Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      EOG Resources Reports Fourth Quarter and Full-Year 2025 Results; Announces 2026 Capital Plan


      News provided by

      EOG Resources, Inc.

      Feb 24, 2026, 16:15 ET

      Share this article

      Share this article


      HOUSTON, Feb. 24, 2026 /PRNewswire/ -- EOG Resources, Inc. (EOG) today reported fourth quarter and full-year 2025 results. The attached schedules for the reconciliation of Non-GAAP measures to GAAP measures, along with a related presentation, are also available on EOG's website at http://investors.eogresources.com/investors.

      Fourth Quarter Highlights

      • Oil, NGLs and natural gas production and total per-unit operating costs better than guidance midpoints
      • Delivered net cash provided by operating activities of $2.6 billion and Adjusted CFO1 of $2.6 billion
      • Generated $1.0 billion of free cash flow
      • Declared regular quarterly dividend of $1.02 per share and repurchased $675 million of shares
      • Earned net income of $701 million, or $1.30 per share, and adjusted net income of $1.2 billion, or $2.27 per share

      Full-Year 2025 Highlights

      • Delivered net cash provided by operating activities of $10.0 billion and Adjusted CFO1 of $11.0 billion
      • Generated $4.7 billion of free cash flow and returned 100% to shareholders through dividends and share repurchases
      • Earned net income of $5.0 billion, or $9.12 per share, and adjusted net income of $5.5 billion, or $10.16 per share
      • Reduced average well costs 7% across multi-basin portfolio

      2026 Outlook

      • Announced $6.5 billion 2026 capital plan, which holds oil production flat to 4Q 2025. The 2026 plan delivers year-over-year oil and total production growth of 5% and 13%, respectively

      CEO Commentary
      "2025 was a year of exceptional operational execution for EOG. We exceeded our original oil and total volume targets, capital expenditures were on target, and we continued driving down both well costs and cash operating costs. Our differentiated marketing strategy delivered peer-leading U.S. price realizations, further strengthening margins.

      Operational excellence drove outstanding financial results and peer-leading cash returns to shareholders. We generated $4.7 billion in free cash flow and returned 100% to shareholders through our sustainable, growing regular dividend, which increased 8%, and $2.5 billion in share repurchases. Since initiating buybacks in 2023, we've reduced our share count by approximately 10%. Our robust cash generation and pristine balance sheet position EOG to deliver shareholder value through industry cycles.

      2025 was also a year of transformational transactions with the strategic Encino acquisition and our entry into exciting international exploration opportunities in the UAE and Bahrain. EOG's differentiated portfolio has never been stronger. Looking ahead, we have a disciplined plan for 2026 targeting $4.5 billion in free cash flow using the midpoints of guidance at current strip pricing. Our strategy prioritizes activity in the Delaware Basin, Utica and Eagle Ford while increasing activity in Dorado alongside continued international investment. EOG's relentless focus on returns, our diverse multi-basin portfolio and industry-leading exploration capabilities provide clear visibility to sustain high returns and robust free cash flow generation for years to come."

      Return of Capital
      The Board of Directors today declared a dividend of $1.02 per share on EOG's common stock. The dividend will be payable April 30, 2026, to stockholders of record as of April 16, 2026. The indicated annual rate is $4.08 per share.

      During the fourth quarter, the company repurchased 6.3 million shares for $675 million under its share repurchase authorization, at an average purchase price of $107 per share.

      For full-year 2025, the company repurchased 21.7 million shares for $2.5 billion under its share repurchase authorization, at an average purchase price of $115 per share. At December 31, 2025, EOG had $3.3 billion remaining on its current repurchase authorization.

      2025 Reserves
      Total proved reserves increased 16% in 2025 to 5.5 Billion Boe. Extensions and discoveries added 336 MMBoe of proved reserves in 2025. Revisions other than price increased proved reserves by 65 MMBoe. Net proved reserve additions from all sources, excluding price revisions, replaced 254% of 2025 total production.

      2026 Capital Program
      Total expenditures for 2026 are expected to range from $6.3 to $6.7 billion, including exploration and development drilling, facilities, leasehold acquisitions, capitalized interest, dry hole costs, and other property, plant and equipment, and excluding property acquisitions, asset retirement costs and non-cash exchanges and transactions. The capital program also excludes certain exploration costs incurred as operating expenses.

      The plan holds 4Q 2025 oil production flat through 2026. Under the 2026 program, total oil production growth is 5% and total production growth is 13% year-over-year, inclusive of the Encino acquisition. EOG plans to complete 585 net wells in 2026 across our domestic multi-basin portfolio of high-return inventory.

      The 2026 program targets low single-digit percentage average well cost reduction, benefiting from increasing lateral lengths and other sustainable efficiency gains. We expect higher overall activity in the Utica and Dorado, as well as continued advancement of exploration prospects in the UAE and Bahrain.

      Key Financial Results


      In millions of USD, except per-share, per-Boe and ratio data




      GAAP

      4Q 2025


      3Q 2025


      2Q 2025


      1Q 2025


      4Q 2024


      FY 2025


      FY 2024


      Total Revenue

      5,638


      5,847


      5,478


      5,669


      5,585


      22,632


      23,698


      Net Income

      701


      1,471


      1,345


      1,463


      1,251


      4,980


      6,403


      Net Income Per Share

      1.30


      2.70


      2.46


      2.65


      2.23


      9.12


      11.25


      Net Cash Provided by Operating Activities

      2,612


      3,111


      2,032


      2,289


      2,763


      10,044


      12,143


      Total Expenditures

      1,730


      8,544


      1,883


      1,546


      1,446


      13,703


      6,653


      Current and Long-Term Debt

      7,936


      7,694


      4,236


      4,744


      4,752


      7,936


      4,752


      Cash and Cash Equivalents

      3,396


      3,530


      5,216


      6,599


      7,092


      3,396


      7,092


      Debt-to-Total Capitalization

      21.0 %


      20.3 %


      12.7 %


      13.8 %


      13.9 %


      21.0 %


      13.9 %


      Cash Operating Costs ($/Boe)

      10.28


      10.50


      10.05


      10.31


      10.15


      10.28


      10.19











      Non–GAAP









      Adjusted Net Income

      1,222


      1,472


      1,268


      1,586


      1,535


      5,548


      6,612


      Adjusted Net Income Per Share

      2.27


      2.71


      2.32


      2.87


      2.74


      10.16


      11.62


      Adjusted CFO1

      2,617


      3,031


      2,496


      2,813


      2,635


      10,957


      11,593


      Capital Expenditures

      1,639


      1,648


      1,523


      1,484


      1,358


      6,294


      6,226


      Free Cash Flow

      978


      1,383


      973


      1,329


      1,277


      4,663


      5,367


      Net Debt

      4,540


      4,164


      (980)


      (1,855)


      (2,340)


      4,540


      (2,340)


      Net Debt-to-Total Capitalization

      13.2 %


      12.1 %


      (3.5 %)


      (6.7 %)


      (8.7 %)


      13.2 %


      (8.7 %)


      Cash Operating Costs ($/Boe)2

      10.22


      9.93


      9.94


      10.31


      10.15


      10.09


      10.17


      Key Operational Results




      Volumes

      4Q 2025


      3Q 2025


      2Q 2025


      1Q 2025


      4Q 2024


      FY 2025


      FY 2024


      Crude Oil and Condensate (MBod)

      546.1


      534.5


      504.2


      502.1


      494.6


      521.9


      491.4


      Natural Gas Liquids (MBbld)

      342.1


      309.3


      258.4


      241.7


      252.5


      288.2


      245.9


      Natural Gas (MMcfd)

      3,065


      2,745


      2,229


      2,080


      2,092


      2,533


      1,948


      Total Crude Oil Equivalent (MBoed)

      1,399.0


      1,301.2


      1,134.1


      1,090.4


      1,095.7


      1,232.2


      1,062.1











      Cash Operating Costs ($/Boe)









      Lease & Well

      3.47


      3.60


      3.84


      4.09


      3.91


      3.72


      4.04


      Gathering, Processing & Transportation Costs

      5.07


      4.90


      4.41


      4.48


      4.37


      4.74


      4.43


      General & Administrative (GAAP)

      1.74


      2.00


      1.80


      1.74


      1.87


      1.82


      1.72


      General & Administrative (Non-GAAP) 2

      1.68


      1.43


      1.69


      1.74


      1.87


      1.63


      1.70


      Cash Operating Costs (GAAP)

      10.28


      10.50


      10.05


      10.31


      10.15


      10.28


      10.19


      Cash Operating Costs (Non-GAAP)2

      10.22


      9.93


      9.94


      10.31


      10.15


      10.09


      10.17











      Depreciation, Depletion & Amortization ($/Boe)

      9.53


      9.77


      10.20


      10.32


      10.11


      9.92


      10.57


      Fourth Quarter 2025 Results vs Guidance






      4Q 2025












      (Unaudited)

       

      4Q 2025


      Guidance
      Midpoint
      4


       

      Variance


       

      3Q 2025


       

      2Q 2025


       

      1Q 2025


       

      4Q 2024


      Crude Oil and Condensate Volumes (MBod)





      United States

      544.5


      543.7


      0.8


      532.9


      503.1


      500.9


      493.5


      Trinidad

      1.5


      1.3


      0.2


      1.6


      1.1


      1.2


      1.1


      Other International5

      0.1


      0.0


      0.1


      0.0


      0.0


      0.0


      0.0


      Total

      546.1


      545.0


      1.1


      534.5


      504.2


      502.1


      494.6


      Natural Gas Liquids Volumes (MBbld)





      Total

      342.1


      323.0


      19.1


      309.3


      258.4


      241.7


      252.5


      Natural Gas Volumes (MMcfd)





      United States

      2,859


      2,790


      69


      2,511


      1,977


      1,834


      1,840


      Trinidad

      195


      200


      (5)


      230


      252


      246


      252


      Other International5

      11


      0


      11


      4


      0


      0


      0


      Total

      3,065


      2,990


      75


      2,745


      2,229


      2,080


      2,092







      Total Crude Oil Equivalent Volumes (MBoed)

      1,399.0


      1,366.4


      32.6


      1,301.2


      1,134.1


      1,090.4


      1,095.7


      Total MMBoe

      128.7


      125.7


      3.0


      119.7


      103.2


      98.1


      100.8







      Benchmark Price





      Oil (WTI) ($/Bbl)

      59.17






      64.95


      63.71


      71.42


      70.28


      Natural Gas (HH) ($/Mcf)

      3.55






      3.07


      3.44


      3.66


      2.79







      Crude Oil and Condensate - above (below) WTI6($/Bbl)





      United States

      0.37


      0.25


      0.12


      1.02


      1.13


      1.48


      1.40


      Trinidad

      (2.10)


      (4.00)


      1.90


      (7.21)


      (9.21)


      (10.30)


      (9.81)


      Other International5

      4.81


      0.00


      4.81


      0.00


      0.00


      0.00


      0.00


      Natural Gas Liquids - Realizations as % of WTI





      Total

      35.7 %


      33.0 %


      2.7 %


      32.7 %


      35.6 %


      36.8 %


      33.9 %


      Natural Gas - above (below) NYMEX Henry Hub7($/Mcf) 





      United States

      (0.61)


      (0.45)


      (0.16)


      (0.36)


      (0.57)


      (0.30)


      (0.40)


      Natural Gas Realizations ($/Mcf)





      Trinidad

      3.94


      3.60


      0.34


      3.80


      3.65


      3.78


      3.86


      Other International5

      3.29


      0.00


      3.29


      3.27


      0.00


      0.00


      0.00







      Total Expenditures (GAAP) ($MM)

      1,730






      8,544


      1,883


      1,546


      1,446


      Capital Expenditures (Non-GAAP) ($MM)

      1,639


      1,650


      (11)


      1,648


      1,523


      1,484


      1,358







      Operating Unit Costs ($/Boe)





      Lease and Well

      3.47


      3.75


      (0.28)


      3.60


      3.84


      4.09


      3.91


      Gathering, Processing and Transportation Costs

      5.07


      5.00


      0.07


      4.90


      4.41


      4.48


      4.37


      General &Administrative (GAAP)

      1.74


      1.55


      0.19


      2.00


      1.80


      1.74


      1.87


      General & Administrative (Non-GAAP)2

      1.68


      1.55


      0.13


      1.43


      1.69


      1.74


      1.87


      Cash Operating Costs (GAAP)

      10.28


      10.30


      (0.02)


      10.50


      10.05


      10.31


      10.15


      Cash Operating Costs (Non-GAAP)2

      10.22


      10.30


      (0.08)


      9.93


      9.94


      10.31


      10.15


      Depreciation, Depletion and Amortization

      9.53


      9.75


      (0.22)


      9.77


      10.20


      10.32


      10.11







      Expenses ($MM)





      Exploration and Dry Hole

      54


      60


      (6)


      71


      85


      75


      60


      Impairment (GAAP)

      689






      71


      39


      44


      276


      Impairment (excluding certain impairments (Non-GAAP))8

      43


      70


      (27)


      71


      28


      44


      23


      Capitalized Interest

      36


      36


      0


      27


      11


      12


      13


      Net Interest (GAAP)

      66


      66


      0


      71


      51


      47


      38


      Net Interest (Non-GAAP)9

      66


      66


      0


      71


      45


      47


      38







      TOTI (% of revenues from sales of crude oil and condensate, NGLs and natural gas)





      (GAAP)

      6.3 %


      7.0 %


      (0.7 %)


      6.8 %


      7.3 %


      7.6 %


      6.8 %


      (Non-GAAP)

      6.3 %


      7.0 %


      (0.7 %)


      6.8 %


      7.3 %


      7.6 %


      6.8 %


      Income Taxes





      Effective Rate

      22.8 %


      22.5 %


      0.3 %


      19.4 %


      23.2 %


      22.1 %


      23.0 %


      Current Tax Expense ($MM)

      293


      270


      23


      75


      301


      370


      454


      First Quarter and Full-Year 2026 Guidance10




      (Unaudited)

      1Q 2026
      Guidance Range


      1Q 2026
      Midpoint


      FY 2026
      Guidance Range


      FY 2026
      Midpoint











      Crude Oil and Condensate Volumes (MBod)









      United States

      542.4

      -

      547.0


      544.7


      542.7

      -

      547.3


      545.0


      Trinidad

      1.6

      -

      2.0


      1.8


      1.3

      -

      1.7


      1.5


      Total

      544.0

      -

      549.0


      546.5


      544.0

      -

      549.0


      546.5


      Natural Gas Liquids Volumes (MBbld)

      320.0

      -

      340.0


      330.0


      325.0

      -

      345.0


      335.0


               Total













      Natural Gas Volumes (MMcfd)













      United States

      2,700

      -

      2,800


      2,750


      2,810

      -

      2,910


      2,860


      Trinidad

      225

      -

      245


      235


      215

      -

      235


      225


      Total

      2,925

      -

      3,045


      2,985


      3,025

      -

      3,145


      3,085


      Crude Oil Equivalent Volumes (MBoed)













      United States

      1,312.4

      -

      1,353.7


      1,333.1


      1,336.0

      -

      1,377.3


      1,356.7


      Trinidad

      39.1

      -

      42.8


      41.0


      37.1

      -

      40.9


      39.0


      Total

      1,351.5

      -

      1,396.5


      1,374.0


      1,373.1

      -

      1,418.2


      1,395.7




      Crude Oil and Condensate - above (below) WTI6($/Bbl)













      United States

      (1.00)

      -

      0.50


      (0.25)


      (1.00)

      -

      1.00


      0.00


      Trinidad

      (4.75)

      -

      (3.25)


      (4.00)


      (3.50)

      -

      (1.50)


      (2.50)


      Natural Gas Liquids - Realizations as % of WTI













      Total

      26.0 %

      -       36.0%


      31.0 %


      26.0 %

      -      36.0%


      31.0 %


       

      Natural Gas - above (below) NYMEX Henry Hub7($/Mcf)    













      United States

      (1.65)

      -

      (0.95)


      (1.30)


      (1.60)

      -

      0.40


      (0.60)


      Natural Gas Realizations ($/Mcf)













      Trinidad

      3.15

      -

      3.85


      3.50


      3.00

      -

      4.00


      3.50















      Capital Expenditures 11(Non-GAAP) ($MM)

      1,575

      -

      1,675


      1,625


      6,300

      -

      6,700


      6,500















      Operating Unit Costs ($/Boe)













      Lease and Well

      3.50

      -

      4.00


      3.75


      3.50

      -

      4.00


      3.75


      Gathering, Processing and Transportation Costs

      4.95

      -

      5.45


      5.20


      4.95

      -

      5.45


      5.20


      General & Administrative

      1.40

      -

      1.70


      1.55


      1.40

      -

      1.70


      1.55


      Cash Operating Costs

      9.85

      -

      11.15


      10.50


      9.85

      -

      11.15


      10.50


      Depreciation, Depletion and Amortization

      9.10

      -

      10.10


      9.60


      9.35

      -

      10.35


      9.85


       

      Expenses ($MM)













      Exploration and Dry Hole

      30

      -

      70


      50


      195

      -

      235


      215


      Impairment (excluding certain impairments8

      30

      -

      110


      70


      190

      -

      370


      280


      Capitalized Interest

      35

      -

      39


      37


      147

      -

      151


      149


      Net Interest

      65

      -

      69


      67


      267

      -

      271


      269















      TOTI (% of Wellhead Revenue) (GAAP)

      6.0 %

      -

      8.0 %


      7.0 %


      5.8 %

      -

      7.8 %


      6.8 %


      TOTI (% of Wellhead Revenue) (Non-GAAP)













      Income Taxes













      Effective Rate

      20.0 %

      -

      26.0 %


      23.0 %


      20.0 %

      -

      26.0 %


      23.0 %


      Current Tax Expense ($MM)

      230

      -

      330


      280


      925

      -

      1,325


      1,125


      Fourth Quarter and Full-Year 2025 Results Webcast
      Wednesday, February 25, 2026, 9:00 a.m. Central time (10:00 a.m. Eastern time) Webcast will be available on EOG's website for one year. https://investors.eogresources.com/Investors 

      About EOG 
      EOG Resources, Inc. (NYSE: EOG) is one of the largest crude oil and natural gas exploration and production companies in the United States with proved reserves in the United States and Trinidad. To learn more visit https://www.eogresources.com/

      Investor Contacts
      Pearce Hammond  713-571-4684
      Neel Panchal  713-571-4884
      Shelby O'Connor  713-571-4560

      Media Contact
      Kimberly Ehmer  713-571-4676

      Endnotes

      1)

      Cash flow from operations before changes in working capital and certain acquisition-related costs.

      2)

      Cash Operating Costs consist of LOE, GP&T and G&A. Non-GAAP G&A excludes Encino acquisition-related G&A costs of $8 million for 4Q 2025, $68 million for 3Q 2025 and $12 million for 2Q 2025, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent"). The per-Boe impact of such Encino acquisition–related costs on G&A and total Cash Operating Costs for 4Q 2025 was ($0.06), for 3Q 2025 was ($0.57) and for 2Q 2025 was ($0.11) as set forth in "Fourth Quarter 2025 Results vs Guidance" above.

      3)

      Other includes gathering, processing and marketing revenue, gains (losses) on asset dispositions (for GAAP earnings per share only), other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.

      4)

      GAAP and Non-GAAP distinctions apply solely to actual results and do not pertain to EOG's fourth quarter 2025 guidance midpoint disclosures.

      5)

      Production volumes from Bahrain operations; realized price represents contract price less Bapco's processing and distribution costs.

      6)

      EOG bases United States and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the NYMEX settlement prices for each trading day within the applicable calendar month.

      7)

      EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the NYMEX Last Day Settle price for each of the applicable months.

      8)

      In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total impairment costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated). Impairments (Non-GAAP) for 4Q 2025 are adjusted from Impairments (GAAP) for 4Q 2025 by excluding $646 million of impairments, primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation). Impairments (Non-GAAP) for 4Q 2024 are adjusted from Impairments (GAAP) for 4Q 2024 by excluding $253 million of impairments, primarily associated with the write- down to fair value of natural gas and crude oil assets in the Rocky Mountain area.

      9)

      Net interest expense (Non-GAAP) excludes Encino acquisition-related financing commitment costs of $6 million in 2Q 2025.

      10)

      The forecast items for the first quarter and full year 2026 set forth above for EOG are based on currently available information and expectations as of the date of this press release. EOG undertakes no obligation, other than as required by applicable law, to update or revise this forecast, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise. This forecast, which should be read in conjunction with this press release and EOG's related Current Report on Form 8-K filing, replaces and supersedes any previously issued guidance or forecast.

      11)

      The forecast includes expenditures for Exploration and Development Drilling, Facilities, Leasehold Acquisitions, Capitalized Interest, Dry Hole Costs and Other Property, Plant and Equipment. The forecast excludes Property Acquisitions, Asset Retirement Costs, Non-Cash Exchanges and Transactions and exploration costs incurred as operating expenses.

      Cautionary Notice

      This press release and any accompanying disclosures may include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, including, among others, statements and projections regarding EOG's future financial position, operations, performance, business strategy, goals, returns and rates of return, budgets, reserves, levels of production, capital expenditures, operating costs and asset sales, statements regarding future commodity prices and statements regarding the plans and objectives of EOG's management for future operations, are forward-looking statements. EOG typically uses words such as "expect," "anticipate," "estimate," "project," "strategy," "intend," "plan," "target," "aims," "ambition," "initiative," "goal," "may," "will," "focused on," "should" and "believe" or the negative of those terms or other variations or comparable terminology to identify its forward-looking statements. In particular, statements, express or implied, concerning EOG's future financial or operating results and returns or EOG's ability to replace or increase reserves, increase production, generate returns and rates of return, replace or increase drilling locations, reduce or otherwise control drilling, completion and operating costs and capital expenditures, generate cash flows, pay down or refinance indebtedness, achieve, reach or otherwise meet initiatives, plans, goals, ambitions or targets with respect to emissions, other environmental matters or safety matters, pay and/or increase regular and/or special dividends or repurchase shares are forward-looking statements. Forward-looking statements are not guarantees of performance. Although EOG believes the expectations reflected in its forward-looking statements are reasonable and are based on reasonable assumptions, no assurance can be given that such assumptions are accurate or will prove to have been correct or that any of such expectations will be achieved (in full or at all) or will be achieved on the expected or anticipated timelines. Moreover, EOG's forward-looking statements may be affected by known, unknown or currently unforeseen risks, events or circumstances that may be outside EOG's control. Important factors that could cause EOG's actual results to differ materially from the expectations reflected in EOG's forward-looking statements include, among others:

      • the timing, magnitude and duration of changes in prices for, supplies of, and demand for, crude oil and condensate, natural gas liquids (NGLs), natural gas and related commodities;
      • the extent to which EOG is successful in its efforts to acquire or discover additional reserves;
      • the extent to which EOG is successful in its efforts to (i) economically develop its acreage in, (ii) produce reserves and achieve anticipated production levels and rates of return from, (iii) decrease or otherwise control its drilling, completion and operating costs and capital expenditures related to, and (iv) maximize reserve recoveries from, its existing and future crude oil and natural gas exploration and development projects and associated potential and existing drilling locations;
      • the success of EOG's cost-mitigation initiatives and actions in offsetting the impact of any inflationary or other pressures on EOG's operating costs and capital expenditures;
      • the extent to which EOG is successful in its efforts to market its production of crude oil and condensate, NGLs and natural gas;
      • security threats, including cybersecurity threats and disruptions to our business and operations from breaches of our information technology systems, physical breaches of our facilities and other infrastructure or breaches of the information technology systems, facilities and infrastructure of third parties with which we transact business, and enhanced regulatory focus on the prevention of, and disclosure requirements relating to, cyber incidents;
      • the availability, proximity and capacity of, and costs associated with, appropriate gathering, processing, compression, storage, transportation, refining, liquefaction and export facilities and equipment;
      • the availability, cost, terms and timing of issuance or execution of mineral licenses, concessions and leases and governmental and other permits and rights-of-way, and EOG's ability to retain mineral licenses, concessions and leases;
      • the impact of, and changes in, government policies, laws and regulations, including climate change-related regulations, policies and initiatives (for example, with respect to air emissions); tax laws and regulations (including, but not limited to, carbon tax or other emissions-related legislation); environmental, health and safety laws and regulations relating to disposal of produced water, drilling fluids and other wastes, hydraulic fracturing and access to and use of water; laws and regulations affecting the leasing of acreage and permitting for oil and gas drilling and the calculation of royalty payments in respect of oil and gas production; laws and regulations imposing additional permitting and disclosure requirements, additional operating restrictions and conditions or restrictions on drilling and completion operations and on the transportation of crude oil, NGLs and natural gas; laws and regulations with respect to financial commodity and other derivative instruments and hedging activities; and laws and regulations with respect to the import and export of crude oil, natural gas and related commodities;
      • the impact of climate change-related legislation, policies and initiatives; climate change-related political, social and shareholder activism; and physical, transition and reputational risks and other potential developments related to climate change;
      • the extent to which EOG is able to successfully and economically develop, implement and carry out its emissions and other environmental or safety-related initiatives and achieve its related targets, goals, ambitions and initiatives;
      • EOG's ability to effectively integrate acquired crude oil and natural gas properties into its operations, identify and resolve existing and potential issues with respect to such properties and accurately estimate reserves, production, drilling, completion and operating costs and capital expenditures with respect to such properties;
      • the extent to which EOG's third-party-operated crude oil and natural gas properties are operated successfully, economically and in compliance with applicable laws and regulations;
      • competition in the oil and gas exploration and production industry for the acquisition of licenses, concessions, leases and properties;
      • the availability and cost of, EOG's ability to retain, and competition in the oil and gas exploration and production industry for, employees, labor and other personnel, facilities, equipment, materials (such as water, sand, fuel and tubulars) and services;
      • the accuracy of reserve estimates, which by their nature involve the exercise of professional judgment and may therefore be imprecise;
      • weather and natural disasters, including its impact on crude oil and natural gas demand, and related delays in drilling and in the installation and operation (by EOG or third parties) of production, gathering, processing, refining, liquefaction, compression, storage, transportation, and export facilities;
      • the ability of EOG's customers and other contractual counterparties to satisfy their obligations to EOG and, related thereto, to access the credit and capital markets to obtain financing needed to satisfy their obligations to EOG;
      • EOG's ability to access the commercial paper market and other credit and capital markets to obtain financing on terms it deems acceptable, if at all, and to otherwise satisfy its capital expenditure requirements;
      • the extent to which EOG is successful in its completion of planned asset dispositions;
      • the extent and effect of any hedging activities engaged in by EOG;
      • the timing and extent of changes in foreign currency exchange rates, interest rates, inflation rates, global and domestic financial market conditions and global and domestic general economic conditions;
      • geopolitical factors and political conditions and developments around the world (such as the imposition of tariffs or trade or other economic sanctions, political instability and armed conflicts), including in the areas in which EOG operates;
      • the extent to which EOG incurs uninsured losses and liabilities or losses and liabilities in excess of its insurance coverage; and
      • the other factors described under ITEM 1A, Risk Factors of EOG's Annual Report on Form 10-K for the fiscal year ended December 31, 2025 and any updates to those factors set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K.

      In light of these risks, uncertainties and assumptions, the events anticipated by EOG's forward-looking statements may not occur and, if any of such events do, we may not have anticipated the timing of their occurrence or the duration or extent of their impact on our actual results. Accordingly, you should not place any undue reliance on any of EOG's forward-looking statements. EOG's forward-looking statements speak only as of the date made, and EOG undertakes no obligation, other than as required by applicable law, to update or revise its forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.

      Historical Non-GAAP Financial Measures:
      Reconciliation schedules and definitions for the historical non-GAAP financial measures included or referenced herein as well as related discussion can be found on the EOG website at www.eogresources.com.

      Cautionary Notice Regarding Forward-Looking Non-GAAP Financial Measures:
      In addition, this press release and any accompanying disclosures may include or reference certain forward-looking, non-GAAP financial measures, such as free cash flow, cash flow provided by operating activities before changes in working capital and return on capital employed, and certain related estimates regarding future performance, commodity prices and operating and financial results. Because we provide these measures on a forward-looking basis, we cannot reliably or reasonably predict certain of the necessary components of the most directly comparable forward-looking GAAP measures, such as future changes in working capital and future impairments. Accordingly, we are unable to present a quantitative reconciliation of such forward-looking, non-GAAP financial measures to the respective most directly comparable forward-looking GAAP financial measures without unreasonable efforts. The unavailable information could have a significant impact on our ultimate results. However, management believes these forward-looking, Non-GAAP measures may be a useful tool for the investment community in comparing EOG's forecasted financial performance to the forecasted financial performance of other companies in the industry. Any such forward-looking measures and estimates are intended to be illustrative only and are not intended to reflect the results that EOG will necessarily achieve for the period(s) presented; EOG's actual results may differ materially from such measures and estimates.

      Oil and Gas Reserves:
      The United States Securities and Exchange Commission (SEC) permits oil and gas companies, in their filings with the SEC, to disclose not only "proved" reserves (i.e., quantities of oil and gas that are estimated to be recoverable with a high degree of confidence), but also "probable" reserves (i.e., quantities of oil and gas that are as likely as not to be recovered) as well as "possible" reserves (i.e., additional quantities of oil and gas that might be recovered, but with a lower probability than probable reserves). Statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve or resource estimates provided in this press release or any accompanying disclosures that are not specifically designated as being estimates of proved reserves may include "potential" reserves, "resource potential" and/or other estimated reserves or estimated resources not necessarily calculated in accordance with, or contemplated by, the SEC's latest reserve reporting guidelines. Investors are urged to consider closely the disclosure in EOG's Annual Report on Form 10-K for the fiscal year ended December 31, 2025 (and any updates to such disclosure set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K), available from EOG at P.O. Box 4362, Houston, Texas 77210-4362 (Attn: Investor Relations). You can also obtain this report from the SEC by calling 1-800-SEC-0330 or from the SEC's website at www.sec.gov.

      Income Statements






      In millions of USD, except share data (in millions) and per share data (Unaudited)





      2024


      2025



      1st Qtr

      2nd Qtr

      3rd Qtr

      4th Qtr

      Year


      1st Qtr

      2nd Qtr

      3rd Qtr

      4th Qtr

      Year


      Operating Revenues and Other













      Crude Oil and Condensate

      3,480

      3,692

      3,488

      3,261

      13,921


      3,293

      2,974

      3,243

      2,991

      12,501


      Natural Gas Liquids

      513

      515

      524

      554

      2,106


      572

      534

      604

      666

      2,376


      Natural Gas

      382

      303

      372

      494

      1,551


      637

      600

      707

      847

      2,791


      Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

      237

      (47)

      79

      (65)

      204


      (191)

      107

      116

      (19)

      13


      Gathering, Processing and Marketing

      1,459

      1,519

      1,481

      1,341

      5,800


      1,340

      1,247

      1,178

      1,149

      4,914


      Gains (Losses) on Asset Dispositions, Net

      26

      20

      (7)

      (23)

      16


      (1)

      —

      (18)

      (16)

      (35)


      Other, Net

      26

      23

      28

      23

      100


      19

      16

      17

      20

      72


      Total

      6,123

      6,025

      5,965

      5,585

      23,698


      5,669

      5,478

      5,847

      5,638

      22,632















      Operating Expenses













      Lease and Well

      396

      390

      392

      394

      1,572


      401

      396

      431

      447

      1,675


      Gathering, Processing and Transportation Costs

      413

      423

      445

      441

      1,722


      440

      455

      587

      652

      2,134


      Exploration Costs

      45

      34

      43

      52

      174


      41

      74

      71

      50

      236


      Dry Hole Costs

      1

      5

      —

      8

      14


      34

      11

      —

      4

      49


      Impairments

      19

      81

      15

      276

      391


      44

      39

      71

      689

      843


      Marketing Costs

      1,404

      1,490

      1,500

      1,323

      5,717


      1,325

      1,216

      1,134

      1,120

      4,795


      Depreciation, Depletion and Amortization

      1,074

      984

      1,031

      1,019

      4,108


      1,013

      1,053

      1,169

      1,226

      4,461


      General and Administrative

      162

      151

      167

      189

      669


      171

      186

      239

      224

      820


      Taxes Other Than Income

      338

      337

      283

      291

      1,249


      341

      301

      309

      283

      1,234


      Total

      3,852

      3,895

      3,876

      3,993

      15,616


      3,810

      3,731

      4,011

      4,695

      16,247















      Operating Income

      2,271

      2,130

      2,089

      1,592

      8,082


      1,859

      1,747

      1,836

      943

      6,385


      Other Income, Net

      62

      66

      76

      70

      274


      65

      55

      59

      33

      212


      Income Before Interest Expense and Income Taxes

      2,333

      2,196

      2,165

      1,662

      8,356


      1,924

      1,802

      1,895

      976

      6,597


      Interest Expense, Net

      33

      36

      31

      38

      138


      47

      51

      71

      66

      235


      Income Before Income Taxes

      2,300

      2,160

      2,134

      1,624

      8,218


      1,877

      1,751

      1,824

      910

      6,362


      Income Tax Provision

      511

      470

      461

      373

      1,815


      414

      406

      353

      209

      1,382


      Net Income

      1,789

      1,690

      1,673

      1,251

      6,403


      1,463

      1,345

      1,471

      701

      4,980















      Dividends Declared per Common Share

      0.9100

      0.9100

      0.9100

      0.9750

      3.7050


      0.9750

      1.9950

      —

      1.0200

      3.9900


      Net Income Per Share













      Basic

      3.11

      2.97

      2.97

      2.25

      11.31


      2.66

      2.48

      2.72

      1.31

      9.17


      Diluted

      3.10

      2.95

      2.95

      2.23

      11.25


      2.65

      2.46

      2.70

      1.30

      9.12


      Average Number of Common Shares













      Basic

      575

      569

      564

      557

      566


      550

      543

      541

      537

      543


      Diluted

      577

      572

      568

      561

      569


      553

      546

      544

      539

      546


      Volumes and Prices


      (Unaudited)





      2024


      2025



      1st Qtr

      2nd Qtr

      3rd Qtr

      4th Qtr

      Year


      1st Qtr

      2nd Qtr

      3rd Qtr

      4th Qtr

      Year


      Crude Oil and Condensate Volumes (MBbld) (A)













      United States

      486.8

      490.1

      491.8

      493.5

      490.6


      500.9

      503.1

      532.9

      544.5

      520.5


      Trinidad

      0.6

      0.6

      1.2

      1.1

      0.8


      1.2

      1.1

      1.6

      1.5

      1.4


      Other International (C)

      —

      —

      —

      —

      —


      —

      —

      —

      0.1

      —


      Total

      487.4

      490.7

      493.0

      494.6

      491.4


      502.1

      504.2

      534.5

      546.1

      521.9















      Average Crude Oil and Condensate Prices

      ($/Bbl) (B)













      United States

      $   78.46

      $   82.71

      $   76.95

      $   71.68

      $   77.42


      $   72.90

      $   64.84

      $   65.97

      $   59.54

      $   65.65


      Trinidad

      67.50

      70.75

      63.15

      60.47

      64.43


      61.12

      54.50

      57.74

      57.07

      57.59


      Other International (C)

      —

      —

      —

      —

      —


      —

      —

      —

      63.98

      —


      Composite

      78.45

      82.69

      76.92

      71.66

      77.40


      72.87

      64.82

      65.95

      59.54

      65.63















      Natural Gas Liquids Volumes (MBbld) (A)













      United States

      231.7

      244.8

      254.3

      252.5

      245.9


      241.7

      258.4

      309.3

      342.1

      288.2


      Total

      231.7

      244.8

      254.3

      252.5

      245.9


      241.7

      258.4

      309.3

      342.1

      288.2















      Average Natural Gas Liquids Prices ($/Bbl) (B)           













      United States

      $   24.32

      $   23.11

      $   22.42

      $   23.85

      $   23.40


      $   26.29

      $   22.70

      $   21.25

      $   21.15

      $   22.58


      Composite

      24.32

      23.11

      22.42

      23.85

      23.40


      26.29

      22.70

      21.25

      21.15

      22.58















      Natural Gas Volumes (MMcfd) (A)













      United States

      1,658

      1,668

      1,745

      1,840

      1,728


      1,834

      1,977

      2,511

      2,859

      2,299


      Trinidad

      200

      204

      225

      252

      220


      246

      252

      230

      195

      230


      Other International (C)

      —

      —

      —

      —

      —


      —

      —

      4

      11

      4


      Total

      1,858

      1,872

      1,970

      2,092

      1,948


      2,080

      2,229

      2,745

      3,065

      2,533















      Average Natural Gas Prices ($/Mcf) (B)













      United States

      $     2.10

      $     1.57

      $     1.84

      $     2.39

      $     1.99


      $     3.36

      $     2.87

      $     2.71

      $     2.94

      $     2.94


      Trinidad

      3.54

      3.48

      3.68

      3.86

      3.65


      3.78

      3.65

      3.80

      3.94

      3.78


      Other International (C)

      —

      —

      —

      —

      —


      —

      —

      3.27

      3.29

      3.28


      Composite

      2.26

      1.78

      2.05

      2.57

      2.17


      3.41

      2.96

      2.80

      3.00

      3.02















      Crude Oil Equivalent Volumes (MBoed) (D)













      United States

      994.7

      1,013.0

      1,037.1

      1,052.7

      1,024.5


      1,048.3

      1,090.9

      1,260.7

      1,363.0

      1,191.8


      Trinidad

      34.1

      34.5

      38.6

      43.0

      37.6


      42.1

      43.2

      39.8

      34.2

      39.8


      Other International (C)

      —

      —

      —

      —

      —


      —

      —

      0.7

      1.8

      0.6


      Total

      1,028.8

      1,047.5

      1,075.7

      1,095.7

      1,062.1


      1,090.4

      1,134.1

      1,301.2

      1,399.0

      1,232.2















      Total MMBoe (D)

      93.6

      95.3

      99.0

      100.8

      388.7


      98.1

      103.2

      119.7

      128.7

      449.8

















      (A)

      Thousand barrels per day or million cubic feet per day, as applicable.

      (B)

      Dollars per barrel or per thousand cubic feet, as applicable.  Excludes the impact of financial commodity and other derivative instruments (see Note 12 to the Consolidated Financial Statements in EOG's Annual Report on Form 10-K for the year ended December 31, 2025).

      (C)

      Production volumes from Bahrain operations; realized price represents contract price less Bapco's processing and distribution costs. 

      (D)

      Thousand barrels of oil equivalent per day or million barrels of oil equivalent, as applicable; includes crude oil and condensate, NGLs and natural gas. Crude oil equivalent volumes are determined using a ratio of 1.0 barrel of crude oil and condensate or NGLs to 6.0 thousand cubic feet of natural gas.  MMBoe is calculated by multiplying the MBoed amount by the number of days in the period and then dividing that amount by one thousand.

      Balance Sheets


      In millions of USD (Unaudited)



      2024


      2025



      MAR

      JUN

      SEP

      DEC


      MAR

      JUN

      SEP

      DEC


      Current Assets











      Cash and Cash Equivalents

      5,292

      5,431

      6,122

      7,092


      6,599

      5,216

      3,530

      3,396


      Accounts Receivable, Net

      2,688

      2,657

      2,545

      2,650


      2,621

      2,504

      2,680

      2,681


      Inventories

      1,154

      1,069

      1,038

      985


      897

      934

      945

      1,014


      Assets from Price Risk Management Activities

      110

      4

      —

      —


      —

      —

      19

      18


      Other (A)

      684

      642

      460

      503


      563

      591

      646

      547


      Total

      9,928

      9,803

      10,165

      11,230


      10,680

      9,245

      7,820

      7,656













      Property, Plant and Equipment











      Oil and Gas Properties (Successful Efforts Method)

      73,356

      74,615

      75,887

      77,091


      78,432

      80,139

      88,301

      89,857


      Other Property, Plant and Equipment

      5,768

      6,078

      6,314

      6,418


      6,510

      6,616

      6,772

      6,832


      Total Property, Plant and Equipment

      79,124

      80,693

      82,201

      83,509


      84,942

      86,755

      95,073

      96,689


      Less:  Accumulated Depreciation, Depletion and

      Amortization

      (46,047)

      (47,049)

      (48,075)

      (49,297)


      (50,310)

      (51,394)

      (52,488)

      (54,348)


      Total Property, Plant and Equipment, Net

      33,077

      33,644

      34,126

      34,212


      34,632

      35,361

      42,585

      42,341


      Deferred Income Taxes

      38

      44

      42

      39


      44

      39

      37

      39


      Other Assets

      1,753

      1,733

      1,818

      1,705


      1,626

      1,639

      1,757

      1,763


      Total Assets

      44,796

      45,224

      46,151

      47,186


      46,982

      46,284

      52,199

      51,799













      Current Liabilities











      Accounts Payable

      2,389

      2,436

      2,290

      2,464


      2,353

      2,266

      2,944

      2,904


      Accrued Taxes Payable

      786

      600

      855

      1,007


      668

      348

      392

      299


      Dividends Payable

      523

      516

      513

      539


      534

      1,081

      550

      544


      Liabilities from Price Risk Management Activities

      —

      8

      32

      116


      276

      85

      17

      —


      Current Portion of Long-Term Debt

      34

      534

      34

      532


      1,280

      778

      27

      27


      Current Portion of Operating Lease Liabilities

      318

      303

      338

      315


      318

      360

      433

      472


      Other

      223

      231

      344

      381


      290

      257

      452

      445


      Total

      4,273

      4,628

      4,406

      5,354


      5,719

      5,175

      4,815

      4,691













      Long-Term Debt

      3,757

      3,250

      3,742

      4,220


      3,464

      3,458

      7,667

      7,909


      Other Liabilities

      2,533

      2,456

      2,480

      2,395


      2,368

      2,398

      2,496

      2,512


      Deferred Income Taxes

      5,597

      5,731

      5,949

      5,866


      5,915

      6,015

      6,936

      6,854


      Commitments and Contingencies






















      Stockholders' Equity











      Common Stock, $0.01 Par

      206

      206

      206

      206


      206

      206

      206

      206


      Additional Paid in Capital

      6,188

      6,219

      6,058

      6,090


      6,095

      6,153

      5,978

      6,027


      Accumulated Other Comprehensive Loss

      (8)

      (8)

      (9)

      (4)


      (4)

      (7)

      (5)

      (7)


      Retained Earnings

      23,897

      25,071

      26,231

      26,941


      27,869

      28,131

      29,603

      29,765


      Common Stock Held in Treasury

      (1,647)

      (2,329)

      (2,912)

      (3,882)


      (4,650)

      (5,245)

      (5,497)

      (6,158)


      Total Stockholders' Equity

      28,636

      29,159

      29,574

      29,351


      29,516

      29,238

      30,285

      29,833


      Total Liabilities and Stockholders' Equity

      44,796

      45,224

      46,151

      47,186


      46,982

      46,284

      52,199

      51,799




      (A)

      Effective October 1, 2024, EOG combined Income Taxes Receivable into the Other line item.  This presentation has been conformed for all periods presented and had no impact on previously reported Total Assets.

      Cash Flow Statements


      In millions of USD (Unaudited)














      2024


      2025



      1st Qtr

      2nd Qtr

      3rd Qtr

      4th Qtr

      Year


      1st Qtr

      2nd Qtr

      3rd Qtr

      4th Qtr

      Year


      Cash Flows from Operating Activities













      Reconciliation of Net Income to Net Cash

      Provided by Operating Activities:













      Net Income

      1,789

      1,690

      1,673

      1,251

      6,403


      1,463

      1,345

      1,471

      701

      4,980


      Items Not Requiring (Providing) Cash













      Depreciation, Depletion and Amortization

      1,074

      984

      1,031

      1,019

      4,108


      1,013

      1,053

      1,169

      1,226

      4,461


      Impairments

      19

      81

      15

      276

      391


      44

      39

      71

      689

      843


      Stock-Based Compensation Expenses

      45

      45

      58

      51

      199


      50

      53

      53

      60

      216


      Deferred Income Taxes

      199

      128

      220

      (80)

      467


      44

      105

      278

      (84)

      343


      (Gains) Losses on Asset Dispositions, Net

      (26)

      (20)

      7

      23

      (16)


      1

      —

      18

      16

      35


      Other, Net

      9

      3

      2

      3

      17


      11

      11

      2

      3

      27


      Dry Hole Costs

      1

      5

      —

      8

      14


      34

      11

      —

      4

      49


      Mark-to-Market Financial Commodity and Other

      Derivative Contracts (Gains) Losses, Net

      (237)

      47

      (79)

      65

      (204)


      191

      (107)

      (116)

      19

      (13)


      Net Cash Received from (Payments for)

      Settlements of Financial Commodity Derivative Contracts

      55

      79

      61

      19

      214


      (38)

      (24)

      27

      (21)

      (56)


      Other, Net

      —

      —

      —

      —

      —


      —

      —

      —

      (1)

      (1)


      Changes in Components of Working Capital and

      Other Assets and Liabilities













      Accounts Receivable

      58

      33

      109

      (99)

      101


      48

      122

      133

      (3)

      300


      Inventories

      117

      75

      30

      37

      259


      76

      (45)

      4

      (84)

      (49)


      Accounts Payable

      (58)

      29

      (159)

      152

      (36)


      (129)

      (107)

      5

      (40)

      (271)


      Accrued Taxes Payable

      319

      (185)

      256

      151

      541


      (339)

      (321)

      28

      (103)

      (735)


      Other Assets

      (161)

      42

      197

      (34)

      44


      (43)

      (43)

      (28)

      97

      (17)


      Other Liabilities

      (71)

      (20)

      108

      6

      23


      (96)

      (52)

      155

      10

      17


      Changes in Components of Working Capital

      Associated with Investing Activities

      (229)

      (127)

      59

      (85)

      (382)


      (41)

      (8)

      (159)

      123

      (85)


      Net Cash Provided by Operating Activities

      2,903

      2,889

      3,588

      2,763

      12,143


      2,289

      2,032

      3,111

      2,612

      10,044


      Investing Cash Flows













      Acquisition of Encino Acquisition Partners, LLC,

      Net of Cash Acquired

      —

      —

      —

      —

      —


      —

      —

      (4,464)

      13

      (4,451)


      Additions to Oil and Gas Properties

      (1,485)

      (1,357)

      (1,263)

      (1,248)

      (5,353)


      (1,381)

      (1,699)

      (1,492)

      (1,543)

      (6,115)


      Additions to Other Property, Plant and

      Equipment

      (350)

      (313)

      (239)

      (117)

      (1,019)


      (102)

      (94)

      (171)

      (112)

      (479)


      Proceeds from Sales of Assets

      9

      10

      —

      4

      23


      12

      4

      5

      3

      24


      Changes in Components of Working Capital

      Associated with Investing Activities

      229

      127

      (59)

      85

      382


      41

      8

      159

      (123)

      85


      Net Cash Used in Investing Activities

      (1,597)

      (1,533)

      (1,561)

      (1,276)

      (5,967)


      (1,430)

      (1,781)

      (5,963)

      (1,762)

      (10,936)


      Financing Cash Flows













      Long-Term Debt Borrowings

      —

      —

      —

      985

      985


      —

      —

      3,472

      999

      4,471


      Long-Term Debt Repayments

      —

      —

      —

      —

      —


      —

      (500)

      (1,266)

      (750)

      (2,516)


      Dividends Paid

      (525)

      (520)

      (533)

      (509)

      (2,087)


      (538)

      (528)

      (545)

      (550)

      (2,161)


      Treasury Stock Purchased

      (759)

      (699)

      (795)

      (993)

      (3,246)


      (806)

      (602)

      (479)

      (677)

      (2,564)


      Proceeds from Stock Options Exercised and

      Employee Stock Purchase Plan

      —

      11

      —

      11

      22


      —

      11

      —

      12

      23


      Debt Issuance and Other Financing Costs

      —

      —

      —

      (2)

      (2)


      —

      (7)

      (7)

      (11)

      (25)


      Repayment of Finance Lease Liabilities

      (8)

      (9)

      (8)

      (8)

      (33)


      (8)

      (9)

      (8)

      (7)

      (32)


      Net Cash Used in Financing Activities

      (1,292)

      (1,217)

      (1,336)

      (516)

      (4,361)


      (1,352)

      (1,635)

      1,167

      (984)

      (2,804)


      Effect of Exchange Rate Changes on Cash

      —

      –

      –

      (1)

      (1)


      —

      1

      (1)

      –

      —


      Increase (Decrease) in Cash and Cash Equivalents

      14

      139

      691

      970

      1,814


      (493)

      (1,383)

      (1,686)

      (134)

      (3,696)


      Cash and Cash Equivalents at Beginning of Period

      5,278

      5,292

      5,431

      6,122

      5,278


      7,092

      6,599

      5,216

      3,530

      7,092


      Cash and Cash Equivalents at End of Period

      5,292

      5,431

      6,122

      7,092

      7,092


      6,599

      5,216

      3,530

      3,396

      3,396


      Non-GAAP Financial Measures


      To supplement the presentation of its financial results prepared in accordance with generally accepted accounting principles in the United States of America (GAAP), EOG's quarterly earnings releases and related conference calls, accompanying investor presentation slides and presentation slides for investor conferences contain certain financial measures that are not prepared or presented in accordance with GAAP.  These non-GAAP financial measures may include, but are not limited to, Adjusted Net Income (Loss), Adjusted Cash Flow from Operations, Free Cash Flow, Net Debt and related statistics.


      A reconciliation of each of these measures to their most directly comparable GAAP financial measure and related discussion is included in the tables on the following pages and can also be found in the "Reconciliations & Guidance" section of the "Investors" page of the EOG website at www.eogresources.com.


      As further discussed in the tables on the following pages, EOG believes these measures may be useful to investors who follow the practice of some industry analysts who make certain adjustments to GAAP measures (for example, to exclude non-recurring items) to facilitate comparisons to others in EOG's industry, and who utilize non-GAAP measures in their calculations of certain statistics (for example, return on capital employed and return on equity) used to evaluate EOG's performance.


      EOG believes that the non-GAAP measures presented, when viewed in combination with its financial results prepared in accordance with GAAP, provide a more complete understanding of the factors and trends affecting the company's performance. As is discussed in the tables on the following pages, EOG uses these non-GAAP measures for purposes of (i) comparing EOG's financial performance with the financial performance of other companies in the industry and (ii) analyzing EOG's financial performance across periods.


      The non-GAAP measures presented should not be considered in isolation, and should not be considered as a substitute for, or as an alternative to, EOG's reported Net Income (Loss), Long-Term Debt (including Current Portion of Long-Term Debt), Net Cash Provided by Operating Activities and other financial results calculated in accordance with GAAP. The non-GAAP measures presented should be read in conjunction with EOG's consolidated financial statements prepared in accordance with GAAP.


      In addition, because not all companies use identical calculations, EOG's presentation of non-GAAP measures may not be comparable to, and may be calculated differently from, similarly titled measures disclosed by other companies, including its peer companies. EOG may also change the calculation of one or more of its non-GAAP measures from time to time – for example, to account for changes in its business and operations or to more closely conform to peer company or industry analysts' practices. 


      Direct ATROR


      The calculation of EOG's direct after-tax rate of return (ATROR) is based on EOG's net estimated recoverable reserves for a particular well(s) or play, the estimated net present value of the future net cash flows from such reserves (for which EOG utilizes certain assumptions regarding future commodity prices and operating costs) and EOG's direct net costs incurred in drilling or acquiring such well(s). As such, EOG's direct ATROR for a particular well(s) or play cannot be calculated from EOG's consolidated financial statements.

      Adjusted Net Income


      In millions of USD, except share data (in millions) and per share data (Unaudited)


















      The following tables adjust reported Net Income (Loss) (GAAP) to reflect actual net cash received from (payments for) settlements of financial commodity derivative contracts by eliminating the net unrealized mark-to-market (gains) losses from these and other derivative transactions, to eliminate the net (gains) losses on asset dispositions, to add back impairment charges related to certain of EOG's assets (which are generally (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets)), to add back costs associated with the Encino acquisition and to make certain other adjustments to exclude non-recurring and certain other items as further described below.  EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings to match hedge realizations to production settlement months and make certain other adjustments to exclude non-recurring and certain other items.  EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.












      4Q 2025



      Before
      Tax


      Income Tax
      Impact


      After
      Tax


      Diluted
      Earnings
      per Share











      Reported Net Income (GAAP)

      910


      (209)


      701


      1.30


      Adjustments:









      Losses on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

      19


      (4)


      15


      0.03


      Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)

      (21)


      4


      (17)


      (0.03)


      Add: Losses on Asset Dispositions, Net

      16


      (4)


      12


      0.02


      Add: Certain Impairments (2)

      646


      (140)


      506


      0.94


      Add: Acquisition-related costs (3)

      8


      (3)


      5


      0.01


      Adjustments to Net Income

      668


      (147)


      521


      0.97











      Adjusted Net Income (Non-GAAP)

      1,578


      (356)


      1,222


      2.27











      Average Number of Common Shares









      Basic







      537


      Diluted







      539




      (1)

      Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period.  For the three months ended December 31, 2025, such amount was $21 million.

      (2)

      Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation).

      (3)

      Consists of Encino acquisition-related G&A costs ($8 million).

      Adjusted Net Income

      (Continued)


      In millions of USD, except share data (in millions) and per share data (Unaudited)



















      3Q 2025



      Before
      Tax


      Income Tax
      Impact


      After
      Tax


      Diluted
      Earnings
      per Share











      Reported Net Income (GAAP)

      1,824


      (353)


      1,471


      2.70


      Adjustments:









      Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

      (116)


      25


      (91)


      (0.16)


      Net Cash Received from Settlements of Financial Commodity Derivative Contracts (1)

      27


      (5)


      22


      0.04


      Add: Losses on Asset Dispositions, Net

      18


      (6)


      12


      0.02


      Add: Acquisition-related costs (2)

      68


      (10)


      58


      0.11


      Adjustments to Net Income

      (3)


      4


      1


      0.01











      Adjusted Net Income (Non-GAAP)

      1,821


      (349)


      1,472


      2.71











      Average Number of Common Shares









      Basic







      541


      Diluted







      544




      (1)

      Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period.  For the three months ended September 30, 2025, such amount was $27 million.

      (2)

      Consists of Encino acquisition-related G&A costs ($68 million).


      2Q 2025



      Before
      Tax


      Income Tax
      Impact


      After
      Tax


      Diluted
      Earnings
      per Share











      Reported Net Income (GAAP)

      1,751


      (406)


      1,345


      2.46


      Adjustments:









      Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

      (107)


      23


      (84)


      (0.16)


      Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)

      (24)


      5


      (19)


      (0.03)


      Add: Certain Impairments

      11


      —


      11


      0.02


      Add: Acquisition-related costs (2)

      18


      (3)


      15


      0.03


      Adjustments to Net Income

      (102)


      25


      (77)


      (0.14)











      Adjusted Net Income (Non-GAAP)

      1,649


      (381)


      1,268


      2.32











      Average Number of Common Shares









      Basic







      543


      Diluted







      546




      (1)

      Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period.  For the three months ended June 30, 2025, such amount was $24 million.

      (2)

      Consists of Encino acquisition-related G&A costs ($12 million) and financing commitment costs ($6 million).

      Adjusted Net Income

      (Continued)


      In millions of USD, except share data (in millions) and per share data (Unaudited)



















      1Q 2025



      Before
      Tax


      Income Tax
      Impact


      After
      Tax


      Diluted
      Earnings
      per Share











      Reported Net Income (GAAP)

      1,877


      (414)


      1,463


      2.65


      Adjustments:









      Losses on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

      191


      (41)


      150


      0.26


      Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)

      (38)


      8


      (30)


      (0.05)


      Add: Losses on Asset Dispositions, Net

      1


      2


      3


      0.01


      Adjustments to Net Income

      154


      (31)


      123


      0.22











      Adjusted Net Income (Non-GAAP)

      2,031


      (445)


      1,586


      2.87











      Average Number of Common Shares









      Basic







      550


      Diluted







      553




      (1)

      Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period.  For the three months ended March 31, 2025, such amount was $38 million.


      4Q 2024



      Before
      Tax


      Income Tax
      Impact


      After
      Tax


      Diluted
      Earnings
      per Share











      Reported Net Income (GAAP)

      1,624


      (373)


      1,251


      2.23


      Adjustments:









      Losses on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

      65


      (14)


      51


      0.10


      Net Cash Received from Settlements of Financial Commodity Derivative Contracts (1)

      19


      (4)


      15


      0.03


      Add: Losses on Asset Dispositions, Net

      23


      (4)


      19


      0.03


      Add: Certain Impairments (2)

      254


      (55)


      199


      0.35


      Adjustments to Net Income

      361


      (77)


      284


      0.51











      Adjusted Net Income (Non-GAAP)

      1,985


      (450)


      1,535


      2.74











      Average Number of Common Shares









      Basic







      557


      Diluted







      561




      (1)

      Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period.  For the three months ended December 31, 2024, such amount was $19 million.

      (2)

      Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Rocky Mountain area.

      Adjusted Net Income

      (Continued)


      In millions of USD, except share data (in millions) and per share data (Unaudited)










      FY 2025



      Before
      Tax


      Income Tax
      Impact


      After
      Tax


      Diluted
      Earnings
      per Share











      Reported Net Income (GAAP)

      6,362


      (1,382)


      4,980


      9.12


      Adjustments:









      Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

      (13)


      3


      (10)


      (0.02)


      Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)

      (56)


      12


      (44)


      (0.08)


      Add: Losses on Asset Dispositions, Net

      35


      (8)


      27


      0.05


      Add: Certain Impairments (2)

      657


      (140)


      517


      0.95


      Add: Acquisition-related costs (3)

      94


      (16)


      78


      0.14


      Adjustments to Net Income

      717


      (149)


      568


      1.04











      Adjusted Net Income (Non-GAAP)

      7,079


      (1,531)


      5,548


      10.16











      Average Number of Common Shares









      Basic







      543


      Diluted







      546




      (1)

      Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period.  For the twelve months ended December 31, 2025, such amount was $56 million.

      (2)

      Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation).

      (3)

      Consists of Encino acquisition-related G&A costs ($88 million) and financing commitment costs ($6 million).


      FY 2024



      Before
      Tax


      Income Tax
      Impact


      After
      Tax


      Diluted
      Earnings
      per Share











      Reported Net Income (GAAP)

      8,218


      (1,815)


      6,403


      11.25


      Adjustments:









      Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

      (204)


      44


      (160)


      (0.28)


      Net Cash Received from Settlements of Financial Commodity Derivative Contracts (1)      

      214


      (46)


      168


      0.30


      Less: Gains on Asset Dispositions, Net

      (16)


      3


      (13)


      (0.02)


      Add: Certain Impairments (2)

      291


      (57)


      234


      0.41


      Less: Severance Tax Refund

      (31)


      7


      (24)


      (0.04)


      Add: Severance Tax Consulting Fees

      10


      (2)


      8


      0.01


      Less: Interest on Severance Tax Refund

      (5)


      1


      (4)


      (0.01)


      Adjustments to Net Income

      259


      (50)


      209


      0.37











      Adjusted Net Income (Non-GAAP)

      8,477


      (1,865)


      6,612


      11.62











      Average Number of Common Shares









      Basic







      566


      Diluted







      569


      (1)

      Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period.  For the twelve months ended December 31, 2024, such amount was $214 million.

      (2)

      Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Rocky Mountain area.

      Net Income Per Share


      In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)







      3Q 2025 Net Income per Share (GAAP) - Diluted



      2.70







      Realized Prices





      4Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe

      34.99




      Less:  3Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe      

      (38.05)




      Subtotal

      (3.06)




      Multiplied by: 4Q 2025 Crude Oil Equivalent Volumes (MMBoe)

      128.7




      Total Change in Revenue

      (394)




      Add: Income Tax Benefit (Provision) Imputed (based on 22%)

      87




      Change in Net Income

      (307)




      Change in Diluted Earnings per Share



      (0.57)







      Volumes





      4Q 2025 Crude Oil Equivalent Volumes (MMBoe)

      128.7




      Less:  3Q 2025 Crude Oil Equivalent Volumes (MMBoe)

      (119.7)




      Subtotal

      9.0




      Multiplied by:  4Q 2025 Composite Average Margin per Boe (GAAP) (Including Total
      Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below)

      6.70




      Change in Margin

      60




      Less:  Income Tax Benefit (Provision) Imputed (based on 22%)

      (13)




      Change in Net Income

      47




      Change in Diluted Earnings per Share



      0.09







      Certain Operating Costs per Boe





      3Q 2025 Total Cash Operating Costs (GAAP) and Total DD&A per Boe

      20.27




      Less:  4Q 2025 Total Cash Operating Costs (GAAP) and Total DD&A per Boe

      (19.81)




      Subtotal

      0.46




      Multiplied by:  4Q 2025 Crude Oil Equivalent Volumes (MMBoe)

      128.7




      Change in Before-Tax Net Income

      59




      Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

      (13)




      Change in Net Income

      46




      Change in Diluted Earnings per Share



      0.09


      Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net




      4Q 2025 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts

      (19)




      Less:  Income Tax Benefit (Provision)

      4




      After Tax - (a)

      (15)




      Less: 3Q 2025 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts

      116




      Less:  Income Tax Benefit (Provision)

      (25)




      After Tax - (b)

      91




      Change in Net Income - (a) - (b)

      (106)




      Change in Diluted Earnings per Share



      (0.20)







      Other (1)



      (0.81)







      4Q 2025 Net Income per Share (GAAP) - Diluted



      1.30







      4Q 2025 Average Number of Common Shares - Diluted

      539









      (1)

      Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions (for GAAP earnings per share only), other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.

      Net Income Per Share

      (Continued)


      In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)







      FY 2024 Net Income per Share (GAAP) - Diluted



      11.25







      Realized Prices





      FY 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe

      39.28




      Less:  FY 2024 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe      

      (45.22)




      Subtotal

      (5.94)




      Multiplied by: FY 2025 Crude Oil Equivalent Volumes (MMBoe)

      449.8




      Total Change in Revenue

      (2,672)




      Add: Income Tax Benefit (Provision) Imputed (based on 22%)

      588




      Change in Net Income

      (2,084)




      Change in Diluted Earnings per Share



      (3.82)







      Volumes





      FY 2025 Crude Oil Equivalent Volumes (MMBoe)

      449.8




      Less:  FY 2024 Crude Oil Equivalent Volumes (MMBoe)

      (388.7)




      Subtotal

      61.1




      Multiplied by:  FY 2025 Composite Average Margin per Boe (GAAP) (Including Total
      Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below)

      13.31




      Change in Margin

      813




      Less:  Income Tax Benefit (Provision) Imputed (based on 22%)

      (179)




      Change in Net Income

      634




      Change in Diluted Earnings per Share



      1.16







      Certain Operating Costs per Boe





      FY 2024 Total Cash Operating Costs (GAAP) and Total DD&A per Boe

      20.76




      Less:  FY 2025 Total Cash Operating Costs (GAAP) and Total DD&A per Boe

      (20.20)




      Subtotal

      0.56




      Multiplied by:  FY 2025 Crude Oil Equivalent Volumes (MMBoe)

      449.8




      Change in Before-Tax Net Income

      252




      Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

      (55)




      Change in Net Income

      197




      Change in Diluted Earnings per Share



      0.36







      Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net




      FY 2025 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts

      13




      Less:  Income Tax Benefit (Provision)

      (3)




      After Tax - (a)

      10




      Less:  FY 2024 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts

      204




      Less:  Income Tax Benefit (Provision)

      (44)




      After Tax - (b)

      160




      Change in Net Income - (a) - (b)

      (150)




      Change in Diluted Earnings per Share



      (0.27)







      Other (1)



      0.44







      FY 2025 Net Income per Share (GAAP) - Diluted



      9.12







      FY 2025 Average Number of Common Shares - Diluted

      546









      (1)

      Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions (for GAAP earnings per share only), other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.

      Adjusted Net Income Per Share


      In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)







      3Q 2025 Adjusted Net Income per Share (Non-GAAP) - Diluted



      2.71







      Realized Prices





      4Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe

      34.99




      Less:  3Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe

      (38.05)




      Subtotal

      (3.06)




      Multiplied by: 4Q 2025 Crude Oil Equivalent Volumes (MMBoe)

      128.7




      Total Change in Revenue

      (394)




      Add: Income Tax Benefit (Provision) Imputed (based on 22%)

      87




      Change in Net Income

      (307)




      Change in Diluted Earnings per Share



      (0.57)







      Volumes





      4Q 2025 Crude Oil Equivalent Volumes (MMBoe)

      128.7




      Less:  3Q 2025 Crude Oil Equivalent Volumes (MMBoe)

      (119.7)




      Subtotal

      9.0




      Multiplied by:  4Q 2025 Composite Average Margin per Boe (Non-GAAP) (Including Total Exploration Costs) (refer to

      "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below)

      11.78




      Change in Margin

      106




      Less:  Income Tax Benefit (Provision) Imputed (based on 22%)

      (23)




      Change in Net Income

      83




      Change in Diluted Earnings per Share



      0.15







      Certain Operating Costs per Boe





      3Q 2025 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe

      19.70




      Less:  4Q 2025 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe

      (19.75)




      Subtotal

      (0.05)




      Multiplied by:  4Q 2025 Crude Oil Equivalent Volumes (MMBoe)

      128.7




      Change in Before-Tax Net Income

      (6)




      Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

      1




      Change in Net Income

      (5)




      Change in Diluted Earnings per Share



      (0.01)







      Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts




      4Q 2025 Net Cash Received from (Payments for)  Settlements of Financial Commodity Derivative Contracts

      (21)




      Less:  Income Tax Benefit (Provision)

      4




      After Tax - (a)

      (17)




      Less: 3Q 2025 Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts

      27




      Less:  Income Tax Benefit (Provision)

      (5)




      After Tax - (b)

      22




      Change in Net Income - (a) - (b)

      (39)




      Change in Diluted Earnings per Share



      (0.07)







      Other (1)



      0.06







      4Q 2025 Adjusted Net Income per Share (Non-GAAP)



      2.27







      4Q 2025 Average Number of Common Shares - Diluted

      539









      (1)

      Includes gathering, processing and marketing revenue, other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.

      Adjusted Net Income Per Share

      (Continued)


      In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)







      FY 2024 Adjusted Net Income per Share (Non-GAAP) - Diluted



      11.62







      Realized Prices





      FY 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe

      39.28




      Less:  FY 2024 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe

      (45.22)




      Subtotal

      (5.94)




      Multiplied by: FY 2025 Crude Oil Equivalent Volumes (MMBoe)

      449.8




      Total Change in Revenue

      (2,672)




      Add: Income Tax Benefit (Provision) Imputed (based on 22%)

      588




      Change in Net Income

      (2,084)




      Change in Diluted Earnings per Share



      (3.82)







      Volumes





      FY 2025 Crude Oil Equivalent Volumes (MMBoe)

      449.8




      Less:  FY 2024 Crude Oil Equivalent Volumes (MMBoe)

      (388.7)




      Subtotal

      61.1




      Multiplied by:  FY 2025 Composite Average Margin per Boe (Non-GAAP) (Including Total Exploration Costs) (refer to

      "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below)

      14.97




      Change in Margin

      915




      Less:  Income Tax Benefit (Provision) Imputed (based on 22%)

      (201)




      Change in Net Income

      714




      Change in Diluted Earnings per Share



      1.31







      Certain Operating Costs per Boe





      FY 2024 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe

      20.74




      Less:  FY 2025 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe

      (20.01)




      Subtotal

      0.73




      Multiplied by: FY 2025 Crude Oil Equivalent Volumes (MMBoe)

      449.8




      Change in Before-Tax Net Income

      328




      Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

      (72)




      Change in Net Income

      256




      Change in Diluted Earnings per Share



      0.47







      Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts




      FY 2025 Net Cash Received from (Payments for) Settlement of Financial Commodity Derivative Contracts

      (56)




      Less:  Income Tax Benefit (Provision)

      12




      After Tax - (a)

      (44)




      FY 2024 Net Cash Received from (Payments for) Settlement of Financial Commodity Derivative Contracts

      214




      Less:  Income Tax Benefit (Provision)

      (46)




      After Tax - (b)

      168




      Change in Net Income - (a) - (b)

      (212)




      Change in Diluted Earnings per Share



      (0.39)







      Other (1)



      0.97







      FY 2025 Adjusted Net Income per Share (Non-GAAP)



      10.16







      FY 2025 Average Number of Common Shares - Diluted

      546









      (1)

      Includes gathering, processing and marketing revenue, other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.

      Cash Flow from Operations and Free Cash Flow


      In millions of USD  (Unaudited)























      The following tables reconcile Net Cash Provided by Operating Activities (GAAP) to Adjusted Cash Flow from Operations (Non-GAAP). EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust Net Cash Provided by Operating Activities for Changes in Components of Working Capital and Other Assets and Liabilities, Changes in Components of Working Capital Associated with Investing Activities (or Investing and Financing Activities, as applicable) and certain other adjustments to exclude certain non-recurring items and other items as further described below. EOG defines Free Cash Flow (Non-GAAP) for a given period as Adjusted Cash Flow from Operations (Non-GAAP) (see below reconciliation) for such period less the Total Capital Expenditures (Non-GAAP) (see below reconciliation) during such period, as is illustrated below. EOG management uses this information for comparative purposes within the industry. As indicated in the tables below, EOG is (1) in addition to its customary working capital-related adjustments, adjusting Net Cash Provided by Operating Activities (GAAP) to add back certain non-recurring acquisition-related costs incurred during the second, third and fourth quarters of 2025 and (2) now presenting such adjusted measure as "Adjusted Cash Flow from Operations (Non-GAAP)" (instead of "Cash Flow from Operations Before Changes in Working Capital (Non-GAAP)" as reported in prior periods); the presentation below with respect to the second, third and fourth quarters of 2025 and the prior periods shown has been conformed.





      2024


      2025



      1st Qtr

      2nd Qtr

      3rd Qtr

      4th Qtr

      Year


      1st Qtr

      2nd Qtr

      3rd Qtr

      4th Qtr

      Year















      Net Cash Provided by Operating Activities (GAAP)

      2,903

      2,889

      3,588

      2,763

      12,143


      2,289

      2,032

      3,111

      2,612

      10,044















      Adjustments:













      Changes in Components of Working Capital and Other

      Assets and Liabilities













      Accounts Receivable

      (58)

      (33)

      (109)

      99

      (101)


      (48)

      (122)

      (133)

      3

      (300)


      Inventories

      (117)

      (75)

      (30)

      (37)

      (259)


      (76)

      45

      (4)

      84

      49


      Accounts Payable

      58

      (29)

      159

      (152)

      36


      129

      107

      (5)

      40

      271


      Accrued Taxes Payable

      (319)

      185

      (256)

      (151)

      (541)


      339

      321

      (28)

      103

      735


      Other Assets

      161

      (42)

      (197)

      34

      (44)


      43

      43

      28

      (97)

      17


      Other Liabilities

      71

      20

      (108)

      (6)

      (23)


      96

      52

      (155)

      (10)

      (17)


      Changes in Components of Working Capital

      Associated with Investing Activities

      229

      127

      (59)

      85

      382


      41

      8

      159

      (123)

      85


      Add:













      Acquisition-Related Costs (1), Net of Tax

      —

      —

      —

      —

      —


      —

      10

      58

      5

      73


      Adjusted Cash Flow from Operations (Non-GAAP)

      2,928

      3,042

      2,988

      2,635

      11,593


      2,813

      2,496

      3,031

      2,617

      10,957


      Less:













      Total Capital Expenditures (Non-GAAP) (2)

      (1,703)

      (1,668)

      (1,497)

      (1,358)

      (6,226)


      (1,484)

      (1,523)

      (1,648)

      (1,639)

      (6,294)


      Free Cash Flow (Non-GAAP)

      1,225

      1,374

      1,491

      1,277

      5,367


      1,329

      973

      1,383

      978

      4,663















      (1) Consists of Encino acquisition-related G&A costs of $12 million, $68 million and $8 million (each before tax) for the three months ended June 30, 2025, three months ended September 30, 2025 and three months ended December 31, 2025, respectively.


      (2) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP):
















      2024


      2025



      1st Qtr

      2nd Qtr

      3rd Qtr

      4th Qtr

      Year


      1st Qtr

      2nd Qtr

      3rd Qtr

      4th Qtr

      Year















      Total Expenditures (GAAP)

      1,952

      1,682

      1,573

      1,446

      6,653


      1,546

      1,883

      8,544

      1,730

      13,703


      Less:













      Asset Retirement Costs

      (21)

      60

      (11)

      (26)

      2


      (13)

      (14)

      (86)

      (33)

      (146)


      Non-Cash Leasehold Acquisition Costs (3)

      (31)

      (34)

      (17)

      (3)

      (85)


      (9)

      (2)

      (3)

      (10)

      (24)


      Acquisition Costs of Properties (3)

      (21)

      (5)

      —

      (7)

      (33)


      1

      (270)

      (6,736)

      2

      (7,003)


      Acquisition Costs of Other Property, Plant and Equipment

      (131)

      (1)

      (5)

      —

      (137)


      —

      —

      —

      —

      —


      Exploration Costs

      (45)

      (34)

      (43)

      (52)

      (174)


      (41)

      (74)

      (71)

      (50)

      (236)


      Total Capital Expenditures (Non-GAAP)

      1,703

      1,668

      1,497

      1,358

      6,226


      1,484

      1,523

      1,648

      1,639

      6,294


      Cash Flow from Operations and Free Cash Flow

      (Continued)  


      In millions of USD (Unaudited)





















      FY 2023


      FY 2022


      FY 2021











      Net Cash Provided by Operating Activities (GAAP)



      11,340


      11,093


      8,791











      Adjustments:









      Changes in Components of Working Capital and Other Assets and Liabilities     









      Accounts Receivable



      38


      347


      821


      Inventories



      231


      534


      13


      Accounts Payable



      119


      (90)


      (456)


      Accrued Taxes Payable



      (61)


      113


      (312)


      Other Assets



      (39)


      364


      136


      Other Liabilities



      (184)


      266


      116


      Changes in Components of Working Capital Associated with Investing Activities


      (295)


      (375)


      200


      Adjusted Cash Flow from Operations (Non-GAAP)


      11,149


      12,252


      9,309


      Less:









      Total Capital Expenditures (Non-GAAP) (a)



      (6,041)


      (4,607)


      (3,755)


      Free Cash Flow (Non-GAAP)



      5,108


      7,645


      5,554











      (a) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP):











      Total Expenditures (GAAP)



      6,818


      5,610


      4,255


      Less:









      Asset Retirement Costs



      (257)


      (298)


      (127)


      Non-Cash Development Drilling



      (90)


      —


      —


      Non-Cash Leasehold Acquisition Costs (3)



      (99)


      (127)


      (45)


      Non-Cash Finance Leases



      —


      —


      (74)


      Acquisition Costs of Properties (3)



      (16)


      (419)


      (100)


      Acquisition Costs of Other Property, Plant and Equipment



      (134)


      —


      —


      Exploration Costs



      (181)


      (159)


      (154)


      Total Capital Expenditures (Non-GAAP)



      6,041


      4,607


      3,755




      (3)

      Line item descriptions revised (from descriptions shown in EOG's previously published tables) to more accurately describe the costs reflected therein; previously reported cost amounts not impacted by such changes in presentation.

      Net Debt-to-Total Capitalization Ratio


      In millions of USD, except ratio data (Unaudited)






















      The following tables reconcile Current and Long-Term Debt (GAAP) to Net Debt (Non-GAAP) and Total Capitalization (GAAP) to Total Capitalization (Non-GAAP), as used in the Net Debt-to-Total Capitalization ratio calculation.  A portion of the cash is associated with international subsidiaries; tax considerations may impact debt paydown.  EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize Net Debt and Total Capitalization (Non-GAAP) in their Net Debt-to-Total Capitalization ratio calculation.  EOG management uses this information for comparative purposes within the industry.














      December 31,
      2025


      September 30,
      2025


      June 30,
      2025


      March 31,
      2025


      December 31,
      2024













      Total Stockholders' Equity - (a)

      29,833


      30,285


      29,238


      29,516


      29,351













      Current and Long-Term Debt (GAAP) - (b)

      7,936


      7,694


      4,236


      4,744


      4,752


      Less: Cash

      (3,396)


      (3,530)


      (5,216)


      (6,599)


      (7,092)


      Net Debt (Non-GAAP) - (c)

      4,540


      4,164


      (980)


      (1,855)


      (2,340)













      Total Capitalization (GAAP) - (a) + (b)

      37,769


      37,979


      33,474


      34,260


      34,103













      Total Capitalization (Non-GAAP) - (a) + (c)

      34,373


      34,449


      28,258


      27,661


      27,011













      Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]  

      21.0 %


      20.3 %


      12.7 %


      13.8 %


      13.9 %













      Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) +

      (c)]

      13.2 %


      12.1 %


      -3.5 %


      -6.7 %


      -8.7 %


      Proved Reserves and Reserve Replacement Data


      (Unaudited)











      2025 Net Proved Reserves Reconciliation Summary

      United

      States


      Trinidad


      Other

      International


      Total


      Crude Oil and Condensate (MMBbl)









      Beginning Reserves

      1,868


      2


      —


      1,870


      Revisions

      (10)


      —


      —


      (10)


      Purchases in Place

      158


      —


      —


      158


      Extensions, Discoveries and Other Additions

      77


      1


      —


      78


      Sales in Place

      —


      —


      —


      —


      Production

      (190)


      (1)


      —


      (191)


      Ending Reserves

      1,903


      2


      —


      1,905











      Natural Gas Liquids (MMBbl)









      Beginning Reserves

      1,358


      —


      —


      1,358


      Revisions

      9


      —


      —


      9


      Purchases in Place

      200


      —


      —


      200


      Extensions, Discoveries and Other Additions

      48


      —


      —


      48


      Sales in Place

      —


      —


      —


      —


      Production

      (105)


      —


      —


      (105)


      Ending Reserves

      1,510


      —


      —


      1,510











      Natural Gas (Bcf)









      Beginning Reserves

      8,878


      244


      —


      9,122


      Revisions

      798


      9


      —


      807


      Purchases in Place

      2,340


      —


      —


      2,340


      Extensions, Discoveries and Other Additions

      1,184


      77


      —


      1,261


      Sales in Place

      (1)


      —


      —


      (1)


      Production

      (851)


      (86)


      —


      (937)


      Ending Reserves

      12,348


      244


      —


      12,592











      Oil Equivalents (MMBoe)









      Beginning Reserves

      4,706


      42


      —


      4,748


      Revisions

      131


      2


      —


      133


      Purchases in Place

      749


      —


      —


      749


      Extensions, Discoveries and Other Additions

      322


      14


      —


      336


      Sales in Place

      —


      —


      —


      —


      Production

      (437)


      (15)


      —


      (452)


      Ending Reserves

      5,471


      43


      —


      5,514











      Net Proved Developed Reserves (MMBoe)









      At December 31, 2024

      2,542


      24


      —


      2,566


      At December 31, 2025

      3,317


      29


      —


      3,346











      2025 Exploration and Development Expenditures ($ Millions)   


















      Acquisition Cost of Unproved Properties

      195


      2


      —


      197


      Exploration Costs

      349


      79


      85


      513


      Development Costs

      5,213


      147


      5


      5,365


      Total Drilling

      5,757


      228


      90


      6,075


      Acquisition Cost of Proved Properties

      6,977


      —


      26


      7,003


      Asset Retirement Costs

      98


      35


      13


      146


      Total Exploration and Development Expenditures

      12,832


      263


      129


      13,224


      Gathering, Processing and Other

      470


      5


      4


      479


      Total Expenditures

      13,302


      268


      133


      13,703


      Proceeds from Sales in Place

      (24)


      —


      —


      (24)


      Net Expenditures

      13,278


      268


      133


      13,679











      Reserve Replacement Costs ($ / Boe) *









      All-in Total, Net of Revisions (GAAP)

      10.68


      16.44


      —


      10.86


      All-in Total, Net of Revisions (Non-GAAP)

      12.29


      12.25


      —


      12.44


      All-in Total, Excluding Revisions Due to Price (GAAP)

      11.32


      16.44


      —


      11.50


      All-in Total, Excluding Revisions Due to Price (Non-GAAP)

      14.45


      12.25


      —


      14.54











      Reserve Replacement *









      All-in Total, Net of Revisions and Dispositions

      275 %


      107 %


      0 %


      269 %


      All-in Total, Net of Revisions and Dispositions (Adjusted)

      104 %


      107 %


      0 %


      104 %


      All-in Total, Excluding Revisions Due to Price

      259 %


      107 %


      0 %


      254 %


      All-in Total, Excluding Revisions Due to Price (Adjusted)

      88 %


      107 %


      0 %


      89 %











      *   See following reconciliation schedule for calculation methodology


       

      Reserve Replacement Cost Data


      (Unaudited; in millions, except ratio data)











      For the Twelve Months Ended December 31, 2025

      United

      States


      Trinidad


      Other

      International


      Total











      Total Costs Incurred in Exploration and Development Activities (GAAP)

      12,832


      263


      129


      13,224


      Less: Asset Retirement Costs

      (98)


      (35)


      (13)


      (146)


      Non-Cash Acquisition Costs of Unproved Properties

      (24)


      —


      —


      (24)


      Total Acquisition Costs of Proved Properties

      (6,977)


      —


      (26)


      (7,003)


      Exploration Expenses

      (160)


      (32)


      (44)


      (236)


      Total Exploration and Development Expenditures for Drilling Only (Non-GAAP)       

      5,573


      196


      46


      5,815











      Total Costs Incurred in Exploration and Development Activities (GAAP) - (a)

      12,832


      263


      129


      13,224


      Less: Asset Retirement Costs

      (98)


      (35)


      (13)


      (146)


      Non-Cash Acquisition Costs of Unproved Properties

      (24)


      —


      —


      (24)


      Non-Cash Acquisition Costs of Proved Properties

      —


      —


      —


      —


      Certain Acquisition Costs of Proved Properties 1

      (6,972)


      —


      —


      (6,972)


      Exploration Expenses

      (160)


      (32)


      (44)


      (236)


      Total Exploration and Development Expenditures (Non-GAAP) - (b)

      5,578


      196


      72


      5,846











      Total Expenditures (GAAP)

      13,302


      268


      133


      13,703


      Less: Asset Retirement Costs

      (98)


      (35)


      (13)


      (146)


      Non-Cash Acquisition Costs of Unproved Properties

      (24)


      —


      —


      (24)


      Non-Cash Acquisition Costs of Proved Properties

      —


      —


      —


      —


      Exploration Expenses

      (160)


      (32)


      (44)


      (236)


      Total Cash Expenditures (Non-GAAP)

      13,020


      201


      76


      13,297











      Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)









      Revisions Due to Price - (c)

      68


      —


      —


      68


      Revisions Other Than Price

      63


      2


      —


      65


      Purchases in Place

      749


      —


      —


      749


      Extensions, Discoveries and Other Additions - (d)

      322


      14


      —


      336


      Total Proved Reserve Additions - (e)

      1,202


      16


      —


      1,218


      Less: Acquisition Related Purchases 2

      (748)


      —


      —


      (748)


      Adjusted Total Proved Reserve Additions - (f)

      454


      16


      —


      470


      Sales in Place

      —


      —


      —


      —


      Net Proved Reserve Additions From All Sources - (g)

      1,202


      16


      —


      1,218


      Adjusted Net Proved Reserve Additions From All Sources - (h)

      454


      16


      —


      470











      Production - (i)

      437


      15


      —


      452











      Reserve Replacement Costs ($ / Boe)









      All-in Total, Net of Revisions (GAAP) - (a / e)

      10.68


      16.44


      —


      10.86


      All-in Total, Net of Revisions (Non-GAAP) - (b / f)

      12.29


      12.25


      —


      12.44


      All-in Total, Excluding Revisions Due to Price (GAAP) - (a / (e - c))

      11.32


      16.44


      —


      11.50


      All-in Total, Excluding Revisions Due to Price (Non-GAAP) - (b / (f - c))

      14.45


      12.25


      —


      14.54











      Reserve Replacement









      All-in Total, Net of Revisions and Dispositions - (g / i)

      275 %


      107 %


      0 %


      269 %


      All-in Total, Net of Revisions and Dispositions (Adjusted) - (h / i)

      104 %


      107 %


      0 %


      104 %


      All-in Total, Excluding Revisions Due to Price - ((g - c) / i)

      259 %


      107 %


      0 %


      254 %


      All-in Total, Excluding Revisions Due to Price (Adjusted) - ((h - c) / i)

      88 %


      107 %


      0 %


      89 %




      (1)

      Includes $6,703 million for the Encino acquisition and $269 million of proved properties adjacent to EOG's core acreage in the Eagle Ford play.

      (2)

      Includes 678 MMBoe related to the Encino acquisition and 70 MMBoe related to the acquisition of proved properties adjacent to EOG's core acreage in the Eagle ford play.

      Reserve Replacement Cost Data

      (Continued)



      (Unaudited; in millions, except ratio data)






      For the Twelve Months Ended December 31, 2025






      Proved Developed Reserve Replacement Costs ($ / Boe)

      Total


      Total Costs Incurred in Exploration and Development Activities (GAAP) - (k)

      13,224


      Less:   Asset Retirement Costs

      (146)


      Acquisition Costs of Unproved Properties

      (197)


      Acquisition Costs of Proved Properties

      (7,003)


      Exploration Expenses

      (236)


      Drillbit Exploration and Development Expenditures (Non-GAAP) - (l)

      5,642





      Total Proved Reserves - Extensions, Discoveries and Other Additions (MMBoe)

      336


      Add:  Conversion of Proved Undeveloped Reserves to Proved Developed

      503


      Less:  Proved Undeveloped Extensions and Discoveries

      (264)


      Proved Developed Reserves - Extensions and Discoveries (MMBoe)

      575





      Total Proved Reserves - Revisions (MMBoe)

      133


      Less:  Proved Undeveloped Reserves - Revisions

      (21)


                 Proved Developed - Revisions Due to Price

      (19)


      Proved Developed Reserves - Revisions Other Than Price (MMBoe)

      93





      Proved Developed Reserves - Extensions and Discoveries Plus Revisions Other Than Price (MMBoe) - (m)

      668





      Proved Developed Reserves - Acquisitions (MMBoe) (n)

      545





      Proved Developed Reserves - Extensions and Discoveries plus Revisions Other Than Price plus Acquisitions (MMBoe) (o)    

      1,213





      Proved Developed Reserve Replacement Costs Excluding Revisions Due to Price ($ / Boe) (GAAP) - (k / o)

      10.90





      Proved Developed Reserve Replacement Costs Excluding Revisions Due to Price ($ / Boe) (Non-GAAP) - (l / m)

      8.45


      Reserve Replacement Cost Data

      (Continued)


      In millions of USD, except reserves and ratio data (Unaudited)






















      The following table reconciles Total Costs Incurred in Exploration and Development Activities (GAAP) to Total Exploration and Development Expenditures for Drilling Only (Non-GAAP) and Total Exploration and Development Expenditures (Non-GAAP), as used in the calculation of Reserve Replacement Costs per Boe.  There are numerous ways that industry participants present Reserve Replacement Costs, including "Drilling Only" and "All-In", which reflect total exploration and development expenditures divided by total net proved reserve additions from extensions and discoveries only, or from all sources.  Combined with Reserve Replacement, these statistics (and the non-GAAP measures used in calculating such statistics) provide management and investors with an indication of the results of the current year capital investment program.  Reserve Replacement Cost statistics (and the non-GAAP measures used in calculating such statistics) are widely recognized and reported by industry participants and are used by EOG management and other third parties for comparative purposes within the industry.  Please note that the actual cost of adding reserves will vary from the reported statistics due to timing differences in reserve bookings and capital expenditures.  Accordingly, some analysts use three or five year averages of reported statistics, while others prefer to estimate future costs.  EOG has not included future capital costs to develop proved undeveloped reserves in exploration and development expenditures.














      2025


      2024


      2023


      2022


      2021













      Total Costs Incurred in Exploration and Development Activities (GAAP)

      13,224


      5,634


      6,018


      5,229


      3,969


      Less:  Asset Retirement Costs

      (146)


      2


      (257)


      (298)


      (127)


      Non-Cash Acquisition Costs of Unproved Properties

      (24)


      (85)


      (99)


      (127)


      (45)


      Total Acquisition Costs of Proved Properties

      (7,003)


      (33)


      (16)


      (419)


      (100)


      Non-Cash Development Drilling

      —


      —


      (90)


      —


      —


      Exploration Expenses

      (236)


      (174)


      (181)


      (159)


      (154)


      Total Exploration and Development Expenditures for Drilling Only (Non-GAAP) - (a)

      5,815


      5,344


      5,375


      4,226


      3,543













      Total Costs Incurred in Exploration and Development Activities (GAAP) - (b)

      13,224


      5,634


      6,018


      5,229


      3,969


      Less:  Asset Retirement Costs

      (146)


      2


      (257)


      (298)


      (127)


      Non-Cash Acquisition Costs of Unproved Properties

      (24)


      (85)


      (99)


      (127)


      (45)


      Non-Cash Acquisition Costs of Proved Properties

      —


      (24)


      (6)


      (26)


      (5)


      Non-Cash Development Drilling

      —


      —


      (90)


      —


      —


      Certain Acquisition Costs of Proved Properties 1

      (6,972)


      —


      —


      —


      —


      Exploration Expenses

      (236)


      (174)


      (181)


      (159)


      (154)


      Total Exploration and Development Expenditures (Non-GAAP) - (c)

      5,846


      5,353


      5,385


      4,619


      3,638













      Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)











      Revisions Due to Price - (d)

      68


      (146)


      (110)


      11


      194


      Revisions Other Than Price

      65


      215


      139


      325


      (308)


      Purchases in Place

      749


      6


      2


      16


      9


      Extensions, Discoveries and Other Additions - (e)

      336


      580


      607


      560


      952


      Total Proved Reserve Additions (GAAP) - (f)

      1,218


      655


      638


      912


      847


      Less: Acquisition Related Purchases 2

      (748)


      —


      —


      —


      —


      Total Proved Reserve Additions (Non-GAAP) - (g)

      470


      655


      638


      912


      847


      Sales in Place

      —


      (14)


      (17)


      (88)


      (11)


      Net Proved Reserve Additions From All Sources (GAAP)

      1,218


      641


      621


      824


      836













      Production

      452


      391


      361


      333


      309













      Reserve Replacement Costs ($ / Boe)











      All-in Total, Net of Revisions (GAAP) - (b / f)

      10.86


      8.60


      9.43


      5.73


      4.69


      All-in Total, Net of Revisions (Non-GAAP) - (c / g)

      12.44


      8.17


      8.44


      5.06


      4.30


      All-in Total, Excluding Revisions Due to Price (GAAP)  -  (b / ( f - d))

      11.50


      7.03


      8.05


      5.80


      6.08


      All-in Total, Excluding Revisions Due to Price (Non-GAAP) -  (c / ( g - d))

      14.54


      6.68


      7.20


      5.13


      5.57




      (1)

      Includes $6,703 million for the Encino acquisition and $269 million of proved properties adjacent to EOG's core acreage in the Eagle Ford play.

      (2)

      Includes 678 MMBoe related to the Encino acquisition and 70 MMBoe related to the acquisition of proved properties adjacent to EOG's core acreage in the Eagle ford play.

      Definitions


      $/Boe

      U.S. Dollars per barrel of oil equivalent

      MMBoe

      Million barrels of oil equivalent

      Revenues, Costs and Margins Per Barrel of Oil Equivalent


      In millions of USD, except Boe and per Boe amounts (Unaudited)













      EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who review certain components and/or groups of components of revenues, costs and/or margins per barrel of oil equivalent (Boe). Certain of these components are adjusted for non-recurring and certain other items, as further discussed below.  EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.














      4Q 2025


      3Q 2025


      2Q 2025


      1Q 2025


      4Q 2024













      Volume - Million Barrels of Oil Equivalent - (a)

      128.7


      119.7


      103.2


      98.1


      100.8













      Total Operating Revenues and Other - (b)

      5,638


      5,847


      5,478


      5,669


      5,585


      Total Operating Expenses - (c)

      4,695


      4,011


      3,731


      3,810


      3,993


      Operating Income - (d)

      943


      1,836


      1,747


      1,859


      1,592













      Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas











      Crude Oil and Condensate

      2,991


      3,243


      2,974


      3,293


      3,261


      Natural Gas Liquids

      666


      604


      534


      572


      554


      Natural Gas

      847


      707


      600


      637


      494


      Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas  - (e)

      4,504


      4,554


      4,108


      4,502


      4,309













      Operating Costs











      Lease and Well

      447


      431


      396


      401


      394


      Gathering, Processing and Transportation Costs (1)

      652


      587


      455


      440


      441


      General and Administrative (GAAP)

      224


      239


      186


      171


      189


      Less:  Certain Items (see Endnotes 2 & 3 to 4Q 2025 earnings release)

      (8)


      (68)


      (12)


      —


      —


      General and Administrative (Non-GAAP) (2)

      216


      171


      174


      171


      189


      Taxes Other Than Income (GAAP)

      283


      309


      301


      341


      291


      Add:  Severance Tax Refund

      —


      —


      —


      —


      —


      Taxes Other Than Income (Non-GAAP) (3)

      283


      309


      301


      341


      291


      Interest Expense, Net

      66


      71


      51


      47


      38


      Less:  Acquisition-Related Financing Commitment Costs

      —


      —


      (6)


      —


      —


      Interest Expense, Net  (Non-GAAP) (4)

      66


      71


      45


      47


      38


      Total Operating Cost (GAAP)  (excluding DD&A and Total Exploration Costs) - (f)

      1,672


      1,637


      1,389


      1,400


      1,353


      Total Operating Cost (Non-GAAP)  (excluding DD&A and Total Exploration Costs) - (g)

      1,664


      1,569


      1,371


      1,400


      1,353













      Depreciation, Depletion and Amortization (DD&A)

      1,226


      1,169


      1,053


      1,013


      1,019













      Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h)

      2,898


      2,806


      2,442


      2,413


      2,372


      Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i)

      2,890


      2,738


      2,424


      2,413


      2,372













      Exploration Costs

      50


      71


      74


      41


      52


      Dry Hole Costs

      4


      —


      11


      34


      8


      Impairments

      689


      71


      39


      44


      276


      Total Exploration Costs (GAAP)

      743


      142


      124


      119


      336


      Less:  Certain Impairments (5)

      (646)


      —


      (11)


      —


      (254)


      Total Exploration Costs (Non-GAAP)

      97


      142


      113


      119


      82













      Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j)

      3,641


      2,948


      2,566


      2,532


      2,708


      Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP)) - (k)

      2,987


      2,880


      2,537


      2,532


      2,454













      Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural

      Gas less Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP))

      863


      1,606


      1,542


      1,970


      1,601


      Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural

      Gas less Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP))

      1,517


      1,674


      1,571


      1,970


      1,855


      Revenues, Costs and Margins Per Barrel of Oil Equivalent

      (Continued)


      In millions of USD, except Boe and per Boe amounts (Unaudited)























      4Q 2025


      3Q 2025


      2Q 2025


      1Q 2025


      4Q 2024


      Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)






















      Composite Average Operating Revenues and Other per Boe - (b) / (a)

      43.81


      48.85


      53.08


      57.79


      55.41


      Composite Average Operating Expenses per Boe - (c) / (a)

      36.48


      33.51


      36.15


      38.84


      39.62


      Composite Average Operating Income per Boe  - (d) / (a)

      7.33


      15.34


      16.93


      18.95


      15.79













      Composite Average Revenue from Sales of Crude Oil and Condensate,
      NGLs, and Natural Gas per Boe - (e) / (a)

      34.99


      38.05


      39.80


      45.88


      42.74













      Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (f) / (a)

      12.99


      13.67


      13.46


      14.26


      13.42













      Composite Average Margin per Boe (excluding DD&A and Total Exploration

      Costs) - [(e) / (a) - (f) / (a)]

      22.00


      24.38


      26.34


      31.62


      29.32













      Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a)

      22.52


      23.44


      23.66


      24.58


      23.53













      Composite Average Margin per Boe (excluding Total Exploration Costs)

      - [(e) / (a) - (h) / (a)]

      12.47


      14.61


      16.14


      21.30


      19.21













      Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a)

      28.29


      24.63


      24.86


      25.79


      26.86













      Composite Average Margin per Boe (including Total Exploration

      Costs) - [(e) / (a) - (j) / (a)]

      6.70


      13.42


      14.94


      20.09


      15.88













      Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)






















      Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (g) / (a)

      12.93


      13.10


      13.30


      14.26


      13.42













      Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) -

      [(e) / (a) - (g) / (a)]

      22.06


      24.95


      26.50


      31.62


      29.32













      Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a)

      22.46


      22.87


      23.50


      24.58


      23.53













      Composite Average Margin per Boe (excluding Total Exploration Costs) -

      [(e) / (a) - (i) / (a)]

      12.53


      15.18


      16.30


      21.30


      19.21













      Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a)

      23.21


      24.06


      24.59


      25.79


      24.34













      Composite Average Margin per Boe (including Total Exploration Costs) -

      [(e) / (a) - (k) / (a)]

      11.78


      13.99


      15.21


      20.09


      18.40


      Revenues, Costs and Margins Per Barrel of Oil Equivalent

      (Continued)

      In millions of USD, except Boe and per Boe amounts (Unaudited)












      2025


      2024


      2023


      2022


      2021











      Volume - Million Barrels of Oil Equivalent - (a)

      449.8


      388.7


      359.4


      331.5


      302.5











      Total Operating Revenues and Other - (b)

      22,632


      23,698


      24,186


      25,702


      18,642

      Total Operating Expenses - (c)

      16,247


      15,616


      14,583


      15,736


      12,540

      Operating Income (Loss) - (d)

      6,385


      8,082


      9,603


      9,966


      6,102











      Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas










      Crude Oil and Condensate

      12,501


      13,921


      13,748


      16,367


      11,125

      Natural Gas Liquids

      2,376


      2,106


      1,884


      2,648


      1,812

      Natural Gas

      2,791


      1,551


      1,744


      3,781


      2,444

      Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas - (e)

      17,668


      17,578


      17,376


      22,796


      15,381











      Operating Costs










      Lease and Well

      1,675


      1,572


      1,454


      1,331


      1,135

      Gathering, Processing and Transportation Costs (1)

      2,134


      1,722


      1,620


      1,587


      1,422

      General and Administrative (GAAP)

      820


      669


      640


      570


      511

      Less:  Certain Items (see Endnote 7 to Additional Key Financial Information below)

      (88)


      (10)


      —


      (16)


      —

      General and Administrative (Non-GAAP) (2)

      732


      659


      640


      554


      511

      Taxes Other Than Income (GAAP)

      1,234


      1,249


      1,284


      1,585


      1,047

      Add:  Severance Tax Refund

      —


      31


      —


      115


      —

      Taxes Other Than Income (Non-GAAP) (3)

      1,234


      1,280


      1,284


      1,700


      1,047

      Interest Expense, Net

      235


      138


      148


      179


      178

      Less:  Acquisition-Related Financing Commitment Costs

      (6)


      —


      —


      —


      —

      Interest Expense, Net  (Non-GAAP) (4)

      229


      138


      148


      179


      178

      Total Operating Cost (GAAP) (excluding DD&A and Total Exploration Costs) - (f)

      6,098


      5,350


      5,146


      5,252


      4,293

      Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration Costs) - (g)

      6,004


      5,371


      5,146


      5,351


      4,293











      Depreciation, Depletion and Amortization (DD&A)

      4,461


      4,108


      3,492


      3,542


      3,651











      Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h)

      10,559


      9,458


      8,638


      8,794


      7,944

      Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i)

      10,465


      9,479


      8,638


      8,893


      7,944











      Exploration Costs

      236


      174


      181


      159


      154

      Dry Hole Costs

      49


      14


      1


      45


      71

      Impairments

      843


      391


      202


      382


      376

      Total Exploration Costs (GAAP)

      1,128


      579


      384


      586


      601

      Less:  Certain Impairments (5)

      (657)


      (291)


      (42)


      (113)


      (15)

      Total Exploration Costs (Non-GAAP)

      471


      288


      342


      473


      586











      Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j)

      11,687


      10,037


      9,022


      9,380


      8,545

      Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP)) - (k)

      10,936


      9,767


      8,980


      9,366


      8,530











      Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural

      Gas less Total Operating Cost (GAAP) (including Total  Exploration Costs (GAAP))

      5,981


      7,541


      8,354


      13,416


      6,836

      Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural

      Gas less Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP))

      6,732


      7,811


      8,396


      13,430


      6,851

      Revenues, Costs and Margins Per Barrel of Oil Equivalent

      (Continued)


      In millions of USD, except Boe and per Boe amounts (Unaudited)












      2025


      2024


      2023


      2022


      2021













      Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)






















      Composite Average Operating Revenues and Other per Boe - (b) / (a)

      50.32


      60.97


      67.30


      77.53


      61.63


      Composite Average Operating Expenses per Boe - (c) / (a)

      36.12


      40.18


      40.58


      47.47


      41.46


      Composite Average Operating Income (Loss) per Boe - (d) / (a)

      14.20


      20.79


      26.72


      30.06


      20.17













      Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs,
      and Natural Gas per Boe - (e) / (a)

      39.28


      45.22


      48.34


      68.77


      50.84













      Total Operating Cost per Boe (excluding DD&A and Total Exploration
      Costs) - (f) / (a)

      13.54


      13.76


      14.31


      15.84


      14.19













      Composite Average Margin per Boe (excluding DD&A and Total Exploration

      Costs) - [(e) / (a) - (f) / (a)]

      25.74


      31.46


      34.03


      52.93


      36.65













      Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a)

      23.46


      24.33


      24.03


      26.53


      26.26













      Composite Average Margin per Boe (excluding Total Exploration Costs) -

      [(e) / (a) - (h) / (a)]

      15.82


      20.89


      24.31


      42.24


      24.58













      Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a)

      25.97


      25.82


      25.10


      28.30


      28.25













      Composite Average Margin per Boe (including Total Exploration Costs) -

      [(e) / (a) - (j) / (a)]

      13.31


      19.40


      23.24


      40.47


      22.59













      Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)






















      Total Operating Cost per Boe (excluding DD&A and Total Exploration
      Costs) -   (g) / (a)

      13.34


      13.82


      14.31


      16.14


      14.19













      Composite Average Margin per Boe (excluding DD&A and Total Exploration
      Costs) - [(e) / (a) - (g) / (a)]

      25.94


      31.40


      34.03


      52.63


      36.65













      Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a)

      23.26


      24.39


      24.03


      26.83


      26.26













      Composite Average Margin per Boe (excluding Total Exploration Costs) -

      [(e) / (a) - (i) / (a)]

      16.02


      20.83


      24.31


      41.94


      24.58













      Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a)

      24.31


      25.13


      24.98


      28.26


      28.20













      Composite Average Margin per Boe (including Total Exploration Costs) -

      [(e) / (a) - (k) / (a)]

      14.97


      20.09


      23.36


      40.51


      22.64















      (1)

      Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs.  This presentation has been conformed for all periods presented and had no impact on previously reported Net Income.

      (2)

      EOG believes excluding the above-referenced items from General and Administrative Costs is appropriate and provides useful information to investors, as EOG views such items as non-recurring.

      (3)

      EOG believes excluding the above-referenced items from Taxes Other Than Income is appropriate and provides useful information to investors, as EOG views such items as non-recurring.

      (4)

      EOG believes excluding the above-referenced items from Interest Expense, Net is appropriate and provides useful information to investors, as EOG views such items as non-recurring.

      (5)

      In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total exploration costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated).

      Additional Key Financial Information


      (Unaudited)






















      See "Endnotes" below for related discussion and definitions.

      2025 Actual


      2024 Actual


      2023 Actual


      2022 Actual


      2021 Actual













      Crude Oil and Condensate Volumes (MBod)











      United States

      520.5


      490.6


      475.2


      460.7


      443.4


      Trinidad

      1.4


      0.8


      0.6


      0.6


      1.5


      Other International

      —


      —


      —


      —


      0.1


      Total

      521.9


      491.4


      475.8


      461.3


      445.0


      Natural Gas Liquids Volumes (MBbld)











      Total

      288.2


      245.9


      223.8


      197.7


      144.5


      Natural Gas Volumes (MMcfd)











      United States

      2,299


      1,728


      1,551


      1,315


      1,210


      Trinidad

      230


      220


      160


      180


      217


      Other International1

      4


      —


      —


      —


      9


      Total

      2,533


      1,948


      1,711


      1,495


      1,436


      Crude Oil Equivalent Volumes (MBoed)











      United States

      1,191.8


      1,024.5


      957.5


      877.5


      789.6


      Trinidad

      39.8


      37.6


      27.3


      30.7


      37.7


      Other International1

      0.6


      —


      —


      —


      1.6


      Total

      1,232.2


      1,062.1


      984.8


      908.2


      828.9













      Benchmark Price











      Oil (WTI) ($/Bbl)

      64.78


      75.72


      77.61


      94.23


      67.96


      Natural Gas (HH) ($/Mcf)

      3.43


      2.27


      2.74


      6.64


      3.85













      Crude Oil and Condensate - above (below) WTI2 ($/Bbl)











      United States

      0.87


      1.70


      1.57


      2.99


      0.58


      Trinidad

      (7.19)


      (11.29)


      (9.03)


      (8.07)


      (11.70)


      Other International1

      0.36


      —


      —


      —


      —


      Natural Gas Liquids - Realizations as % of WTI











      Total

      34.9 %


      30.9 %


      29.7 %


      39.0 %


      50.5 %













      Natural Gas - above (below) NYMEX Henry Hub3 ($/Mcf)











      United States

      (0.49)


      (0.28)


      (0.04)


      0.63


      1.03


      Natural Gas Realizations4 ($/Mcf)











      Trinidad

      3.78


      3.65


      3.65


      4.43


      3.40


      Other International1

      3.28


      —


      —


      —


      —













      Total Expenditures (GAAP) ($MM)

      13,703


      6,653


      6,818


      5,610


      4,255


      Capital Expenditures5 (non-GAAP) ($MM)

      6,294


      6,226


      6,041


      4,607


      3,755













      Operating Unit Costs ($/Boe)











      Lease and Well

      3.72


      4.04


      4.05


      4.02


      3.75


      Gathering, Processing and Transportation Costs6

      4.74


      4.43


      4.50


      4.78


      4.70


      General and Administrative (GAAP)

      1.82


      1.72


      1.78


      1.72


      1.69


      General and Administrative (non-GAAP)7

      1.63


      1.70


      1.78


      1.67


      1.69


      Cash Operating Costs (GAAP)

      10.28


      10.19


      10.33


      10.52


      10.14


      Cash Operating Costs (non-GAAP)7

      10.09


      10.17


      10.33


      10.47


      10.14


      Depreciation, Depletion and Amortization

      9.92


      10.57


      9.72


      10.69


      12.07













      Expenses ($MM)











      Exploration and Dry Hole

      285


      188


      182


      204


      225


      Impairment (GAAP)

      843


      391


      202


      382


      376


      Impairment (excluding certain impairments (non-GAAP))8

      186


      100


      160


      269


      361


      Capitalized Interest

      86


      45


      33


      36


      33


      Net Interest

      235


      138


      148


      179


      178


      Net Interest (non-GAAP)9

      229


      —


      —


      —


      —













      TOTI (% of revenues from sales of crude oil and condensate, NGLs

      and natural gas)











      (GAAP)

      7.0 %


      7.1 %


      7.4 %


      7.0 %


      6.8 %


      (non-GAAP)7

      7.0 %


      7.3 %


      7.4 %


      7.5 %


      6.8 %


      Income Taxes











      Effective Rate

      21.7 %


      22.1 %


      21.6 %


      21.7 %


      21.4 %


      Current Tax Expense ($MM)

      1,039


      1,348


      1,415


      2,208


      1,393


      Additional Key Financial Information

      (Continued)



      Endnotes



      1)

      Production volumes from Bahrain operations; realized price represents contract price less Bapco's processing and distribution costs.



      2)

      EOG bases United States and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the NYMEX settlement prices for each trading day within the applicable calendar month.



      3)

      EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the NYMEX Last Day Settle price for each of the applicable months.



      4)

      The full-year 2022 realized natural gas price for Trinidad includes a one-time pricing adjustment of $0.76/Mcf for prior-period production following a contract amendment with the National Gas Company of Trinidad and Tobago Limited.



      5)

      Capital Expenditures includes expenditures for Exploration and Development Drilling, Facilities, Leasehold Acquisitions, Capitalized Interest, Dry Hole Costs and Other Property, Plant and Equipment.  Capital Expenditures excludes Property Acquisitions, Asset Retirement Costs, Non-Cash Exchanges and Transactions and exploration costs incurred as operating expenses.



      6)

      Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs.  This presentation has been conformed for all periods presented and had no impact on previously reported Net Income. 



      7)

      Cash Operating Costs consist of LOE, GP&T and G&A.  G&A (non-GAAP) for fiscal year 2025 excludes costs related to the Encino acquisition, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent").  In addition, TOTI (% of revenues from sales of crude oil and condensate, NGLs and natural gas) (non-GAAP) and G&A (non-GAAP) for fiscal year 2024 and fiscal year 2022 exclude a state severance tax refund and related consulting fees, respectively, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent").  The per-Boe impact of such acquisition-related costs and consulting fees on G&A and total Cash Operating Costs for fiscal year 2025, 2024 and 2022 was $(0.19), $(0.02) and $(0.05), respectively.



      8)

      In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets).  EOG believes excluding these impairments from total impairment costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated).  Impairments (non-GAAP) for FY 2025 are adjusted from Impairments (GAAP) for FY 2025 by excluding $657 million of impairments, primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation).  Impairments (non-GAAP) for FY 2024 are adjusted from Impairments (GAAP) for FY 2024 by excluding $291 million of impairments, primarily associated with the write-down to fair value of natural gas and crude oil assets in the Rocky Mountain area.



      9)

      Net Interest for fiscal year 2025 excludes financing commitment costs related to the Encino acquisition, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent").  The per-Boe impact of such cost for fiscal year 2025 is $(0.01). 

      SOURCE EOG Resources, Inc.

      Modal title

      Also from this source

      EOG Resources Reports Third Quarter 2026 Results and Raises Regular Dividend 8%

      EOG Resources, Inc. (EOG) today reported third quarter 2026 results. The attached schedules for the reconciliation of non-GAAP measures to GAAP...

      EOG Resources Announces Ann Janssen's Retirement and Jeff Hibbard as Next CFO

      EOG Resources, Inc. (EOG) today announced that Ann D. Janssen has elected to retire from EOG. The Board of Directors has appointed Jeffrey W. "Jeff"...

      More Releases From This Source

      Explore

      Oil & Energy

      Oil & Energy

      Utilities

      Utilities

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.