Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      EarthLink Announces Second Quarter 2010 Results

      Raises Full Year Guidance


      News provided by

      EarthLink, Inc.

      Jul 27, 2010, 07:00 ET

      Share this article

      Share this article


      ATLANTA, July 27 /PRNewswire-FirstCall/ -- EarthLink, Inc. (Nasdaq: ELNK) today announced financial results for its second quarter ended June 30, 2010.  Highlights of today's announcement include:

      • Net income of $28.0 million or $0.26 per share
      • Adjusted EBITDA (a non-GAAP measure) of $56.7 million 
      • Free cash flow (a non-GAAP measure) of $54.0 million 
      • Ending cash and marketable securities balance of $740.1 million
      • Raised full year 2010 Adjusted EBITDA (a non-GAAP measure) guidance to $205 million to $211 million
      • Dividend payments totaling $17.3 million and stock repurchases totaling $0.9 million in the quarter

      "Today we announced results that once again exceeded expectations and reflect positive momentum in our business. We are pleased with the improvements in customer retention and tenure and the resulting favorable impacts on cost structure and profitability. As a result of these favorable trends, we also announced that we have once again increased full-year guidance," explained EarthLink Chairman and Chief Executive Officer Rolla P. Huff.  "In addition, we began to see sales traction in our New Edge business from multi-location business customers as the economy is showing signs of recovery. We believe that the strength of our balance sheet continues to provide us with a range of strategic alternatives."

      Financial and Operating Results

      EarthLink reported revenue of $153.0 million for the second quarter of 2010, declining 3 percent from the first quarter of 2010 and 18 percent from the second quarter of 2009. The company's revenue mix continued to shift towards broadband as 60 percent of EarthLink's revenue in the second quarter of 2010 was comprised of broadband, up from 56 percent in the year-ago quarter.

      In the second quarter of 2010, 88 percent of EarthLink's consumer narrowband and DSL customers had two or more years of tenure with the company and 50 percent had five or more years of tenure, up from 76 percent and 36 percent, respectively, in the year-ago quarter. The continual increase in EarthLink's customer tenure was the primary driver behind ongoing improvements in monthly subscriber churn. In the second quarter of 2010, EarthLink reported churn of 2.9 percent, an improvement from 3.1 percent in the first quarter of 2010 and from 3.6 percent churn in the year-ago quarter.  EarthLink's subscriber losses continued to attenuate with second quarter 2010 net subscriber losses of 109,000, as compared to net subscriber losses of 118,000 in the first quarter of 2010 and 149,000 in the year-ago quarter.

      The benefits of increasing customer tenure extend to the company's cost structure, which was also positively impacted by new technology rollouts, product simplifications and customer support process improvements. EarthLink's total sales and marketing, operations, customer support, and general and administrative expenses were $43.3 million for the second quarter of 2010, a 5 percent reduction from the first quarter of 2010 and a 21 percent reduction from expenses in the year-ago quarter.  

      Profitability and Other Financial Measures

      For the second quarter of 2010, EarthLink's net income was $28.0 million, or $0.26 per share, as compared to net income of $26.7 million, or $0.25 per share in the first quarter of 2010 and $31.5 million, or $0.29 per share, in the year-ago quarter.

      Multiple business improvements, including those in customer churn, network management and value-added services revenue contributed to $56.7 million in Adjusted EBITDA (a non-GAAP measure, see definition in "Non-GAAP Measures" below) in the second quarter of 2010. EarthLink's Adjusted EBITDA was $57.3 million in the first quarter of 2010 and $68.5 million in the second quarter of 2009.

      Balance Sheet and Cash Flow

      EarthLink generated free cash flow (a non-GAAP measure, see definition in "Non-GAAP Measures" below) of $54.0 million during the second quarter of 2010, compared to $54.2 million in the first quarter of 2010 and $66.6 million in the second quarter of 2009.

      Capital expenditures for the company were $2.7 million in the second quarter of 2010. EarthLink made $17.3 million of dividend payments in the quarter and repurchased 0.1 million shares of common stock for $0.85 million. EarthLink ended the second quarter of 2010 with $740.1 million in cash and marketable securities.

      Business Outlook

      The following statements are forward-looking, and actual results may differ materially.  See comments under "Cautionary Information Regarding Forward-Looking Statements" below.  EarthLink undertakes no obligation to update these statements.

      Today EarthLink increased its guidance for the full year 2010. Management now expects 2010 Adjusted EBITDA of $205 million to $211 million; free cash flow of $191 million to $201 million, based upon the aforementioned Adjusted EBITDA guidance combined with $10 million to $14 million in estimated capital expenditures; and net income of $91 million to $97 million for the full year 2010.

      Non-GAAP Measures

      Adjusted EBITDA is defined as net income before interest expense and other, net, income taxes, depreciation and amortization, stock-based compensation expense, gain (loss) on investments, net, impairment of goodwill and intangible assets, and facility exit and restructuring costs. 

      Free cash flow is defined as net income before interest expense and other, net, income taxes, depreciation and amortization, stock-based compensation expense,  gain (loss) on investments, net, impairment of goodwill and intangible assets, and facility exit and restructuring costs, less cash used for purchases of property and equipment and purchases of subscriber bases.

      Adjusted EBITDA and free cash flow are non-GAAP financial performance measures.  They should not be considered in isolation or as an alternative to measures determined in accordance with U.S. generally accepted accounting principles.  Please refer to the Consolidated Financial Highlights for a reconciliation of these non-GAAP financial performance measures to the most comparable measures reported in accordance with U.S. generally accepted accounting principles and Footnote 2 of the Consolidated Financial Highlights for a discussion of the presentation, comparability and use of such financial performance measures.

      Conference Call for Analysts and Investors

      Conference Call Details

      Tuesday, July 27, 2010, at 8:30 a.m. ET  hosted by EarthLink's Chairman and Chief Executive Officer, Rolla P. Huff and Chief Financial Officer, Bradley A. Ferguson.

      U.S. and Canada Dial-in Number

      800-706-0730

      International Dial-in Number

      706-634-5173





      Participants reference the EarthLink call and dial in 10 minutes prior to scheduled start time.

      Webcast

      A live Webcast of the conference call will be available at:  http://ir.earthlink.net/index.cfm

      Replay

      Replay available from 11:30 a.m. ET on July 27 through midnight on August 3.

      Dial 800-642-1687 from US and Canada, International callers dial 706-645-9291.

      The replay confirmation code is 86028688.

      The Webcast will be archived on the company's website at: http://ir.earthlink.net/events.cfm

      About EarthLink

      "EarthLink. We revolve around you™." A leading Internet service provider, Atlanta-based EarthLink has earned an award-winning reputation for outstanding customer service and its suite of online products and services. EarthLink offers what every user should expect from their Internet experience: high-quality connectivity, minimal online intrusions and customizable features. Whether it's dial up, high speed, voice, web hosting or "EarthLink Extras" like home networking or security, EarthLink connects people to the power and possibilities of the Internet. Learn more about EarthLink by calling (800) EARTHLINK or visiting EarthLink's website at www.EarthLink.net.

      Cautionary Information Regarding Forward-Looking Statements

      This press release includes "forward-looking" statements (rather than historical facts) that are subject to risks and uncertainties that could cause actual results to differ materially from those described. Although we believe that the expectations expressed in these forward-looking statements are reasonable, we cannot promise that our expectations will turn out to be correct. Our actual results could be materially different from and worse than our expectations. We disclaim any obligation to update any forward-looking statements contained herein, except as may be required pursuant to applicable law. With respect to forward-looking statements in this press release, the company seeks the protections afforded by the Private Securities Litigation Reform Act of 1995. These risks include, without limitation, (1) that the continued decline of our consumer access subscribers, combined with the change in mix of our consumer access subscriber base from narrowband to broadband, will adversely affect our results of operations; (2) that we will have less ability in the future to implement cost reduction initiatives to offset our revenue declines, which will adversely affect our results of operations; (3) that we face significant competition which could reduce our profitability; (4) that adverse economic conditions may harm our business; (5) that we may not be able to execute our business strategy for our Business Services segment, which could adversely impact our results of operations and cash flows; (6) that our commercial and alliance arrangements may not be renewed or may not generate expected benefits, which could adversely affect our results of operations; (7) that our business is dependent on the availability of third-party telecommunications service providers; (8) that we may be unable to retain sufficient qualified personnel, particularly in light of recent workforce and cost reduction initiatives and in a recovering economy, and the loss of any of our key executive officers could adversely affect us; (9) that we may be unsuccessful in making and integrating acquisitions into our business, which could result in operating difficulties, losses and other adverse consequences; (10) that if we do not continue to innovate and provide products and services that are useful to subscribers, we may not remain competitive, and our revenues and operating results could suffer; (11) that our business may suffer if third parties used for customer service and technical support and certain billing services are unable to provide these services or terminate their relationships with us; (12) that interruption or failure of our network and information systems and other technologies could impair our ability to provide our services, which could damage our reputation and harm our operating results; (13) that government regulations could adversely affect our business or force us to change our business practices; (14) that privacy concerns relating to our business could damage our reputation and deter current and potential users from using our services;  (15) that we may not be able to protect our intellectual property; (16) that we may be accused of infringing upon the intellectual property rights of third parties, which is costly to defend and could limit our ability to use certain technologies in the future; (17) that if we are unable to successfully defend against legal actions we could face substantial liabilities; (18) that our business depends on effective business support systems, processes and personnel; (19) that as a result of our continuing review of our business, we may have to undertake further restructuring plans that would require additional charges, including incurring facility exit and restructuring charges; (20) that we may be required to recognize additional impairment charges on our goodwill and intangible assets, which would adversely affect our results of operations and financial position; (21) that we may have exposure to greater than anticipated tax liabilities and the use of our net operating losses and certain other tax attributes could be limited in the future; (22) that we may change our cash return strategy; (23) that our stock price may be volatile; (24) that our indebtedness could adversely affect our financial health and limit our ability to react to changes in our industry; and (25) that provisions of our second restated certificate of incorporation, amended and restated bylaws and other elements of our capital structure could limit our share price and delay a change of management. These risks and uncertainties, as well as other risks and uncertainties that could cause our actual results to differ significantly from management's expectations, are not intended to represent a complete list of all risks and uncertainties inherent in our business, and should be read in conjunction with the more detailed cautionary statements and risk factors included in our Annual Report on Form 10-K for the year ended December 31, 2009.

      EARTHLINK, INC.

      Unaudited Condensed Consolidated Statements Of Operations

      (in thousands, except per share data)














      Three Months Ended June 30,


      Six Months Ended June 30,




      2009


      2010


      2009


      2010

      Revenues:









      Access and service

      $ 166,918


      $ 137,748


      $ 345,616


      $ 279,085


      Value-added services

      18,679


      15,259


      39,044


      31,180



      Total revenues

      185,597


      153,007


      384,660


      310,265











      Operating costs and expenses:









      Cost of revenues

      69,270


      58,018


      144,835


      118,832


      Sales and marketing

      14,543


      11,623


      31,565


      22,924


      Operations and customer support

      23,940


      18,930


      51,686


      38,587


      General and administrative

      16,409


      12,742


      35,031


      27,116


      Amortization of intangible assets

      2,038


      1,232


      4,185


      2,496


      Facility exit and restructuring costs (1)

      4,927


      (89)


      5,415


      1,346



      Total operating costs and expenses

      131,127


      102,456


      272,717


      211,301











      Income from operations

      54,470


      50,551


      111,943


      98,964

      Gain on investments, net

      11


      154


      270


      572

      Interest expense and other, net

      (5,100)


      (5,483)


      (9,391)


      (10,775)



      Income before income taxes

      49,381


      45,222


      102,822


      88,761

      Income tax provision

      (17,896)


      (17,182)


      (38,840)


      (33,974)



      Net income

      $   31,485


      $   28,040


      $   63,982


      $   54,787











      Net income per share









      Basic

      $       0.30


      $       0.26


      $       0.60


      $       0.51


      Diluted

      $       0.29


      $       0.26


      $       0.59


      $       0.50











      Weighted average common shares outstanding









      Basic

      105,908


      108,053


      106,976


      107,840


      Diluted

      107,080


      108,888


      108,110


      108,685



      EARTHLINK, INC.

      Reconciliation of Net Income to Adjusted EBITDA (2)

      (in thousands)












      Three Months Ended




      June 30,


      March 31,


      June 30,




      2009


      2010


      2010









      Net income


      $          31,485


      $     26,747


      $   28,040

      Income tax provision


      17,896


      16,792


      17,182

      Depreciation and amortization


      6,069


      4,748


      4,577

      Stock-based compensation expense


      3,026


      2,667


      1,707

      Gain on investments, net


      (11)


      (418)


      (154)

      Interest expense and other, net


      5,100


      5,292


      5,483

      Facility exit and restructuring costs (1)


      4,927


      1,435


      (89)


      Adjusted EBITDA (2)


      $          68,492


      $     57,263


      $   56,746









      Depreciation - cost of revenues


      $            1,996


      $       1,934


      $     1,889

      Depreciation - other


      2,035


      1,550


      1,456

      Amortization of intangible assets


      2,038


      1,264


      1,232


      Depreciation and amortization


      $            6,069


      $       4,748


      $     4,577

















      EARTHLINK, INC.

      Reconciliation of Net Income to Free Cash Flow (2)

      (in thousands)












      Three Months Ended




      June 30,


      March 31,


      June 30,




      2009


      2010


      2010









      Net income


      $          31,485


      $     26,747


      $   28,040

      Income tax provision


      17,896


      16,792


      17,182

      Depreciation and amortization


      6,069


      4,748


      4,577

      Stock-based compensation expense


      3,026


      2,667


      1,707

      Gain on investments, net


      (11)


      (418)


      (154)

      Interest expense and other, net


      5,100


      5,292


      5,483

      Facility exit and restructuring costs (1)


      4,927


      1,435


      (89)

      Purchases of property and equipment


      (1,927)


      (3,072)


      (2,711)


      Free cash flow (2)


      $          66,565


      $     54,191


      $   54,035







      EARTHLINK, INC.

      Reconciliation of Guidance Provided in Non-GAAP Measures (2)

      (in millions)








      Year




      Ending




      December 31,




      2010

      Net income


      $91 - $97

      Income tax provision


      61

      Depreciation


      14

      Amortization of intangible assets


      4

      Stock-based compensation expense


      12

      Interest expense and other, net


      21

      Facility exit and restructuring costs (1)


      2


      Adjusted EBITDA (2)


      $205 - $211








      Year




      Ending




      December 31,




      2010

      Net income


      $91 - $97

      Income tax provision


      61

      Depreciation


      14

      Amortization of intangible assets


      4

      Stock-based compensation expense


      12

      Interest expense and other, net


      21

      Facility exit and restructuring costs (1)


      2

      Purchases of property and equipment


      (14) - (10)


      Free cash flow (2)


      $191 - $201



      EARTHLINK, INC.

      Supplemental Financial Data and Key Operating Metrics























      June 30,


      December 31,


      March 31,


      June 30,





      2009


      2009


      2010


      2010

      Balance Sheet Data


      (in thousands)

      Cash and marketable securities


      $  610,349


      $        695,961


      $  707,777


      $  740,100

      Convertible Senior Notes (3)


      258,750


      258,750


      255,791


      255,791

      Stockholders' equity


      539,809


      734,024


      745,241


      757,899












      Employee Data









      Number of employees at end of period (4)


      693


      623


      600


      576



























      June 30,


      December 31,


      March 31,


      June 30,





      2009


      2009


      2010


      2010

      Subscriber Data (5)









      Consumer services










      Narrowband access subscribers (6)


      1,456,000


      1,225,000


      1,134,000


      1,060,000


      Broadband access subscribers (7)


      845,000


      804,000


      781,000


      748,000



      Total consumer subscribers


      2,301,000


      2,029,000


      1,915,000


      1,808,000












      Business services










      Narrowband access subscribers


      11,000


      8,000


      8,000


      8,000


      Broadband access subscribers


      56,000


      54,000


      52,000


      53,000


      Web hosting accounts


      81,000


      75,000


      73,000


      70,000



      Total business subscribers


      148,000


      137,000


      133,000


      131,000












      Total subscribers at end of period


      2,449,000


      2,166,000


      2,048,000


      1,939,000


















      Three Months Ended June 30,


      Six Months Ended June 30,





      2009


      2010


      2009


      2010

      Subscriber Activity









      Subscribers at beginning of period


      2,598,000


      2,048,000


      2,806,000


      2,166,000

      Gross organic subscriber additions


      120,000


      66,000


      236,000


      143,000

      Adjustment (8)


      -


      -


      (7,000)


      -

      Churn


      (269,000)


      (175,000)


      (586,000)


      (370,000)

      Subscribers at end of period


      2,449,000


      1,939,000


      2,449,000


      1,939,000












      Churn Rate (9)


      3.6%


      2.9%


      3.8%


      3.0%












      Consumer Data









      Average subscribers (10)


      2,371,000


      1,859,000


      2,457,000


      1,915,000

      ARPU (11)


      $      20.75


      $            21.57


      $      20.84


      $      21.23

      Churn rate (9)


      3.6%


      3.0%


      3.8%


      3.1%












      Business Data









      Average subscribers (10)


      152,000


      132,000


      156,000


      133,000

      ARPU (11)


      $      83.32


      $            82.71


      $      82.80


      $      82.95

      Churn rate (9)


      2.7%


      1.9%


      2.9%


      1.9%



      EARTHLINK, INC.

      Supplemental Schedule of Segment Information (12)

      (in thousands)














      Three Months Ended June 30,


      Six Months Ended June 30,




      2009


      2010


      2009


      2010

      Consumer Services









      Revenues  










      Access and service

      $ 129,479


      $ 105,552


      $ 269,269


      $ 213,750



      Value-added services

      18,127


      14,753


      37,899


      30,119



      Total revenues

      147,606


      120,305


      307,168


      243,869


      Cost of revenues

      47,345


      37,507


      99,679


      77,968


      Gross margin

      100,261


      82,798


      207,489


      165,901


      Segment operating expenses

      33,372


      23,248


      70,578


      47,213


      Segment income from operations

      $   66,889


      $   59,550


      $ 136,911


      $ 118,688











      Business Services









      Revenues  










      Access and service

      $   37,439


      $   32,196


      $   76,347


      $   65,335



      Value-added services

      552


      506


      1,145


      1,061



      Total revenues

      37,991


      32,702


      77,492


      66,396


      Cost of revenues

      21,925


      20,511


      45,156


      40,864


      Gross margin

      16,066


      12,191


      32,336


      25,532


      Segment operating expenses

      9,823


      10,449


      21,082


      20,390


      Segment income from operations

      $     6,243


      $     1,742


      $   11,254


      $     5,142











      Consolidated









      Revenues  










      Access and service

      $ 166,918


      $ 137,748


      $ 345,616


      $ 279,085



      Value-added services

      18,679


      15,259


      39,044


      31,180



      Total revenues

      185,597


      153,007


      384,660


      310,265


      Cost of revenues

      69,270


      58,018


      144,835


      118,832


      Gross margin

      116,327


      94,989


      239,825


      191,433


      Direct segment operating expenses

      43,195


      33,697


      91,660


      67,603


      Segment income from operations

      73,132


      61,292


      148,165


      123,830


      Stock-based compensation expense

      3,026


      1,707


      7,416


      4,374


      Amortization of intangible assets

      2,038


      1,232


      4,185


      2,496


      Facility exit and restructuring costs (1)

      4,927


      (89)


      5,415


      1,346


      Other operating expenses

      8,671


      7,891


      19,206


      16,650


      Income from operations

      $   54,470


      $   50,551


      $ 111,943


      $   98,964



      EARTHLINK, INC.

      Footnotes to Consolidated Financial Highlights



      1.

      In August 2007, EarthLink adopted a restructuring plan (the "2007 Plan") to reduce costs and improve the efficiency of the Company's operations. The 2007 Plan was the result of a comprehensive review of operations within and across the Company's functions and businesses. Under the 2007 Plan, the Company reduced its workforce by approximately 900 employees, closed office facilities in Orlando, Florida; Knoxville, Tennessee; Harrisburg, Pennsylvania; and San Francisco, California and consolidated its office facilities in Atlanta, Georgia and Pasadena, California. The 2007 Plan was primarily implemented during 2007 and 2008. However, since management continues to evaluate EarthLink’s businesses, there have been and may continue to be supplemental provisions for new plan initiatives as well as changes in estimates to amounts previously recorded.



      2.

      Adjusted EBITDA is defined as net income before interest expense and other, net, income taxes, depreciation and amortization, stock-based compensation, gain (loss) on investments, net, impairment of goodwill and intangible assets, and facility exit and restructuring costs.  Free cash flow is defined as net income before interest expense and other, net, income taxes, depreciation and amortization, stock-based compensation, gain (loss) on investments, net, impairment of goodwill and intangible assets, and facility exit and restructuring costs, less purchases cash used for of property and equipment and purchases of subscriber bases.




      Adjusted EBITDA and free cash flow are non-GAAP measures and are not determined in accordance with U.S. generally accepted accounting principles. These financial performance measures are not indicative of cash provided or used by operating activities and may differ from comparable information provided by other companies, and they should not be considered in isolation, as an alternative to, or more meaningful than measures of financial performance determined in accordance with U.S. generally accepted accounting principles. These financial performance measures are commonly used in the industry and are presented because EarthLink believes they provide relevant and useful information to investors. EarthLink utilizes these financial performance measures to assess its ability to meet future capital expenditures and working capital requirements. EarthLink also uses these financial performance measures to evaluate the performance of its business, for budget planning purposes and as factors in its employee compensation programs.



      3.

      The principal amount of the Convertible Senior Notes was $258.8 million, $258.8 million, $255.8 million and $255.8 million as of June 30, 2009, December 31, 2009, March 31, 2010 and June 30, 2010, respectively. The unamortized discount was $32.9 million, $26.5 million, $22.9 million and $19.6 million as of June 30, 2009, December 31, 2009, March 31, 2010 and June 30, 2010, respectively. The net carrying value was $225.8 million, $232.2 million, $232.8 million and $236.2 million as of June 30, 2009, December 31, 2009, March 31, 2010 and June 30, 2010, respectively.



      4.

      Represents full-time equivalents.



      5.

      Subscriber counts do not include nonpaying customers. Customers receiving service under promotional programs that include periods of free service at inception are not included in subscriber counts until they become paying customers.



      6.

      Narrowband access subscribers include customers who subscribe to our premium and value priced dial-up Internet access services and customers who subscribe to our premium email only service.



      7.

      Paying customers who subscribe to EarthLink DSL and Home Phone service are counted as both a broadband subscriber and a voice subscriber.



      8.

      During the six months ended June 30, 2009, EarthLink removed approximately 7,000 satellite subscribers from its broadband subscriber count and total subscriber count as a result of the sale of these subscriber accounts.



      9.

      Churn rate is used to measure the rate at which subscribers discontinue service on a voluntary or involuntary basis.  Churn rate is computed by dividing the average monthly number of subscribers that discontinued service during the period by the average subscribers for the period.



      10.

      Average subscribers for the three month periods is calculated by averaging the ending monthly subscribers or accounts for the four months preceding and including the end of the quarterly period. Average subscribers for the six month periods is calculated by averaging the ending monthly subscribers or accounts for the seven months preceding and including the end of the period.



      11.

      ARPU represents the average monthly revenue per user (subscriber). ARPU is computed by dividing average monthly revenue for the period by the average number of subscribers for the period. Average monthly revenue used to calculate ARPU includes recurring service revenue as well as nonrecurring revenues associated with equipment and other one-time charges associated with initiating or discontinuing services.



      12.

      The Company reports segment information along the same lines that its chief executive officer reviews its operating results in assessing performance and allocating resources. The Company operates two reportable segments, Consumer Services and Business Services. The Company's Consumer Services segment provides Internet access services and related value-added services to individual customers. These services include dial-up and high-speed Internet access and voice-over-Internet protocol services, among others. The Company's Business Services segment provides integrated communications services and related value-added services to businesses and communications carriers. These services include managed IP-based wide area networks, dedicated Internet access and web hosting, among others.




      EarthLink evaluates performance of its operating segments based on segment income from operations. Segment income from operations includes revenues from external customers, related cost of revenues and operating expenses directly attributable to the segment, which include expenses over which segment managers have direct discretionary control, such as advertising and marketing programs, customer support expenses, site operations expenses, product development expenses, certain technology and facilities expenses, billing operation and provisions for doubtful accounts. Segment income from operations excludes other income and expense items and certain expenses that segment managers do not have discretionary control over. Costs excluded from segment income from operations include various corporate expenses (consisting of certain costs such as corporate management, human resources, finance and legal), amortization of intangible assets, stock-based compensation expense, impairment of goodwill and intangible assets and facility exit and restructuring costs, as they are not evaluated in the measurement of segment performance.



      SOURCE EarthLink, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.