Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Diplomat Announces 3rd Quarter Financial Results

      3rd Quarter Revenue of $1,373 Million, an increase of 22%, Net Income Attributable to Diplomat of $0.2 Million compared to $1.0 Million, Adjusted EBITDA of $41.9 Million, an increase of 81%

      Diplomat Specialty Pharmacy (PRNewsFoto/Diplomat Pharmacy, Inc.)

      News provided by

      Diplomat Pharmacy, Inc.

      Nov 06, 2018, 16:15 ET

      Share this article

      Share this article


      FLINT, Mich., Nov. 6, 2018 /PRNewswire/ -- Diplomat Pharmacy, Inc. (NYSE: DPLO), the nation's largest independent provider of specialty pharmacy services, announced financial results for the quarter ended September 30, 2018. All comparisons, unless otherwise noted, are to the quarter ended September 30, 2017. Prior period financials have been recast to include certain direct expenses as part of cost of sales instead of selling, general and administrative ("SG&A") expense for our specialty segment. This change is a reclassification only and has no impact on overall results.

      Third Quarter 2018 Highlights include:

      • Revenue of $1,373 million, compared to $1,125 million, an increase of 22%
        • Specialty segment revenue of $1,212 million, compared to $1,125 million
        • PBM segment revenue of $170 million, which was not part of the business in the prior year period
      • Specialty segment total prescriptions dispensed of 230,000, compared to 222,000
      • PBM segment total volume, adjusted to 30-day equivalent, of 1,931,000
      • Gross margin of 6.8% versus 5.8%
        • Specialty segment gross margin of 5.5% versus 5.8%
        • PBM segment gross margin of 15.5%
      • EPS of $0.00 per diluted common share versus $0.01
      • Adjusted EBITDA of $41.9 million, compared to $23.2 million
        • Adjusted EBITDA margin of 3.1% versus 2.1%
      • Net cash used in operating activities was $33.4 million, compared to net cash provided by operating activities of $38.3 million
      • Net Debt, including contingent consideration, increased to $646.7 million, from $609.2 million at June 30, 2018

      Brian Griffin, Chairman and CEO of Diplomat, commented, "Third quarter results were solid as we continue to successfully execute on our growth plan. Results were driven by strong Specialty segment growth and PBM performance. We recently opened our new state-of-the-art distribution and call center facility in Chandler, Arizona, furthering our efforts to provide the highest quality patient care nationwide. Every day we put our patients first, while at the same time investing in initiatives to drive further growth and productivity."

      Third Quarter Financial Summary:

      Revenue for the third quarter of 2018 was $1,373 million, compared to $1,125 million in the third quarter of 2017, an increase of $248 million or 22%. Revenue was comprised of $1,212 million and $170 million from our Specialty segment and our Pharmacy Benefit Management ("PBM") segment, respectively. The increase in our Specialty segment was driven by manufacturer price increases, approximately $10 million from our recent acquisitions, access to dispense drugs that were new in the past year and increased volume due to both payor and physician relationships. These increases were partially offset by a decrease in hepatitis C business versus the prior year period and reimbursement compression.  

      Gross profit in the third quarter of 2018 was $93.4 million and generated a 6.8% gross margin, compared to $65.1 million gross profit and a 5.8% gross margin in the third quarter of 2017. Gross profit was comprised of $67.0 million and $26.3 million from our Specialty segment and PBM segment, respectively. The gross margin increase in the quarter was primarily due to the impact of our PBM acquisitions, partially offset by reimbursement compression in our Specialty segment.

      SG&A expenses for the third quarter of 2018 were $83.4 million, an increase of $20.6 million, compared to $62.8 million in the third quarter of 2017. This increase is primarily driven by an $11.0 million increase in employee cost, including employee cost for our acquired entities and a $4.0 million increase in share-based compensation. Also contributing to the SG&A expense increase was a $7.0 million increase in amortization expense from definite-lived intangible assets, inclusive of capitalized software for internal use, associated with our acquired entities. We also experienced increases in other SG&A expenses; including, rent due to the addition of our Chandler, Arizona facility, travel, consulting and professional fees, as well as other miscellaneous expenses. These increases were partially offset by a $2.4 million decrease in acquisition related expenses.

      Net income attributable to Diplomat for the third quarter of 2018 was $0.2 million compared to $1.0 million in the third quarter of 2017. This decrease was primarily driven by an $8.1 million increase in interest expense due to a significant increase in outstanding debt to fund our PBM acquisitions, partially offset by a $7.6 million increase in income from operations. Adjusted EBITDA for the third quarter of 2018 was $41.9 million compared to $23.2 million in the third quarter of 2017, an increase of $18.7 million.

      Earnings per share for the third quarter of 2018 was $0.00 per basic/diluted common share, compared to $0.01 per basic/diluted common share for the third quarter of 2017.  

      2018 Financial Outlook

      For the full-year 2018, we are updating our previous financial guidance:

      • Revenue between $5.5 and $5.7 billion, versus the previous range of $5.5 and $5.9 billion
      • Net (loss) income attributable to Diplomat between $(7.5) and $2.6 million, versus the previous range of $(11.0) and $0.5 million
      • Adjusted EBITDA between $164 and $170 million, no change to previous range
      • Diluted EPS between $(0.10) and $0.03, versus the previous range of $(0.15) and $0.01

      Our EPS expectations assume approximately 74,300,000 weighted average common shares outstanding on a diluted basis and a tax rate of (10)% and 40% versus (5)% and 32%, for the low- and high-end of the range, respectively, for the full year 2018, each of which could differ materially.

      Earnings Conference Call Information

      As previously announced, the Company will hold a conference call to discuss its third quarter performance this evening, November 6, 2018, at 5:00 p.m. Eastern Time. Shareholders and interested participants may listen to a live broadcast of the conference call by dialing 833-286-5805 (647-689-4450 for international callers) and referencing participant code 7553049 approximately 15 minutes prior to the call. A live webcast of the conference call and associated slide presentation will be available on the investor relations section of the Company's website for approximately 90 days at ir.diplomat.is.

      About Diplomat

      Diplomat (NYSE: DPLO) is the nation's largest independent provider of specialty pharmacy and infusion services. Diplomat helps people with complex and chronic health conditions in all 50 states, partnering with payers, providers, hospitals, manufacturers, and more. Rooted in this patient care expertise, Diplomat also serves payers through CastiaRx, a leading specialty benefit manager, and offers tailored solutions for healthcare innovators through EnvoyHealth. Diplomat opened its doors in 1975 as a neighborhood pharmacy with one essential tenet: "Take good care of patients and the rest falls into place." Today, that tradition continues—always focused on improving patient care. For more information, visit diplomat.is.

      Non-GAAP Information

      We define Adjusted EBITDA as net income (loss) attributable to Diplomat before interest expense, income taxes, depreciation and amortization, share-based compensation, change in fair value of contingent consideration and other merger and acquisition-related expenses, restructuring and impairment charges, and certain other items that we do not consider indicative of our ongoing operating performance (which are itemized below in the reconciliation to net income (loss) attributable to Diplomat). Adjusted EBITDA is not in accordance with, or an alternative to, GAAP. In addition, this non-GAAP measure is not based on any comprehensive set of accounting rules or principles. You should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in the presentation, and we do not infer that our future results will be unaffected by unusual or non-recurring items.

      We consider Adjusted EBITDA to be a supplemental measure of our operating performance. We present Adjusted EBITDA because it is used by our Board of Directors and management to evaluate our operating performance. Adjusted EBITDA is also used as a factor in determining incentive compensation, for budgetary planning and forecasting overall financial and operational expectations, for identifying underlying trends, and for evaluating the effectiveness of our business strategies. Further, we believe it assists us, as well as investors, in comparing performance from period-to-period on a consistent basis. Other companies in our industry may calculate Adjusted EBITDA differently than we do and their calculation may not be comparable to our Adjusted EBITDA metric. A reconciliation of Adjusted EBITDA, a non-GAAP measure, to net income (loss) attributable to Diplomat can be found below.

      Forward Looking Statements

      This press release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give current expectations or forecasts of future events or our future financial or operating performance, and include Diplomat's expectations regarding revenues, net (loss) income attributable to Diplomat, Adjusted EBITDA, EPS, market share, the expected benefits and performance of acquisitions and growth strategies. The forward-looking statements contained in this press release are based on management's good-faith belief and reasonable judgment based on current information. These statements are qualified by important risks and uncertainties, many of which are beyond our control, that could cause our actual results to differ materially from those forecasted or indicated by such forward-looking statements. These risks and uncertainties include: our ability to adapt to changes or trends within the specialty pharmacy industry; complying with complex and evolving requirements and changes in state and federal government regulations, including Medicare and Medicaid; current or proposed legislative and regulatory policies designed to manage healthcare costs or alter healthcare financing practices; significant and increasing pricing pressure from third-party payors; the amount of direct and indirect remuneration fees, as well as the timing of assessing such fees and the methodology used to calculate such fees; the outcome of material legal proceedings; our relationships with wholesalers and key pharmaceutical manufacturers; bad publicity about, or market withdrawal of, specialty drugs we dispense; a significant increase in competition from a variety of companies in the health care industry; our ability to expand the number of specialty drugs we dispense and related services; maintaining existing patients; revenue concentration of the top specialty drugs we dispense; increasing consolidation in the healthcare industry; managing our growth effectively; our ability to drive volume through a refreshed marketing strategy in traditional specialty pharmacy; our capability to penetrate the fragmented infusion market; the success of our strategy in the PBM space; our ability to effectively execute our acquisition strategy or successfully integrate acquired businesses, including any delays or difficulties in integrating the combined businesses, and the ability to achieve cost savings and operating synergies and the timing thereof; the dependence on our senior management and key employees and managing recent turnover among key employees; and the additional factors set forth in "Risk Factors" in Diplomat's Annual Report on Form 10-K for the year ended December 31, 2017 and in subsequent reports filed with or furnished to the Securities and Exchange Commission. Except as may be required by any applicable laws, Diplomat assumes no obligation to publicly update such forward-looking statements, which are made as of the date hereof or the earlier date specified herein, whether as a result of new information, future developments, or otherwise.

      CONTACT:
      Terri Anne Powers, Vice President Investor Relations
      312.889.5244 | [email protected]

      DIPLOMAT PHARMACY, INC.

      Condensed Consolidated Balance Sheets (Unaudited)

      (Dollars in thousands)




















      September 30,


      December 31,

      ASSETS


      2018


      2017

      Current assets:






      Cash and equivalents

      $

      8,214

      $

      84,251


      Receivables, net 


      358,158


      332,091


      Inventories


      169,863


      206,603


      Prepaid expenses and other current assets


      13,491


      11,125




      Total current assets


      549,726


      634,070

      Property and equipment, net


      40,924


      38,990

      Capitalized software for internal use, net


      29,842


      36,520

      Goodwill




      834,580


      832,624

      Definite-lived intangible assets, net


      340,651


      392,011

      Other noncurrent assets


      4,938


      6,208




      Total assets

      $

      1,800,661

      $

      1,940,423












      LIABILITIES AND SHAREHOLDERS' EQUITY





      Current liabilities:






      Accounts payable

      $

      315,268

      $

      384,719


      Rebates payable


      29,954


      28,744


      Borrowings on line of credit


      178,250


      188,250


      Short-term debt, including current portion of long-term debt


      11,500


      11,500


      Accrued expenses:







      Compensation and benefits


      16,771


      9,584



      Contingent consideration


      5,200


      8,100



      Other


      21,542


      20,560




      Total current liabilities


      578,485


      651,457

      Long-term debt, less current portion


      440,552


      521,098

      Deferred income taxes


      12,423


      14,367

      Contingent consideration


      4,050


      4,000

      Other






      295


      -




      Total liabilities


      1,035,805


      1,190,922

      Commitments and contingencies





      Shareholders' equity:






      Preferred stock (10,000,000 shares authorized; none issued and outstanding)

      -


      -


      Common stock (no par value, 590,000,000 shares authorized; 74,448,430 and 73,871,424 shares



      issued and outstanding at September 30, 2018 and December 31, 2017, respectively)

      629,283


      619,235


      Additional paid-in capital


      48,172


      38,450


      Retained earnings


      87,445


      91,816


      Accumulated other comprehensive loss


      (44)


      -




      Total shareholders' equity


      764,856


      749,501




      Total liabilities and shareholders' equity

      $

      1,800,661

      $

      1,940,423

      DIPLOMAT PHARMACY, INC.

      Condensed Consolidated Statements of Operations (Unaudited)

      (dollars in thousands, except per share amounts)

























































      Three Months Ended



      Nine Months Ended









      September 30,



      September 30,









      2018


      2017



      2018


      2017

      Net sales



      $

      1,373,334

      $

      1,124,957


      $

      4,131,896

      $

      3,330,161

      Cost of sales


      (1,279,976)


      (1,059,867)



      (3,849,743)


      (3,128,595)




      Gross profit


      93,358


      65,090



      282,153


      201,566

      Selling, general and administrative expenses

      (83,419)


      (62,782)



      (255,705)


      (185,867)




      Income from operations


      9,939


      2,308



      26,448


      15,699

      Other (expense) income:











      Interest expense


      (10,179)


      (2,054)



      (30,998)


      (6,034)


      Impairment of non-consolidated entities


      (286)


      -



      (329)


      -


      Other





      574


      45



      1,385


      111

      Total other expense


      (9,891)


      (2,009)



      (29,942)


      (5,923)




      Income (loss) before income taxes


      48


      299



      (3,494)


      9,776

      Income tax benefit (expense)


      121


      662



      (750)


      (1,101)




      Net income (loss)


      169


      961



      (4,244)


      8,675

      Less: net loss attributable to noncontrolling interest

      -


      (55)



      -


      (299)

      Net income (loss) attributable to Diplomat Pharmacy, Inc.

      $

      169

      $

      1,016


      $

      (4,244)

      $

      8,974

















      Net income (loss) per common share:










      Basic





      $

      0.00

      $

      0.01


      $

      (0.06)

      $

      0.13

      Diluted




      $

      0.00

      $

      0.01


      $

      (0.06)

      $

      0.13

















      Weighted average common shares outstanding:









      Basic






      74,386,386


      68,371,429



      74,181,869


      67,600,920

      Diluted





      74,741,511


      68,769,618



      74,181,869


      68,259,416

      DIPLOMAT PHARMACY, INC.

      Condensed Consolidated Statements of Operations, Inclusive of Reportable Segment Breakout (Unaudited)

      (dollars in thousands, except per share amounts)

























































      Three Months Ended



      Nine Months Ended









      September 30,



      September 30,









      2018


      2017



      2018


      2017

      Net sales - Specialty

      $

      1,212,298

      $

      1,124,957


      $

      3,599,023

      $

      3,330,161

      Net sales - PBM


      169,933


      -



      550,148


      -

      Inter-segment elimination


      (8,897)


      -



      (17,275)


      -




      Net sales


      1,373,334


      1,124,957



      4,131,896


      3,330,161

















      Cost of sales - Specialty


      (1,145,288)


      (1,059,867)



      (3,386,653)


      (3,128,595)

      Cost of sales - PBM


      (143,585)


      -



      (480,365)


      -

      Inter-segment elimination


      8,897


      -



      17,275


      -




      Cost of sales


      (1,279,976)


      (1,059,867)



      (3,849,743)


      (3,128,595)

















      Gross profit - Specialty


      67,010


      65,090



      212,370


      201,566

      Gross profit - PBM


      26,348


      -



      69,783


      -




      Gross profit


      93,358


      65,090



      282,153


      201,566

      Selling, general and administrative expenses

      (83,419)


      (62,782)



      (255,705)


      (185,867)




      Income from operations


      9,939


      2,308



      26,448


      15,699

      Other (expense) income:











      Interest expense


      (10,179)


      (2,054)



      (30,998)


      (6,034)


      Impairment of non-consolidated entities

      (286)


      -



      (329)


      -


      Other





      574


      45



      1,385


      111

      Total other expense


      (9,891)


      (2,009)



      (29,942)


      (5,923)




      Income (loss) before income taxes

      48


      299



      (3,494)


      9,776

      Income tax benefit (expense)


      121


      662



      (750)


      (1,101)




      Net income (loss)


      169


      961



      (4,244)


      8,675

      Less: net loss attributable to noncontrolling interest

      -


      (55)



      -


      (299)

      Net income (loss) attributable to Diplomat Pharmacy, Inc.

      $

      169

      $

      1,016


      $

      (4,244)

      $

      8,974

















      Net income (loss) per common share:










      Basic





      $

      0.00

      $

      0.01


      $

      (0.06)

      $

      0.13

      Diluted




      $

      0.00

      $

      0.01


      $

      (0.06)

      $

      0.13

















      Weighted average common shares outstanding:








      Basic






      74,386,386


      68,371,429



      74,181,869


      67,600,920

      Diluted





      74,741,511


      68,769,618



      74,181,869


      68,259,416

      DIPLOMAT PHARMACY, INC.

      Condensed Consolidated Statements of Cash Flows (Unaudited)

      (dollars in thousands)































      Nine Months Ended September 30,









      2018


      2017

      Cash flows from operating activities:






      Net (loss) income

      $

      (4,244)

      $

      8,675


      Adjustments to reconcile net (loss) income to net cash provided by operating activities:




      Depreciation and amortization


      72,547


      48,813




      Share-based compensation expense


      15,771


      5,487




      Net provision for doubtful accounts


      5,862


      7,523




      Amortization of debt issuance costs


      3,703


      892




      Changes in fair values of contingent consideration


      2,419


      1,965




      Contingent consideration payments


      (3,181)


      -




      Deferred income tax benefit


      (2,034)


      (637)




      Impairment of non-consolidated entities


      329


      -




      Other



      (43)


      1




      Changes in operating assets and liabilities, net of business acquisitions:





      Accounts receivable


      (31,090)


      4,117





      Inventories


      36,717


      22,379





      Accounts payable 


      (72,018)


      (3,055)





      Other assets and liabilities


      8,469


      (2,514)






      Net cash provided by operating activities


      33,207


      93,646

      Cash flows from investing activities:






      Expenditures for capitalized software for internal use


      (8,736)


      (3,252)


      Expenditures for property and equipment


      (7,880)


      (3,414)


      Payments to acquire businesses, net of cash acquired


      (1,139)


      (76,646)


      Other





      46


      (38)






      Net cash used in investing activities


      (17,709)


      (83,350)

      Cash flows from financing activities:






      Net payments on line of credit


      (10,000)


      (17,663)


      Payments on long-term debt


      (82,625)


      (6,031)


      Proceeds from long-term debt


      -


      25,000


      Proceeds from issuance of stock upon stock option exercises


      3,999


      7,597


      Contingent consideration payments


      (2,088)


      -


      Payments of debt issuance costs


      (821)


      -






      Net cash (used in) provided by financing activities


      (91,535)


      8,903






      Net (decrease) increase in cash and equivalents


      (76,037)


      19,199

      Cash and equivalents at beginning of period


      84,251


      7,953

      Cash and equivalents at end of period

      $

      8,214

      $

      27,152

      Supplemental disclosures of cash flow information:






      Cash paid for interest

      $

      27,707

      $

      5,125


      Cash paid for income taxes


      2,142


      4,716

      Adjusted EBITDA

      The table below presents a reconciliation of net income (loss) attributable to Diplomat Pharmacy, Inc. to Adjusted EBITDA for the periods indicated.


      For the three months ended September 30,


      For the nine months ended September 30,


      2018


      2017


      2018


      2017


      (dollars in thousands) (unaudited)

      Net income (loss) attributable to Diplomat Pharmacy, Inc.

      $       169


      $     1,016


      $   (4,244)


      $    8,974

      Depreciation and amortization

      24,377


      16,877


      72,547


      48,813

      Interest expense

      10,179


      2,054


      30,998


      6,034

      Income tax (benefit) expense

      (121)


      (662)


      750


      1,101

      EBITDA

      $    34,604


      $    19,285


      $  100,051


      $   64,922









      Contingent consideration and other merger and acquisition expense

      $       577


      $     3,016


      $    5,700


      $    4,133

      Share-based compensation expense

      5,649


      1,688


      15,771


      5,487

      Employer payroll taxes - option repurchases and exercises

      52


      33


      193


      218

      Restructuring and impairment charges

      286




      329



      Severance and related fees

      779


      78


      2,729


      781

      Other items

      -


      (915)


      (483)


      (372)

      Adjusted EBITDA

      $    41,947


      $    23,185


      $  124,290


      $   75,169

      2018 Full Year Guidance: GAAP to Non-GAAP Reconciliation

      The tables below present a reconciliation of net income attributable to Diplomat Pharmacy, Inc. to Adjusted EBITDA for the year ended December 31, 2018.

      Reconciliation of GAAP to Adjusted EBITDA

      (dollars in thousands) (unaudited)


       Range 


      Low


      High

      Net (loss) income attributable to Diplomat Pharmacy, Inc.

      $  (7,511)


      $   2,593

      Depreciation and amortization

      98,000


      97,000

      Interest expense

      43,000


      41,000

      Income tax expense 1

      683


      1,729

      EBITDA

      $ 134,172


      $ 142,322





      Contingent consideration and other merger and acquisition expense 

      $   7,000


      $   6,000

      Share-based compensation expense

      19,000


      $  18,500

      Employer payroll taxes - option repurchases and exercises

      500


      $     300

      Restructuring and impairment charges

      329


      $     329

      Severance and related fees

      3,500


      $   3,000

      Other items

      (500)


      $    (450)

      Adjusted EBITDA

      $ 164,000


      $ 170,000

      1 Assumes a tax rate of -10 and 40 percent, for the low- and high-end, respectively.

      SOURCE Diplomat Pharmacy, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.