Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Ctrip Reports Unaudited Third Quarter of 2016 Financial Results


      News provided by

      Ctrip.com International, Ltd.

      Nov 23, 2016, 05:56 ET

      Share this article

      Share this article


      SHANGHAI, Nov. 23, 2016 /PRNewswire/ -- Ctrip.com International, Ltd. (Nasdaq: CTRP), a leading travel service provider of accommodation reservation, transportation ticketing, packaged tours and corporate travel management in China ("Ctrip" or the "Company"), today announced its unaudited financial results for the third quarter ended September 30, 2016.

      Highlights for the Third Quarter of 2016

      • Ctrip achieved strong financial results in the third quarter of 2016
        • Net revenues increased 75% year-on-year to RMB5.6 billion in the third quarter of 2016.  The accommodation reservation business continued to execute well in the third quarter of 2016, despite a challenging comparison base last year.  The transportation ticketing business, in addition to solid execution, also benefited from the fast growing new business units.
        • Operating margin for the third quarter of 2016 was 8%, increasing meaningfully from -9% in the previous quarter. Excluding share-based compensation charges, Non-GAAP operating margin for the third quarter of 2016 was 18%, driven by operating efficiency improvements across the board. The quarterly non-GAAP operating margin has now reached its highest level since early 2014.
        • Ctrip has generated positive net profits two quarters after we consolidated the invested company's operating results.
      • In September 2016, the Company completed concurrent offerings of both ADSs and convertible senior notes. The total proceeds from the offerings were approximately US$2.6 billion, increasing the company's financial strength.

      Key Recent Developments

      • On November 16, 2016, the Company announced that its board has appointed Ms. Jane Jie Sun as Chief Executive Officer and director of the board. Mr. James Jianzhang Liang, Ctrip's Chairman and former Chief Executive Officer, will continue to serve as Executive Chairman of the board.
      • Ctrip announced several strategic international investments, including acquiring Skyscanner, a leading global travel search company headquartered in the UK, and two large US tour operators specialized in serving Chinese travelers.

      "We are very pleased with the strong top line growth and significant margin improvement in the third quarter of 2016," said James Jianzhang Liang, Executive Chairman of the Board. "The results reflected our teams' strong execution and synergies generated between Ctrip and its invested companies. As long as we continue to execute and innovate, we will enjoy a long runway of growth for many years to come."

      "I would like to thank the board for the opportunity to serve as CEO and board member of this great organization," said Jane Jie Sun, Chief Executive Officer. "James has led Ctrip to overcome many challenges to get to where we are today and laid solid foundation for the future growth of Ctrip. Going forward, I will continue to work closely with James and the rest of the Ctrip team to grow the Company into one of the most innovative and valuable travel companies in the world."

      Third Quarter of 2016 Financial Results and Business Updates

      For the third quarter of 2016, Ctrip reported net revenues of RMB5.6 billion (US$836 million), representing a 75% increase from the same period in 2015, primarily due to the consolidation of the financial results of Qunar Cayman Islands Limited ("Qunar") starting from December 31, 2015. Net revenues for the third quarter of 2016 increased 26% from the previous quarter, primarily due to seasonality.

      Accommodation reservation revenues for the third quarter of 2016 were RMB2.1 billion (US$311 million), representing a 51% increase from the same period in 2015 and a 17% increase from the previous quarter, primarily driven by an increase in accommodation reservation volume and the consolidation of Qunar's financial results since December 31, 2015.

      Transportation ticketing revenues for the third quarter of 2016 were RMB2.4 billion (US$364 million), representing a 101% increase from the same period in 2015 and a 21% increase from the previous quarter, primarily driven by an increase in ticketing volume and the consolidation of Qunar's financial results since December 31, 2015.

      Packaged-tour revenues for the third quarter of 2016 were RMB813 million (US$122 million), representing a 37% increase from the same period in 2015, primarily driven by an increase in volume growth of organized tours and self-guided tours. Packaged-tour revenues for the third quarter of 2016 increased 72% from the previous quarter, primarily due to seasonality.

      Corporate travel revenues for the third quarter of 2016 were RMB166 million (US$25 million), representing a 34% increase from the same period in 2015 and a 13% increase from the previous quarter, primarily driven by increased corporate travel demand from business activities.

      Gross margin was 78% for the third quarter of 2016, compared to 73% in the same period in 2015 and 72% in the previous quarter, which was benefited from the seasonality as well as synergies generated from the invested companies.

      Product development expenses for the third quarter of 2016 increased by 122% to RMB1.8 billion (US$277 million) from the same period in 2015, primarily due to the consolidation of Qunar's financial results since December 31, 2015. Product development expenses for the third quarter of 2016 increased by 7% from the previous quarter, primarily due to the increase in product development personnel related expenses. Excluding share-based compensation charges (non-GAAP), product development expenses for the third quarter of 2016 accounted for 27% of the net revenues, which increased from 24% in the same period in 2015, primarily due to the consolidation of Qunar's financial results since December 31, 2015. Excluding share-based compensation charges (non-GAAP), product development expenses for the third quarter of 2016 decreased from 31% in the previous quarter, primarily due to the improvement in efficiency in product development activities.

      Sales and marketing expenses for the third quarter of 2016 increased by 80% to RMB1.5 billion (US$226 million) from the same period in 2015, primarily due to the consolidation of Qunar's financial results since December 31, 2015. Sales and marketing expenses for the third quarter of 2016 increased by 12% from the previous quarter, primarily due to the increase in sales and marketing related activities. Excluding share-based compensation charges (non-GAAP), sales and marketing expenses for the third quarter of 2016 accounted for 26% of the net revenues, which remained consistent with the same period in 2015. Excluding share-based compensation charges (non-GAAP), sales and marketing expenses for the third quarter of 2016 decreased from 29% in the previous quarter, primarily due to a meaningful improvement in operating efficiency in sales and marketing related activities.

      General and administrative expenses for the third quarter of 2016 increased by 106% to RMB539 million (US$81 million) from the same period in 2015, primarily due to the consolidation of Qunar's financial results since December 31, 2015. General and administrative expenses for the third quarter of 2016 increased by 6% from the previous quarter, primarily due to the increase in administrative personnel related expenses and office expenses. Excluding share-based compensation charges (non-GAAP), general and administrative expenses accounted for 7% of the net revenues, which increased from 6% in the same period in 2015 and decreased from 8% in the previous quarter.

      Income from operations for the third quarter of 2016 was RMB447 million (US$67 million), compared to income from operations of RMB405 million in the same period in 2015 and loss from operations of RMB396 million in the previous quarter. Excluding share-based compensation charges (non-GAAP), income from operations was RMB1.0 billion (US$151 million), compared to RMB539 million in the same period in 2015 and RMB182 million in the previous quarter.

      Operating margin was 8% for the third quarter of 2016, compared to 13% in the same period in 2015, and -9% in the previous quarter. Excluding share-based compensation charges (non-GAAP), operating margin was 18%, compared to 17% in the same period in 2015 and 4% in the previous quarter. 

      Income tax expense for the third quarter of 2016 was RMB221 million (US$33 million), compared to RMB361 million in the same period of 2015 and RMB53 million in the previous quarter. The increase of income tax expense from the previous quarter was attributable to the improved profitability of the group companies.

      Net income attributable to Ctrip's shareholders for the third quarter of 2016 was RMB24 million (US$4 million), compared to net income of RMB2.4 billion in the same period in 2015 and net loss of RMB521 million in the previous quarter. Excluding share-based compensation charges (non-GAAP), net income attributable to Ctrip's shareholders was RMB581 million (US$87 million), compared to RMB2.5 billion in the same period in 2015 and RMB57 million in the previous quarter.

      Diluted earnings per ADS were RMB0.05 (US$0.01) for the third quarter of 2016. Excluding share-based compensation charges (non-GAAP), diluted earnings per ADS were RMB1.15 (US$0.17) for the third quarter of 2016.

      As of September 30, 2016, the balance of cash and cash equivalents, restricted cash and short-term investment was RMB39 billion (US$6 billion).

      Offering of Convertible Senior Notes and American Depositary Shares

      In September, 2016, the Company completed the offering of US$975 million in aggregate principal amount of convertible senior notes due 2022 (the "Notes"), with interest at a rate of 1.25% per year, including US$75 million in aggregate principal amount to cover overallotments. Concurrently with the closing of the Notes Offering, the Company closed a private placement of US$25 million aggregate principal amount of convertible notes due 2022 with a subsidiary of The Priceline Group Inc. ("Priceline").

      The Company also closed the concurrent offering of 32,775,000 ADSs (the "ADS Offering") at US$45.96 per ADS, at an aggregate investment amount of approximately US$1.5 billion, including 4,275,000 ADSs to cover overallotments. Concurrently with the ADS Offering, the Company closed private placements of Ctrip's ordinary shares with the respective subsidiaries of Baidu, Inc. ("Baidu") and Priceline, at an aggregate investment amount of US$100 million and US$25 million, respectively.

      Acquiring Skyscanner

      Ctrip today announced that it signed a definitive agreement with the majority shareholders of Skyscanner Holdings Limited ("Skyscanner"), a leading global travel search site headquartered in Edinburgh, the United Kingdom, under which Ctrip will acquire all of such shareholders' shares in Skyscanner and will offer to acquire shares from the remaining shareholders of Skyscanner. The terms of the acquisition value Skyscanner at approximately £1.4 billion and the purchase consideration consists of cash mainly, the remainder consisting of Ctrip ordinary shares and loan notes.

      Other Developments

      Ms. Jenny Wenjie Wu stepped down from the Chief Strategy Officer position and will further pursue her investment career. Ms. Wu will continue to serve as a senior consultant to the Company.

      Business Outlook

      For the fourth quarter of 2016, the Company expects the net revenue growth to continue at a year-on-year rate of approximately 70-75%. This forecast reflects Ctrip's current and preliminary view, which is subject to change.

      Conference Call

      Ctrip's management team will host a conference call at 7:00PM U.S. Eastern Time on November 23, 2016 (or 8:00AM on November 24, 2016 in the Shanghai/Hong Kong Time) following the announcement.

      The conference call will be available on Webcast live and replay at: http://ir.ctrip.com. The call will be archived for one month at this website.

      The dial-in details for the live conference call: U.S. Toll Free Number +1.888.268.4180, International dial-in number +1.617.597.5485, Passcode 75841095#. For pre-registration, please click https://www.theconferencingservice.com/prereg/key.process?key=PDELTBGTF.

      A telephone replay of the call will be available after the conclusion of the conference call until November 30, 2016.  The dial-in details for the replay: U.S. Toll Free Number +1.888.286.8010, International dial-in number +1.617.801.6888, Passcode 39184091.

      Safe Harbor Statement

      This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "may," "will," "expect," "anticipate," "future," "intend," "plan," "believe," "estimate," "is/are likely to," "confident" or other similar statements. Among other things, quotations from management and the Business Outlook section in this press release, as well as Ctrip's strategic and operational plans, contain forward-looking statements. Ctrip may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, severe or prolonged downturn in the global or Chinese economy, general declines or disruptions in the travel industry, volatility in the trading price of Ctrip's ADSs, Ctrip's reliance on its relationships and contractual arrangements with travel suppliers and strategic alliances, failure to further increase Ctrip's brand recognition to obtain new business partners and consumers, failure to compete against new and existing competitors, failure to successfully manage current growth and potential future growth, risks associated with any strategic investments or acquisitions, seasonality in the travel industry in mainland China, Hong Kong, Macau or Taiwan, failure to successfully develop Ctrip's corporate travel business, damage to or failure of Ctrip's infrastructure and technology, loss of services of Ctrip's key executives, adverse changes in economic and political policies of the PRC government, inflation in China, risks and uncertainties associated with PRC laws and regulations with respect to the ownership structure of Ctrip's affiliated Chinese entities and the contractual arrangements among Ctrip, its affiliated Chinese entities and their shareholders, and other risks outlined in Ctrip's filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F and other filings. All information provided in this press release and in the attachments is as of the date of the issuance, and Ctrip does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

      About Non-GAAP Financial Measures

      To supplement Ctrip's unaudited condensed consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), Ctrip uses non-GAAP financial information related to product development expenses, sales and marketing expenses, general and administrative expenses, income from operations, operating margin, net income, and diluted earnings per ordinary share and per ADS, each of which (except for net commission earned) is adjusted from the most comparable GAAP result to exclude the share-based compensation charges recorded under ASC 718, "Compensation-Stock Compensation" and its share-based compensation charges are not tax deductible. Ctrip's management believes the non-GAAP financial measures facilitate better understanding of operating results from quarter to quarter and provide management with a better capability to plan and forecast future periods.

      Non-GAAP information is not prepared in accordance with GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The presentation of this additional information should not be considered a substitute for GAAP results. A limitation of using non-GAAP financial measures is that non-GAAP measures exclude share-based compensation charges that have been and will continue to be significant recurring expenses in Ctrip's business for the foreseeable future.

      Reconciliations of Ctrip's non-GAAP financial data to the most comparable GAAP data included in the consolidated statement of operations are included at the end of this press release.

      About Ctrip.com International, Ltd.

      Ctrip.com International, Ltd. is a leading travel service provider of accommodation reservation, transportation ticketing, packaged tours, and corporate travel management in China. It is the largest online consolidator of accommodations and transportation tickets in China in terms of transaction volume. Ctrip enables business and leisure travelers to make informed and cost-effective bookings by aggregating comprehensive travel related information and offering its services through an advanced transaction and service platform consisting of its mobile apps, Internet websites and centralized, toll-free, 24-hour customer service center. Ctrip also helps customers book vacation packages and guided tours. In addition, through its corporate travel management services, Ctrip helps corporate clients effectively manage their travel requirements. Since its inception in 1999, Ctrip has experienced substantial growth and become one of the best-known travel brands in China.

      For further information, please contact:

      Investor Relations

      Ctrip.com International, Ltd.
      Tel: (+86) 21 3406 4880 X 12300
      Email: [email protected]

      Ctrip.com International, Ltd. 

      Unaudited Condensed Consolidated Balance Sheets












      December 31, 2015



      September 30, 2016



      September 30, 2016



      RMB



      RMB



      USD





















      (unaudited)



      (unaudited)



      (unaudited)

      ASSETS









      Current assets:









      Cash and cash equivalents


      19,215,674,674



      30,772,339,369



      4,614,581,895

      Restricted cash


      2,286,882,592



      1,981,091,232



      297,081,987

      Short-term investment 


      8,235,785,516



      6,196,985,613



      929,292,287

      Accounts receivable, net


      3,150,768,364



      4,389,989,942



      658,317,454

      Prepayments and other current assets


      7,711,757,285



      8,881,650,473



      1,331,881,304










      Total current assets


      40,600,868,431



      52,222,056,629



      7,831,154,927










      Long-term deposits and prepayments     


      486,785,968



      699,280,837



      104,863,288

      Land use rights


      102,328,181



      100,240,625



      15,031,960

      Property, equipment and software


      5,555,959,499



      5,574,168,667



      835,895,429

      Investment


      13,870,523,498



      18,285,751,277



      2,742,108,612

      Goodwill


      45,690,440,903



      46,431,214,140



      6,962,767,360

      Intangible assets


      11,007,915,171



      10,890,708,038



      1,633,157,088

      Other long-term receivables


      1,122,435,740



      939,232,153



      140,846,090

      Deferred tax assets, non-current


      405,334,569



      415,598,898



      62,322,696










      Total assets


      118,842,591,960



      135,558,251,264



      20,328,147,450










      LIABILITIES









      Current liabilities:









      Short-term Debt 


      12,710,213,398



      13,571,544,004



      2,035,171,928

      Accounts payable


      5,944,501,681



      7,679,780,572



      1,151,650,382

      Salary and welfare payable


      1,196,691,839



      1,668,308,146



      250,177,423

      Taxes payable


      1,641,379,425



      987,207,973



      148,040,485

      Advances from customers


      5,955,827,306



      5,725,990,840



      858,662,494

      Accrued liability for customer reward program


      593,346,816



      658,408,047



      98,734,055

      Other payables and accruals


      5,624,133,603



      2,882,539,117



      432,261,999










      Total current liabilities


      33,666,094,068



      33,173,778,699



      4,974,698,766










      Deferred tax liabilities, non-current


      3,045,259,390



      3,011,518,503



      451,603,584

      Long-term Debt


      18,354,608,260



      28,018,488,022



      4,201,617,758

      Other long-term Liabilities


      91,702,261



      97,819,073



      14,668,827










      Total liabilities


      55,157,663,979



      64,301,604,297



      9,642,588,935










      SHAREHOLDERS' EQUITY









      Share capital


      4,121,245



      4,882,438



      732,164

      Additional paid-in capital


      37,991,678,952



      63,190,425,364



      9,475,957,916

      Statutory reserves


      168,940,969



      168,940,969



      25,334,178

      Accumulated other comprehensive income


      560,077,281



      378,782,826



      56,801,803

      Retained Earnings


      8,198,838,659



      6,122,819,476



      918,170,425

      Treasury stock 


      (2,372,927,372)



      (2,287,415,685)



      (343,018,023)










      Total Ctrip's shareholders' equity


      44,550,729,734



      67,578,435,388



      10,133,978,463










      Noncontrolling interests


      19,134,198,247



      3,678,211,579



      551,580,052










      Total shareholders' equity


      63,684,927,981



      71,256,646,967



      10,685,558,515










      Total liabilities and shareholders' equity


      118,842,591,960



      135,558,251,264



      20,328,147,450










      Ctrip.com International, Ltd. 

      Unaudited Condensed Consolidated Statements of Comprehensive Income















      Quarter Ended



      Quarter Ended



      Quarter Ended



      Quarter Ended



      September 30, 2015



      June 30, 2016



      September 30, 2016



      September 30, 2016



      RMB



      RMB



      RMB



      USD



























      (unaudited)



      (unaudited)



      (unaudited)



      (unaudited)













      Revenues:












      Accommodation reservation 


      1,373,210,943



      1,775,818,174



      2,071,608,431



      310,655,834

      Transportation ticketing 


      1,208,988,575



      2,003,426,795



      2,427,736,429



      364,060,348

      Packaged tour


      593,104,352



      473,931,453



      813,260,976



      121,955,609

      Corporate travel


      124,012,662



      147,096,362



      166,337,791



      24,943,809

      Others


      56,452,092



      142,119,432



      188,851,094



      28,319,876













      Total revenues


      3,355,768,624



      4,542,392,216



      5,667,794,721



      849,935,476













      Less: business tax and related surcharges


      (174,168,169)



      (131,107,435)



      (95,928,079)



      (14,385,256)













      Net revenues


      3,181,600,455



      4,411,284,781



      5,571,866,642



      835,550,220













      Cost of revenues


      (845,578,129)



      (1,233,148,536)



      (1,234,297,161)



      (185,093,673)













      Gross profit


      2,336,022,326



      3,178,136,245



      4,337,569,481



      650,456,547













      Operating expenses:












      Product development *


      (831,300,768)



      (1,723,757,548)



      (1,844,406,031)



      (276,584,844)

      Sales and marketing *


      (838,091,452)



      (1,340,183,930)



      (1,506,558,491)



      (225,921,645)

      General and administrative *


      (261,395,780)



      (510,107,769)



      (539,181,215)



      (80,854,947)













      Total operating expenses


      (1,930,788,000)



      (3,574,049,247)



      (3,890,145,737)



      (583,361,436)













      Income/ (loss)  from operations


      405,234,326



      (395,913,002)



      447,423,744



      67,095,111













      Interest income 


      121,846,900



      150,858,298



      99,167,513



      14,871,037

      Interest expense


      (95,338,026)



      (162,964,862)



      (191,169,801)



      (28,667,587)

      Other income/ (expense)


      2,393,697,312



      (30,423,035)



      (27,905,573)



      (4,184,685)













      Income/ (loss) before income tax expense and equity in income


      2,825,440,512



      (438,442,601)



      327,515,883



      49,113,876













      Income tax expense


      (361,093,550)



      (52,984,311)



      (221,246,469)



      (33,177,846)

      Equity in loss of affiliates


      (30,123,031)



      (99,658,215)



      (63,833,906)



      (9,572,453)













      Net income/ (loss)


      2,434,223,931



      (591,085,127)



      42,435,508



      6,363,577













      Less: Net (income)/ loss attributable to noncontrolling interests


      (19,087,650)



      69,832,593



      (18,518,066)



      (2,776,946)













      Net income/ (loss) attributable to Ctrip's shareholders


      2,415,136,281



      (521,252,534)



      23,917,442



      3,586,631













      Comprehensive income/ (loss) attributable to Ctrip's shareholders


      2,306,848,135



      (856,289,870)



      229,522,806



      34,418,956













      Earnings per ordinary share












      - Basic


      68.17



      (9.03)



      0.40



      0.06

      - Diluted


      53.04



      (9.03)



      0.38



      0.06













      Earnings per ADS **












      - Basic


      8.52



      (1.13)



      0.05



      0.01

      - Diluted


      6.63



      (1.13)



      0.05



      0.01













      Weighted average ordinary shares outstanding












      - Basic


      35,430,302



      57,716,573



      59,120,188



      59,120,188

      - Diluted


      46,879,374



      57,716,573



      63,410,273



      63,410,273













      * Share-based compensation charges included are as follows:












        Product development 


      63,703,926



      345,176,289



      324,427,727



      48,650,780

        Sales and marketing 


      13,900,587



      69,056,692



      70,609,154



      10,588,461

        General and administrative 


      56,501,095



      163,806,574



      161,796,351



      24,262,780













      **On November 18, 2015, the Company announced that it would change the ratio of its American depositary shares ("ADSs") to ordinary shares from four (4) ADSs representing one (1) ordinary share
      to eight (8) ADSs representing one (1) ordinary share, effective December 1, 2015. The historical and present earnings/ (loss) per share for the periods presented herein has been retrospectively
      adjusted to reflect such effect.

      Ctrip.com International, Ltd. 

      Reconciliation of  GAAP and Non-GAAP Results

      (In RMB, except % and per share information)




















      Quarter Ended September 30, 2016


      GAAP  Result

      % of Net
      Revenues


      Share-based
      Compensation

      % of Net
      Revenues


      Non-GAAP
      Result

      % of Net
      Revenues










      Product development 

      (1,844,406,031)

      33%


      324,427,727

      6%


      (1,519,978,304)

      27%

      Sales and marketing 

      (1,506,558,491)

      27%


      70,609,154

      1%


      (1,435,949,337)

      26%

      General and administrative 

      (539,181,215)

      10%


      161,796,351

      3%


      (377,384,864)

      7%

      Total operating expenses

      (3,890,145,737)

      70%


      556,833,232

      10%


      (3,333,312,505)

      60%










      Income from operations

      447,423,744

      8%


      556,833,232

      10%


      1,004,256,976

      18%










      Net Income attributable to Ctrip's shareholders

      23,917,442

      0%


      556,833,232

      10%


      580,750,674

      10%










      Diluted earnings per ordinary share (RMB)

      0.38



      8.78



      9.16











      Diluted earnings per ADS (RMB)

      0.05



      1.10



      1.15











      Diluted earnings per ADS (USD)

      0.01



      0.16



      0.17





















      Quarter Ended June 30, 2016


      GAAP  Result

      % of Net
      Revenues


      Share-based
      Compensation

      % of Net
      Revenues


      Non-GAAP
      Result

      % of Net
      Revenues










      Product development 

      (1,723,757,548)

      39%


      345,176,289

      8%


      (1,378,581,259)

      31%

      Sales and marketing 

      (1,340,183,930)

      30%


      69,056,692

      1%


      (1,271,127,238)

      29%

      General and administrative 

      (510,107,769)

      12%


      163,806,574

      4%


      (346,301,195)

      8%

      Total operating expenses

      (3,574,049,247)

      81%


      578,039,555

      13%


      (2,996,009,692)

      68%










      (Loss)/ income from operations

      (395,913,002)

      -9%


      578,039,555

      13%


      182,126,553

      4%










      Net (loss)/ income attributable to Ctrip's shareholders

      (521,252,534)

      -12%


      578,039,555

      13%


      56,787,021

      1%










      Diluted earnings per ordinary share (RMB)

      (9.03)



      10.01



      0.98











      Diluted earnings per ADS (RMB)

      (1.13)



      1.25



      0.12











      Diluted earnings per ADS (USD)

      (0.17)



      0.19



      0.02





















      Quarter Ended September 30, 2015


      GAAP  Result

      % of Net
      Revenues


      Share-based
      Compensation

      % of Net
      Revenues


      Non-GAAP
      Result

      % of Net
      Revenues










      Product development 

      (831,300,768)

      26%


      63,703,926

      2%


      (767,596,842)

      24%

      Sales and marketing 

      (838,091,452)

      26%


      13,900,587

      0%


      (824,190,865)

      26%

      General and administrative 

      (261,395,780)

      8%


      56,501,095

      2%


      (204,894,685)

      6%

      Total operating expenses

      (1,930,788,000)

      61%


      134,105,608

      4%


      (1,796,682,392)

      56%










      Income from operations

      405,234,326

      13%


      134,105,608

      4%


      539,339,934

      17%










      Net income attributable to Ctrip's shareholders

      2,415,136,281

      76%


      134,105,608

      4%


      2,549,241,889

      81%










      Diluted earnings per ordinary share (RMB)

      53.04



      1.34



      54.38











      Diluted earnings per ADS (RMB)

      6.63



      0.36



      6.99











      Diluted earnings per ADS (USD)

      1.04



      0.06



      1.10




















      Notes for all the condensed consolidated financial schedules presented:










      Note 1: The conversion of Renminbi (RMB) into U.S. dollars (USD) is based on the certified exchange rate of USD1.00=RMB6.6685 on September 30, 2016 published
      by the Federal Reserve Board.










      Note 2: On November 18, 2015, the Company announced that it would change the ratio of its American depositary shares ("ADSs") to ordinary shares from four (4)
      ADSs representing one (1) ordinary share to eight (8) ADSs representing one (1) ordinary share, effective December 1, 2015. The historical and present earnings/ (loss)
      per share for the periods presented herein has been retrospectively adjusted to reflect such effect.










      SOURCE Ctrip.com International, Ltd.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.