Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Engility Reports First Quarter 2015 Results

      -- Closed the TASC acquisition and integration efforts progressing well; first quarter 2015 financial results include one month of TASC's performance and $28 million of acquisition-related expenses

      -- First quarter 2015 revenue of $403 million

      -- Adjusted diluted EPS of $0.40 and adjusted EBITDA of $33 million

      -- Funded order book-to-bill ratio of 1.1x

      Engility company logo

      News provided by

      Engility Holdings, Inc.

      May 11, 2015, 04:05 ET

      Share this article

      Share this article


      CHANTILLY, Va., May 11, 2015 /PRNewswire/ -- Engility Holdings, Inc. (NYSE: EGL) today announced financial results for the first quarter ended March 31, 2015, which include one month of TASC's performance and $28 million of acquisition-related expenses.

      First Quarter 2015 Results

      For the first quarter of 2015, the Company reported total revenue of $403 million. GAAP operating income was $0.3 million and GAAP operating margin was 0.1%. GAAP net loss attributable to Engility was $13 million, or $0.55 per diluted share. Cash flow used in operating activities was $48 million, which reflects $46 million of various acquisition-related payments in the quarter.

      Adjusted operating income was $29 million and adjusted operating margin was 7.1%. Adjusted net income attributable to Engility was $10 million, or $0.40 per diluted share. Adjusted EBITDA was $33 million.

      Adjusted net income, operating margin and EBITDA excludes $23 million of TASC acquisition and integration costs, and $1 million of restructuring and legal and settlement costs. Adjusted operating margin and net income also excludes $4 million of amortization of intangible asset expenses associated with the TASC and DRC acquisitions. In addition, adjusted net income excludes $5 million of bank fees previously capitalized and included in interest expense. Information about our use of non-GAAP financial information is provided below under "Non-GAAP Measures."

      "I am pleased with our performance in the first quarter," said Tony Smeraglinolo, President and CEO of Engility. "We achieved financial results that were in-line with our expectations, and for the third consecutive quarter, we reported a funded order book-to-bill ratio that exceeded 1.0x. We also closed the TASC acquisition and our integration efforts are progressing well, which should enable us to achieve our synergy targets. While our proposal activity remains strong, we continue to encounter significant headwinds associated with the extended length of time it takes from proposal submission to contract award to revenue generation."

      Key Performance Indicators for the First Quarter of 2015

      • Contract funded orders were $430 million and the funded order book-to-bill ratio was 1.1x.
      • Funded backlog was $938 million.
      • Days sales outstanding (DSO), net of advanced payments and pro forma to include three months of revenue from TASC, was 63 days.

      Significant First Quarter 2015 Awards

      • Awarded a $35 million contract to support tactical warfare training for the U.S. Navy's Pacific Theater forces. Under this contract, Engility will develop and execute simulation-based war games that will support training for the Tactical Training Group Pacific, Expeditionary Warfare Training Group Pacific and Tactical Training Group Pacific Detachment, Yokosuka, Japan. Specifically, Engility will configure and manage databases, interfaces between the simulations, networks and C4I systems. During war game execution, Engility also will conduct role-playing with the forces and interact with the training audience.
      • Awarded a $24 million contract by the U.S. Agency for International Development (USAID) to provide specialized technical assistance in Senegal, supporting the Feed the Future program and its goal to improve food security in developing countries. Under the Naatal Mbay project, Engility will provide on-the-ground support to strengthen and improve agricultural production, natural resource management and marketing in key agricultural value chains.
      • Awarded a prime position on the $7.2 billion Global Intelligence Support Services (GISS) Indefinite Delivery/Indefinite Quantity (IDIQ) multiple-award contract administered by the U.S. Army Intelligence and Security Command. Support services under the GISS contract will include the following areas: intelligence and security operations; information operations; mission support for facilities management, logistics, training and intelligence systems support; and sustainment services - including program management, strategic planning, administrative and requirements analysis services.
      • Awarded a prime position on a multiple-award IDIQ contract with a $1 billion ceiling value to provide technical advisory services to USAID. Under this contract, Engility will provide a range of technical services, including multi-year projects, to USAID/Washington bureaus and USAID missions worldwide. The focus of this work will be to promote food security and advance development through improvements to water, supply, sanitation and hygiene, and the sound management of water resources.
      • Awarded a prime position on the Network-Centric Solutions-2 (NETCENTS-2) Application Services Full and Open multiple-award IDIQ contract. This contract vehicle, which has a ceiling value of $960 million, was awarded by the U.S. Air Force Business and Enterprise Systems Directorate, and will support a range of activities, including network operations, network management and defense, and enterprise-level security, management, implementation and operations.

      Fiscal Year 2015 Guidance

      We are reiterating the fiscal year 2015 financial guidance we issued on March 24, 2015 based on our first quarter 2015 financial results and our outlook for the remainder of 2015. The table below summarizes our fiscal year 2015 guidance and includes approximately 10 months of TASC's expected financial results since the acquisition closed on February 26, 2015.



      Outlook for Fiscal Year 2015

      Revenue


      $2.0 billion - $2.3 billion

      GAAP Diluted EPS (1)


      ($0.05) - $0.45

      Adjusted Diluted EPS (1)


      $1.70 - $2.20

      Adjusted EBITDA (1)


      $190 million - $220 million

      GAAP operating cash flow


      $50 million - $60 million

      (1) 2015 GAAP and adjusted diluted EPS guidance assumes weighted average outstanding shares of approximately 34 million. GAAP diluted EPS assumes a full-year effective tax rate of approximately 35 percent excluding non-deductible one-time costs associated with the TASC acquisition. Adjusted diluted EPS assumes 2015 net cash tax payments of approximately $5 million. Our adjusted diluted EPS and adjusted EBITDA guidance excludes approximately $70 million to $75 million of amortization of acquired intangible assets, and deal and integration costs associated with the TASC acquisition.

      Non-GAAP Measures

      The tables under "Engility Holdings, Inc. Reconciliation of Non-GAAP Measures" present Adjusted Operating Income, Adjusted Operating Margin, Earnings before Interest, Taxes, Depreciation, and Amortization (EBITDA), Adjusted EBITDA, EBITDA Margin, Adjusted EBITDA Margin, Adjusted Net Income, and Adjusted Diluted EPS, reconciled to their most directly comparable GAAP measure. These financial measures are calculated and presented on the basis of methodologies other than in accordance with U.S. generally accepted accounting principles ("Non-GAAP Measures"). Engility has provided these Non-GAAP Measures to adjust for, among other things, the impact of transaction and integration costs and amortization expenses related to our acquisitions of TASC and DRC, as well as restructuring and legal and settlement costs. These items have been adjusted because they are not considered core to the Company's business or otherwise not considered operational or because these charges are non-cash or non-recurring. The Company presents these Non-GAAP Measures because management believes that they are meaningful to understanding Engility's performance during the periods presented and the Company's ongoing business. Non-GAAP Measures are not prepared in accordance with GAAP and therefore are not necessarily comparable to similarly titled metrics or the financial results of other companies. These Non-GAAP Measures should be considered a supplement to, not a substitute for, or superior to, the corresponding financial measures calculated in accordance with GAAP.

      CONFERENCE CALL INFORMATION

      Engility will host a conference call at 5 P.M. ET on May 11, 2015, to discuss the financial results for our first quarter 2015.

      Listeners may access a webcast of the live conference call from the Investor Relations section of the Company's website at http://www.EngilityCorp.com. Listeners also may access a slide presentation on the website which summarizes our 2015 first quarter results and our fiscal year 2015 guidance. Listeners should go to the website at least 15 minutes before the live event to download and install any necessary audio software.

      Listeners also may participate in the conference call by dialing (866) 578-5771 (domestic) or (617) 213-8055 (international) and entering pass code 61518500.

      A replay will be available on the Company's website approximately two hours after the conference call and continuing for one year. A telephonic replay also will be available through May 18, 2015 at (888) 286-8010 (domestic) or (617) 801-6888 (international) and entering pass code 29695969.

      ABOUT ENGILITY

      Engility is a pure-play government services provider that delivers highly skilled personnel wherever, whenever they are needed in a cost-efficient manner. The Company proudly serves customers that span the federal services market including the Department of Defense, the Intelligence community, Space and Federal Civilian agencies. Headquartered in Chantilly, Virginia, Engility is a leading provider of specialized technical consulting, program and business support services, engineering and technology lifecycle support, information technology, modernization and sustainment, supply chain services and logistics management, and training and education for the U.S. Government. To learn more about Engility, please visit www.engilitycorp.com.

      FORWARD-LOOKING STATEMENTS

      This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding Engility's future prospects, projected financial results, estimated integration costs and acquisition related amortization expenses, business plans, as well as the TASC transaction and its expected benefits and the timing of such benefits. Words such as "may," "will," "should," "likely," "anticipates," "expects," "intends," "plans," "projects," "believes," "estimates" and similar expressions are also used to identify these forward-looking statements. These statements are based on the current beliefs and expectations of Engility's management and are subject to significant risks and uncertainties. Actual results may differ from those set forth in the forward-looking statements. Factors that could cause Engility's actual results to differ materially from those described in the forward-looking statements can be found under the heading "Risk Factors" included in our Annual Report on Form 10-K for the year ended December 31, 2014, and more recent documents that have been filed with the Securities and Exchange Commission (SEC) and are available on the investor relations section of Engility's website (http://www.engilitycorp.com) and on the SEC's website (www.sec.gov). Forward-looking statements are made only as of the date hereof, and we undertake no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. In addition, historical information should not be considered as an indicator of future performance.


      Media:                         

      Investor Relations:

      Eric Ruff                      

      Dave Spille

      Engility Holdings, Inc.    

      Engility Holdings, Inc.

      (703) 375-6463               

      (703) 375-4221

      [email protected]  

      [email protected]


       ENGILITY HOLDINGS, INC.

      UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

      (in thousands, except per share data)




      Three Months Ended


      March 31, 2015


      March 31, 2014


      Change

      Revenue

      $

      402,647



      $

      338,824



      $

      63,823


      Costs and expenses






      Cost of revenue

      343,465



      292,389



      51,076


      Selling, general and administrative expenses

      58,879



      26,750



      32,129


        Total costs and expenses

      402,344



      319,139



      83,205


      Operating income

      303



      19,685



      (19,382)


      Interest expense, net

      18,594



      3,057



      15,537


      Other expenses, net

      (27)



      —



      973


      Income (loss) before income taxes

      (18,318)



      16,628



      (33,946)


      Provision (benefit) for income taxes

      (5,677)



      6,811



      (12,488)


      Net income (loss)

      (12,641)



      9,817



      (21,458)




      Less: Net income attributable to non-controlling interest

      726



      946



      (220)


      Net income (loss) attributable to Engility

      $

      (13,367)



      $

      8,871



      $

      (21,238)








      Earnings (loss) per share attributable to Engility






      Basic

      $

      (0.55)



      $

      0.52



      $

      (1.07)


      Diluted

      $

      (0.55)



      $

      0.50



      $

      (1.05)








      Weighted average number of shares outstanding






      Basic

      24,379



      16,993




      Diluted

      24,379



      17,894





      ENGILITY HOLDINGS, INC.

      UNAUDITED CONSOLIDATED BALANCE SHEETS

      (in thousands)




      As of


      March 31,
      2015


      December 31, 2014

      Assets:




      Current assets:




      Cash and cash equivalents

      $

      32,223



      $

      7,123


      Receivables, net

      434,738



      286,403


      Prepaid and deferred income taxes, current, net

      33,890



      296


      Other current assets

      31,980



      27,488


        Total current assets

      532,831



      321,310


      Property, plant and equipment, net

      34,009



      19,839


      Goodwill

      1,383,518



      644,554


      Identifiable intangible assets, net

      477,403



      123,549


      Deferred tax assets

      178,092



      4,793


      Other assets

      27,168



      8,591


        Total assets

      $

      2,633,021



      $

      1,122,636






      Liabilities and Equity:




      Current liabilities:




      Current portion of long-term debt

      $

      8,447



      $

      13,750


      Accounts payable, trade

      65,154



      49,121


      Accrued employment costs

      99,278



      47,824


      Accrued expenses

      101,231



      71,582


      Advance payments and billings in excess of costs incurred

      42,124



      22,300


      Deferred income taxes, current and income taxes payable

      551



      9,810


      Other current liabilities

      55,703



      21,098


        Total current liabilities

      372,488



      235,485


      Long-term debt

      1,181,576



      279,500


      Income tax payable

      82,580



      79,713


      Other liabilities

      74,465



      51,185


        Total liabilities

      1,711,109



      645,883






      Equity:




      Preferred stock, par value $0.01 per share, 25,000 shares authorized, none issued or outstanding as of March 31, 2015 and December 31, 2014

      —



      —


      Common stock, par value $0.01 per share, 175,000 shares authorized, 36,715 and 17,592 shares issued and outstanding as of March 31, 2015 and December 31, 2014, respectively

      367



      176


      Additional paid in capital

      1,228,219



      770,764


      Accumulated deficit

      (308,910)



      (295,543)


      Accumulated other comprehensive income

      (8,865)



      (9,018)


      Non-controlling interest

      11,101



      10,374


        Total equity

      921,912



      476,753


      Total liabilities and equity

      $

      2,633,021



      $

      1,122,636


      ENGILITY HOLDINGS, INC.

      UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (in thousands)




      Three Months Ended


      March 31, 2015


      March 31, 2014

      Operating activities:




      Net income (loss)

      $

      (12,641)



      $

      9,817


      Share-based compensation

      5,293



      2,727


      Depreciation and amortization

      8,457



      4,643


      Amortization of bank debt fees

      5,724



      405


      Deferred income taxes

      9,049



      2,195


      Changes in operating assets and liabilities, excluding acquired amounts:




      Receivables

      (363)



      1,224


      Other assets

      144



      (2,416)


      Accounts payable, trade

      (18,370)



      1,928


      Accrued employment costs

      (40,942)



      (2,048)


      Accrued expenses

      (2,871)



      (4,656)


      Advance payments and billings in excess of costs incurred

      1,820



      2,104


      Other liabilities

      (3,009)



      (4,241)


      Net cash (used in) provided by operating activities

      (47,709)



      11,682


      Investing activities:




      Acquisition, net of cash acquired

      25,478



      (207,250)


      Capital expenditures

      (246)



      (286)


      Net cash provided by (used in) investing activities

      25,232



      (207,536)


      Financing activities:




      Gross borrowings from issuance of long-term debt

      585,000



      75,000


      Repayment of long-term debt

      (337,337)



      (3,438)


      Gross borrowings from revolving credit facility

      107,000



      190,500


      Repayments of revolving credit facility

      (60,000)



      (79,500)


      Debt issuance costs

      (42,425)



      (1,106)


      Equity issuance costs

      (1,725)



      —


      Proceeds from share-based payment arrangements

      279



      93


      Payment of employee withholding taxes on share-based compensation

      (5,953)



      (2,353)


      Excess tax deduction on share-based compensation

      4,138



      1,368


      Dividends paid

      (201,400)



      —


      Distributions to non-controlling interest member

      —



      (2,495)


      Net cash provided by financing activities

      47,577



      178,069


      Net change in cash and cash equivalents

      25,100



      (17,785)


      Cash and cash equivalents, beginning of period

      7,123



      29,003


      Cash and cash equivalents, end of period

      $

      32,223



      $

      11,218


       

      ENGILITY HOLDINGS, INC.
      RECONCILIATION OF NON-GAAP MEASURES


      The following tables set forth a reconciliation of each of these Non-GAAP Measures to the most directly comparable GAAP measure for the periods presented.


      Adjusted Operating Income and Adjusted Operating Margin
      (dollars in thousands)




      Three Months Ended


      March 31, 2015


      March 31, 2014

      Operating income

      $

      303



      $

      19,685






      Adjustments




      Acquisition and integration-related expenses excluding amortization

      23,126



      2,143


      Acquisition-related intangible amortization

      4,378



      1,122


      Restructuring costs

      759



      —


      Legal and settlement costs

      154



      —



      28,417



      3,265


      Adjusted operating income

      $

      28,720



      $

      22,950






      Operating margin

      0.1

      %


      5.8

      %

      Adjusted operating margin

      7.1

      %


      6.8

      %


      ENGILITY HOLDINGS, INC.

      Adjusted Earnings Per Share

      (in thousands, except per share data)




      Three Months Ended


      March 31, 2015


      March 31, 2014

      GAAP net income (loss) attributable to Engility

      $

      (13,367)



      $

      8,871


      Net income attributable to non-controlling interest

      726



      946






      GAAP net income (loss)

      (12,641)



      9,817


      Provision (benefit) for income taxes

      (5,677)



      6,811


      Income tax rate

      31.0

      %


      41.0

      %





      GAAP income (loss) before taxes

      (18,318)



      16,628






      Adjustments




      Acquisition and integration-related expenses excluding amortization

      23,126



      2,143


      Acquisition-related intangible amortization

      4,378



      1,122


      Restructuring costs

      759



      —


      Legal and settlement costs

      154



      —


      Bank fees previously capitalized and included in interest expense

      4,602



      —


        Total adjustments

      33,019



      3,265






      Adjusted income before income tax

      14,701



      19,893


      Adjusted provision for income taxes

      —



      8,148


      Cash paid for income taxes

      3,890



      —


      Adjusted income tax rate

      26.5

      %


      41.0

      %





      Adjusted net income

      10,811



      11,745


      Net income attributable to non-controlling interest

      726



      946






      Adjusted net income attributable to Engility

      $

      10,085



      $

      10,799






      Adjusted diluted earnings per share attributable to Engility

      $

      0.40



      $

      0.60






      GAAP diluted earnings (loss) per share attributable to Engility

      $

      (0.55)



      $

      0.50






      Diluted weighted average number of shares outstanding - Adjusted

      25,051



      17,894


      Diluted weighted average number of shares outstanding - GAAP

      24,379



      17,894


      ENGILITY HOLDINGS, INC.

      Earnings before interest, taxes, depreciation, and amortization (EBITDA) and Adjusted EBITDA

      (dollars in thousands)




      Three Months Ended


      March 31, 2015


      March 31, 2014

      Net income (loss)

      $

      (12,641)



      $

      9,817






      Interest, taxes, and depreciation and amortization




      Interest expense

      18,594



      3,057


      Provision for income taxes

      (5,677)



      6,811


      Depreciation and amortization

      8,457



      4,643


      EBITDA

      8,733



      24,328






      Adjustments to EBITDA




      Acquisition and integration-related expenses excluding amortization

      23,126



      2,143


      Restructuring costs

      759



      —


      Legal and settlement costs

      154



      —



      24,039



      2,143






      Adjusted EBITDA

      $

      32,772



      $

      26,471






      EBITDA Margin

      2.2

      %


      7.2

      %

      Adjusted EBITDA Margin

      8.1

      %


      7.8

      %

      Logo - http://photos.prnewswire.com/prnh/20150318/182976LOGO

      SOURCE Engility Holdings, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.