemic, partly offset by effective cost discipline, including in lower headcount and the optimization of real estate footprint. Adjusted EBITDA as a percentage of Revenue ex-TAC, or Adjusted EBITDA margin, was 30% (FY 2019: 32%).

      Operating expenses decreased 16% or $109 million, to $579 million (FY 2019: $688 million), mostly driven by lower headcount-related expense and disciplined expense management across the Company. Non-GAAP Operating Expenses decreased 14% or $82 million, to $493 million (FY 2019: $575 million), largely driven by lower headcount and effective cost discipline across the Company.

      Cash Flow, Cash and Financial Liquidity Position

      Q4 2020

      Cash flow from operating activities decreased 26% year-over-year to $44 million (Q4 2019: $59 million).

      Free Cash Flow, defined as cash flow from operating activities less acquisition of intangible assets, property, plant and equipment and change in accounts payable related to intangible assets, property, plant and equipment, decreased 48% to $22 million (Q4 2019: $42 million), or 21% of Adjusted EBITDA (Q4 2019: 38%), due to the Adjusted EBITDA decline over the period and negative changes in payables relating to capital expenditures.

      Fiscal Year 2020

      Cash flow from operating activities decreased 17% year-over-year to $185 million (FY 2019: $223 million).

      Free Cash Flow decreased only 4% to $120 million (FY 2019: $125 million), representing 48% of Adjusted EBITDA (FY 2019: 42%), or the highest level since fiscal year 2014.

      Cash and cash equivalents increased $69 million compared to December 31, 2019 to $488 million, after spending $44 million on share repurchases in the fiscal year 2020.

      The Company had financial liquidity of approximately $960 million, including its cash position, marketable securities and its Revolving Credit Facility as of December 31, 2020.

      Business Outlook

      The following forward-looking statements reflect Criteo's expectations as of February 10, 2021.

      Fiscal year 2021 guidance:

      • We are targeting low to mid-single digit growth in Revenue ex-TAC at constant-currency.
      • We expect an Adjusted EBITDA margin above 30% of Revenue ex-TAC.

      First quarter 2021 guidance:

      • We expect Revenue ex-TAC to be around $200 million, implying constant-currency decline of about 4% year-over-year.
      • We expect Adjusted EBITDA to be above $60 million.

      The above guidance for the first quarter and the fiscal year ending December 31, 2021 assumes the following exchange rates for the main currencies impacting our business: a U.S. dollar-euro rate of 0.847, a U.S. dollar-Japanese Yen rate of 108, a U.S. dollar-British pound rate of 0.76, a U.S. dollar-Korean Won rate of 1,200 and a U.S. dollar-Brazilian real rate of 5.7.

      The above guidance assumes no acquisitions are completed during the first quarter ending March 31, 2021 and fiscal year ended December 31, 2021.

      Reconciliation of Revenue ex-TAC and Adjusted EBITDA guidance to the closest corresponding U.S. GAAP measure is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from these non-GAAP measures; in particular, the measures and effects of equity awards compensation expense specific to equity compensation awards that are directly impacted by unpredictable fluctuations in our share price. The variability of the above charges could potentially have a significant impact on our future U.S. GAAP financial results.

      Announcement of a Share Repurchase Authorization of up to $100 million

      The Company is executing on its strategic plan, continues to invest in the growth of the business, leveraging its strong balance sheet position, and is confident in its transformation. In order to meet its equity obligations to employees while taking advantage of the attractive level of its share price, Criteo today announces that the Board of Directors has authorized a share repurchase program of up to $100 million of the Company's outstanding American Depositary Shares. The Company intends to use repurchased shares under this new program to satisfy employee equity obligations in lieu of issuing new shares, which would limit future dilution for its shareholders.

      Under the terms of the authorization, the stock purchases may be made from time to time on the NASDAQ Global Select Market in compliance with applicable state and federal securities laws and applicable provisions of French corporate law. The timing and amounts of any purchases will be based on market conditions and other factors including price, regulatory requirements and capital availability, as determined by Criteo's management team. The program does not require the purchase of any minimum number of shares and may be suspended, modified or discontinued at any time without prior notice.

      Non-GAAP Financial Measures

      This press release and its attachments include the following financial measures defined as non-GAAP financial measures by the U.S. Securities and Exchange Commission ("SEC"): Revenue ex-TAC, Revenue ex-TAC by Region, Revenue ex-TAC margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted diluted EPS, Free Cash Flow and Non-GAAP Operating Expenses. These measures are not calculated in accordance with U.S. GAAP.

      Revenue ex-TAC is our revenue excluding Traffic Acquisition Costs ("TAC") generated over the applicable measurement period and Revenue ex-TAC by Region reflects our Revenue ex-TAC by our geographies. Revenue ex-TAC, Revenue ex-TAC by Region and Revenue ex-TAC margin are key measures used by our management and board of directors to evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that the elimination of TAC from revenue can provide a useful measure for period-to-period comparisons of our business and across our geographies.

      Accordingly, we believe that Revenue ex-TAC, Revenue ex-TAC by Region and Revenue ex-TAC margin provide useful information to investors and the market generally in understanding and evaluating our operating results in the same manner as our management and board of directors.

      Adjusted EBITDA is our consolidated earnings before financial income (expense), income taxes, depreciation and amortization, adjusted to eliminate the impact of equity awards compensation expense, pension service costs, restructuring related and transformation costs, acquisition-related costs and deferred price consideration.

      During the period, we have broadened the definition of Adjusted EBITDA to exclude costs related to restructuring and transformation costs, in addition to restructuring charges previously excluded. Adjusted EBITDA and Adjusted EBITDA margin are key measures used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. In particular, we believe that by eliminating equity awards compensation expense, pension service costs, restructuring related and transformation costs, acquisition-related costs and deferred price consideration, Adjusted EBITDA and Adjusted EBITDA margin can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Adjusted EBITDA and Adjusted EBITDA margin provide useful information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.

      Adjusted Net Income is our net income adjusted to eliminate the impact of equity awards compensation expense, amortization of acquisition-related intangible assets, acquisition-related costs and deferred price consideration, restructuring related and transformation costs and the tax impact of these adjustments. Adjusted Net Income and Adjusted diluted EPS are key measures used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital.

      In particular, we believe that by eliminating equity awards compensation expense, amortization of acquisition-related intangible assets, acquisition-related costs and deferred price consideration, restructuring related and transformation costs and the tax impact of these adjustments, Adjusted Net Income and Adjusted diluted EPS can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Adjusted Net Income and Adjusted diluted EPS provide useful information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.

      Free Cash Flow is defined as cash flow from operating activities less acquisition of intangible assets, property, plant and equipment and change in accounts payable related to intangible assets, property, plant and equipment. Free Cash Flow Conversion is defined as free cash flow divided by Adjusted EBITDA. Free Cash Flow and Free Cash Flow Conversion are key measures used by our management and board of directors to evaluate the Company's ability to generate cash. Accordingly, we believe that Free Cash Flow and Free Cash Flow Conversion permit a more complete and comprehensive analysis of our available cash flows.

      Non-GAAP Operating Expenses are our consolidated operating expenses adjusted to eliminate the impact of depreciation and amortization, equity awards compensation expense, pension service costs, restructuring related and transformation costs, acquisition-related costs and deferred price consideration. The Company uses Non-GAAP Operating Expenses to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short-term and long-term operational plans, and to assess and measure our financial performance and the ability of our operations to generate cash. We believe Non-GAAP Operating Expenses reflects our ongoing operating expenses in a manner that allows for meaningful period-to-period comparisons and analysis of trends in our business. As a result, we believe that Non-GAAP Operating Expenses provides useful information to investors in understanding and evaluating our core operating performance and trends in the same manner as our management and in comparing financial results across periods. In addition, Non-GAAP Operating Expenses is a key component in calculating Adjusted EBITDA, which is one of the key measures the Company uses to provide its quarterly and annual business outlook to the investment community.

      Please refer to the supplemental financial tables provided in the appendix of this press release for a reconciliation of Revenue ex-TAC to revenue, Revenue ex-TAC by Region to revenue by region, Adjusted EBITDA to net income, Adjusted Net Income to net income, Free Cash Flow to cash flow from operating activities, and Non-GAAP Operating Expenses to operating expenses, in each case, the most comparable U.S. GAAP measure. Our use of non-GAAP financial measures has limitations as an analytical tool, and you should not consider such non-GAAP measures in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these limitations are: 1) other companies, including companies in our industry which have similar business arrangements, may address the impact of TAC differently; and 2) other companies may report Revenue ex-TAC, Revenue ex-TAC by Region, Adjusted EBITDA, Adjusted Net Income, Free Cash Flow, Non-GAAP Operating Expenses or similarly titled measures but calculate them differently or over different regions, which reduces their usefulness as comparative measures. Because of these and other limitations, you should consider these measures alongside our U.S. GAAP financial results, including revenue and net income.

      Forward-Looking Statements Disclosure

      This press release contains forward-looking statements, including projected financial results for the quarter ending March 31, 2021 and the year ended December 31, 2021, our expectations regarding our market opportunity and future growth prospects and other statements that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially. Factors that might cause or contribute to such differences include, but are not limited to: failure related to our technology and our ability to innovate and respond to changes in technology, uncertainty regarding the scope and impact of the COVID-19 pandemic on our employees, operations, revenue and cash flows, uncertainty regarding our ability to access a consistent supply of internet display advertising inventory and expand access to such inventory, investments in new business opportunities and the timing of these investments, whether the projected benefits of acquisitions materialize as expected, uncertainty regarding international growth and expansion, the impact of competition, uncertainty regarding legislative, regulatory or self-regulatory developments regarding data privacy matters and the impact of efforts by other participants in our industry to comply therewith, the impact of consumer resistance to the collection and sharing of data, our ability to access data through third parties, failure to enhance our brand cost-effectively, recent growth rates not being indicative of future growth, our ability to manage growth, potential fluctuations in operating results, our ability to grow our base of clients, and the financial impact of maximizing Revenue ex-TAC, as well as risks related to future opportunities and plans, including the uncertainty of expected future financial performance and results and those risks detailed from time-to-time under the caption "Risk Factors" and elsewhere in the Company's SEC filings and reports, including the Company's Annual Report on Form 10-K filed with the SEC on March 2, 2020, and in subsequent Quarterly Reports on Form 10-Q as well as future filings and reports by the Company. Importantly, at this time, the COVID-19 pandemic continues to have a significant impact on Criteo's business, financial condition, cash flow and results of operations. There are significant uncertainties about the duration and the extent of the impact of the virus.

      Except as required by law, the Company undertakes no duty or obligation to update any forward-looking statements contained in this release as a result of new information, future events, changes in expectations or otherwise.

      Conference Call Information

      Criteo's senior management team will discuss the Company's earnings on a call that will take place today, February 10, 2021, at 8:00 AM ET, 2:00 PM CET. The conference call will be webcast live on the Company's website http://ir.criteo.com and will be available for replay.

      • U.S. callers: +1 855 209 8212
      • International callers: +1 412 317 0788 or +33 1 76 74 05 02

      Please ask to be joined into the "Criteo S.A." call.

      About Criteo

      Criteo (NASDAQ: CRTO) is the global technology company powering the world's marketers with trusted and impactful advertising. 2,600 Criteo team members partner with over 21,000 customers and thousands of publishers around the globe to deliver effective advertising across all channels, by applying advanced machine learning to unparalleled data sets. Criteo empowers companies of all sizes with the technology they need to better know and serve their customers. For more information, please visit www.criteo.com.

      Contacts

      Criteo Investor Relations
      Edouard Lassalle, SVP, Market Relations & Capital Markets, [email protected]
      Clemence Vermersch, Director, Investor Relations, [email protected]

      Criteo Public Relations
      Jessica Meyers, Director, Public Relations, Americas, [email protected]

      Financial information to follow

      CRITEO S.A.

      Consolidated Statement of Financial Position

      (U.S. dollars in thousands, unaudited)




      December 31, 2020


      December 31, 2019

      Assets





      Current assets:





      Cash and cash equivalents


      $

      488,011



      $

      418,763


       Trade receivables, net of allowances of $39.9 million and $16.1 million at
      December 31, 2020 and December 31, 2019, respectively 


      474,055



      481,732


      Income taxes


      11,092



      21,817


      Other taxes


      69,987



      60,924


      Other current assets


      21,405



      17,225


      Total current assets


      1,064,550



      1,000,461


      Property, plant and equipment, net


      189,505



      194,161


      Intangible assets, net


      79,744



      86,886


      Goodwill


      325,805



      317,100


      Right of Use Asset - operating lease


      114,012



      142,044


      Marketable securities


      41,809



      —


      Non-current financial assets


      18,109



      21,747


      Deferred tax assets


      19,876



      27,985


          Total non-current assets


      788,860



      789,923


      Total assets


      $

      1,853,410



      $

      1,790,384







      Liabilities and shareholders' equity





      Current liabilities:





      Trade payables


      $

      367,025



      $

      390,277


      Contingencies


      2,250



      6,385


      Income taxes


      2,626



      3,422


      Financial liabilities - current portion


      2,889



      3,636


      Lease liability - operating - current portion


      48,388



      45,853


      Other taxes


      58,491



      50,099


      Employee - related payables


      85,272



      74,781


      Other current liabilities


      33,390



      35,886


      Total current liabilities


      600,331



      610,339


      Deferred tax liabilities


      5,297



      9,272


      Retirement benefit obligation


      6,167



      8,485


      Financial liabilities - non-current portion


      386



      769


      Lease liability - operating - non-current portion


      83,007



      117,988


      Other non-current liabilities


      5,535



      5,543


          Total non-current liabilities


      100,392



      142,057


      Total liabilities


      700,723



      752,396


      Commitments and contingencies





      Shareholders' equity:





      Common shares, €0.025 par value, 66,272,106 and 66,197,181 shares authorized,
      issued and outstanding at December 31, 2020 and December 31, 2019, respectively.


      2,161



      2,158


      Treasury stock, 5,632,536 and 3,903,673 shares at cost as of December 31, 2020
      and December 31, 2019, respectively.


      (85,570)



      (74,900)


      Additional paid-in capital


      693,164



      668,389


      Accumulated other comprehensive income (loss)


      16,028



      (40,105)


      Retained earnings


      491,359



      451,725


      Equity - attributable to shareholders of Criteo S.A.


      1,117,142



      1,007,267


      Non-controlling interests


      35,545



      30,721


      Total equity


      1,152,687



      1,037,988


      Total equity and liabilities


      $

      1,853,410



      $

      1,790,384


      CRITEO S.A.
      Consolidated Statement of Income
      (U.S. dollars in thousands, except share and per share data, unaudited)




      Three Months Ended




      Twelve Months Ended





      December 31,




      December 31,





      2020


      2019


      YoY
      Change


      2020


      2019


      YoY
      Change














      Revenue


      $

      661,282



      $

      652,640



      1

      %


      $

      2,072,617



      $

      2,261,516



      (8)

      %














      Cost of revenue













      Traffic acquisition cost


      (408,108)



      (386,388)



      6

      %


      (1,247,571)



      (1,314,947)



      (5)

      %

      Other cost of revenue


      (34,700)



      (31,328)



      11

      %


      (137,028)



      (117,533)



      17

      %














      Gross profit


      218,474



      234,924



      (7)

      %


      688,018



      829,036



      (17)

      %














      Operating expenses:













      Research and development expenses


      (32,797)



      (40,585)



      (19)

      %


      (132,513)



      (172,591)



      (23)

      %

      Sales and operations expenses


      (85,871)



      (98,080)



      (12)

      %


      (330,285)



      (375,477)



      (12)

      %

      General and administrative expenses


      (32,623)



      (37,382)



      (13)

      %


      (116,395)



      (139,754)



      (17)

      %

      Total Operating expenses


      (151,291)



      (176,047)



      (14)

      %


      (579,193)



      (687,822)



      (16)

      %

      Income from operations


      67,183



      58,877



      14

      %


      108,825



      141,214



      (23)

      %

      Financial expense


      (111)



      (1,521)



      (93)

      %


      (1,939)



      (5,749)



      (66)

      %

      Income before taxes


      67,072



      57,356



      17

      %


      106,886



      135,465



      (21)

      %

      Provision for income taxes


      (20,254)



      (15,882)



      28

      %


      (32,197)



      (39,496)



      (18)

      %

      Net Income


      $

      46,818



      $

      41,474



      13

      %


      $

      74,689



      $

      95,969



      (22)

      %














      Net income available to shareholders of Criteo S.A.


      $

      45,277



      $

      42,024



      8

      %


      $

      71,679



      $

      90,745



      (21)

      %

      Net income available to non-controlling interests


      $

      1,541



      $

      (550)



      NM



      $

      3,010



      $

      5,224



      (42)

      %














      Weighted average shares outstanding used in computing per share amounts:













      Basic


      60,336,486



      63,430,621





      60,876,480



      64,305,965




      Diluted


      62,348,489



      64,655,065





      61,818,593



      65,598,588

















      Net income allocated to shareholders per share:













      Basic


      $

      0.75



      $

      0.66



      14

      %


      $

      1.18



      $

      1.41



      (16)

      %

      Diluted


      $

      0.73



      $

      0.65



      12

      %


      $

      1.16



      $

      1.38



      (16)

      %

      CRITEO S.A.

      Consolidated Statement of Cash Flows

      (U.S. dollars in thousands, unaudited)




      Three Months Ended




      Twelve Months Ended





      December 31,




      December 31,





      2020


      2019


      YoY
      Change


      2020


      2019


      YoY
      Change

      Net income


      $

      46,818



      $

      41,474



      13

      %


      $

      74,689



      $

      95,969



      (22)

      %

      Non-cash and non-operating items


      48,887



      53,546



      (9)

      %


      154,629



      126,281



      22

      %

                 - Amortization and provisions


      26,960



      39,729



      (32)

      %


      106,591



      97,110



      10

      %

                 - Equity awards compensation expense (1)


      6,305



      4,239



      49

      %


      28,770



      40,999



      (30)

      %

                 - Net gain or (loss) on disposal of non-current assets


      (20)



      —



      NM



      2,714



      —



      NM


                 - Change in deferred taxes


      11,417



      16,792



      (32)

      %


      3,720



      15,418



      (76)

      %

                 - Change in income taxes


      3,456



      (8,076)



      NM



      10,867



      (28,015)



      NM


                 - Other


      769



      862



      (11)

      %


      1,967



      769



      NM


      Changes in working capital related to operating activities


      (51,625)



      (35,661)



      45

      %


      (43,962)



      582



      NM


                 - (Increase) / Decrease in trade receivables


      (126,486)



      (119,288)



      6

      %


      (3,957)



      876



      NM


                 - Increase / (Decrease) in trade payables


      61,989



      63,750



      (3)

      %


      (33,314)



      (14,145)



      NM


                 - (Increase) / Decrease in other current assets


      (9,476)



      5,481



      NM



      (7,188)



      7,631



      NM


                 - Increase in other current liabilities


      26,406



      16,116



      64

      %


      6,261



      11,390



      (45)

      %

                 - Change in operating lease liabilities and right of use assets


      (4,058)



      (1,720)



      NM



      (5,764)



      (5,170)



      11

      %

      CASH FROM OPERATING ACTIVITIES


      44,080



      59,359



      (26)

      %


      185,356



      222,832



      (17)

      %

      Acquisition of intangible assets, property, plant and equipment


      (10,250)



      (13,373)



      (23)

      %


      (67,287)



      (82,716)



      (19)

      %

      Change in accounts payable related to intangible assets, property, plant and equipment


      (12,052)



      (4,147)



      NM



      1,818



      (15,224)



      NM


      Payment for businesses, net of cash acquired


      (1,173)



      —



      NM



      (1,176)



      (4,582)



      (74)

      %

      Change in other non-current financial assets


      (13,819)



      (17)



      NM



      (34,448)



      (1,366)



      NM


      CASH USED FOR INVESTING ACTIVITIES


      (37,294)



      (17,537)



      NM



      (101,093)



      (103,888)



      (3)

      %

      Proceeds from borrowings under line-of-credit agreement


      (4,315)



      —



      NM



      153,188



      —



      NM


      Repayment of borrowings


      (167,163)



      (516)



      NM



      (167,344)



      (1,022)



      NM


      Proceeds from capital increase


      1,626



      1,053



      54

      %


      1,727



      1,691



      2

      %

      Repurchase of treasury stocks


      —



      (40,985)



      (100)

      %


      (43,655)



      (58,588)



      (25)

      %

      Change in other financial liabilities


      347



      (25)



      NM



      (1,663)



      (1,192)



      40

      %

      CASH USED FOR FINANCING ACTIVITIES


      (169,505)



      (40,473)



      NM



      (57,747)



      (59,111)



      (2)

      %

      Effect of exchange rates changes on cash and cash equivalents


      23,986



      8,236



      NM



      42,732



      (5,496)



      NM


      Net increase (decrease) in cash and cash equivalents


      (138,733)



      9,585



      NM



      69,248



      54,337



      27

      %

      Net cash and cash equivalents at beginning of period


      626,744



      409,178



      53

      %


      418,763



      364,426



      15

      %

      Net cash and cash equivalents at end of period


      $

      488,011



      $

      418,763



      17

      %


      $

      488,011



      $

      418,763



      17

      %














      SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION













      Cash paid for taxes, net of refunds


      $

      (5,381)



      $

      (7,166)



      (25)

      %


      $

      (17,610)



      $

      (52,093)



      (66)

      %

      Cash paid for interest


      $

      (1,336)



      $

      (308)



      NM



      $

      (2,155)



      $

      (1,403)



      54

      %


      (1) Share-based compensation expense according to ASC 718 Compensation - stock compensation accounted for $5.7 million and $3.9 million of equity awards compensation expense for the quarter ended December 31, 2020 and 2019, respectively, and $27.1 million and $39.6 million of equity awards compensation for the twelve months ended December 31, 2020 and 2019, respectively.

      CRITEO S.A.

      Reconciliation of Cash from Operating Activities to Free Cash Flow

      (U.S. dollars in thousands, unaudited)




      Three Months Ended




      Twelve Months Ended





      December 31,




      December 31,





      2020


      2019


      YoY
      Change


      2020


      2019


      YoY
      Change














      CASH FROM OPERATING ACTIVITIES


      $

      44,080



      $

      59,359



      (26)

      %


      $

      185,356



      $

      222,832



      (17)

      %

      Acquisition of intangible assets, property, plant and equipment


      (10,250)



      (13,373)



      (23)

      %


      (67,287)



      (82,716)



      (19)

      %

      Change in accounts payable related to intangible assets, property, plant and equipment


      (12,052)



      (4,147)



      NM



      1,818



      (15,224)



      NM


      FREE CASH FLOW (1)


      $

      21,778



      $

      41,839



      (48)

      %


      $

      119,887



      $

      124,892



      (4)

      %


      (1) Free Cash Flow is defined as cash flow from operating activities less acquisition of intangible assets, property, plant and equipment and change in accounts payable related to intangible assets, property, plant and equipment.

      CRITEO S.A.

      Reconciliation of Revenue ex-TAC by Region to Revenue by Region

      (U.S. dollars in thousands, unaudited)





      Three Months Ended






      Twelve Months Ended








      December 31,






      December 31,






      Region


      2020


      2019


      YoY Change


      YoY Change at Constant Currency


      2020


      2019


      YoY Change


      YoY Change at Constant Currency

      Revenue


















      Americas


      $

      312,817



      $

      306,250



      2

      %


      3

      %


      $

      894,854



      $

      952,154



      (6)

      %


      (5)

      %


      EMEA


      232,137



      216,639



      7

      %


      3

      %


      749,672



      806,197



      (7)

      %


      (8)

      %


      Asia-Pacific


      116,328



      129,751



      (10)

      %


      (14)

      %


      428,091



      503,165



      (15)

      %


      (16)

      %


      Total


      661,282



      652,640



      1

      %


      0.02

      %


      2,072,617



      2,261,516



      (8)

      %


      (8)

      %



















      Traffic acquisition costs


















      Americas


      (203,341)



      (189,092)



      8

      %


      9

      %


      (569,436)



      (579,175)



      (2)

      %


      (0.5)

      %


      EMEA


      (137,384)



      (124,939)



      10

      %


      6

      %


      (433,206)



      (453,530)



      (4)

      %


      (5)

      %


      Asia-Pacific


      (67,383)



      (72,357)



      (7)

      %


      (10)

      %


      (244,929)



      (282,242)



      (13)

      %


      (14)

      %


      Total


      (408,108)



      (386,388)



      6

      %


      4

      %


      (1,247,571)



      (1,314,947)



      (5)

      %


      (5)

      %



















      Revenue ex-TAC (1)


















      Americas


      109,476



      117,158



      (7)

      %


      (5)

      %


      325,418



      372,979



      (13)

      %


      (11)

      %


      EMEA


      94,753



      91,700



      3

      %


      (1)

      %


      316,466



      352,667



      (10)

      %


      (11)

      %


      Asia-Pacific


      48,945



      57,394



      (15)

      %


      (18)

      %


      183,162



      220,923



      (17)

      %


      (18)

      %


      Total


      $

      253,174



      $

      266,252



      (5)

      %


      (6)

      %


      $

      825,046



      $

      946,569



      (13)

      %


      (13)

      %


      (1) We define Revenue ex-TAC as our revenue excluding traffic acquisition costs generated over the applicable measurement period. Revenue ex-TAC and Revenue, Traffic Acquisition Costs and Revenue ex-TAC by Region are not measures calculated in accordance with U.S. GAAP. We have included Revenue ex-TAC and Revenue, Traffic Acquisition Costs and Revenue ex-TAC by Region because they are key measures used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that the elimination of TAC from revenue and review of these measures by region can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Revenue ex-TAC and Revenue, Traffic Acquisition Costs and Revenue ex-TAC by Region provide useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management and board of directors. Our use of Revenue ex-TAC and Revenue, Traffic Acquisition Costs and Revenue ex-TAC by Region has limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these limitations are: (a) other companies, including companies in our industry which have similar business arrangements, may address the impact of TAC differently; (b) other companies may report Revenue, Traffic Acquisition Costs and Revenue ex-TAC by Region or similarly titled measures but define the regions differently, which reduces their effectiveness as a comparative measure; and (c) other companies may report Revenue ex-TAC or similarly titled measures but calculate them differently, which reduces their usefulness as a comparative measure. Because of these and other limitations, you should consider Revenue ex-TAC and Revenue, Traffic Acquisition Costs and Revenue ex-TAC by Region alongside our other U.S. GAAP financial results, including revenue. The above table provides a reconciliation of Revenue ex-TAC to revenue and Revenue ex-TAC by Region to revenue by region.

      CRITEO S.A.

      Reconciliation of Adjusted EBITDA to Net Income

      (U.S. dollars in thousands, unaudited)




      Three Months Ended




      Twelve Months Ended





      December 31,




      December 31,





      2020


      2019


      YoY
      Change


      2020


      2019


      YoY
      Change

      Net income


      $

      46,818



      $

      41,474



      13

      %


      $

      74,689



      $

      95,969



      (22)

      %

      Adjustments:













      Financial expense


      111



      1,521



      (93)

      %


      1,939



      5,749



      (66)

      %

      Provision for income taxes


      20,254



      15,882



      28

      %


      32,197



      39,496



      (18)

      %

      Equity awards compensation expense


      8,960



      9,089



      (1)

      %


      31,425



      49,132



      (36)

      %

      Research and development


      2,482



      3,578



      (31)

      %


      10,253



      15,036



      (32)

      %

      Sales and operations


      3,662



      3,009



      22

      %


      12,042



      19,301



      (38)

      %

      General and administrative


      2,816



      2,502



      13

      %


      9,130



      14,795



      (38)

      %

      Pension service costs


      583



      383



      52

      %


      2,232



      1,556



      43

      %

      Research and development


      290



      188



      54

      %


      1,114



      760



      47

      %

      Sales and operations


      103



      69



      49

      %


      394



      283



      39

      %

      General and administrative


      190



      126



      51

      %


      724



      513



      41

      %

      Depreciation and amortization expense


      22,140



      30,489



      (27)

      %


      88,238



      93,488



      (6)

      %

      Cost of revenue


      15,354



      12,691



      21

      %


      55,935



      44,866



      25

      %

      Research and development (1)


      1,712



      5,248



      (67)

      %


      10,741



      16,508



      (35)

      %

      Sales and operations


      4,033



      10,763



      (63)

      %


      16,770



      24,914



      (33)

      %

      General and administrative


      1,041



      1,787



      (42)

      %


      4,792



      7,200



      (33)

      %

      Acquisition-related costs


      174



      —



      NM



      286



      —



      NM


      General and administrative


      174



      —



      NM



      286



      —



      NM


      Restructuring related and transformation costs (2)


      4,383



      10,661



      (59)

      %


      19,989



      13,582



      47

      %

      Research and development


      747



      1,704



      (56)



      4,240



      2,000



      NM


      Sales and operations


      2,605



      6,614



      (61)

      %


      9,398



      8,810



      7

      %

      General and administrative


      1,031



      2,343



      (56)

      %


      6,351



      2,772



      NM


      Total net adjustments


      56,605



      68,025



      (17)

      %


      176,306



      203,003



      (13)

      %

      Adjusted EBITDA (3)


      $

      103,423



      $

      109,499



      (6)

      %


      $

      250,995



      $

      298,972



      (16)

      %

      (1) For the Twelve Months Ended December 31, 2020, the Company recognized an accelerated amortization for Manage technology due to a revised useful life in 2019 ($4.0 million in Research and development).


      (2) For the Three Months Ended and the Twelve Months Ended December 2020, and December 2019, respectively, the Company recognized restructuring related and transformation costs following its new organizational structure implemented to support its multi-product platform strategy and office right sizing policy:



      Three Months Ended

      Twelve Months Ended


      December 31,

      December 31,


      2020


      2019

      2020


      2019

      (Gain) from forfeitures of share-based compensation awards

      (2,655)



      (4,849)


      (2,655)



      (8,133)


      Depreciation and amortization expense

      —



      (67)


      —



      1,161


      Facilities and impairment related costs

      4,158



      9,432


      12,975



      11,080


      Payroll related costs

      1,422



      6,145


      5,911



      9,474


      Consulting costs related to transformation

      1,458



      —


      3,758



      —


      Total restructuring related and transformation costs

      4,383



      10,661


      19,989



      13,582



      For the Three Months Ended and the Twelve Months Ended December 31, 2020, the cash outflows related to restructuring related and transformation costs were $3.9 million, and $16.9 million respectively, and were mainly compromised of payroll costs, broker and consulting fees and termination penalties related to facilities.


      (3) We define Adjusted EBITDA as our consolidated earnings before financial income (expense), income taxes, depreciation and amortization, adjusted to eliminate the impact of equity awards compensation expense, pension service costs, restructuring related and transformation costs, acquisition-related costs and deferred price consideration. Adjusted EBITDA is not a measure calculated in accordance with U.S. GAAP. We have included Adjusted EBITDA because it is a key measure used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short-term and long-term operational plans. In particular, we believe that the elimination of equity awards compensation expense, pension service costs, restructuring related and transformation costs, acquisition-related costs and deferred price consideration in calculating Adjusted EBITDA can provide a useful measure for period-to-period comparisons of our business. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management and board of directors. Our use of Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these limitations are: (a) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; (b) Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; (c) Adjusted EBITDA does not reflect the potentially dilutive impact of equity-based compensation; (d) Adjusted EBITDA does not reflect tax payments that may represent a reduction in cash available to us; and (e) other companies, including companies in our industry, may calculate Adjusted EBITDA or similarly titled measures differently, which reduces their usefulness as a comparative measure. Because of these and other limitations, you should consider Adjusted EBITDA alongside our U.S. GAAP financial results, including net income.

      CRITEO S.A.

      Reconciliation from Non-GAAP Operating Expenses to Operating Expenses under GAAP

      (U.S. dollars in thousands, unaudited)




      Three Months Ended




      Twelve Months Ended





      December 31,




      December 31,





      2020


      2019


      YoY Change


      2020


      2019


      YoY Change

      Research and Development expenses


      $

      (32,797)



      $

      (40,585)



      (19)

      %


      $

      (132,513)



      $

      (172,591)



      (23)

      %

      Equity awards compensation expense


      2,482



      3,578



      (31)

      %


      10,253



      15,036



      (32)

      %

      Depreciation and Amortization expense (1)


      1,712



      5,248



      (67)

      %


      10,741



      16,508



      (35)

      %

      Pension service costs


      290



      188



      54

      %


      1,114



      760



      47

      %

      Restructuring related and transformation costs (2)


      747



      1,704



      (56)

      %


      4,240



      2,000



      NM


      Non GAAP - Research and Development expenses


      (27,566)



      (29,867)



      (8)

      %


      (106,165)



      (138,287)



      (23)

      %

      Sales and Operations expenses


      (85,871)



      (98,080)



      (12)

      %


      (330,285)



      (375,477)



      (12)

      %

      Equity awards compensation expense


      3,662



      3,009



      22

      %


      12,042



      19,301



      (38)

      %

      Depreciation and Amortization expense


      4,033



      10,763



      (63)

      %


      16,770



      24,914



      (33)

      %

      Pension service costs


      103



      69



      49

      %


      394



      283



      39

      %

      Restructuring related and transformation costs (2)


      2,605



      6,614



      (61)

      %


      9,398



      8,810



      7

      %

      Non GAAP - Sales and Operations expenses


      (75,468)



      (77,625)



      (3)

      %


      (291,681)



      (322,169)



      (9)

      %

      General and Administrative expenses


      (32,623)



      (37,382)



      (13)

      %


      (116,395)



      (139,754)



      (17)

      %

      Equity awards compensation expense


      2,816



      2,502



      13

      %


      9,130



      14,795



      (38)

      %

      Depreciation and Amortization expense


      1,041



      1,787



      (42)

      %


      4,792



      7,200



      (33)

      %

      Pension service costs


      190



      126



      51

      %


      724



      513



      41

      %

      Acquisition related costs


      174



      —



      NM



      286



      —



      NM


      Restructuring related and transformation costs (2)


      1,031



      2,343



      (56)

      %


      6,351



      2,772



      NM


      Non GAAP - General and Administrative expenses


      (27,371)



      (30,624)



      (11)

      %


      (95,112)



      (114,474)



      (17)

      %

      Total Operating expenses


      (151,291)



      (176,047)



      (14)

      %


      (579,193)



      (687,822)



      (16)

      %

      Equity awards compensation expense


      8,960



      9,089



      (1)

      %


      31,425



      49,132



      (36)

      %

      Depreciation and Amortization expense (1)


      6,786



      17,798



      (62)

      %


      32,303



      48,622



      (34)

      %

      Pension service costs


      583



      383



      52

      %


      2,232



      1,556



      43

      %

      Acquisition-related costs


      174



      —



      NM



      286



      —



      NM


      Restructuring related and transformation costs (2)


      4,383



      10,661



      (59)

      %


      19,989



      13,582



      47

      %

      Total Non GAAP Operating expenses (3)


      $

      (130,405)



      $

      (138,116)



      (6)

      %


      $

      (492,958)



      $

      (574,930)



      (14)

      %


      (1) For the  Twelve Months Ended December 31, 2020, the Company recognized an accelerated amortization for Manage technology due to a revised useful life in 2019 ($4.0 million in Research and development).


      (2)For the Three Months Ended and the Twelve Months Ended December 2020, and December 2019, respectively, the Company recognized restructuring related and transformation costs following its new organizational structure implemented to support its multi-product platform strategy and office right sizing policy.


      Three Months Ended

      Twelve Months Ended


      December 31,

      December 31,


      2020


      2019

      2020


      2019

      (Gain) from forfeitures of share-based compensation awards

      (2,655)



      (4,849)


      (2,655)



      (8,133)


      Depreciation and amortization expense

      —



      (67)


      —



      1,161


      Facilities and impairment related costs

      4,158



      9,432


      12,975



      11,080


      Payroll related costs

      1,422



      6,145


      5,911



      9,474


      Consulting costs related to transformation

      1,458



      —


      3,758



      —


      Total restructuring related and transformation costs

      4,383



      10,661


      19,989



      13,582



      For the Three Months Ended and the Twelve Months Ended December 31, 2020, the cash outflows related to restructuring related and transformation costs were $3.9 million, and $16.9 million respectively, and were mainly compromised of payroll costs, broker and consulting fees and termination penalties related to facilities.


      (3) We define Non-GAAP Operating Expenses as our consolidated operating expenses adjusted to eliminate the impact of depreciation and amortization, equity awards compensation expense, pension service costs, restructuring related and transformation costs, acquisition-related costs and deferred price consideration. The Company uses Non-GAAP Operating Expenses to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short-term and long-term operational plans, and to assess and measure our financial performance and the ability of our operations to generate cash. We believe Non-GAAP Operating Expenses reflects our ongoing operating expenses in a manner that allows for meaningful period-to-period comparisons and analysis of trends in our business. As a result, we believe that Non-GAAP Operating Expenses provides useful information to investors in understanding and evaluating our core operating performance and trends in the same manner as our management and in comparing financial results across periods. In addition, Non-GAAP Operating Expenses is a key component in calculating Adjusted EBITDA, which is one of the key measures we use to provide our quarterly and annual business outlook to the investment community.

      CRITEO S.A.

       Detailed Information on Selected Items

      (U.S. dollars in thousands, unaudited)




      Three Months Ended




      Twelve Months Ended





      December 31,




      December 31,





      2020


      2019


      YoY Change


      2020


      2019


      YoY Change

      Equity awards compensation expense













      Research and development


      $

      2,482



      $

      3,578



      (31)

      %


      $

      10,253



      $

      15,036



      (32)

      %

      Sales and operations


      3,662



      3,009



      22

      %


      12,042



      19,301



      (38)

      %

      General and administrative


      2,816



      2,502



      13

      %


      9,130



      14,795



      (38)

      %

      Total equity awards compensation expense


      8,960



      9,089



      (1)

      %


      31,425



      49,132



      (36)

      %














      Pension service costs













      Research and development


      290



      188



      54

      %


      1,114



      760



      47

      %

      Sales and operations


      103



      69



      49

      %


      394



      283



      39

      %

      General and administrative


      190



      126



      51

      %


      724



      513



      41

      %

      Total pension service costs


      583



      383



      52

      %


      2,232



      1,556



      43

      %














      Depreciation and amortization expense













      Cost of revenue


      15,354



      12,691



      21

      %


      55,935



      44,866



      25

      %

      Research and development (1)


      1,712



      5,248



      (67)

      %


      10,741



      16,508



      (35)

      %

      Sales and operations


      4,033



      10,763



      (63)

      %


      16,770



      24,914



      (33)

      %

      General and administrative


      1,041



      1,787



      (42)

      %


      4,792



      7,200



      (33)

      %

      Total depreciation and amortization expense


      22,140



      30,489



      (27)

      %


      88,238



      93,488



      (6)

      %














      Acquisition-related costs













      General and administrative


      174



      —



      NM



      286



      —



      NM


      Total acquisition-related costs


      174



      —



      NM



      286



      —



      NM















      Restructuring related and transformation costs (2)













      Research and development


      747



      1,704



      (56)

      %


      4,240



      2,000



      NM


      Sales and operations


      2,605



      6,614



      (61)

      %


      9,398



      8,810



      7

      %

      General and administrative


      1,031



      2,343



      (56)

      %


      6,351



      2,772



      NM


                Total restructuring related and transformation costs


      $

      4,383



      $

      10,661



      (59)

      %


      $

      19,989



      $

      13,582



      47

      %

      (1) For the  Twelve Months Ended December 31, 2020, the Company recognized an accelerated amortization for Manage technology due to a revised useful life in 2019 ($4.0 million in Research and development).


      (2)For the Three Months Ended and the Twelve Months Ended December 2020, and December 2019, respectively, the Company recognized restructuring related and transformation costs following its new organizational structure implemented to support its multi-product platform strategy and office right sizing policy: 



      Three Months Ended

      Twelve Months Ended


      December 31,

      December 31,


      2020


      2019

      2020


      2019

      (Gain) from forfeitures of share-based compensation awards

      (2,655)



      (4,849)


      (2,655)



      (8,133)


      Depreciation and amortization expense

      —



      (67)


      —



      1,161


      Facilities and impairment related costs

      4,158



      9,432


      12,975



      11,080


      Payroll related costs

      1,422



      6,145


      5,911



      9,474


      Consulting costs related to transformation

      1,458



      —


      3,758



      —


      Total restructuring related and transformation costs

      4,383



      10,661


      19,989



      13,582



      For the Three Months Ended and the Twelve Months Ended December 31, 2020, the cash outflows related to restructuring related and transformation costs were $3.9 million, and $16.9 million respectively, and were mainly compromised of payroll costs, broker and consulting fees and termination penalties related to facilities.

      CRITEO S.A.

      Reconciliation of Adjusted Net Income to Net Income

      (U.S. dollars in thousands except share and per share data, unaudited)




      Three Months Ended




      Twelve Months Ended





      December 31,




      December 31,





      2020


      2019


      YoY Change


      2020


      2019


      YoY Change














      Net income


      $

      46,818



      $

      41,474



      13

      %


      $

      74,689



      $

      95,969



      (22)

      %

      Adjustments:













      Equity awards compensation expense


      8,960



      9,089



      (1)

      %


      31,425



      49,132



      (36)

      %

      Amortization of acquisition-related intangible assets (1)


      2,926



      11,513



      (75)

      %


      15,520



      27,906



      (44)

      %

      Acquisition-related costs


      174



      —



      NM



      286



      —



      NM


      Restructuring related and transformation costs (2)


      4,383



      10,661



      (59)

      %


      19,989



      13,582



      47

      %

      Tax impact of the above adjustments


      (2,127)



      (3,219)



      (34)

      %


      (7,738)



      (11,190)



      (31)

      %

      Total net adjustments


      14,316



      28,044



      (49)

      %


      59,482



      79,430



      (25)

      %

      Adjusted net income (3)


      $

      61,134



      $

      69,518



      (12)

      %


      $

      134,171



      $

      175,399



      (24)

      %














      Weighted average shares outstanding













       - Basic


      60,336,486



      63,430,621





      60,876,480



      64,305,965




       - Diluted


      62,348,489



      64,655,065





      61,818,593



      65,598,588

















      Adjusted net income per share













       - Basic


      $

      1.01



      $

      1.10



      (8)

      %


      $

      2.20



      $

      2.73



      (19)

      %

       - Diluted


      $

      0.98



      $

      1.08



      (9)

      %


      $

      2.17



      $

      2.67



      (19)

      %

      (1) For the  Twelve Months Ended December 31, 2020, the Company recognized an accelerated amortization for Manage technology due to a revised useful life in 2019 ($4.0 million in Research and development).


      (2) For the Three Months Ended and the Twelve Months Ended December 2020, and December 2019, respectively, the Company recognized restructuring related and transformation costs  following its new organizational structure implemented to support its multi-product platform strategy and office right sizing policy:



      Three Months Ended

      Twelve Months Ended


      December 31,

      December 31,


      2020


      2019

      2020


      2019

      (Gain) from forfeitures of share-based compensation awards

      (2,655)



      (4,849)


      (2,655)



      (8,133)


      Depreciation and amortization expense

      —



      (67)


      —



      1,161


      Facilities and impairment related costs

      4,158



      9,432


      12,975



      11,080


      Payroll related costs

      1,422



      6,145


      5,911



      9,474


      Consulting costs related to transformation

      1,458



      —


      3,758



      —


      Total restructuring related and transformation costs

      4,383



      10,661


      19,989



      13,582



      For the Three Months Ended and the Twelve Months Ended December 31, 2020, the cash outflows related to restructuring related and transformation costs were $3.9 million, and $16.9 million respectively, and were mainly compromised of payroll costs, broker and consulting fees and termination penalties related to facilities.


      (3) We define Adjusted Net Income as our net income adjusted to eliminate the impact of equity awards compensation expense, amortization of acquisition-related intangible assets, restructuring related and transformation costs, acquisition-related costs and deferred price consideration and the tax impact of the foregoing adjustments. Adjusted Net Income is not a measure calculated in accordance with U.S. GAAP. We have included Adjusted Net Income because it is a key measure used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that the elimination of equity awards compensation expense, amortization of acquisition-related intangible assets, acquisition-related costs and deferred price consideration, restructuring related and transformation costs and the tax impact of the foregoing adjustments in calculating Adjusted Net Income can provide a useful measure for period-to-period comparisons of our business. Accordingly, we believe that Adjusted Net Income provides useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management and board of directors. Our use of Adjusted Net Income has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these limitations are: (a) Adjusted Net Income does not reflect the potentially dilutive impact of equity-based compensation or the impact of certain acquisition related costs; and (b) other companies, including companies in our industry, may calculate Adjusted Net Income or similarly titled measures differently, which reduces their usefulness as a comparative measure. Because of these and other limitations, you should consider Adjusted Net Income alongside our other U.S. GAAP-based financial results, including net income.

      CRITEO S.A.

      Constant Currency Reconciliation

      (U.S. dollars in thousands, unaudited)




      Three Months Ended




      Twelve Months Ended





      December 31,




      December 31,





      2020


      2019


      YoY
      Change


      2020


      2019


      YoY
      Change














      Revenue as reported


      $

      661,282



      $

      652,640



      1

      %


      $

      2,072,617



      $

      2,261,516



      (8)

      %

      Conversion impact U.S. dollar/other currencies


      (8,493)







      3,239






      Revenue at constant currency(1)


      652,789



      652,640



      0.02

      %


      2,075,856



      2,261,516



      (8)

      %














      Traffic acquisition costs as reported


      (408,108)



      (386,388)



      6

      %


      (1,247,571)



      (1,314,947)



      (5)

      %

      Conversion impact U.S. dollar/other currencies


      4,868







      (1,605)






      Traffic Acquisition Costs at constant currency(1)


      (403,240)



      (386,388)



      4

      %


      (1,249,176)



      (1,314,947)



      (5)

      %














      Revenue ex-TAC as reported(2)


      253,174



      266,252



      (5)

      %


      825,046



      946,569



      (13)

      %

      Conversion impact U.S. dollar/other currencies


      (3,625)







      1,634






      Revenue ex-TAC at constant currency(2)


      249,549



      266,252



      (6)

      %


      826,680



      946,569



      (13)

      %

      Revenue ex-TAC(2)/Revenue as reported


      38

      %


      41

      %




      40

      %


      42

      %
















      Other cost of revenue as reported


      (34,700)



      (31,328)



      11

      %


      (137,028)



      (117,533)



      17

      %

      Conversion impact U.S. dollar/other currencies


      104







      (1,167)






      Other cost of revenue at constant currency(1)


      (34,596)



      (31,328)



      10

      %


      (138,195)



      (117,533)



      18

      %














      Adjusted EBITDA(3)


      103,423



      109,499



      (6)

      %


      250,995



      298,972



      (16)

      %

      Conversion impact U.S. dollar/other currencies


      (3,574)







      (3,756)






      Adjusted EBITDA(3) at constant currency(1)


      $

      99,849



      $

      109,499



      (9)

      %


      $

      247,239



      $

      298,972



      (17)

      %

      Adjusted EBITDA(3)/Revenue ex-TAC(2)


      41

      %


      41

      %




      30

      %


      32

      %




      (1) Information herein with respect to results presented on a constant currency basis is computed by applying prior period average exchange rates to current period results. We have included results on a constant currency basis because it is a key measure used by our management and Board of directors to evaluate operating performance. Management reviews and analyzes business results excluding the effect of foreign currency translation because they believe this better represents our underlying business trends. The table above reconciles the actual results presented in this section with the results presented on a constant currency basis.


      (2) Revenue ex-TAC is not a measure calculated in accordance with U.S. GAAP. See the table entitled "Reconciliation of Revenue ex-TAC by Region to Revenue by Region" for a reconciliation of Revenue Ex-TAC to revenue.


      (3) Adjusted EBITDA is not a measure calculated in accordance with U.S. GAAP. See the table entitled "Reconciliation of Adjusted EBITDA to Net Income" for a reconciliation of Adjusted EBITDA to net income.

      CRITEO S.A.

      Information on Share Count

      (unaudited)




      Twelve Months Ended



      December 31,



      2020


      2019

      Shares outstanding as at January 1,


      62,293,508



      64,249,084


      Weighted average number of shares issued during the period


      (1,417,028)



      56,881


      Basic number of shares - Basic EPS basis


      60,876,480



      64,305,965


      Dilutive effect of share options, warrants, employee warrants - Treasury method


      942,113



      1,292,623


      Diluted number of shares - Diluted EPS basis


      61,818,593



      65,598,588







      Shares issued as at December 31, before Treasury stocks


      66,272,106



      66,197,181


      Treasury stock as of December 31,


      (5,632,536)



      (3,903,673)


      Shares outstanding as of December 31, after Treasury stocks


      60,639,570



      62,293,508


      Total dilutive effect of share options, warrants, employee warrants


      7,400,024



      7,914,860


      Fully diluted shares as at December 31,


      68,039,594



      70,208,368


      CRITEO S.A.

      Supplemental Financial Information and Operating Metrics

      (U.S. dollars in thousands except where stated, unaudited)



      YoY
      Change

      QoQ Change

      Q4
      2020

      Q3
      2020

      Q2
      2020

      Q1
      2020

      Q4
      2019

      Q3
      2019

      Q2
      2019

      Q1
      2019












      Clients

      6%

      4%

      21,460

      20,565

      20,359

      20,360

      20,247

      19,971

      19,733

      19,373












      Revenue 

      1%

      41%

      661,282

      470,345

      437,614

      503,376

      652,640

      522,606

      528,147

      558,123

      Americas

      2%

      53%

      312,817

      204,618

      185,674

      191,745

      306,250

      213,937

      213,974

      217,993

      EMEA

      7%

      38%

      232,137

      167,800

      159,621

      190,114

      216,639

      185,556

      194,359

      209,643

      APAC

      (10)%

      19%

      116,328

      97,927

      92,319

      121,517

      129,751

      123,113

      119,814

      130,487












      TAC

      6%

      43%

      (408,108)

      (284,401)

      (257,698)

      (297,364)

      (386,388)

      (301,901)

      (304,229)

      (322,429)

      Americas

      8%

      56%

      (203,341)

      (130,756)

      (115,317)

      (120,022)

      (189,092)

      (129,047)

      (129,491)

      (131,545)

      EMEA

      10%

      41%

      (137,384)

      (97,272)

      (90,153)

      (108,397)

      (124,939)

      (103,899)

      (107,401)

      (117,291)

      APAC

      (7)%

      20%

      (67,383)

      (56,373)

      (52,228)

      (68,945)

      (72,357)

      (68,955)

      (67,337)

      (73,593)












      Revenue ex-TAC (1)

      (5)%

      36%

      253,174

      185,944

      179,916

      206,012

      266,252

      220,705

      223,918

      235,694

      Americas

      (7)%

      48%

      109,476

      73,862

      70,357

      71,723

      117,158

      84,890

      84,483

      86,448

      EMEA

      3%

      34%

      94,753

      70,528

      69,468

      81,717

      91,700

      81,657

      86,958

      92,352

      APAC

      (15)%

      18%

      48,945

      41,554

      40,091

      52,572

      57,394

      54,158

      52,477

      56,894












      Cash flow from operating activities 

      (26)%

      (14)%

      44,080

      51,156

      33,377

      56,743

      59,359

      43,289

      52,964

      67,220












      Capital expenditures

      27%

      73%

      22,302

      12,898

      18,532

      11,737

      17,520

      23,944

      32,792

      23,684












      Capital expenditures/Revenue

      N.A

      N.A

      3%

      3%

      4%

      2%

      3%

      5%

      6%

      4%












      Net cash position

      17%

      (22)%

      488,011

      626,744

      578,181

      436,506

      418,763

      409,178

      422,053

      395,771












      Headcount

      (6)%

      (2)%

      2,594

      2,636

      2,685

      2,701

      2,755

      2,794

      2,873

      2,813












      Days Sales Outstanding (days - end of month)

      N.A

      N.A

      56

      62

      61

      62

      52

      57

      58

      59


      (1) We define Revenue ex-TAC as our revenue excluding traffic acquisition costs generated over the applicable measurement period. Revenue ex-TAC and Revenue, Traffic Acquisition Costs and Revenue ex-TAC by Region are not measures calculated in accordance with U.S. GAAP. We have included Revenue ex-TAC and Revenue, Traffic Acquisition Costs and Revenue ex-TAC by Region because they are key measures used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that the elimination of TAC from revenue and review of these measures by region can provide useful measures for period-to-period comparisons of our business. Accordingly, we believe that Revenue ex-TAC and Revenue, Traffic Acquisition Costs and Revenue ex-TAC by Region provide useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management and board of directors. Our use of Revenue ex-TAC and Revenue, Traffic Acquisition Costs and Revenue ex-TAC by Region has limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these limitations are: (a) other companies, including companies in our industry which have similar business arrangements, may address the impact of TAC differently; (b) other companies may report Revenue, Traffic Acquisition Costs and Revenue ex-TAC by Region or similarly titled measures but define the regions differently, which reduces their effectiveness as a comparative measure; and (c) other companies may report Revenue ex-TAC or similarly titled measures but calculate them differently, which reduces their usefulness as a comparative measure. Because of these and other limitations, you should consider Revenue ex-TAC and Revenue, Traffic Acquisition Costs and Revenue ex-TAC by Region alongside our other U.S. GAAP financial results, including revenue. The above table provides a reconciliation of Revenue ex-TAC to revenue and Revenue ex-TAC by Region to revenue by region. 

      SOURCE Criteo S.A.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.