Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      DST Systems, Inc. Announces Second Quarter 2016 Financial Results

      DST Systems, Inc.

      News provided by

      DST Systems, Inc.

      Jul 21, 2016, 06:30 ET

      Share this article

      Share this article


      KANSAS CITY, Mo., July 21, 2016 /PRNewswire/ -- DST Systems, Inc. (NYSE: DST) reported consolidated net income attributable to DST of $53.0 million ($1.58 per diluted share) for the second quarter 2016 compared to $107.5 million ($2.91 per diluted share) for the second quarter 2015. Net income attributable to DST for the six months ended June 30, 2016 was $111.1 million ($3.28 per diluted share) compared to $215.3 million ($5.78 per diluted share) for the six months ended June 30, 2015.

      Income from continuing operations (excludes discontinued operations) attributable to DST Systems, Inc. ("DST Earnings") was $34.3 million ($1.03 per diluted share) for the second quarter 2016 compared to $95.5 million ($2.58 per diluted share) for the second quarter 2015. DST Earnings for the six months ended June 30, 2016 was $73.9 million ($2.18 per diluted share) compared to $188.6 million ($5.06 per diluted share) for the six months ended June 30, 2015.

      Taking into account certain non-GAAP adjustments, DST Earnings were $47.6 million ($1.42 per diluted share) for second quarter 2016 compared to $42.2 million ($1.14 per diluted share) for second quarter 2015, and $86.3 million ($2.55 per diluted share) for the six months ended June 30, 2016 compared to $82.9 million ($2.22 per diluted share) for the six months ended June 30, 2015.

      "We are pleased with the solid revenue growth and strong margin expansion we delivered in the second quarter. With the sale of our North American Customer Communications business, which closed on July 1, 2016, we have made significant strides in streamlining our businesses so that we can dedicate our time and resources more directly to our Health and Wealth-focused businesses, which is in-line with our overall strategic plan," said Steve Hooley, Chairman, CEO and President of DST. "We believe we are well positioned with the unique skill-sets and necessary resources to generate enhanced value for our customers within the Healthcare and Financial Services industries. We intend to grow revenue through organic opportunities and targeted acquisitions, and making investments in our businesses to prepare and position DST for the future."

      Consolidated Financial Highlights

      Operating Results

      Second quarter 2016 diluted earnings per share from continuing operations (excludes discontinued operations), after non-GAAP adjustments, was $1.42, an increase of $0.28 or 24.6% from second quarter 2015. Significant items impacting the quarterly results include the following:

      • Consolidated operating revenues (excludes out-of-pocket reimbursements) increased $24.6 million or 7.0% to $373.9 million as compared to second quarter 2015, primarily due to new and existing client growth across a number of our service offerings and year-over-year growth from businesses acquired during 2015 and 2016, partially offset by a $1.8 million decline due to foreign currency movements.
      • Consolidated operating income increased $12.4 million or 21.9% to $68.9 million as compared to second quarter 2015. The increase in operating income is primarily due to growth within the Healthcare Services segment as well as cost-savings initiatives within the Financial Services segment.
      • Equity in earnings of unconsolidated affiliates decreased $2.5 million to $10.2 million as compared to second quarter 2015, primarily from lower earnings from IFDS, partially offset by higher BFDS earnings.
      • Weighted average diluted shares outstanding for second quarter 2016 were 33.6 million, a decrease of 3.4 million shares or 9.2% from second quarter 2015, primarily as a result of share repurchases during 2015 and 2016.

      Recent Business Transactions

      On July 1, 2016, DST completed the previously announced sale of our North American Customer Communications business for cash consideration of $410.0 million. The net proceeds are subject to customary working capital and other closing adjustments pursuant to the terms of the transaction. This transaction follows the completion of the sale and leaseback transactions of the North American Customer Communications U.S. and Canadian production facilities in October 2015 for pretax proceeds totaling $129.0 million. Additionally, during the second quarter 2016, the Company completed the sale and leaseback of its Bristol, U.K. production facilities for pretax proceeds totaling approximately $16.0 million and announced its intent to divest of the U.K. Customer Communications business. As a result, beginning in the second quarter 2016, the Customer Communications segment, as well as the results of certain businesses previously reported within the Financial Services segment which are also being sold with the Customer Communications transactions, are reported as discontinued operations. Prior period financial statements have been adjusted to be consistent with the current discontinued operations presentation.

      Monetization and Share Repurchase Activity

      • DST monetized $31.8 million of investment assets during second quarter 2016, the three largest components being $16.0 from the sale of the Bristol U.K. production facilities, $10.2 million from private equity investment distributions and $5.1 million from the sale of non-operating real estate assets.
      • During the second quarter 2016, the Company spent $75.0 million to repurchase approximately 660,000 shares of DST common stock which exhausted the previous share repurchase plan. On June 14, 2016, the Board of Directors authorized a new $300.0 million share repurchase plan. During July 2016, $75.0 million was spent to repurchase approximately 630,000 shares of DST common stock, resulting in $225.0 million remaining under the new share repurchase plan.

      Restructuring Activities

      As a result of market changes that have impacted DST's service offerings to clients, including lower registered account processing, DST implemented a restructuring to reduce its workforce and consolidate certain facilities to enhance operational efficiency within the Financial Services segment. As a result of this restructuring, the Financial Services segment incurred pretax charges during the second quarter 2016 of $10.4 million. The Company anticipates this restructuring will result in annual pretax operating cost savings of approximately $22.0 to $24.0 million.

      Detailed Review of Financial Results

      The following discussion of financial results takes into account the non-GAAP adjustments described in the section entitled "Use of Non-GAAP Financial Information" and detailed in the attached schedule titled "Reconciliation of Reported Results to Non-GAAP Results."

      Segment Results

      Financial Services Segment

      Operating revenues for the Financial Services segment (excluding out-of-pocket reimbursements) for second quarter 2016 increased $15.0 million or 5.6% to $280.7 million as compared to second quarter 2015. The operating revenue increase is primarily driven from the businesses acquired during 2015 and 2016, which contributed $11.6 million of incremental operating revenues during the second quarter 2016, increased professional services revenues associated with our international wealth management platform business, and organic and new client growth within our Brokerage Solutions business. These increases were partly offset by negative market conditions impacting our asset management business, a decline in mutual fund registered shareowner account processing revenue due to lower registered accounts, primarily as a result of subaccounting conversions, and approximately $1.8 million of negative foreign currency movements. Software license revenues of $8.1 million in second quarter 2016 were $0.2 million lower as compared to second quarter 2015.

      Financial Services segment operating income increased $5.9 million or 13.2% during second quarter 2016 to $50.5 million as compared to second quarter 2015. The increase in operating income is primarily due to higher revenues and increased cost savings resulting from the restructuring and other cost containment initiatives during second quarter 2016 which contributed to improved margins. These increases in operating income were slightly offset by increased depreciation and other costs incurred to enhance our network infrastructure, maintain security and regulatory compliance and service new and existing clients. Operating margin for second quarter 2016 was 18.0% as compared to 16.8% in 2015.

      Healthcare Services Segment 

      Healthcare Services segment operating revenues (excluding out-of-pocket reimbursements) increased $11.9 million or 12.9% during second quarter 2016 to $104.0 million as compared to second quarter 2015. The increase is primarily attributable to new medical claims processing clients implemented in January 2016, organic growth and expansion of the high-value services we are offering to existing clients in both the medical and pharmacy businesses. Partially offsetting these increases is a $1.4 million decline from lower software license revenue in second quarter 2016 as compared to second quarter 2015.

      Healthcare Services segment operating income increased $7.7 million or 65.3% during second quarter 2016 to $19.5 million, primarily due to higher revenues. While costs and expenses increased from higher staffing costs associated with supporting the new and existing client growth, enhanced economies of scale were achieved as new clients were converted. Operating margin for second quarter 2016 was 18.8% as compared to 12.8% in the second quarter 2015.

      Other Financial Results

      Equity in earnings of unconsolidated affiliates

      The following table summarizes the Company's equity in earnings of unconsolidated affiliates (in millions):





















      Three Months Ended


      Six Months Ended



      June 30,


      June 30,



      2016


      2015


      2016


      2015

      IFDS


      $

      6.3



      $

      9.7



      $

      7.8



      $

      17.0


      BFDS


      1.7



      1.1



      4.3



      2.5


      Other


      2.2



      1.9



      4.8



      4.3




      $

      10.2



      $

      12.7



      $

      16.9



      $

      23.8











      DST's equity in earnings of unconsolidated affiliates decreased primarily from lower earnings at IFDS. The decrease in IFDS equity in earnings from second quarter 2015 is primarily the result of lower revenues recognized related to the ongoing client conversion activities and higher operating costs as IFDS expands its infrastructure to address increasing regulatory, compliance and security needs. Equity in earnings of BFDS increased from second quarter 2015 primarily due to a combination of higher ancillary revenues and reduced operating costs.

      The multi-year implementation efforts for the previously announced two IFDS wealth management platform clients are continuing to progress, however the scope and timing continues to be adjusted as client requirements evolve. As the projects are completed and the underlying modules are placed into production, we expect that IFDS' earnings will decrease due to the amortization of the capitalized software costs coupled with the decline in implementation revenue.

      Use of Non-GAAP Financial Information

      In addition to reporting financial information on a GAAP basis, DST has disclosed non-GAAP financial information which has been reconciled to the corresponding GAAP measures in the following financial schedules titled "Reconciliation of Reported Results to Non-GAAP Results."  In making these adjustments to determine the non-GAAP results, the Company takes into account the impact of items that are not necessarily ongoing in nature, that do not have a high level of predictability associated with them or that are non-operational in nature.  Generally, these items include net gains on dispositions of business units, net gains (losses) associated with securities and other investments, restructuring and impairment costs and other similar items. Beginning in first quarter 2016, we have also included acquired intangible asset amortization. Management believes the exclusion of these items provides a useful basis for evaluating underlying business unit performance, but should not be considered in isolation and is not in accordance with, or a substitute for, evaluating business unit performance utilizing GAAP financial information.  Management uses non-GAAP measures in its budgeting and forecasting processes and to further analyze its financial trends and "operational run-rate," as well as making financial comparisons to prior periods presented on a similar basis.  The Company believes that providing such adjusted results allows investors and other users of DST's financial statements to better understand DST's comparative operating performance for the periods presented.

      DST's management uses each of these non-GAAP financial measures in its own evaluation of the Company's performance, particularly when comparing performance to past periods.  DST's non-GAAP measures may differ from similar measures by other companies, even if similar terms are used to identify such measures.  Although DST's management believes non-GAAP measures are useful in evaluating the performance of its business, DST acknowledges that items excluded from such measures may have a material impact on the Company's financial information calculated in accordance with GAAP.  Therefore, management typically uses non-GAAP measures in conjunction with GAAP results.  These factors should be considered when evaluating DST's results.

      * * * * *

      Safe Harbor Statement

      Certain material presented in the press release includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, (i) all statements, other than statements of historical fact, included in this press release that address activities, events or developments that we expect or anticipate will or may occur in the future or that depend on future events, or (ii) statements about our future business plans and strategy and other statements that describe the Company's outlook, objectives, plans, intentions or goals, and any discussion of future operating or financial performance. Whenever used, words such as "may," "will," "would," "should," "potential," "strategy," "anticipates," "estimates," "expects," "project," "predict," "intends," "plans," "believes," "targets" and other terms of similar meaning are intended to identify such forward-looking statements. Forward-looking statements are uncertain and to some extent unpredictable, and involve known and unknown risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed or implied in, or reasonably inferred from, such forward-looking statements. Factors that could cause results to differ materially from those anticipated include, but are not limited to, the risk factors and cautionary statements included in the Company's periodic and current reports (Forms 10-K, 10-Q and 8-K) filed from time to time with the Securities and Exchange Commission. All such factors should be considered in evaluating any forward-looking statements. The Company undertakes no obligation to update any forward-looking statements in this press release to reflect new information, future events or otherwise.

      DST SYSTEMS, INC.
      CONDENSED CONSOLIDATED STATEMENT OF INCOME
      (In millions, except per share amounts)
      (Unaudited)


















      Three Months Ended


      Six Months Ended


      June 30,


      June 30,


      2016


      2015


      2016


      2015









      Operating revenues

      $

      373.9



      $

      349.3



      $

      735.2



      $

      689.3


      Out-of-pocket reimbursements

      16.6



      14.2



      36.0



      29.9


      Total revenues

      390.5



      363.5



      771.2



      719.2










      Costs and expenses

      320.4



      289.7



      627.3



      567.2


      Depreciation and amortization

      24.2



      21.7



      46.3



      43.1


      Operating income

      45.9



      52.1



      97.6



      108.9










      Interest expense

      (6.5)



      (5.8)



      (12.6)



      (11.9)


      Other income, net

      7.0



      92.2



      13.3



      175.5


      Equity in earnings of unconsolidated affiliates

      10.2



      12.7



      16.9



      27.4


      Income from continuing operations before income taxes and non-controlling interest

      56.6



      151.2



      115.2



      299.9










      Income taxes

      22.1



      55.7



      42.2



      111.3


      Income from continuing operations before non-controlling interest

      34.5



      95.5



      73.0



      188.6










      Income from discontinuing operations, net of tax

      18.7



      12.0



      37.2



      26.7


      Net income

      53.2



      107.5



      110.2



      215.3










      Net (income) loss attributable to non-controlling interest

      (0.2)



      —



      0.9



      —


      Net income attributable to DST Systems, Inc.

      $

      53.0



      $

      107.5



      $

      111.1



      $

      215.3










      Weighted average common shares outstanding

      33.3



      36.6



      33.6



      36.9


      Weighted average diluted shares outstanding

      33.6



      37.0



      33.9



      37.3










      Basic earnings per share:








      Continuing operations attributable to DST Systems, Inc.

      $

      1.03



      $

      2.61



      $

      2.20



      $

      5.11


      Discontinued operations

      0.56



      0.33



      1.11



      0.73


      Basic earnings per share

      $

      1.59



      $

      2.94



      $

      3.31



      $

      5.84










      Diluted earnings per share:








      Continuing operations attributable to DST Systems, Inc.

      $

      1.03



      $

      2.58



      $

      2.18



      $

      5.06


      Discontinued operations

      0.55



      0.33



      1.10



      0.72


      Diluted earnings per share

      $

      1.58



      $

      2.91



      $

      3.28



      $

      5.78










      Cash dividends per share of common stock

      $

      0.33



      $

      0.30



      $

      0.66



      $

      0.60


      DST SYSTEMS, INC.
      SEGMENT FINANCIAL INFORMATION
      (In millions) (Unaudited)






















      Three Months Ended June 30, 2016


      Financial

      Services


      Healthcare Services


      Investments /

      Other


      Elimination

      Adjustments


      Consolidated

      Total

      Operating revenues

      $

      269.8



      $

      104.0



      $

      0.1



      $

      —



      $

      373.9


      Intersegment operating revenues

      10.9



      —



      —



      (10.9)



      —


      Out-of-pocket reimbursements

      14.6



      2.0



      —



      —



      16.6


      Total revenues

      295.3



      106.0



      0.1



      (10.9)



      390.5


      Costs and expenses

      245.8



      84.8



      0.7



      (10.9)



      320.4


      Depreciation and amortization

      19.8



      3.9



      0.5



      —



      24.2


      Operating income (loss)

      $

      29.7



      $

      17.3



      $

      (1.1)



      $

      —



      $

      45.9












      Capital expenditures

      $

      12.6



      $

      2.0



      $

      0.7



      $

      —



      $

      15.3
























      Three Months Ended June 30, 2015


      Financial

      Services


      Healthcare Services


      Investments /

      Other


      Elimination

      Adjustments


      Consolidated

      Total

      Operating revenues

      $

      256.5



      $

      92.1



      $

      0.7



      $

      —



      $

      349.3


      Intersegment operating revenues

      9.2



      —



      —



      (9.2)



      —


      Out-of-pocket reimbursements

      12.8



      1.6



      —



      (0.2)



      14.2


      Total revenues

      278.5



      93.7



      0.7



      (9.4)



      363.5


      Costs and expenses

      219.7



      78.9



      0.5



      (9.4)



      289.7


      Depreciation and amortization

      17.0



      4.6



      0.1



      —



      21.7


      Operating income

      $

      41.8



      $

      10.2



      $

      0.1



      $

      —



      $

      52.1












      Capital expenditures

      $

      33.1



      $

      1.6



      $

      —



      $

      —



      $

      34.7
























      Six Months Ended June 30, 2016


      Financial

      Services


      Healthcare Services


      Investments /

      Other


      Elimination

      Adjustments


      Consolidated

      Total

      Operating revenues

      $

      526.2



      $

      208.2



      $

      0.8



      $

      —



      $

      735.2


      Intersegment operating revenues

      21.1



      —



      —



      (21.1)



      —


      Out-of-pocket reimbursements

      31.6



      4.5



      —



      (0.1)



      36.0


      Total revenues

      578.9



      212.7



      0.8



      (21.2)



      771.2


      Costs and expenses

      474.7



      172.1



      1.7



      (21.2)



      627.3


      Depreciation and amortization

      37.4



      8.2



      0.7



      —



      46.3


      Operating income (loss)

      $

      66.8



      $

      32.4



      $

      (1.6)



      $

      —



      $

      97.6












      Capital expenditures

      $

      22.8



      $

      2.3



      $

      0.7



      $

      —



      $

      25.8
























      Six Months Ended June 30, 2015


      Financial

      Services


      Healthcare Services


      Investments /

      Other


      Elimination

      Adjustments


      Consolidated

      Total

      Operating revenues

      $

      503.9



      $

      184.0



      $

      1.4



      $

      —



      $

      689.3


      Intersegment operating revenues

      19.6



      —



      —



      (19.6)



      —


      Out-of-pocket reimbursements

      27.0



      3.5



      —



      (0.6)



      29.9


      Total revenues

      550.5



      187.5



      1.4



      (20.2)



      719.2


      Costs and expenses

      430.0



      159.2



      (1.8)



      (20.2)



      567.2


      Depreciation and amortization

      33.5



      9.2



      0.4



      —



      43.1


      Operating income

      $

      87.0



      $

      19.1



      $

      2.8



      $

      —



      $

      108.9












      Capital expenditures

      $

      52.2



      $

      3.8



      $

      —



      $

      —



      $

      56.0


      DST SYSTEMS, INC.
      CONDENSED CONSOLIDATED BALANCE SHEET
      (In millions)
      (Unaudited)










      June 30,
      2016


      December 31,
      2015

      Assets






      Current assets






      Cash and cash equivalents

      $

      72.7



      $

      79.5


      Funds held on behalf of clients

      287.2



      480.2


      Client funding receivable

      63.4



      53.2


      Accounts receivable

      218.4



      214.8


      Other assets

      74.8



      49.9


      Current assets held for sale

      272.8



      178.0



      989.3



      1,055.6






      Investments

      333.6



      418.2


      Unconsolidated affiliates

      323.9



      312.2


      Properties, net

      239.5



      256.7


      Intangible assets, net

      151.2



      135.8


      Goodwill

      517.9



      458.3


      Other assets

      47.4



      56.9


      Noncurrent assets held for sale

      —



      119.5


      Total assets

      $

      2,602.8



      $

      2,813.2






      Liabilities






      Current liabilities






      Current portion of debt

      $

      152.6



      $

      5.6


      Client funds obligations

      350.6



      533.4


      Accounts payable

      46.6



      51.2


      Accrued compensation and benefits

      85.6



      126.5


      Deferred revenues and gains

      32.7



      50.4


      Other liabilities

      78.7



      66.2


      Current liabilities held for sale

      140.9



      115.4



      887.7



      948.7






      Long-term debt

      559.6



      556.5


      Income taxes payable

      71.0



      73.8


      Deferred income taxes

      88.3



      104.7


      Other liabilities

      28.6



      23.9


      Noncurrent liabilities held for sale

      —



      44.5


      Total liabilities

      1,635.2



      1,752.1






      Redeemable Non-controlling Interest

      20.5



      15.1






      Stockholders' equity

      947.1



      1,046.0


      Total liabilities, redeemable non-controlling interest and stockholders' equity

      $

      2,602.8



      $

      2,813.2










      Common shares outstanding

      33.2



      34.3


      DST SYSTEMS, INC.
      RECONCILIATION OF REPORTED RESULTS TO NON-GAAP RESULTS - CONTINUING OPERATIONS
      Three Months Ended June 30,
      (Unaudited - in millions, except per share amounts)




























      2016



      Operating


      Operating


      Pretax


      Net


      DST


      Diluted



      Revenue


      Income


      Income (a)


      Income (b)


      Earnings (c)


      EPS

      Reported GAAP results

      $

      373.9



      $

      45.9



      $

      56.6



      $

      34.5



      $

      34.3



      $

      1.03



      Adjusted to remove:













      Restructuring charges (1)

      —



      11.1



      11.1



      6.9



      6.9



      0.20



      Amortization of intangible assets (2)

      —



      5.9



      5.9



      3.7



      3.7



      0.11



      Software impairment (3)

      —



      6.0



      6.0



      3.7



      3.7



      0.11



      Net gain on securities and other investments (4)

      —



      —



      (6.2)



      (3.9)



      (3.7)



      (0.11)



      Income tax items (5)

      —



      —



      —



      2.7



      2.7



      0.08


      Adjusted Non-GAAP results

      $

      373.9



      $

      68.9



      $

      73.4



      $

      47.6



      $

      47.6



      $

      1.42

















      2015



      Operating


      Operating


      Pretax


      Net


      DST


      Diluted



      Revenue


      Income


      Income (a)


      Income (b)


      Earnings (c)


      EPS

      Reported GAAP results

      $

      349.3



      $

      52.1



      $

      151.2



      $

      95.5



      $

      95.5



      $

      2.58



      Adjusted to remove:













      Amortization of intangible assets (2)

      —



      4.4



      4.4



      2.8



      2.8



      0.08



      Net gain on securities and other investments (4)

      —



      —



      (89.9)



      (56.1)



      (56.1)



      (1.52)


      Adjusted Non-GAAP results

      $

      349.3



      $

      56.5



      $

      65.7



      $

      42.2



      $

      42.2



      $

      1.14






















      2016



      Financial
      Services


      Healthcare

      Services


      Investments /
      Other


      Consolidated
      Total

      Reported GAAP Operating Income

      $

      29.7



      $

      17.3



      $

      (1.1)



      $

      45.9



      Adjusted to remove:









      Restructuring charges (1)

      10.4



      0.7



      —



      11.1



      Amortization of intangible assets (2)

      4.4



      1.5



      —



      5.9



      Software impairment (3)

      6.0



      —



      —



      6.0


      Adjusted Non-GAAP Operating Income

      $

      50.5



      $

      19.5



      $

      (1.1)



      $

      68.9













      2015



      Financial
      Services


      Healthcare

      Services


      Investments /
      Other


      Consolidated
      Total

      Reported GAAP Operating Income

      $

      41.8



      $

      10.2



      $

      0.1



      $

      52.1



      Adjusted to remove:









      Amortization of intangible assets (2)

      2.8



      1.6



      —



      4.4


      Adjusted Non-GAAP Operating Income

      $

      44.6



      $

      11.8



      $

      0.1



      $

      56.5



      (a) Pretax Income has been defined as "Income from continuing operations before income taxes and non-controlling interest."

      (b) Net Income has been defined as "Income from continuing operations before non-controlling interest."

      (c) DST Earnings has been defined as "Income from continuing operations attributable to DST Systems, Inc."

      DST SYSTEMS, INC.
      RECONCILIATION OF REPORTED RESULTS TO NON-GAAP RESULTS - CONTINUING OPERATIONS
      Six Months Ended June 30,
      (Unaudited - in millions, except per share amounts)




























      2016



      Operating


      Operating


      Pretax


      Net


      DST


      Diluted



      Revenue


      Income


      Income (a)


      Income (b)


      Earnings (c)


      EPS

      Reported GAAP results

      $

      735.2



      $

      97.6



      $

      115.2



      $

      73.0



      $

      73.9



      $

      2.18



      Adjusted to remove:













      Restructuring charges (1)

      —



      13.4



      13.4



      8.4



      8.4



      0.25



      Amortization of intangible assets (2)

      —



      11.3



      11.3



      7.1



      7.1



      0.21



      Software impairment (3)

      —



      6.0



      6.0



      3.7



      3.7



      0.11



      Net gain on securities and other investments (4)

      —



      —



      (11.5)



      (7.2)



      (8.1)



      (0.24)



      Income tax items (5)

      —



      —



      —



      1.3



      1.3



      0.04


      Adjusted Non-GAAP results

      $

      735.2



      $

      128.3



      $

      134.4



      $

      86.3



      $

      86.3



      $

      2.55

















      2015



      Operating


      Operating


      Pretax


      Net


      DST


      Diluted



      Revenue


      Income


      Income (a)


      Income (b)


      Earnings (c)


      EPS

      Reported GAAP results

      $

      689.3



      $

      108.9



      $

      299.9



      $

      188.6



      $

      188.6



      $

      5.06



      Adjusted to remove:













      Amortization of intangible assets (2)

      —



      8.8



      8.8



      5.6



      5.6



      0.15



      Net gain on sale of real estate (6)

      —



      (3.0)



      (3.0)



      (1.8)



      (1.8)



      (0.05)



      Net gain on securities and other investments (4)

      —



      —



      (171.8)



      (107.2)



      (107.2)



      (2.88)



      Net gain from unconsolidated affiliates (7)

      —



      —



      (3.6)



      (2.3)



      (2.3)



      (0.06)


      Adjusted Non-GAAP results

      $

      689.3



      $

      114.7



      $

      130.3



      $

      82.9



      $

      82.9



      $

      2.22






















      2016



      Financial
      Services


      Healthcare

      Services


      Investments /
      Other


      Consolidated
      Total

      Reported GAAP Operating Income (Loss)

      $

      66.8



      $

      32.4



      $

      (1.6)



      $

      97.6



      Adjusted to remove:









      Restructuring charges (1)

      11.8



      1.6



      —



      13.4



      Amortization of intangible assets (2)

      8.2



      3.1



      —



      11.3



      Software impairment (3)

      6.0



      —



      —



      6.0


      Adjusted Non-GAAP Operating Income (Loss)

      $

      92.8



      $

      37.1



      $

      (1.6)



      $

      128.3













      2015



      Financial
      Services


      Healthcare

      Services


      Investments /
      Other


      Consolidated
      Total

      Reported GAAP Operating Income

      $

      87.0



      $

      19.1



      $

      2.8



      $

      108.9



      Adjusted to remove:









      Amortization of intangible assets (2)

      5.6



      3.2



      —



      8.8



      Net gain on sale of real estate (6)

      —



      —



      (3.0)



      (3.0)


      Adjusted Non-GAAP Operating Income (Loss)

      $

      92.6



      $

      22.3



      $

      (0.2)



      $

      114.7



      (a) Pretax Income has been defined as "Income from continuing operations before income taxes and non-controlling interest."

      (b) Net Income has been defined as "Income from continuing operations before non-controlling interest."

      (c) DST Earnings has been defined as "Income from continuing operations attributable to DST Systems, Inc."

      DST SYSTEMS, INC.
      RECONCILIATION OF REPORTED RESULTS TO NON-GAAP RESULTS -
      DISCONTINUED OPERATIONS
      (Unaudited)




















      Three Months Ended


      Six Months Ended



      June 30,


      June 30,



      2016


      2015


      2016


      2015

      Reported GAAP Diluted EPS from Discontinued Operations

      $

      0.55



      $

      0.33



      $

      1.10



      $

      0.72



      Adjusted to remove:









      Amortization of intangible assets (2)

      0.02



      0.02



      0.04



      0.04



      Transaction costs (8)

      0.09



      —



      0.08



      —



      Income tax items (5)

      (0.21)



      —



      (0.28)



      —


      Adjusted Non-GAAP Diluted EPS from Discontinued Operations

      $

      0.45



      $

      0.35



      $

      0.94



      $

      0.76



      Note: See the "Use of Non-GAAP Financial Information" section for management's reasons for providing non-GAAP financial information.

      Descriptions of Non-GAAP Adjustments



      (1)

      Restructuring charges are comprised of severance and other costs incurred as a result of organizational changes. These charges are recorded in the Condensed Consolidated Statement of Income within the Costs and expenses line item.



      (2)

      The amortization of intangible assets is included in the Condensed Consolidated Statement of Income within the Depreciation and amortization line item.



      (3)

      The software impairment is included in the Condensed Consolidated Statement of Income within the Costs and expenses line item.



      (4)

      Net gain on securities and other investments is comprised of net realized gains from sales of available-for-sale securities, other than temporary impairments on available-for-sale securities and net gains on private equity funds, seed capital investments and other investments. These net gains were recorded in the Condensed Consolidated Statement of Income within the Other income, net line item.



      (5)

      Income tax items relate to benefits realized from the release of particular uncertain tax positions settled, effectively settled or otherwise remeasured during the period or transaction related taxes. These items are included in the Condensed Consolidated Statement of Income within the Income taxes line item.



      (6)

      The gain on sale of real estate is included in the Condensed Consolidated Statement of Income within the Costs and expenses line item.



      (7)

      The net gain from unconsolidated affiliates, resulting from the affiliate's sale of real estate assets and DST's sale of unconsolidated affiliates, are included in the Condensed Consolidated Statement of Income within the Equity in earnings of unconsolidated affiliates line item.



      (8)

      Transaction costs associated with the sale of the North American Customer Communications business are included in the Condensed Consolidated Statement of Income within the Costs and expenses line items.

      DST SYSTEMS, INC.
      STATISTICAL INFORMATION - FINANCIAL SERVICES
      (Unaudited - in millions, except as noted)










      June 30,
      2016


      December 31,
      2015


      June 30,
      2015

      U.S. mutual fund shareowner accounts processed:










      Registered accounts - non tax-advantaged



      26.5



      27.0



      28.5

      IRA mutual fund accounts



      21.6



      21.8



      22.2

      Other retirement accounts



      8.1



      8.2



      8.1

      Section 529 and Educational IRAs



      8.0



      8.4



      8.6

      Registered accounts - tax-advantaged



      37.7



      38.4



      38.9

      Total registered accounts



      64.2



      65.4



      67.4

      Subaccounts



      30.4



      31.3



      30.0

      Total U.S. mutual fund shareowner accounts



      94.6



      96.7



      97.4











      International mutual fund shareowner accounts processed:










      IFDS U.K.



      9.0



      8.8



      11.4

      IFDS L.P. (Canada)



      13.4



      13.3



      12.8











      Defined contribution participant accounts



      6.4



      7.0



      6.4











      Automatic Work Distributor workstations (in thousands)



      211.9



      211.4



      212.5











      ALPS (in billions of U.S. dollars):










      Assets Under Management


      $

      15.5


      $

      14.7


      $

      15.2

      Assets Under Administration


      $

      170.5


      $

      140.4


      $

      138.0















      Three Months Ended


      Six Months Ended




      June 30,


      June 30,




      2016


      2015


      2016


      2015

      Changes in registered accounts:










      Beginning balance



      64.9


      68.5


      65.4


      68.8

      Subaccounting conversions to DST platforms



      —


      (0.5)


      (0.1)


      (0.9)

      Subaccounting conversions to non-DST platforms



      (0.4)


      (0.4)


      (0.4)


      (0.6)

      Conversions to non-DST platforms



      —


      (0.1)


      (0.2)


      (0.1)

      Organic growth (decline)



      (0.3)


      (0.1)


      (0.5)


      0.2

      Ending balance



      64.2


      67.4


      64.2


      67.4











      Changes in subaccounts:










      Beginning balance



      30.4


      29.4


      31.3


      28.6

      New client conversions



      0.2


      —


      0.2


      —

      Conversions from non-DST registered platforms



      —


      0.2


      —


      0.2

      Conversions from DST's registered accounts



      —


      0.5


      0.1


      0.9

      Organic growth (decline)



      (0.2)


      (0.1)


      (1.2)


      0.3

      Ending balance



      30.4


      30.0


      30.4


      30.0











      Defined contribution participant accounts:










      Beginning balance



      7.3


      7.4


      7.0


      7.2

      Organic decline



      (0.9)


      (1.0)


      (0.6)


      (0.8)

      Ending balance



      6.4


      6.4


      6.4


      6.4

      DST SYSTEMS, INC.
      STATISTICAL INFORMATION - HEALTHCARE SERVICES
      (Unaudited - in millions, except as noted)













      June 30,
      2016


      December 31,
      2015


      June 30,
      2015








      DST Health Solutions covered lives


      23.2



      26.0



      24.7


















      Three Months Ended


      Six Months Ended



      June 30,


      June 30,



      2016


      2015


      2016


      2015










      Argus pharmacy paid claims


      126.7



      122.3



      253.6



      242.2











      About DST Systems

      DST Systems, Inc. (NYSE: DST) is a leading provider of specialized technology, strategic advisory, and business operations outsourcing to the financial and healthcare industries. Combining unmatched industry knowledge, critical infrastructure and service excellence, DST leads companies to master complexity in the world's most demanding industries to help them continually stay ahead of and capitalize on ever-changing customer, business and regulatory requirements. For more information, visit the DST website at www.dstsystems.com.

      Contact: 
      Gregg Wm. Givens
      Senior Vice President, Chief Financial Officer and Treasurer
      DST Systems, Inc.
      333 West 11th Street
      Kansas City, MO 64105-1594
      (816) 435-5503

      Supplemental Historical Segment Information

      DST SYSTEMS, INC.
      2015 SEGMENT FINANCIAL INFORMATION
      REVISED TO REFLECT IMPACT OF DISCONTINUED OPERATIONS
      (In millions) (Unaudited)






















      Three Months Ended December 31, 2015


      Financial

      Services


      Healthcare Services


      Investments /

      Other


      Elimination

      Adjustments


      Consolidated

      Total

      Operating revenues

      $

      263.1



      $

      98.4



      $

      0.8



      $

      —



      $

      362.3


      Intersegment operating revenues

      9.5



      —



      —



      (9.5)



      —


      Out-of-pocket reimbursements

      18.8



      2.3



      —



      (0.2)



      20.9


      Total revenues

      291.4



      100.7



      0.8



      (9.7)



      383.2


      Costs and expenses

      222.2



      83.7



      (0.3)



      (9.7)



      295.9


      Depreciation and amortization

      20.2



      4.6



      0.3



      —



      25.1


      Operating income

      $

      49.0



      $

      12.4



      $

      0.8



      $

      —



      $

      62.2












































      Three Months Ended September 30, 2015


      Financial

      Services


      Healthcare Services


      Investments /

      Other


      Elimination

      Adjustments


      Consolidated

      Total

      Operating revenues

      $

      258.5



      $

      94.0



      $

      0.9



      $

      —



      $

      353.4


      Intersegment operating revenues

      9.2



      —



      —



      (9.2)



      —


      Out-of-pocket reimbursements

      15.9



      2.4



      —



      (0.1)



      18.2


      Total revenues

      283.6



      96.4



      0.9



      (9.3)



      371.6


      Costs and expenses

      217.6



      78.4



      0.4



      (9.3)



      287.1


      Depreciation and amortization

      17.9



      4.8



      0.2



      —



      22.9


      Operating income

      $

      48.1



      $

      13.2



      $

      0.3



      $

      —



      $

      61.6












































      Three Months Ended June 30, 2015


      Financial

      Services


      Healthcare Services


      Investments /

      Other


      Elimination

      Adjustments


      Consolidated

      Total

      Operating revenues

      $

      256.5



      $

      92.1



      $

      0.7



      $

      —



      $

      349.3


      Intersegment operating revenues

      9.2



      —



      —



      (9.2)



      —


      Out-of-pocket reimbursements

      12.8



      1.6



      —



      (0.2)



      14.2


      Total revenues

      278.5



      93.7



      0.7



      (9.4)



      363.5


      Costs and expenses

      219.7



      78.9



      0.5



      (9.4)



      289.7


      Depreciation and amortization

      17.0



      4.6



      0.1



      —



      21.7


      Operating income

      $

      41.8



      $

      10.2



      $

      0.1



      $

      —



      $

      52.1












































      Three Months Ended March 31, 2015


      Financial

      Services


      Healthcare Services


      Investments /

      Other


      Elimination

      Adjustments


      Consolidated

      Total

      Operating revenues

      $

      247.4



      $

      91.9



      $

      0.7



      $

      —



      $

      340.0


      Intersegment operating revenues

      10.4



      —



      —



      (10.4)



      —


      Out-of-pocket reimbursements

      14.2



      1.9



      —



      (0.4)



      15.7


      Total revenues

      272.0



      93.8



      0.7



      (10.8)



      355.7


      Costs and expenses

      210.3



      80.3



      (2.3)



      (10.8)



      277.5


      Depreciation and amortization

      16.5



      4.6



      0.3



      —



      21.4


      Operating income

      $

      45.2



      $

      8.9



      $

      2.7



      $

      —



      $

      56.8


      Logo - http://photos.prnewswire.com/prnh/20131023/CG03088LOGO

      SOURCE DST Systems, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.