Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Diplomat Announces 4th Quarter and 2015 Year End Financial Results; Provides Initial 2016 Guidance

      4th Quarter Revenue Increased 61%, Earnings Improved from a Net Loss of $(3.1) Million to Net Income of $3.6 Million, Adjusted EBITDA Increased 168%

      Full Year Revenue Increased 52%, Net Income Increased 440%, Adjusted EBITDA Increased 170%


      News provided by

      Diplomat Pharmacy, Inc.

      Feb 29, 2016, 04:15 ET

      Share this article

      Share this article


      FLINT, Mich., Feb. 29, 2016 /PRNewswire/ -- Click here for additional information on the earnings results. 

      Diplomat Pharmacy, Inc. (NYSE: DPLO), the nation's largest independent specialty pharmacy, announced financial results for the quarter and year ended December 31, 2015. All comparisons, unless otherwise noted, are to the quarter or year ended December 31, 2014.

      Continue Reading
      Diplomat Specialty Pharmacy
      Diplomat Specialty Pharmacy

      Fourth Quarter 2015 Highlights include:

      • Revenue of $987 million, an increase of 61% or $375 million
        • 35% organic revenue growth
      • Total prescriptions dispensed of 238,000, an increase of 14%
      • Gross margin of 7.8% versus 6.7%
      • Adjusted EBITDA of $28.1 million, an increase of 168% or $17.6 million
        • Adjusted EBITDA margin of 2.8% versus 1.7%
      • Adjusted EPS of $0.21 versus $0.08
      • Operating Cash Flow of $27 million, an increase of $56 million

      Full Year 2015 Highlights include:

      • Revenue of $3,367 million, an increase of 52% or $1,152 million
        • 31% organic revenue growth
      • Total prescriptions dispensed of 911,000, an increase of 14%
      • Gross margin of 7.8% versus 6.3%
      • Adjusted EBITDA of $95.0 million, an increase of 170% or $59.8 million
        • Adjusted EBITDA margin of 2.8% versus 1.6%
      • Adjusted EPS of $0.75 versus $0.51
      • Operating Cash Flow of $29 million, an increase of $39 million

      Phil Hagerman, Chairman and CEO of Diplomat, commented, "During the fourth quarter, we delivered our strongest organic and overall revenue growth quarter of the year. At the same time, we continued to meaningfully improve margins and to deliver growth from multiple diverse areas within our business including: growing prescription volume and revenue from existing drugs, continuing to win access to nearly all meaningful specialty drug approvals, and generating additional revenue synergies from our recent acquisitions.  2015 was a record year for drug approvals from the FDA, and this recent influx of approvals, combined with the remaining rich pipeline of drugs in development, keeps us very confident in our ability to deliver solid growth for the foreseeable future."

      Fourth Quarter Financial Summary:

      Revenue for the fourth quarter of 2015 was $987 million, compared to $612 million in the fourth quarter of 2014, an increase of $375 million or 61%.  The increase was primarily the result of organic growth, including approximately $101 million from increased volume and a richer mix of those drugs that existed a year ago, approximately $58 million of revenue from drugs that were new in the past year and approximately $57 million from the impact of manufacturer price increases.  The remaining increase was the result of approximately $159 million from our acquisitions. 

      Gross profit in the fourth quarter of 2015 was $76.7 million, compared to $40.9 million in the fourth quarter of 2014, and generated gross margin of 7.8% compared to 6.7%.  The gross margin improvement in the quarter was primarily due to drug mix changes, including the impact of recent acquisitions, as well as the impact of increased pharma dollars, and, to a lesser extent, manufacturer price increases.

      Selling, general, and administrative expenses ("SG&A") for the fourth quarter of 2015 was $69.7 million, an increase of $27.5 million, compared to $42.2 million in the fourth quarter of 2014.  Of this increase, $12.4 million relates to employee cost, including employee cost from our acquired entities.  The increased employee expense was primarily attributable to the 23% increase in dispensed and serviced prescription volume, combined with the increased clinical and administrative complexity associated with our mix of business.  We also experienced a $6.9 million increase in amortization expense from definite-lived intangible assets, and a $2.9 million increase in the fair value of contingent consideration, both of which are associated with our acquisitions.  The remaining increase was in all other SG&A to support our growth, including public company requirements, consulting fees, travel, and other miscellaneous expenses.  As a percentage of revenue, SG&A, excluding acquisition-related amortization and change in contingent consideration, accounted for 5.3% of total revenues for the three months ended December 31, 2015 compared to 5.7% in the prior year period.  This decrease is primarily attributable to operating efficiencies and integration of acquired entities.

      Adjusted EBITDA for the fourth quarter of 2015 was $28.1 million versus $10.5 million in the fourth quarter of 2014, an increase of 168%. 

      Net income allocable to common shareholders for the fourth quarter of 2015 was $3.6 million, or $0.06 per common share, compared to a net loss of $(3.1) million, or $(0.06) per common share for 2014.  On a diluted basis, we had net income per common share of $0.05 in the fourth quarter of 2015, compared to $(0.06) per common share in the prior year.  Diluted non-GAAP Adjusted EPS ("Adjusted EPS") was $0.21 in the fourth quarter of this year compared to $0.08 in the fourth quarter of 2014.  Compared to the year ago period, our weighted average common shares outstanding in the fourth quarter of 2015 were significantly higher, impacted by our follow-on equity offering, the use of shares as partial consideration for our acquisitions, and stock option exercises.

      Full Year 2015 Financial Summary:

      Revenue for 2015 was $3,367 million, compared to $2,215 million in 2014, an increase of $1,152 million or 52%.  The increase was primarily the result of organic growth, including approximately $453 million from increased volume and a richer mix of those drugs that existed a year ago, approximately $103 million of revenue from drugs that were new in the past year, and approximately $136 million from the impact of manufacturer price increases.  The remaining increase was the result of approximately $460 million from our acquisitions. 

      Gross profit in 2015 was $263.2 million, compared to $140.1 million in 2014 and generated gross margin of 7.8% compared to 6.3%.  The gross margin improvement in the year was primarily due to drug mix changes, including the impact of recent acquisitions, as well as the impact of increased pharma dollars, and, to a lesser extent, manufacturer price increases.

      SG&A for 2015 was $217.3 million, an increase of $89.7 million, compared to $127.6 million in 2014.  Of this increase, $44.1 million relates to employee cost, including employee cost from our acquired entities.  The increased employee expense was primarily attributable to the 18% increase in dispensed and serviced prescription volume, combined with the increased clinical and administrative complexity associated with our mix of business.  We also experienced a $22.0 million increase in amortization expense from definite-lived intangible assets associated with our acquisitions.  The remaining increase was in all other SG&A to support our growth, including public company requirements, consulting fees, software licenses, travel, freight, and other miscellaneous expenses.  As a percentage of revenue, SG&A, excluding acquisition-related amortization and change in contingent consideration, accounted for 5.5% of total revenues for 2015 compared to 5.3% in the prior year.  This increase is primarily attributable to the more clinically intensive businesses we have acquired and the additional operating expense associated with servicing those patients.  The increase was partially offset by operating efficiencies.

      Adjusted EBITDA for 2015 was $95.0 million versus $35.2 million in 2014, an increase of 170%. 

      Net income allocable to common shareholders for 2015 was $25.8 million, or $0.42 per common share, compared to $4.3 million, or $0.12 per common share for 2014.  On a diluted basis, we had net income per common share of $0.41 in 2015, compared to $0.11 per common share in the prior year.  Adjusted EPS was $0.75 in 2015 compared to $0.51 in 2014.  Compared to the prior year, our weighted average common shares outstanding in 2015 were significantly higher, impacted by our follow-on equity offering, the use of shares as partial consideration for our acquisitions, and stock option exercises.

      2016 Financial Outlook

      For the full-year 2016, we provide financial guidance as follows:

      • Revenue between $4.3 and $4.6 billion
      • Adjusted EBITDA between $116 and $123 million
      • Adjusted EPS between $0.84 and $0.89

      Our Adjusted EPS expectations assume approximately 67,500,000 weighted average common shares outstanding for the full year 2016, which could differ materially.

      Earnings Conference Call Information

      As previously announced, the Company will hold a conference call to discuss its fourth quarter and full year 2015 performance this evening, February 29, 2016 at 5:00 p.m. Eastern Time.  Shareholders and interested participants may listen to a live broadcast of the conference call by dialing 877-201-0168 (or 647-788-4901 for international callers) and referencing participant code 40398821 approximately 15 minutes prior to the call.  A live webcast and transcript of the conference call will be available on the investor relations section of the Company's website.

      About Diplomat

      Diplomat Pharmacy, Inc. (NYSE: DPLO) serves patients and physicians in all 50 states.  Headquartered in Flint, Michigan, the Company focuses on medication management programs for people with complex chronic diseases, including oncology, immunology, hepatitis, multiple sclerosis, specialized infusion therapy and many other serious and/or long-term conditions.  Diplomat opened its doors in 1975 as a neighborhood pharmacy with one essential tenet: "Take good care of patients, and the rest falls into place."  Today, that tradition continues – always focused on improving patient care and clinical adherence.  For more information visit www.diplomat.is. Follow us on Twitter and LinkedIn and like us on Facebook.

      Non-GAAP Information

      Adjusted EPS adds back, net of income taxes, the impact of all merger and acquisition related expenses, including amortization of intangible assets, the change in contingent consideration related to our acquisitions, as well as transaction-related costs.  We exclude merger and acquisition related expenses from Adjusted EPS because we believe the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and such expenses can vary significantly between periods as a result of new acquisitions, full amortization of previously acquired intangible assets or ultimate realization of contingent consideration.  Investors should note that acquisitions, once consummated, contribute to revenue in the periods presented as well as future periods and should also note that amortization and contingent consideration expenses will recur in future periods.  A reconciliation of Adjusted EPS, a non-GAAP measure, to EPS as prepared in accordance with accounting principles generally accepted in the United States ("GAAP") can be found in the appendix.

      We define Adjusted EBITDA as net income (loss) before interest expense, income taxes, depreciation and amortization, share-based compensation, restructuring and impairment charges, equity loss and impairment of non-consolidated entities, and certain other items that we do not consider indicative of our ongoing operating performance (which are itemized below in the reconciliation to net income).  Adjusted EBITDA is not in accordance with, or an alternative to, GAAP.  In addition, this non‑GAAP measure is not based on any comprehensive set of accounting rules or principles.  You should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in the presentation, and we do not infer that our future results will be unaffected by unusual or non-recurring items. 

      We consider Adjusted EBITDA and Adjusted EPS to be supplemental measures of our operating performance.  We present Adjusted EBITDA and Adjusted EPS because they are used by our Board of Directors and management to evaluate our operating performance.  They are also used as a factor in determining incentive compensation, for budgetary planning and forecasting overall financial and operational expectations, for identifying underlying trends and for evaluating the effectiveness of our business strategies.  Further, we believe they assist us, as well as investors, in comparing performance from period to period on a consistent basis.  Other companies in our industry may calculate Adjusted EBITDA and Adjusted EPS differently than we do and these calculations may not be comparable to our Adjusted EBITDA and Adjusted EPS metrics.  A reconciliation of Adjusted EBITDA, a non-GAAP measure, to net income can be found in the appendix.

      Forward Looking Statements

      This press release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements give current expectations or forecasts of future events or our future financial or operating performance, and include Diplomat's expectations regarding revenues, Adjusted EBITDA, net income (loss), Adjusted EPS, market share, the performance of acquisitions and growth strategies.  The forward-looking statements contained in this press release are based on management's good-faith belief and reasonable judgment based on current information, and these statements are qualified by important risks and uncertainties, many of which are beyond our control, that could cause our actual results to differ materially from those forecasted or indicated by such forward-looking statements.  These risks and uncertainties include: our ability to adapt to changes or trends within the specialty pharmacy industry; significant and increasing pricing pressure from third-party payors; our relationships with key pharmaceutical manufacturers; bad publicity about, or market withdrawal of, specialty drugs we dispense; a significant increase in competition from a variety of companies in the health care industry; our ability to expand the number of specialty drugs we dispense and related services; maintaining existing patients; revenue concentration of the top specialty drugs we dispense; our ability to maintain relationships with a specified wholesaler and pharmaceutical manufacturer; increasing consolidation in the healthcare industry; managing our growth effectively; limited experience with acquisitions and our ability to recognize the expected benefits therefrom on a timely basis or at all; and the additional factors set forth in "Risk Factors" in Diplomat's Annual Report on Form 10-K for the year ended December 31, 2015 and in subsequent reports filed with or furnished to the Securities and Exchange Commission.  Except as may be required by any applicable laws, Diplomat assumes no obligation to publicly update such forward-looking statements, which are made as of the date hereof or the earlier date specified herein, whether as a result of new information, future developments or otherwise.

      INVESTOR CONTACT:
      Bob East, Westwicke Partners 
      443-213-0500 | [email protected]

      DIPLOMAT PHARMACY, INC.

      Consolidated Balance Sheets

      (dollars in thousands)




















      December 31,


      December 31,

      ASSETS


      2015


      2014

      Current assets:






      Cash and equivalents

      $

      27,600

      $

      17,957


      Accounts receivable, net 


      254,682


      155,273


      Inventories


      165,950


      110,683


      Deferred income taxes


      5,311


      1,813


      Prepaid expenses and other current assets


      7,427


      5,360


                     Total current assets


      460,970


      291,086

      Property and equipment, net


      16,538


      13,150

      Capitalized software for internal use, net


      37,250


      13,236

      Goodwill


      256,318


      23,148

      Definite-lived intangible assets, net


      224,644


      44,973

      Investment in non-consolidated entity


      4,959


      3,500

      Deferred debt issuance costs


      5,013


      921

      Other noncurrent assets


      181


      72


                     Total assets

      $

      1,005,873

      $

      390,086







      LIABILITIES AND SHAREHOLDERS' EQUITY





      Current liabilities:






      Accounts payable

      $

      296,587

      $

      202,495


      Short-term debt, including current portion of long-term debt


      6,000


      -


      Accrued expenses:






           Contingent consideration


      52,665


      6,282


           Compensation and benefits


      5,563


      2,257


           Other


      11,087


      4,394


                     Total current liabilities


      371,902


      215,428

      Long-term debt, less current portion


      111,000


      -

      Contingent consideration, less current portion


      -


      5,409

      Deferred income taxes


      7,425


      518

      Other noncurrent liabilities


      -


      4


                     Total liabilities


      490,327


      221,359

      Commitments and contingencies





      Shareholders' equity:






      Preferred stock (10,000,000 shares authorized; none issued and outstanding)


      -


      -


      Common stock (no par value, 590,000,000 shares authorized; 64,523,864 and 51,457,023 shares






           issued and outstanding at December 31, 2015 and 2014, respectively)


      451,620


      148,901


      Additional paid-in capital


      29,221


      9,893


      Retained earnings


      31,130


      5,354


      Total Diplomat Pharmacy shareholders' equity


      511,971


      164,148

      Noncontrolling interests


      3,575


      4,579


                     Total shareholders' equity


      515,546


      168,727


                     Total liabilities and shareholders' equity

      $

      1,005,873

      $

      390,086

      DIPLOMAT PHARMACY, INC.

      Consolidated Statements of Operations

      (dollars in thousands, except per share amounts)

























































      Three Months Ended



      Year Ended









      December 31,



      December 31,









      2015


      2014



      2015


      2014

      Net sales




      $

      986,823

      $

      612,075


      $

      3,366,631

      $

      2,214,956

      Cost of goods sold


      (910,158)


      (571,178)



      (3,103,392)


      (2,074,817)


           Gross profit


      76,665


      40,897



      263,239


      140,139

      Selling, general and administrative expenses


      (69,666)


      (42,226)



      (217,302)


      (127,556)


           Income from operations


      6,999


      (1,329)



      45,937


      12,583

      Other (expense) income:











      Interest expense


      (1,473)


      (899)



      (5,239)


      (2,528)


      Change in fair value of redeemable common shares


      -


      1,200



      -


      9,073


      Equity loss and impairment of non-consolidated entity


      -


      (5,121)



      -


      (6,208)


      Termination of existing stock redemption agreement


      -


      -



      -


      (4,842)


      Other





      38


      465



      308


      1,128

      Total other expense


      (1,435)


      (4,355)



      (4,931)


      (3,377)


           Income (loss) before income taxes


      5,564


      (5,684)



      41,006


      9,206

      Income tax (expense) benefit


      (2,260)


      2,329



      (16,234)


      (4,655)


           Net income (loss)


      3,304


      (3,355)



      24,772


      4,551

      Less: net loss attributable to noncontrolling interest


      (262)


      (225)



      (1,004)


      (225)

      Net income (loss) attributable to Diplomat Pharmacy, Inc.


      3,566


      (3,130)



      25,776


      4,776

      Net income (loss) allocable to preferred shareholders


      -


      (39)



      -


      458

      Net income (loss) allocable to common shareholders

      $

      3,566

      $

      (3,091)


      $

      25,776

      $

      4,318

















      Net income (loss) per common share:










      Basic





      $

      0.06

      $

      (0.06)


      $

      0.42

      $

      0.12

      Diluted





      $

      0.05

      $

      (0.06)


      $

      0.41

      $

      0.11

















      Weighted average common shares outstanding:










      Basic






      64,358,618


      49,462,715



      60,730,133


      36,012,592

      Diluted






      67,070,994


      49,462,715



      63,096,951


      38,553,995

      DIPLOMAT PHARMACY, INC.

      Consolidated Statements of Cash Flows

      (dollars in thousands)































      Year Ended December 31,









      2015


      2014

      Cash flows from operating activities:






      Net income


      $

      24,772

      $

      4,551


      Adjustments to reconcile net income to net cash provided by (used in) operating activities:






           Depreciation and amortization


      30,841


      8,139


           Changes in fair values of contingent consideration


      6,724


      6,121


           Contingent consideration payments


      (3,738)


      -


           Net provision for doubtful accounts


      5,990


      4,045


           Share-based compensation expense


      3,936


      2,871


           Excess tax benefits related to share-based awards


      (20,805)


      (3,689)


           Deferred income tax benefit


      (4,615)


      (1,295)


           Amortization of debt issuance costs


      963


      366


           Impairment of capitalized software for internal use


      150


      -


           Loss on sale or disposal of property and equipment


      85


      132


           Change in fair value of redeemable common shares


      -


      (9,073)


           Equity loss and impairment of non-consolidated entity


      -


      6,208


           Termination of existing stock redemption agreement


      -


      4,842


           Changes in operating assets and liabilities, net of business acquisitions:






                Accounts receivable


      (50,771)


      (43,130)


                Inventories


      (41,657)


      (50,334)


                Accounts payable 


      43,202


      56,505


                Other assets and liabilities


      34,370


      4,173


                     Net cash provided by (used in) operating activities


      29,447


      (9,568)

      Cash flows from investing activities:






      Payments to acquire businesses, net of cash acquired


      (293,496)


      (51,599)


      Expenditures for capitalized software for internal use


      (12,021)


      (9,470)


      Expenditures for property and equipment


      (4,624)


      (1,487)


      Capital investments in and loans to non-consolidated entities


      (1,459)


      (4,000)


      Other





      27


      472


                     Net cash used in investing activities


      (311,573)


      (66,084)

      Cash flows from financing activities:






      Net payments on line of credit


      -


      (62,622)


      Proceeds from long-term debt


      120,000


      -


      Payments on long-term debt


      (3,000)


      (25,542)


      Proceeds from public offering, net of transaction costs


      187,988


      130,440


      Proceeds from sale of preferred stock, net of transaction costs


      -


      101,815


      Payments made to repurchase common stock


      -


      (53,400)


      Payments made to repurchase stock options


      (36,298)


      (9,400)


      Proceeds from issuance of stock upon stock option exercises


      10,341


      -


      Excess tax benefits related to share-based awards


      20,805


      3,689


      Payments of debt issuance costs


      (5,055)


      (480)


      Contingent consideration payments


      (3,012)


      -


                     Net cash provided by financing activities


      291,769


      84,500


                     Net increase in cash and equivalents


      9,643


      8,848

      Cash and equivalents at beginning of year


      17,957


      9,109

      Cash and equivalents at end of year

      $

      27,600

      $

      17,957

      Supplemental disclosures of cash flow information:






      Cash paid for interest

      $

      3,949

      $

      2,248


      Cash paid for income taxes


      351


      5,924

      Adjusted EBITDA


      The table below presents a reconciliation of net income (loss) attributable to Diplomat Pharmacy, Inc. to Adjusted EBITDA for the periods indicated:



      For the three months ended December 31,


      For the year ended December 31,


      2015


      2014


      2015


      2014


      (dollars in thousands) (Unaudited)

      Net income (loss) attributable to Diplomat Pharmacy, Inc.

      $               3,566


      $             (3,130)


      $           25,776


      $             4,776

      Depreciation and amortization

      10,018


      2,809


      30,841


      8,139

      Interest expense

      1,473


      899


      5,239


      2,528

      Income tax expense (benefit)

      2,260


      (2,329)


      16,234


      4,655

      EBITDA

      $             17,317


      $             (1,751)


      $           78,090


      $           20,098









      Contingent consideration and other merger and acquisition expense

      $               8,774


      $               5,464


      $             9,249


      $             7,238

      Share-based compensation expense

      1,434


      1,043


      3,936


      2,871

      Employer payroll taxes - option repurchases and exercises

      106


      -


      1,589


      -

      Other items

      405


      388


      1,509


      1,430

      Severance and related fees

      60


      -


      487


      364

      Restructuring and impairment charges

      -


      -


      150


      -

      2014 Adjustments (1)

      -


      5,345


      -


      3,162

      Adjusted EBITDA

      $             28,096


      $             10,489


      $           95,010


      $           35,163


      (1)

      Includes change in fair value of redeemable common shares, termination of existing stock redemption agreement, equity loss and impairment of non-consolidated entity, private company expenses including philanthropic activities, other taxes and credits

      Adjusted EPS (diluted)


      Below is a reconciliation of the Company's diluted net income (loss) attributable to Diplomat Pharmacy, Inc. per common share to Adjusted EPS for the three months and year ended December 31, 2015 and 2014.



      For the three months ended December 31,


      For the year ended December 31,


      2015


      2014 (1)


      2015


      2014 (1)


      (dollars in thousands, except per share amounts) (unaudited)

      Net income (loss) attributable to Diplomat Pharmacy, Inc. (2)

      $                        3,566


      $                      (3,028)


      $                  25,776


      $                    7,242

      Amortization of acquisition-related intangible assets

      8,694


      1,789


      26,071


      4,030

      Contingent consideration and other merger and acquisition expense

      8,774


      5,464


      9,249


      7,238

      Impairment of non-consolidated entity

      -


      4,869


      -


      4,869

      Income tax impact of adjustments (2)

      (7,091)


      (5,183)


      (13,983)


      (3,836)

      Adjusted non-GAAP net income

      $                      13,943


      $                        3,911


      $                  47,113


      $                  19,543









      Net income (loss) attributable to Diplomat Pharmacy, Inc. (2)

      $                          0.05


      $                        (0.06)


      $                      0.41


      $                      0.19

      Amortization of acquisition-related intangible assets

      0.13


      0.04


      0.41


      0.10

      Contingent consideration and other merger and acquisition expense

      0.13


      0.11


      0.15


      0.19

      Impairment of non-consolidated entity

      -


      0.10


      -


      0.13

      Income tax impact of adjustments (2)

      (0.10)


      (0.11)


      (0.22)


      (0.10)

      Adjusted EPS

      $                          0.21


      $                          0.08


      $                      0.75


      $                      0.51


      (1)

      Different than reported in March 2, 2015 press release, but calculated consistent with 2015 methodology


      (2)

      2014 presented on a pro forma basis solely related to our change in income tax status in early 2014 from an S corporation to a C corporation, and gives effect to our election to be a C corporation as if this decision was made effective January 1, 2014.

                                     

      Logo - http://photos.prnewswire.com/prnh/20140928/148820

      SOURCE Diplomat Pharmacy, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.