Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      DSW Inc. Reports Third Quarter 2018 Financial Results

      - Third quarter revenue increased 17.2% to $833 million; comparable sales increased 7.3%

      - Third quarter Reported EPS of $0.48 per diluted share, including net charges of $0.22 per diluted share from adjusted items

      - Third quarter Adjusted EPS of $0.70 per diluted share, including a loss of $0.02 per share from the wind down of operations for the Town Shoes banner

      - Raised 2018 guidance for Adjusted EPS for ongoing business to $1.70 to $1.85 per diluted share, including $0.05 to $0.10 per share loss from the Camuto Group acquisition

      - Guidance excludes year-to-date losses of $0.07 per share from the wind down of operations for business exits

      - Camuto Group acquisition is expected to contribute pro forma double-digit EPS accretion by 2020

      - Board of Directors declared quarterly dividend of $0.25 per share


      News provided by

      DSW Inc.

      Dec 11, 2018, 07:00 ET

      Share this article

      Share this article


      COLUMBUS, Ohio, Dec. 11, 2018 /PRNewswire/ -- DSW Inc. (NYSE: DSW), one of North America's largest designers, producers and retailers of footwear and accessories, announced financial results for the three months ended November 3, 2018, compared to the three months ended October 28, 2017.

      Chief Executive Officer, Roger Rawlins stated, "Our investments in merchandising, marketing and talent drove continued top line momentum, with comp growth across all businesses. Additionally, the nationwide roll-out of DSW kids drove the most successful back-to-school season in our history and our recently acquired Canadian business delivered the best results in the last five years."

      "Our acquisition of Camuto Group brings powerful design and sourcing capabilities in-house and new streams of revenue from one of the leading lifestyle brands in fashion footwear. Integration efforts are on track, with supply chain and working capital improvements paving the way for a return to profitability. We have transformed our company to one of North America's largest footwear operators, with vertical product development expertise combined with a vast distribution network. This will accelerate market share growth by creating value for more customers and increasing our competitive differentiation," Mr. Rawlins added.

      Third Quarter Operating Results

      • Total revenue increased by 17.2% to $833 million, including $80.1 million from the consolidation of the Canadian retail business.
      • Comparable sales increased 7.3% for the same 13-week periods ended November 3, 2018 and November 4, 2017. Comparable sales exclude results from the Canada Retail segment
      • Reported gross profit, as a percent of sales, increased by 320 bps, due to favorable merchandise margin.
      • Reported operating expenses, as a percent of sales, increased by 540 bps, driven by planned marketing and labor investments, lease exit costs and acquisition-related costs.
      • Reported net income was $39.3 million, or $0.48 per diluted share, including pre-tax charges totaling $22.9 million, or $0.22 per diluted share, from transaction costs related to acquisition activity, and lease exit costs partially offset by a favorable adjustment in goodwill impairment resulting from a change in purchase accounting.
      • Adjusted net income was $57.9 million, or $0.70 per diluted share, a 56% increase to last year. Adjusted EPS includes a loss of $0.02 per share from the wind down of operations for the Town Shoes banner.

      Nine Months Operating Results

      • Total revenue increased 12.2% to $2.3 billion, including $152.6 million from the consolidation of the Canadian retail business.
      • Comparable sales increased 6.3% compared to last year's 1.0% decrease.
      • Reported gross profit, as a percent of sales, increased by 220 bps, driven by favorable merchandise margin and business mix.
      • Reported operating expenses, as a percent of sales, increased by 290 bps, due to planned marketing and labor investments, lease exit costs, acquisition-related costs and restructuring expenses.
      • Reported net income was $25.3 million, or $0.31 per diluted share, including pre-tax charges totaling $121.3 million, or $1.41 per diluted share, related to acquisition activity, impairment charges, lease exit costs, restructuring expenses and foreign exchange loss.
      • Adjusted net income was $140.3 million, or $1.72 per diluted share, a 51% increase to last year. Year-to-date Adjusted EPS includes a loss of $0.07 per share from the wind down of operations for the Town Shoes banner and Ebuys.

      Third Quarter Balance Sheet Highlights

      • Cash and investments totaled $294 million compared to $330 million last year.
      • The Company ended the quarter with inventories of $624 million compared to $547 million last year. Excluding inventories from the Canadian acquisition, inventories per square foot increased by 10.4% and increased by 7.9% on a two-year basis, in line with the Company's two-year comparable sales growth of 6.9%.

      Regular Dividend
      DSW Inc.'s Board of Directors declared a quarterly cash dividend of $0.25 per share. The dividend will be paid on January 4, 2019 to shareholders of record at the close of business on December 21, 2018.

      Fiscal 2018 Annual Outlook
      The Company raised its full year outlook for Adjusted EPS in the range of $1.70 to $1.85 per diluted share, compared to its previous range of $1.60 to $1.75 per diluted share. Guidance does not include charges related to exit costs, restructuring or acquisition-related expenses or the impact of exited businesses. The Company noted the impact of the Camuto Group acquisition reflects the seasonality of the business and the timing of the integration process, which is expected to yield benefits starting in 2019.

      Comparison of Current to Previous Outlook



      Current outlook


      Previous outlook

      Revenue outlook

      Increase 12% to 14%


      Increase 6% to 9%

      Revenue from Canadian acquisition

      Approx. $215 million


      Approx. $215 million

      Revenue from Camuto Group acquisition

      Approx. $100 million



      Comparable sales growth

      Mid- to high-single digit range


      Low- to mid-single digit range

      Tax rate

      Approx. 26%


      Approx. 27%

      Shares outstanding

      82 million


      82 million


      Adjusted EPS Guidance (exc. business exits)


      Fiscal 2018


      Q4 of Fiscal 2018

      Prior guidance (exc. Camuto Group)

      $

      1.60


      to

      $

      1.75






      Current guidance (exc. Camuto Group)

      $

      1.80


      to

      $

      1.90



      $

      0.01


      to

      $

      0.11


      Impact from Camuto Group

      $

      (0.10)


      to

      $

      (0.05)



      $

      (0.10)


      to

      $

      (0.05)


      Current guidance(1)

      $

      1.70


      to

      $

      1.85



      $

      (0.09)


      to

      $

      0.06


      Impact from business exits

      $

      (0.07)


      to

      $

      (0.07)

      +

















      (1)

      Revised guidance for fiscal 2018 is based on Adjusted earnings of $1.72 per diluted share for the nine months ended November 3, 2018, plus losses of $0.07 per share from business exits incurred to-date.


      Webcast and Conference Call
      The Company is hosting a conference call today at 8:30 am Eastern Time. The conference will be broadcast live over the internet and can be accessed at http://dswinc.investorroom.com. For those unable to listen to the live broadcast, an archived version will be available at the same location until January 4, 2019. The teleconference will be available on replay and can be accessed by dialing 1-877-344-7529 and entering passcode 10126509.

      About DSW Inc.
      DSW Inc. is one of North America's largest designers, producers and retailers of footwear and accessories. The company operates a portfolio of retail concepts in nearly 1,000 locations under the DSW Designer Shoe Warehouse®, Shoe Company®, Shoe Warehouse® and Town Shoes® brands and operates leased locations in the U.S. through its Affiliated Business Group. DSW Inc. designs and produces footwear and accessories through Camuto Group, a leading manufacturer selling in more than 5,400 doors worldwide. The Camuto Group owns licensing rights for the Jessica Simpson® footwear business, and footwear and handbag licenses for Lucky Brand® and Max Studio®. In partnership with a joint venture with Authentic Brands Group, DSW Inc. also owns a stake in Vince Camuto®, Louise et Cie®, Sole Society®, CC Corso Como®, Enzo Angiolini® and others. More information can be found at www.dswinc.com.

      Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
      Any statements in this release that are not historical facts, including the statements made in our "Fiscal 2018 Annual Outlook," are forward-looking statements and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on the Company's current expectations and involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. These factors include, but are not limited to: our success in growing our store base and digital demand; risks related to our acquisitions of Camuto Group and Town Shoes Limited ("TSL"), including the possibility that the anticipated benefits of the acquisitions are not realized when expected or at all; our ability to protect our reputation and to maintain the brands we license; maintaining strong relationships with our vendors, manufacturers and wholesale customers; our ability to anticipate and respond to fashion trends, consumer preferences and changing customer expectations; risks related to the loss or disruption of our distribution and/or fulfillment operations; continuation of agreements with and our reliance on the financial condition of Stein Mart; our ability to execute our strategies; risks related to international franchisees failing to perform under their obligations and/or not operating the franchised stores according to our standards; fluctuation of our comparable sales and quarterly financial performance; risks related to the loss or disruption of our information systems and data; our ability to prevent or mitigate breaches of our information security and the compromise of sensitive and confidential data; failure to retain our key executives or attract qualified new personnel; our reliance on our loyalty program and marketing to drive traffic, sales and customer loyalty; risks related to leases of our properties; our competitiveness with respect to style, price, brand availability and customer service; our reliance on foreign sources for merchandise and risks inherent to international trade, including escalating trade tensions between the U.S. and other countries; uncertainty related to future legislation, regulatory reform, policy changes, or interpretive guidance on existing legislation, including the impact of the Tax Cuts and Jobs Act; uncertain general economic conditions; risks related to holdings of cash and investments and access to liquidity; and fluctuations in foreign currency exchange rates. Additional factors that could cause our actual results to differ materially from our expectations are described in the Company's latest annual or quarterly report, as filed with the Securities and Exchange Commission. All forward-looking statements speak only as of the time when made. The Company undertakes no obligation to revise the forward-looking statements included in this press release to reflect any future events or circumstances.

      DSW INC.

      SEGMENT RESULTS

      (unaudited)


      Net sales by segment and total revenue




      Three months ended






      Nine Months Ended


      (dollars in thousands)

      November 3,
      2018


      October 28,
      2017


      % change


      November 3,
      2018



      October 28,
      2017


      % change

      Net sales:












      U.S. Retail segment(1)

      $

      721,746


      $

      655,930


      10.0%


      $

      2,083,287


      $

      1,910,125


      9.1%

      Canada Retail segment

      80,072


      —


      — %


      152,604


      —


      — %

      Other

      29,851


      53,721


      (44.4)%


      99,950


      172,066


      (41.9)%

      Total net sales

      831,669


      709,651


      17.2%


      2,335,841


      2,082,191


      12.2%

      Franchise and other
      revenue

      1,334


      1,341


      (0.5)%


      4,532


      3,851


      17.7%

      Total revenue

      $

      833,003


      $

      710,992


      17.2%


      $

      2,340,373


      $

      2,086,042


      12.2%

      Comparable sales change



      Three months ended


      Nine months ended


      November 3,
      2018


      October 28,
      2017


      November 3,
      2018


      October 28,
      2017

      U.S. Retail segment(1)

      7.3%


      (0.4)%


      6.2%


      (1.0)%

      Other - ABG

      6.5%


      0.5%


      7.6%


      (0.5)%

      Total Company

      7.3%


      (0.4)%


      6.3%


      (1.0)%

      Stores data


      November 3, 2018


      October 28, 2017

      Number of stores in the U.S.:




      DSW

      519


      514

      ABG

      287


      351


      806


      865

      Number of stores in Canada:




      The Shoe Company / Shoe Warehouse

      111


      —

      DSW Designer Shoe Warehouse

      27


      —

      Town Shoes

      34


      —


      172


      —

      Total number of stores

      978


      865

      Square footage data



      November 3, 2018


      October 28, 2017

      U.S. Retail segment(1)

      10,582


      10,534

      Canada Retail segment(2)

      1,148


      —

      Total square footage

      11,730


      10,534

      Reported gross profit by segment(3)



      Three months ended

      Nine months ended


      November 3,
      2018


      October 28,
      2017


      November 3,
      2018


      October 28,
      2017

      U.S. Retail segment(1):








      Merchandise margin

      45.6%


      44.1%


      44.7%


      44.0%

      Store occupancy expenses

      (10.2)


      (10.8)


      (10.5)


      (11.1)

      Distribution and fulfillment expenses

      (2.2)


      (2.2)


      (2.2)


      (2.2)

      Gross profit

      33.2


      31.1


      32.0


      30.7

      Canada Retail segment:







      Merchandise margin

      46.3


      —


      43.9


      —

      Store occupancy expenses

      (13.4)


      —


      (14.1)


      —

      Distribution expenses

      (1.2)


      —


      (1.2)


      —

      Gross profit

      31.7


      —


      28.6


      —

      Other - gross profit

      20.3


      8.3


      19.6


      11.3

      Total Company gross profit

      32.6%


      29.4%


      31.3%


      29.1%









      (1)

      U.S. Retail segment was previously presented as the DSW segment.



      (2)

      The Town Shoes banner has been excluded from the reported Canada Retail segment square footage data due to the
      decision to exit the banner by the end of fiscal 2018.



      (3)

      Numbers are displayed as a percentage of net sales.


      DSW INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (unaudited and in thousands)



      November 3, 2018


      February 3, 2018


      October 28, 2017

      Assets






      Cash and cash equivalents

      $

      222,419


      $

      175,932


      $

      149,485

      Investments

      71,848


      124,605


      180,066

      Accounts receivable

      14,902


      19,236


      20,417

      Inventories

      624,167


      501,903


      546,553

      Prepaid expenses and other current assets

      49,924


      49,197


      34,220

      Total current assets

      983,260


      870,873


      930,741

      Property and equipment, net

      383,110


      355,199


      358,154

      Goodwill

      25,899


      25,899


      25,899

      Deferred income taxes

      42,966


      27,711


      35,316

      Equity investment in TSL

      —


      6,096


      7,180

      Notes receivable from TSL

      —


      115,895


      60,249

      Intangible assets

      20,000


      135


      3,135

      Other assets

      19,394


      19,709


      19,711

      Total assets

      $

      1,474,629


      $

      1,421,517


      $

      1,440,385

      Liabilities and shareholders' equity






      Accounts payable

      $

      198,499


      $

      179,308


      $

      194,313

      Accrued expenses

      182,964


      148,226


      146,155

      Total current liabilities

      381,463


      327,534


      340,468

      Non-current liabilities

      150,730


      138,732


      146,714

      Total shareholders' equity

      942,436


      955,251


      953,203

      Total liabilities and shareholders' equity

      $

      1,474,629


      $

      1,421,517


      $

      1,440,385




      DSW INC.



      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS



      (unaudited and in thousands, except per share amounts)





      Three months ended



      Nine months ended










      November 3, 2018


      October 28, 2017



      November 3, 2018


      October 28, 2017

      Revenue:










      Net sales

      $

      831,669


      $

      709,651



      $

      2,335,841


      $

      2,082,191

      Franchise and other revenue

      1,334


      1,341



      4,532


      3,851

      Total revenue

      833,003


      710,992



      2,340,373


      2,086,042

      Cost of sales

      (560,586)


      (500,924)



      (1,605,038)


      (1,477,082)

      Franchise costs

      (98)


      —



      (671)


      —

      Operating expenses

      (226,393)


      (155,175)



      (589,559)


      (464,297)

      Impairment adjustments (charges)

      7,163


      (82,701)



      (29,077)


      (82,701)

      Change in fair value of contingent consideration liability

      —


      31,178



      —


      28,926

      Operating profit

      53,089


      3,370



      116,028


      90,888

      Interest income, net

      870


      602



      2,339


      1,824

      Non-operating expenses, net

      (108)


      (121)



      (49,594)


      (2,304)

      Income before income taxes and
      income (loss) from equity investment
      in TSL

      53,851


      3,851



      68,773


      90,408

      Income tax provision

      (14,532)


      (1,476)



      (42,203)


      (35,451)

      Income (loss) from equity investment in TSL

      —


      1,630



      (1,310)


      543

      Net income

      $

      39,319


      $

      4,005



      $

      25,260


      $

      55,500

      Diluted earnings per share

      $

      0.48


      $

      0.05



      $

      0.31


      $

      0.69

      Weighted average diluted shares

      82,287


      80,647



      81,686


      80,699


      DSW INC.

      NON-GAAP RECONCILIATION

      (unaudited and in thousands, except per share amounts)



      Three months ended


      Nine months ended


      November 3, 2018


      October 28, 2017


      November 3, 2018


      October 28, 2017

      Reported net income

      $

      39,319



      $

      4,005



      $

      25,260



      $

      55,500


      Pre-tax adjustments:








      Included in operating expenses:








      Lease exit and other termination
      costs

      16,301



      —



      20,704



      —


      Acquisition-related costs and target
      acquisition costs

      12,982



      77



      18,594



      77


      Restructuring expenses

      563



      —



      3,271



      829


      Amortization of intangible assets

      115



      1,019



      229



      3,055


      Impairment charges (adjustments)

      (7,163)



      82,701



      29,077



      82,701


      Change in fair value of contingent
      consideration liability

      —



      (31,178)



      —



      (28,926)


      Included in non-operating
      expenses, net:








      Fair value adjustments of TSL's
      previously held assets

      —



      —



      33,988



      —


      Foreign currency transaction losses

      94



      48



      15,390



      2,209


      Total pre-tax adjustments

      22,892



      52,667



      121,253



      59,945


      Tax effect of adjustments

      (4,302)



      (20,768)



      (8,475)



      (23,310)


      Tax expense impact as a result of
      Ebuys exit

      —



      —



      2,265



      —


      Total adjustments, after tax

      18,590



      31,899



      115,043



      36,635


      Adjusted net income

      $

      57,909



      $

      35,904



      $

      140,303



      $

      92,135


      Reported diluted earnings per share

      $

      0.48



      $

      0.05



      $

      0.31



      $

      0.69


      Adjusted diluted earnings per share

      $

      0.70



      $

      0.45



      $

      1.72



      $

      1.14


      Non-GAAP Measures
      In addition to earnings per share and net income determined in accordance with accounting principles generally accepted in the United States ("GAAP"), for purposes of evaluating operating performance, the Company uses adjusted earnings per share and net income, which adjust for the effects of the lease exit and other termination costs; costs and charges associated with acquisition-related activity, including target acquisition efforts; restructuring expenses; amortization expense of intangible assets; the change in fair value of contingent consideration liability related to Ebuys; and foreign currency losses, including the reclassification from accumulated other comprehensive loss as a result of the TSL acquisition. The unaudited reconciliation of adjusted results should not be construed as an alternative to the reported results determined in accordance with GAAP. These financial measures are not based on any standardized methodology and are not necessarily comparable to similar measures presented by other companies. The Company believes that this non-GAAP information is useful as an additional means for investors to evaluate the Company's operating performance, when reviewed in conjunction with the Company's GAAP statements. These amounts are not determined in accordance with GAAP and therefore should not be used exclusively in evaluating the Company's business and operations.

      SOURCE DSW Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.