Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      CUI Global, Inc. Reports Unaudited Third Quarter 2018 Financial Results

      - Strong Quarterly Performance Driven by Rebound in Energy Segment Revenue -

      CUI Global, Inc. Logo. (PRNewsFoto/CUI Global, Inc.) (PRNewsFoto/)

      News provided by

      CUI Global, Inc.

      Nov 07, 2018, 05:30 ET

      Share this article

      Share this article


      TUALATIN, Ore., Nov. 7, 2018 /PRNewswire/ -- CUI Global, Inc. (NASDAQ: CUI), (the "Company") today reported its unaudited financial results for the three and nine months ended September 30, 2018.

      Note 1: Effective January 1, 2018, the Company adopted Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606), utilizing the modified retrospective method. To allow for easier comparison with prior periods and as required under the modified retrospective transition method, results for the three and nine months ended September 30, 2018 under old revenue rules, ASC Topic 605, are provided following the 'Recent Business and Operational Highlights' section below.

      Third Quarter 2018 Financial Performance Summary: (comparisons to prior year period)

      • Total revenues were $24.7 million compared to $21.8 million;
      • Gross profit was $8.3 million compared to $7.4 million;
      • Gross margin was 33.4% compared to 34.1%;
      • Consolidated net loss was $(1.5) million compared to $(1.9) million;
      • Loss per basic share was $(0.05) compared to $(0.09) per basic share;
      • Adjusted EBITDA was $(0.8) million compared to $(1.1) million;
      • Cash and cash equivalents were $2.7 million and restricted cash was $0.5 million at September 30, 2018;
      • Power and Electromechanical (P&EM) segment unaudited backlog was $25.6 million at September 30, 2018 as compared to $20.2 million at December 31, 2017; and
      • Energy segment unaudited backlog was $16.0 million at September 30, 2018 as compared to $12.6 million at December 31, 2017.

      Nine Months 2018 Financial Performance Summary: (comparisons to prior year period)

      • Revenue was $69.8 million compared to $62.1 million;
      • Gross profit was $22.5 million compared to $21.3 million;
      • Gross margin was 32.2% compared to 34.4%;
      • Consolidated net loss was $(9.6) million compared to $(7.3) million;
      • Loss per diluted share was $(0.34) compared to $(0.35) per diluted share; and
      • Adjusted EBITDA was $(5.9) million compared to $(5.1) million.

      Note 2: Nine months 2018 financial results include a $1.3 million goodwill impairment charge associated with the Company's Orbital U.K. subsidiary to reflect the impact on revenue, operating income and cash flow of the longer than expected temporary halt in shipping of GasPT devices under its current contract with an Italian customer and softness in its U.K. market due to post-Brexit-vote business uncertainty. Adjusted net loss was $(7.2) million for the nine months of 2018.

      "We are pleased to report a very strong start to the second-half of the year with effective execution in our Power & Electromechanical segment and a sharp rebound in our Energy segment that resulted in higher total revenues and smaller losses on both a sequential and year-over-year basis," stated William Clough, president and CEO of CUI Global. "In our Power and Electromechanical segment, end-market demand remains favorable and we are advancing a sizable emerging opportunity for our ICE technology enhanced by our recent investment in ICE technology partner Virtual Power Systems. Our Energy segment was a standout as strong backlog growth in the first-half of the year began converting to revenue following the passage of a multi-year biomethane incentive program in the U.K. With project funding secured and a sizeable number of proposed new biomethane-to-grid terminal build-outs, our bid activity for integration project work and Energy products sales prospects has improved.  

      "Looking ahead, multiple inflection points give us confidence in a revenue ramp in 2019 driven by higher Energy product sales and order flow for our ICE technology," concluded Mr. Clough. "We are implementing pre-sales initiatives and pilot projects in North America to expand our opportunity-set for GasPT as a fiscal monitoring solution while progressing the certification of GasPT for process control applications. Our exclusive global distributor relationship with SAMSON AG is helping build market awareness and speed adoption of our GasPT solution and puts us directly in front of their global customer base's transition to a low carbon future centered on natural gas and biogas. Energy segment momentum extends to our VE sampling systems where several existing customers are expanding their deployments. We also announced yesterday a partnership with Mitsubishi Electric for our next generation IRIS system with the first production units expected to market early next year. In our Power and Electromechanical segment, we are working on multiple proof of concepts with data center ecosystem participants, as illustrated by SAP Innovation Labs' recent selection of the ICE Block for a field trial, to secure volume orders in 2019.  Growing market adoption for our products across our two business segments and more diversified revenue opportunities put us firmly on a path for growth."

      Recent Business and Operational Highlights:

      • CUI Global announced that its wholly-owned energy division, Orbital Gas Systems ("Orbital"), entered into a technical collaboration with Mitsubishi Electric Europe BV ("Mitsubishi Electric") to further enhance Orbital's remote telemetry unit (RTU) and BioMethane product lines with Mitsubishi Electric's leading-edge automation control platforms. The collaboration allows Orbital to continue to build on its efforts in the RTU market with units that are more responsive to industry needs;
      • Orbital announced that it will host multiple technical training sessions in China for its distribution partner SAMSON AG ("SAMSON") to provide the SAMSON salesforce with the technical skills and knowledge to effectively position the Company's GasPTi technology to China-based natural gas transmission companies. The training sessions will be followed by joint customer visits and additional business development activities;
      • Orbital announced the receipt of the third of three purchase orders from a major European industrial company for the production of BioMethane-to-grid terminals. The purchase order was awarded under a contract signed in May 2018 and valued at approximately $1.7 million;
      • Orbital announced that SAMSON showcased its proprietary GasPTi Technology at the recent Conference Catalyst Producer's Danzig Polen 2018 in Gdansk, Poland;
      • Orbital signed a definitive Cooperation Agreement with SAMSON for the global sales and distribution of Orbital's proprietary GasPT®, VE Technology® and combined GasPTi analyzer. Under the terms of the Agreement, SAMSON will distribute Orbital's solutions globally, excluding North America and the U.K., and be its exclusive distributor. The Agreement also contains specific performance milestones SAMSON must achieve to become and maintain its exclusivity;
      • Orbital presented its gas measurement solutions and cutting-edge products at two gas industry events – Gastech and ASGMT – to showcase its proprietary gas technologies – GasPT® and VE® Technology – to leading natural gas operators;
      • CUI Inc. ("CUI"), CUI Global's wholly-owned Power & Electromechanical division, announced that the SAP® Co-Innovation Lab ("COIL") selected Virtual Power Systems' ("VPS") proprietary Intelligent Control of Energy® ("ICE") Software Defined Power® ("SDP") infrastructure solutions following the successful completion of a 90-day proof of concept trial. The move to SAP's COIL lab will allow the integration of CUI's ICE Switch and ICE Block to intelligently control power infrastructure and gain greater utilization by adding energy storage for peak demands. CUI's proprietary hardware platform is the industry's first SDP ICE-compatible devices based on VPS's ICE software platform. CUI is the exclusive hardware design and development partner to VPS for the ICE Switch and Block solutions;
      • Orbital was awarded an exclusive contract to provide routine maintenance, repair, and calibration for a major U.K. natural gas transmission company valued at approximately $1.5 million , that began on September 1 and includes a one-year extension option;
      • Orbital signed a Framework Agreement with Cadent Gas Limited ("Cadent"), the U.K.'s largest gas distribution network. The Agreement aligns with Cadent's long-term infrastructure plans to provide for its customers in a low carbon economy through, in part, the use of new sources of distributed gas, and particularly, biomethane.

      Third Quarter 2018 Financial Performance Summary: (ASC Topic 605 basis)

      • Total revenues would have been $23.6 million compared to $24.7 million;
      • Gross profit would have been $7.8 million compared to $8.3 million;
      • Gross margin would have been 33.0% compared to 33.4%;
      • Consolidated net loss would have been $(2.0) million compared to $(1.5) million; and
      • Loss per basic share would have been $(0.07) compared to $(0.05) per basic share.

      Nine Months 2018 Financial Performance Summary: (ASC Topic 605 basis)

      • Total revenues would have been $67.1 million compared to $69.8 million;
      • Gross profit would have been $20.8 million compared to $22.5 million;
      • Gross margin would have been 31.1% compared to 32.2%;
      • Consolidated net loss would have been $(11.0) million compared to $(9.6) million; and
      • Loss per basic share would have been $(0.39) compared to $(0.34) per basic share.

      Conference Call
      Management will host a conference call today, November 7, 2018 at 8:30 a.m. ET to discuss these results as well as recent corporate developments. After management's opening remarks, there will be a question and answer period. To access the call, please dial (888) 734-0328 and provide conference ID 5194720. For international callers, please dial (678) 894-3054. The live webcast of the conference call and accompanying slide presentation can be accessed through the 'Events & Presentations' page of the CUI Global Investor Relations website (www.cuiglobal.com).

      For those unable to attend the live call, a telephonic replay will be available until November 22, 2018. To access the replay of the call dial (855) 859-2056 or (404) 537-3406 and provide conference ID 5194720. An archived copy of the webcast and slide presentation will also be available on the 'Events & Presentations' page of the CUI Global Investor Relations website.

      About CUI Global, Inc.

      Delivering Innovative Technologies for an Interconnected World . . . . .

      CUI Global, Inc. is a publicly traded company dedicated to maximizing shareholder value through the acquisition and development of innovative companies, products and technologies. From Orbital Gas Systems' advanced GasPT® platform targeting the energy sector, to CUI Inc.'s advanced power platform serving the networking and telecom space, CUI Global and its subsidiaries have built a diversified portfolio of industry leading technologies that touch many markets. As a publicly traded company, shareholders can participate in the opportunities, revenues, and profits generated by the products, technologies, and market channels of CUI Global and its subsidiaries. But most important, a commitment to conduct business with a high level of integrity, respect, and philanthropic dedication allows the organization to make a difference in the lives of their customers, employees, investors and global community.

      For more information please visit: http://www.cuiglobal.com

      Important Cautions Regarding Forward Looking Statements
      This document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements are subject to risks and uncertainties that could cause actual results to vary materially from those projected in the forward-looking statements. The Company may experience significant fluctuations in future operating results due to a number of economic, competitive, and other factors, including, among other things, our reliance on third-party manufacturers and suppliers, government agency budgetary and political constraints, new or increased competition, changes in market demand, and the performance or reliability of our products. These factors and others could cause operating results to vary significantly from those in prior periods, and those projected in forward-looking statements. Additional information with respect to these and other factors, which could materially affect the Company and its operations, are included in certain forms the Company has filed with the Securities and Exchange Commission.

      Media Contact:

      External IR Counsel:

      CUI Global, Inc.

      LHA Investor Relations

      Jeff Schnabel

      Sanjay M. Hurry

      Main: 503-612-2300

      212-838-3777

      [email protected]

      [email protected]  

      - Financial Tables to Follow -

      CUI Global, Inc.

      Condensed Consolidated Balance Sheets






      September 30,


      December 31,

      (in thousands, except share and per share amounts)

      2018


      2017


      (unaudited)



      Assets:




      Current Assets:




      Cash and cash equivalents

      $

      2,690



      $

      12,646


      Trade accounts receivable, net of allowance of $124




      and $135, respectively

      12,174



      10,833


      Inventories, net of allowance of $1,204 and $946, respectively

      16,052



      13,892


      Contract assets

      1,575



      2,299


      Note receivable, current portion

      337



      13


      Prepaid expenses and other

      1,769



      1,593


      Total current assets

      34,597



      41,276






      Property and equipment, less accumulated depreciation of




      $4,905 and $4,155, respectively

      10,906



      11,242


      Goodwill

      16,243



      17,641


      Other intangible assets, less accumulated amortization of $13,014




      and $11,900, respectively

      14,397



      15,568


      Note receivable, less current portion

      —



      317


      Restricted cash

      523



      —


      Convertible note receivable

      500



      —


      Deposits and other assets

      1,791



      1,865






      Total assets

      $

      78,957



      $

      87,909






      Liabilities and Stockholders' Equity:




      Current Liabilities:




      Accounts payable

      $

      5,712



      $

      5,110


      Short-term overdraft facility

      1,278



      —


      Line of credit

      657



      —


      Mortgage note payable, current portion

      97



      94


      Accrued expenses

      4,528



      4,186


      Contract liabilities

      3,657



      8,829


      Refund liabilities

      2,518



      695


      Total current liabilities

      18,447



      18,914






      Long term mortgage note payable, less current portion

      3,182



      3,256


      Long term note payable, related party

      5,304



      5,304


      Derivative liability

      192



      356


      Deferred tax liabilities

      1,922



      2,414


      Other long-term liabilities

      195



      179


      Total liabilities

      29,242



      30,423






      Commitments and contingencies








      Stockholders' Equity:




      Preferred stock, par value $0.001; 10,000,000 shares authorized;




      no shares issued at September 30, 2018 or December 31, 2017

      —



      —


      Common stock, par value $0.001; 325,000,000 shares




      authorized; 28,529,606 shares issued and outstanding at




      September 30, 2018 and 28,406,856 shares issued and




      outstanding at December 31, 2017

      28



      28


      Additional paid-in capital

      169,856



      169,527


      Accumulated deficit

      (116,229)



      (108,559)


      Accumulated other comprehensive loss

      (3,940)



      (3,510)


      Total stockholders' equity

      49,715



      57,486


      Total liabilities and stockholders' equity

      $

      78,957



      $

      87,909



      CUI Global, Inc.

      Condensed Consolidated Statements of Operations

      (Unaudited)






      (In thousands, except per share
      amounts)

      For the three months ended
      September 30,


       For the nine months ended
      September 30,



      2018


      2017


      2018


      2017











      Total revenues

      $

      24,744



      $

      21,796



      $

      69,837



      $

      62,141












      Cost of revenues

      16,482



      14,356



      47,363



      40,793












      Gross profit

      8,262



      7,440



      22,474



      21,348












      Operating expenses:









      Selling, general and
      administrative

      8,499



      8,212



      26,944



      25,480



      Depreciation and amortization

      535



      521



      1,618



      1,636



      Research and development

      685



      696



      2,088



      1,920



      Provision (credit) for bad debt

      24



      30



      (10)



      (21)



      Impairment of goodwill and
      intangible assets

      —



      —



      1,263



      3



      Other operating expenses

      3



      —



      3



      9












      Total operating expenses

      9,746



      9,459



      31,906



      29,027












      Loss from operations

      (1,484)



      (2,019)



      (9,432)



      (7,679)












      Other income (expense)

      (61)



      77



      (39)



      169



      Interest expense

      (132)



      (137)



      (370)



      (374)












      Loss before taxes

      (1,677)



      (2,079)



      (9,841)



      (7,884)












      Income tax benefit

      (143)



      (177)



      (280)



      (560)












      Net loss

      $

      (1,534)



      $

      (1,902)



      $

      (9,561)



      $

      (7,324)












      Basic and diluted weighted
      average









      common shares outstanding

      28,527,234



      20,991,534



      28,507,286



      20,969,735












      Basic and diluted loss per
      common share

      $

      (0.05)



      $

      (0.09)



      $

      (0.34)



      $

      (0.35)













      CUI Global, Inc.

      Condensed Consolidated Statements of Cash Flows

      (Unaudited)



      (in thousands)

      For the nine months ended September 30,


      2018


      2017

      CASH FLOWS FROM OPERATING ACTIVITIES:




      Net loss

      $

      (9,561)



      $

      (7,324)


      Adjustments to reconcile net loss to net cash used in




      operating activities:




      Depreciation

      816



      744


      Amortization of intangibles

      1,429



      1,388


      Stock issued and stock to be issued for compensation, royalties and services

      188



      313


      Unrealized gain on derivative liability

      (164)



      (55)


      Provision for (credit to) bad debt expense and returns allowances

      (10)



      (21)


      Deferred income taxes

      (352)



      (666)


      Inventory reserve

      274



      317


      Non-cash unrealized foreign currency (gains) losses

      135



      (307)


      Impairment of intangible assets

      1,263



      3


      Loss on disposal of assets

      3



      9






      (Increase) decrease in operating assets:




      Trade accounts receivable

      (1,439)



      (1,667)


      Inventories

      (3,727)



      (902)


      Contract assets

      160



      1,402


      Prepaid expenses and other current assets

      (285)



      (562)


      Deposits and other assets

      13



      (515)


      Increase (decrease) in operating liabilities:




      Accounts payable

      520



      (321)


      Accrued expenses

      684



      (499)


      Refund liabilities

      953



      (30)


      Contract liabilities

      (853)



      2,932


      NET CASH USED IN OPERATING ACTIVITIES

      (9,953)



      (5,761)






      CASH FLOWS FROM INVESTING ACTIVITIES:




      Purchases of property and equipment

      (644)



      (635)


      Proceeds from sale of property and equipment

      —



      2


      Investments in other intangible assets

      (348)



      (448)


      Proceeds from notes receivable

      —



      19


      Investment in convertible note receivable

      (500)



      —


      NET CASH USED IN INVESTING ACTIVITIES

      (1,492)



      (1,062)






      CASH FLOWS FROM FINANCING ACTIVITIES:




      Proceeds from overdraft facility

      13,895



      2,146


      Payments on overdraft facility

      (12,570)



      (1,174)


      Proceeds from line of credit

      6,696



      19,585


      Payments on line of credit

      (6,039)



      (17,653)


      Payments on capital lease obligations

      (2)



      (27)


      Payments on mortgage note payable

      (71)



      (66)


      Payments on contingent consideration

      (45)



      (61)


      NET CASH PROVIDED BY FINANCING ACTIVITIES

      1,864



      2,750






      Effect of exchange rate changes on cash

      148



      214


      Net decrease in cash, cash equivalents and restricted cash

      (9,433)



      (3,859)


      Cash, cash equivalents and restricted cash at beginning of period

      12,646



      4,617






      CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD

      $

      3,213



      $

      758


      Reconciliation of Non-GAAP Financial Measures
      EBITDA, Adjusted EBITDA and Adjusted Net Income (loss) are non-GAAP financial measures and are reconciled in the table below. These non-GAAP financial measures do not represent funds available for management's discretionary use and is not intended to represent cash flow from operations. EBITDA, Adjusted EBITDA and Adjusted Net Income (loss) should not be construed as a substitute for net loss or as a better measure of liquidity than cash flow from operating activities, which is determined in accordance with United States generally accepted accounting principles ("GAAP"). EBITDA, Adjusted EBITDA and Adjusted Net Income (loss) exclude components that are significant in understanding and assessing the company's results of operations and cash flows. In addition, EBITDA, Adjusted EBITDA and Adjusted Net Income (loss) are not terms defined by GAAP and as a result our measure of EBITDA, Adjusted EBITDA and Adjusted Net Income (loss) might not be comparable to similarly titled measures used by other companies. However, EBITDA, Adjusted EBITDA and Adjusted Net Income (loss) are used by management to evaluate, assess and benchmark the company's operational results and the company believes EBITDA, Adjusted EBITDA, and Adjusted Net Income (loss) are relevant and useful information which are often reported and widely used by analysts, investors and other interested parties in the Company's industry. Accordingly, the Company is disclosing this information to permit a more comprehensive analysis of its operating performance, to provide an additional measure of performance and liquidity and to provide additional information with respect to the Company's ability to meet future debt service, capital expenditure and working capital requirements. Adjusted Net Income (loss) eliminates the amortization expenses associated with intangible assets acquired with Orbital Gas Systems Limited and CUI-Canada, as well as non-cash expenses associated with stock and stock options for compensation, royalties and services during the period and impairment of goodwill and intangible assets.


      (in thousands)











      For the three months ended


      For the nine months ended



      September 30,


      September 30,



      2018


      2017


      2018


      2017

      EBITDA:









      Net (loss)


      $

      (1,534)



      $

      (1,902)



      $

      (9,561)



      $

      (7,324)


      Plus:  Interest expense


      132



      137



      370



      374


      Plus:  (Benefit) provision for taxes


      (143)



      (177)



      (280)



      (560)


      Plus:  Depreciation and amortization


      742



      705



      2,245



      2,132


      EBITDA


      $

      (803)



      $

      (1,237)



      $

      (7,226)



      $

      (5,378)




















      Adjusted EBITDA:









      Plus: Provision (credit) for bad debt


      $

      24



      $

      30



      $

      (10)



      $

      (21)


      Plus: Impairment of goodwill and intangible assets


      —



      —



      1,263



      3


      Plus:  Unrealized (gain) loss on derivative


      (38)



      (20)



      (164)



      (55)


      Plus:  Stock and options issued and stock to be issued for
      compensation, royalties and services


      42



      109



      188



      313


      Adjusted EBITDA


      $

      (775)



      $

      (1,118)



      $

      (5,949)



      $

      (5,138)











      Adjusted net income (loss):









      Net (loss)


      $

      (1,534)



      $

      (1,902)



      $

      (9,561)



      $

      (7,324)


      Plus: Impairment of goodwill and intangible assets


      —



      —



      1,263


      3


      Plus:  Amortization expense of Orbital and CUI -
          Canada acquisition intangibles


      300



      312



      936



      916


      Plus:  Stock and options issued and stock to be issued for
      compensation, royalties and services


      42



      109



      188



      313


      Adjusted net income (loss)


      $

      (1,192)



      $

      (1,481)



      $

      (7,174)



      $

      (6,092)











      SOURCE CUI Global, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.