Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Equinix Reports First Quarter 2016 Results

      Equinix Delivers 53rd Consecutive Quarter of Growth; Quarterly Revenues Increase 16% Year-over-Year on an Organic and Constant Currency Basis

      Equinix, Inc.

      News provided by

      Equinix, Inc.

      May 04, 2016, 04:01 ET

      Share this article

      Share this article


      REDWOOD CITY, Calif., May 4, 2016 /PRNewswire/ -- Equinix, Inc. (Nasdaq: EQIX), a global interconnection and data center company, today reported quarterly results for the quarter ended March 31, 2016.  The Company uses certain non-GAAP financial measures, which are described further below and reconciled to the most comparable GAAP financial measures after the presentation of our GAAP financial statements.

      First Quarter 2016 Results Summary

      • Revenues from continuing operations
        • $844.2 million, a 16% increase over the previous quarter
        • Includes $34.2 million of revenues from Bit-isle
        • Includes $84.4 million of revenues from Telecity
      • Operating Income
        • $112.7 million, a 17% decrease from the previous quarter
      • Adjusted EBITDA
        • $380.7 million, a 45% adjusted EBITDA margin
        • Includes $11.6 million of adjusted EBITDA from Bit-isle
        • Includes $40.7 million of adjusted EBITDA from Telecity
        • Includes $13.3 million of integration costs
      • Net Loss from Continuing Operations
        • $37.3 million
      • AFFO
        • $209.8 million, an 18% increase over the previous quarter
        • Includes $63.5 million of foreign currency losses related to the Telecity transaction and $13.3 million of integration costs

      2016 Annual Guidance Summary

      • Revenues from continuing operations
        • >$3,595.0 million, a 32% increase over the previous year; an organic and constant currency growth rate of greater than 13.4%
        • Assumes $565.0 million in revenues from Telecity and Bit-isle
      • Adjusted EBITDA
        • > $1,650.0 million or a 45.9% adjusted EBITDA margin
        • Assumes 100 basis point YoY improvement in adjusted EBITDA for the Equinix organic business
        • Assumes $255.0 million of adjusted EBITDA from Telecity and Bit-isle
        • Assumes $55.0 million of integration costs for acquisitions
      • AFFO
        • > $1,015.0 million, a 22% increase over the previous year
        • Assumes a $63.5 million foreign currency loss related to the Telecity acquisition
        • Assumes $55.0 million of integration costs for acquisitions

      This quarter includes the quarterly results of Bit-isle and Telecity, which were acquired by the Company in November 2015 and January 2016, respectively. In addition, in order to obtain the approval of the European Commission for the acquisition of Telecity, the Company and Telecity agreed to divest certain data centers, including Equinix's London 2 International Business Exchange™ (IBX®) in London, UK ("LD2") and certain Telecity data centers. The financial results include results from Equinix's London 2 in continuing operations; however, the data centers in Telecity that are to be divested are reported as discontinued operations.

      Revenues from continuing operations were $844.2 million for the first quarter, a 16% increase over the previous quarter and a 31% increase over the same quarter last year. This result includes $118.6 million of revenues from the acquisitions of Bit-isle and Telecity. Recurring revenues, consisting primarily of colocation, interconnection and managed services, were $797.1 million for the first quarter, a 16% increase over the previous quarter and a 31% increase over the same quarter last year.  Non-recurring revenues were $47.1 million in the quarter.  MRR churn for the first quarter was 2.2% as compared to 2.3% in the previous quarter.

      "2016 is off to a strong start with both revenue and adjusted EBITDA above the top end of our guidance ranges for the first quarter," said Steve Smith, president and CEO of Equinix.  "We continue to see strength in all three regions as the scale of our global platform addresses the growing demand for businesses as they move to distributed infrastructure environments and re-architect their IT delivery to better interconnect people, locations, clouds and data.  With the integration of Telecity and Bit-isle, our reach now spans 21 countries, 40 metros and 145 IBX centers, enabling customers to reach all of the world's top business markets.  This global scale provides a critical source of differentiation for the company and a strong platform for continued growth."

      Cost of revenues was $427.7 million for the first quarter, a 22% increase from the previous quarter and a 43% increase from the same quarter last year. Cost of revenues, excluding depreciation, amortization, accretion and stock-based compensation of $156.6 million for the quarter, which we refer to as cash cost of revenues, was $271.1 million for the quarter, a 19% increase over the previous quarter and a 41% increase over the same quarter last year.  Gross margins for the quarter were 49%, as compared to 52% for the previous quarter and 54% for the same quarter last year. Cash gross margins, defined as gross profit before depreciation, amortization, accretion and stock-based compensation, divided by revenues, were 68% for the quarter, 69% for the previous quarter and 70% for the same quarter last year. 

      Selling, general and administrative expenses were $272.5 million for the first quarter, a 21% increase over the previous quarter and a 42% increase over the same quarter last year. Selling, general and administrative expenses, excluding depreciation, amortization, accretion and stock-based compensation of $80.1 million for the quarter, which we refer to as cash selling, general and administrative expenses, were $192.4 million for the quarter, a 14% increase from the previous quarter and a 32% increase over the same quarter last year. 

      Interest expense was $100.9 million for the first quarter, a 27% increase from the previous quarter and a 47% increase from the same quarter last year, primarily attributed to the debt financings in November 2015 and other financings such as various capital lease and other financing obligations related to the Telecity and Bit-isle acquisitions.

      The Company recorded an income tax benefit from continuing operations of $10.6 million for the first quarter as compared to an income tax benefit of $2.1 million for the previous quarter and income tax expense from continuing operations of $6.2 million for the same quarter last year.  

      Net income from discontinued operations was $6.2 million for the first quarter.

      Net loss from continuing operations was $37.3 million for the first quarter. This represents a basic and diluted net loss per share from continuing operations of $0.55 for the first quarter based on a weighted average basic and diluted share count of 68.1 million shares. Basic and diluted net income per share from discontinued operations was $0.09 per share.

      Income from continuing operations was $112.7 million for the first quarter, a 17% decrease from the previous quarter and a 26% decrease over the same quarter last year.  Adjusted EBITDA, as defined below, for the first quarter was $380.7 million, a 14% increase over the previous quarter and a 24% increase over the same quarter last year. Adjusted EBITDA includes $52.3 million from the acquisitions of Bit-isle and Telecity.

      Adjusted funds from operations ("AFFO"), as defined below, were $209.8 million for the first quarter, an 18% increase from the previous quarter and a 5% decrease over the same quarter last year. This represents a basic AFFO per share attributable to the Company of $3.08 for the first quarter and a diluted AFFO per share attributable to the Company of $2.98 for the first quarter. AFFO for the first quarter includes a foreign currency exchange loss of $63.5 million primarily attributed to the Telecity acquisition, and $13.3 million of integration costs.

      Capital expenditures, defined as gross capital expenditures less the net change in accrued property, plant and equipment in the first quarter, were $197.7 million, as compared to capital expenditures of $280.6 million for the previous quarter and $150.1 million for the same quarter last year.

      The Company generated cash from operating activities of $104.3 million for the first quarter as compared to cash generated from operating activities of $235.1 million in the previous quarter. Cash used in investing activities was $1.3 billion in the first quarter, primarily attributable to the Telecity acquisition, as compared to cash used in investing activities of $529.0 million in the previous quarter. Cash used in financing activities was $376.4 million for the first quarter as compared to cash from financing activities of $2.2 billion in the previous quarter.

      As of March 31, 2016, the Company's cash, cash equivalents and investments were $650.1 million, as compared to $2,246.3 million as of December 31, 2015. 

      Business Outlook

      Equinix guidance includes forecasted results for Telecity from January 15, 2016 and Bit-isle for the full year of 2016.  As previously announced, Equinix expects to divest eight assets, seven from Telecity along with Equinix's London 2 IBX center (LD2), as part of regulatory clearance for the transaction received on November 13, 2015. The Company expects to complete these divestitures by mid-2016.  The Company's guidance does not include the seven Telecity assets, which will be treated as discontinued operations, but does assume 6 months, or $6.2 million in revenues, from LD2, which is under a different accounting treatment that requires results to be reported as continuing operations until completion of the sale. 

      For the second quarter of 2016, the Company expects revenues to range between $893.0 and $899.0 million, or a normalized and constant currency growth rate of 2.5% quarter over quarter.  This guidance includes a positive foreign currency impact of $12.6 million when compared to the average FX rates in Q1 2016. Cash gross margins are expected to approximate 67-68%.  Cash selling, general and administrative expenses are expected to range between $195.0 and $201.0 million.  Adjusted EBITDA is expected to range between $403.0 and $409.0 million, which includes a $6.8 million positive foreign currency impact when compared to the average FX rates in Q1 2016 and $15.2 million in integration costs from the two acquisitions. Capital expenditures are expected to range between $322.0 and $342.0 million, which includes approximately $42.0 million of recurring capital expenditures and $280.0 to $300.0 million of non-recurring capital expenditures.

      For the full year of 2016, total revenues are expected to be greater than $3,595.0 million, an organic and constant currency growth rate of greater than 13.4% year over year.  This guidance includes a positive foreign currency impact of $42.4 million on revenues when compared to prior Equinix guidance rates, and includes an expected $565.0 million in revenues from the Telecity and Bit-isle acquisitions.  Total year cash gross margins are expected to approximate 67-68%.  Cash selling, general and administrative expenses are expected to range between $775.0 and $795.0 million.  Adjusted EBITDA is expected to be greater than $1,650.0 million, or a year over year organic and constant currency growth rate of 16.2%.  This guidance includes $16.4 million of positive foreign currency impact on adjusted EBITDA when compared to prior Equinix guidance rates, an expected $255.0 million in adjusted EBITDA from the Telecity and Bit-isle acquisitions, as well as $55.0 million in integration costs for these two acquisitions.  AFFO is expected to be greater than $1,015.0 million, including integration costs and $63.5 million foreign currency loss attributed to the Telecity acquisition.  Capital expenditures are expected to range between $900.0 and $1,000.0 million, including approximately $145.0 million of recurring capital expenditures and $755.0 to $855.0 million of non-recurring capital expenditures.  

      The U.S. dollar exchange rates used for 2016 guidance, taking into consideration the impact of our foreign currency hedges, have been updated to $1.13 to the Euro, $1.49 to the Pound, S$1.36 to the U.S. dollar,  ¥110.0 to the U.S. dollar and R$3.67 to the U.S. dollar. The 2016 global revenue breakdown by currency for the Euro, Pound, Japanese Yen, Singapore Dollar and Brazilian Real is 17%, 11%, 7%, 6% and 2%, respectively.

      The guidance provided above is forward-looking and includes the impact of the Company's acquisition of Telecity, which closed on January 15, 2016.  The adjusted EBITDA guidance is based on the revenue guidance less our expectations of cash cost of revenues and cash operating expenses.  The AFFO guidance is based on the adjusted EBITDA guidance less our expectations of net interest expense, an installation revenue adjustment, a straight-line rent expense adjustment, amortization of deferred financing costs, gains (losses) on debt extinguishment, an income tax expense adjustment, recurring capital expenditures and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items.

      Q1 Results Conference Call and Replay Information

      The Company will discuss its quarterly results for the period ended March 31, 2016, along with its future outlook, in its quarterly conference call on Wednesday, May 4, 2016, at 5:30 p.m. ET (2:30 p.m. PT).  A simultaneous live webcast of the call will be available on the Company's Investor Relations website at www.equinix.com/investors. To hear the conference call live, please dial 1-210-234-8004 (domestic and international) and reference the passcode EQIX.   

      A replay of the call will be available one hour after the call, through Friday, July 22, 2016, by dialing 1-203-369-1542 and referencing the passcode 2016.  In addition, the webcast will be available at www.equinix.com/investors.  No password is required for the webcast.

      Investor Presentation and Supplemental Financial Information

      The Company has made available on its website a presentation designed to accompany the discussion of the Company's results and future outlook, along with certain supplemental financial information and other data. Interested parties may access this information through the Company's Investor Relations website at www.equinix.com/investors.

      Additional Resources

      • Q1 2016 financial earnings press release (PDF)
      • Q1 2016 financial tables (PDF)

      About Equinix

      Equinix, Inc. (Nasdaq: EQIX) connects the world's leading businesses to their customers, employees and partners inside the most interconnected data centers. In 40 markets across five continents, Equinix is where companies come together to realize new opportunities and accelerate their business, IT and cloud strategies.

      Non-GAAP Financial Measures

      The Company provides all information required in accordance with generally accepted accounting principles ("GAAP"), but it believes that evaluating its ongoing operating results may be difficult if limited to reviewing only GAAP financial measures.  Accordingly, the Company uses non-GAAP financial measures to evaluate its operations.

      In presenting non-GAAP financial measures, such as adjusted EBITDA, cash cost of revenues, cash gross margins, cash operating expenses (also known as cash selling, general and administrative expenses or cash SG&A), adjusted EBITDA margins, free cash flow and adjusted free cash flow, the Company excludes certain items that it believes are not good indicators of the Company's current or future operating performance.  These items are depreciation, amortization, accretion of asset retirement obligations and accrued restructuring charges, stock-based compensation, restructuring charges, impairment charges, acquisition costs, and gains on asset sales.  The Company excludes these items in order for its lenders, investors, and the industry analysts who review and report on the Company to better evaluate the Company's operating performance and cash spending levels relative to its industry sector and competitors.

      The Company excludes depreciation expense as these charges primarily relate to the initial construction costs of an IBX center, and do not reflect its current or future cash spending levels to support its business.  Its IBX centers are long-lived assets, and have an economic life greater than 10 years. The construction costs of an IBX center do not recur with respect to such data center, although the Company may incur initial construction costs in future periods with respect to additional IBX centers, and future capital expenditures remain minor relative to the initial investment.  This is a trend it expects to continue.  In addition, depreciation is also based on the estimated useful lives of the IBX centers.  These estimates could vary from actual performance of the asset, are based on historic costs incurred to build out our IBX centers, and are not indicative of current or expected future capital expenditures.  Therefore, the Company excludes depreciation from its operating results when evaluating its operations.

      In addition, in presenting the non-GAAP financial measures, the Company also excludes amortization expense related to certain intangible assets, as it is not meaningful in evaluating the Company's current or future operating performance. The Company excludes accretion expense, both as it relates to its asset retirement obligations as well as its accrued restructuring charges, as these expenses represent costs which the Company also believes are not meaningful in evaluating the Company's current operations. The Company excludes stock-based compensation expense as it represents expense attributed to equity awards that have no current or future cash obligations.  As such, the Company, and many investors and analysts, exclude this stock-based compensation expense when assessing the cash generating performance of our operations. The Company excludes restructuring charges from its non-GAAP financial measures. The restructuring charges relate to the Company's decision to exit leases for excess space adjacent to several of its IBX centers, which it did not intend to build out, or its decision to reverse such restructuring charges.  The Company also excludes impairment charges related to certain long-lived assets. The impairment charges are related to expense recognized whenever events or changes in circumstances indicate that the carrying amount of long-lived assets are not recoverable. The Company also excludes gains on asset sales as it represents profit that may not recur and is not meaningful in evaluating the current or future operating performance. Finally, the Company excludes acquisition costs from its non-GAAP financial measures.  The acquisition costs relate to costs the Company incurs in connection with business combinations.  Management believes items such as restructuring charges, impairment charges, acquisition costs, and gains on asset sales are non-core transactions; however, these types of costs may occur in future periods.

      The Company presents adjusted EBITDA, which is a non-GAAP financial measure. Adjusted EBITDA represents income or loss from operations plus depreciation, amortization, accretion, stock-based compensation expense, restructuring charges, impairment charges, acquisition costs and gains on asset sales.

      The Company also presents funds from operations ("FFO") and adjusted funds from operations ("AFFO"), which are non-GAAP financial measures commonly used in the REIT industry.  FFO is calculated in accordance with the definition established by the National Association of Real Estate Investment Trusts ("NAREIT"). FFO represents net income (loss), excluding gains (losses) from the disposition of real estate assets, depreciation and amortization on real estate assets and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items.  AFFO represents FFO, excluding depreciation and amortization expense on non-real estate assets, accretion, stock-based compensation, restructuring charges, impairment charges, acquisition costs, an installation revenue adjustment, a straight-line rent expense adjustment, amortization of deferred financing costs, gains (losses) on debt extinguishment, an income tax expense adjustment, recurring capital expenditures, net income from discontinued operations, net of tax and adjustments from FFO to AFFO for unconsolidated joint ventures' and non-controlling interests' share of these items. Equinix excludes depreciation expense, amortization expense, accretion, stock-based compensation, restructuring charges, impairment charges and acquisition charges for the same reasons that they are excluded from the other non-GAAP financial measures mentioned above. 

      The Company includes an adjustment for revenue from installation fees, since installation fees are deferred and recognized ratably over the expected life of the installation, although the fees are generally paid in a lump sum upon installation. The Company includes an adjustment for straight-line rent expense on its operating leases, since the total minimum lease payments are recognized ratably over the lease term, although the lease payments generally increase over the lease term.  The adjustments for both installation revenue and straight-line rent expense are intended to isolate the cash activity included within the straight-lined or amortized results in the consolidated statement of operations. The Company excludes the amortization of deferred financing costs as these expenses relate to the initial costs incurred in connection with its debt financings that have no current or future cash obligations. The Company excludes gains (losses) on debt extinguishment since it represents a cost that may not recur and is not a good indicator of the Company's current or future operating performance. The Company includes an income tax expense adjustment, which represents changes in its income tax reserves and valuation allowances that may not recur or may not relate to the current year's operations. The Company also excludes recurring capital expenditures, which represent expenditures to extend the useful life of its IBX centers or other assets that are required to support current revenues. The Company also excludes net income from discontinued operations, net of tax, which represents profit that may not recur and is not a good indicator of our current or future operating performance.

      Non-GAAP financial measures are not a substitute for financial information prepared in accordance with GAAP.  Non-GAAP financial measures should not be considered in isolation, but should be considered together with the most directly comparable GAAP financial measures and the reconciliation of the non-GAAP financial measures to the most directly comparable GAPP financials measures.  The Company presents such non-GAAP financial measures to provide investors with an additional tool to evaluate our operating results in a manner that focuses on what management believes to be its core, ongoing business operations.  Management believes that the inclusion of these non-GAAP financial measures provides consistency and comparability with past reports and provides a better understanding of the overall performance of the business and its ability to perform in subsequent periods. The Company believes that if it did not provide such non-GAAP financial information, investors would not have all the necessary data to analyze the Company effectively.

      Investors should note that the non-GAAP financial measures used by the Company may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as those of other companies.  Investors should, therefore, exercise caution when comparing non-GAAP financial measures used by us to similarly titled non-GAAP financial measures of other companies. Equinix does not provide forward-looking guidance for certain financial data, such as depreciation, amortization, accretion, stock-based compensation, net income (loss) from operations, cash generated from operating activities and cash used in investing activities, and as a result, is not able to provide a reconciliation of GAAP to non-GAAP financial measures for forward-looking data. The Company intends to calculate the various non-GAAP financial measures in future periods consistent with how they were calculated for the periods presented within this press release.

      Forward Looking Statements

      This press release contains forward-looking statements that involve risks and uncertainties. Actual results may differ materially from expectations discussed in such forward-looking statements. Factors that might cause such differences include, but are not limited to, the challenges of acquiring, operating and constructing IBX centers and developing, deploying and delivering Equinix services; unanticipated costs or difficulties relating to the integration of companies we have acquired or will acquire into Equinix; a failure to receive significant revenue from customers in recently built out or acquired data centers; failure to complete any financing arrangements contemplated from time to time; competition from existing and new competitors; the ability to generate sufficient cash flow or otherwise obtain funds to repay new or outstanding indebtedness; the loss or decline in business from our key customers; and other risks described from time to time in Equinix's filings with the Securities and Exchange Commission. In particular, see Equinix's recent quarterly and annual reports filed with the Securities and Exchange Commission, copies of which are available upon request from Equinix. Equinix does not assume any obligation to update the forward-looking information contained in this press release.

      Equinix and IBX are registered trademarks of Equinix, Inc. International Business Exchange is a trademark of Equinix, Inc. 

      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (in thousands, except per share data)

      (unaudited)

























      Three Months Ended






      March 31,


      December 31,


      March 31,






      2016


      2015


      2015












      Recurring revenues


      $       797,094


      $        686,072


      $        609,657


      Non-recurring revenues


      47,062


      44,390


      33,517



      Revenues


      844,156


      730,462


      643,174












      Cost of revenues


      427,680


      351,968


      298,313




      Gross profit

      416,476


      378,494


      344,861












      Operating expenses:









      Sales and marketing

      106,590


      88,439


      78,616



      General and administrative

      165,904


      136,829


      113,640



      Acquisition costs

      36,536


      17,349


      1,156



      Gains on asset sales

      (5,242)


      -


      -




      Total operating expenses

      303,788


      242,617


      193,412












      Income from continuing operations

      112,688


      135,877


      151,449












      Interest and other income (expense):








      Interest income


      925


      1,206


      520



      Interest expense

      (100,863)


      (79,499)


      (68,791)



      Loss on debt extinguishment 

      -


      (289)


      -



      Other expense


      (60,710)


      (48,617)


      (514)




      Total interest and other, net

      (160,648)


      (127,199)


      (68,785)












      Income (loss) from continuing operations before income taxes

      (47,960)


      8,678


      82,664













      Income tax benefit (expense)

      10,633


      2,053


      (6,212)












      Net income (loss) from continuing operations

      (37,327)


      10,731


      76,452













      Net income from discontinued operations, net of tax

      6,216


      -


      -












      Net income (loss)


      $       (31,111)


      $          10,731


      $          76,452












      Net income (loss) per share:


















      Basic net income (loss) per share from continuing operations

      $           (0.55)


      $             0.18


      $             1.35



      Basic net income (loss) per share from discontinued operations

      0.09


      -


      -



      Basic net income (loss) per share

      $           (0.46)


      $             0.18


      $             1.35













      Diluted net income (loss) per share from continuing operations

      $           (0.55)


      $             0.18


      $             1.34



      Diluted net income (loss) per share from discontinued operations

      0.09


      -


      -



      Diluted net income (loss) per share

      $           (0.46)


      $             0.18


      $             1.34













      Shares used in computing basic net income (loss) per share

      68,132


      60,393


      56,661













      Shares used in computing diluted net income (loss) per share

      68,132


      60,943


      57,227


      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

      (in thousands)

      (unaudited)























      Three Months Ended





      March 31,


      December 31,


      March 31,





      2016


      2015


      2015










      Net income (loss)


      $        (31,111)


      $          10,731


      $          76,452










      Other comprehensive income (loss), net of tax:







       Foreign currency translation adjustment ("CTA") gain (loss) 

      111,415


      (37,217)


      (146,311)


       Unrealized gain (loss) on available-for-sale securities 

      (304)


      (139)


      103


       Unrealized gain (loss) on cash flow hedges 

      (6,784)


      4,975


      10,556


       Net investment hedge CTA gain (loss) 

      (11,828)


      10,447


      -


       Net actuarial gain on defined benefit plans 

      6


      887


      59

       Other comprehensive income (loss), net of tax: 

      92,505


      (21,047)


      (135,593)










       Comprehensive income (loss), net of tax 

      61,394


      (10,316)


      (59,141)

      EQUINIX, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (in thousands)

      (unaudited)








      Assets

      March 31,


       December 31, 





      2016


      2015








      Cash and cash equivalents

      $           633,758


      $     2,228,838

      Short-term investments

      12,353


      12,875

      Accounts receivable, net

      326,440


      291,964

      Current portion of restricted cash

      3,420


      479,417

      Other current assets

      236,466


      212,929

      Assets held for sale

      955,904


      33,257


      Total current assets

      2,168,341


      3,259,280

      Long-term investments

      3,969


      4,584

      Property, plant and equipment, net

      6,888,232


      5,606,436

      Goodwill



      3,336,968


      1,063,200

      Intangible assets, net

      867,536


      224,565

      Other assets


      230,789


      198,630


      Total assets

      $      13,495,835


      $   10,356,695








      Liabilities and Stockholders' Equity











      Accounts payable and accrued expenses

      $           475,343


      $        400,948

      Accrued property and equipment

      124,684


      103,107

      Current portion of capital lease and other financing obligations

      48,325


      40,121

      Current portion of mortgage and loans payable

      487,065


      770,236

      Current portion of convertible debt

      148,282


      146,121

      Other current liabilities

      171,925


      192,286

      Liabilities held for sale

      124,571


      3,535


      Total current liabilities

      1,580,195


      1,656,354

      Capital lease and other financing obligations, less current portion

      1,552,145


      1,287,139

      Mortgage and loans payable, less current portion

      1,139,807


      472,769

      Senior notes


      3,806,167


      3,804,634

      Other liabilities


      598,416


      390,413


      Total liabilities

      8,676,730


      7,611,309








      Common stock


      69


      62

      Additional paid-in capital

      6,973,460


      4,838,444

      Treasury stock


      (6,635)


      (7,373)

      Accumulated dividends

      (1,591,908)


      (1,468,472)

      Accumulated other comprehensive loss

      (416,554)


      (509,059)

      Accumulated deficit

      (139,327)


      (108,216)


      Total stockholders' equity

      4,819,105


      2,745,386


      Total liabilities and stockholders' equity

      $      13,495,835


      $   10,356,695






















      Ending headcount by geographic region is as follows:












      Americas headcount

      2,371


      2,329


      EMEA headcount

      2,019


      1,188


      Asia-Pacific headcount

      1,326


      1,525



      Total headcount

      5,716


      5,042

      EQUINIX, INC.

      SUMMARY OF DEBT PRINCIPAL OUTSTANDING

      (in thousands)

      (unaudited)












      March 31,


      December 31,





      2016


      2015








      Capital lease and other financing obligations

      $                     1,600,470


      $                         1,327,260








      Term loan, net of debt discount and debt issuance costs

      1,124,490


      454,503

      Brazil financings, net of debt issuance costs

      28,473


      26,668

      Mortgage payable and other loans payable

      473,909


      436,212

      Revolving credit facility borrowings

      -


      325,622

      Plus: debt discount, debt issuance costs and premium, net

      13,830


      694


      Total mortgage and loans payable principal

      1,640,702


      1,243,699








      Senior notes, net of debt issuance costs

      3,806,167


      3,804,634

      Plus: debt issuance costs

      43,833


      45,366


      Total senior notes principal

      3,850,000


      3,850,000








      Convertible debt, net of debt discount and debt issuance costs

      148,282


      146,121

      Plus: debt discount and debt issuance costs

      1,800


      3,961


      Total convertible debt principal

      150,082


      150,082








      Total debt principal outstanding

      $                     7,241,254


      $                         6,571,041

      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (in thousands)

      (unaudited)
















      Three Months Ended



      March 31,


      December 31,


      March 31,






      2016


      2015


      2015











      Cash flows from operating activities:







      Net income (loss)

      $              (31,111)


      $          10,731


      $          76,452


      Adjustments to reconcile net income (loss) to net cash







      provided by operating activities:








      Depreciation, amortization and accretion

      202,153


      144,861


      122,530



      Stock-based compensation

      34,061


      33,868


      30,613



      Amortization of debt issuance costs and debt discounts

      5,508


      4,493


      3,774



      Gains on asset sales

      (5,242)


      -


      -



      Other items

      4,871


      5,741


      4,162



      Changes in operating assets and liabilities:









      Accounts receivable

      (11,312)


      (2,581)


      (30,791)




      Income taxes, net

      (28,656)


      (25,056)


      (12,555)




      Accounts payable and accrued expenses

      (40,217)


      33,906


      29,693




      Other assets and liabilities

      (25,785)


      29,155


      8,933





      Net cash provided by operating activities

      104,270


      235,118


      232,811

      Cash flows from investing activities:







      Purchases, sales and maturities of investments, net

      3,419


      (9,369)


      (4,706)


      Business acquisitions, net of cash acquired

      (1,601,627)


      (235,306)


      (10,247)


      Purchases of real estate

      (16,408)


      -


      (38,282)


      Purchases of other property, plant and equipment

      (197,700)


      (280,612)


      (150,120)


      Proceeds from asset sales

      22,825


      -


      -


      Other investing activities

      466,704


      (3,709)


      3,521





      Net cash used in investing activities

      (1,322,787)


      (528,996)


      (199,834)

      Cash flows from financing activities:







      Proceeds from employee equity awards

      16,304


      185


      16,384


      Payment of dividend distributions

      (124,836)


      (230,452)


      (96,619)


      Proceeds from public offering of common stock, net of issuance costs

      -


      829,496


      -


      Proceeds from loans payable

      701,250


      707,108


      -


      Proceeds from senior notes

      -


      1,100,000


      -


      Repayment of capital lease and other financing obligations

      (33,232)


      (8,450)


      (5,296)


      Repayment of mortgage and loans payable

      (936,353)


      (185,823)


      (13,361)


      Other financing activities

      499


      (19,114)


      98





      Net cash provided by (used in) financing activities

      (376,368)


      2,192,950


      (98,794)

      Effect of foreign currency exchange rates on cash and cash equivalents

      (195)


      (5,703)


      (8,391)

      Net increase (decrease) in cash and cash equivalents

      (1,595,080)


      1,893,369


      (74,208)

      Cash and cash equivalents at beginning of period

      2,228,838


      335,469


      610,917

      Cash and cash equivalents at end of period

      $              633,758


      $     2,228,838


      $        536,709












      Supplemental cash flow information:








      Cash paid for taxes

      $               19,215


      $          29,165


      $          14,538



      Cash paid for interest

      $               74,540


      $          73,044


      $          23,976











      Free cash flow (1)

      $          (1,221,936)


      $       (284,509)


      $          37,683











      Adjusted free cash flow (2)

      $              396,663


      $         (33,081)


      $          87,666





















      (1)

      We define free cash flow as net cash provided by operating activities plus net cash provided by (used in) investing activities




      (excluding the net purchases, sales and maturities of investments) as presented below:
















      Net cash provided by operating activities as presented above

      $              104,270


      $        235,118


      $        232,811


      Net cash used in investing activities as presented above

      (1,322,787)


      (528,996)


      (199,834)


      Purchases, sales and maturities of investments, net

      (3,419)


      9,369


      4,706



      Free cash flow (negative free cash flow)

      $          (1,221,936)


      $       (284,509)


      $          37,683











      (2)

      We define adjusted free cash flow as free cash flow (as defined above) excluding any purchases of real estate, acquisitions, 




      any excess tax benefits from employee equity awards, cash paid for taxes associated with reclassifying our assets for 




      tax purposes triggered by our conversion into a real estate investment trust ("REIT") and costs related to the 




      REIT conversion, as presented below:

















      Free cash flow (as defined above)

      $          (1,221,936)


      $       (284,509)


      $          37,683


      Less business acquisitions, net of cash

      1,601,627


      235,306


      10,247


      Less purchases of real estate

      16,408


      -


      38,282


      Less excess tax benefits from employee equity awards

      564


      (1,633)


      708


      Less cash paid for taxes resulting from the REIT conversion 

      -


      17,306


      -


      Less costs related to the REIT conversion

      -


      449


      746



      Adjusted free cash flow

      $              396,663


      $         (33,081)


      $          87,666






















      We categorize our cash paid for taxes into cash paid for taxes resulting from the REIT conversion (as defined above) and 




      other cash taxes paid.

















      Cash paid for taxes resulting from the REIT conversion

      $                      -


      $          17,306


      $                   -


      Other cash taxes paid

      19,215


      11,859


      14,538



      Total cash paid for taxes

      $               19,215


      $          29,165


      $          14,538

      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS FROM CONTINUING OPERATIONS - NON-GAAP PRESENTATION

      (in thousands)

      (unaudited)

























      Three Months Ended






      March 31,


      December 31,


      March 31,






      2016


      2015


      2015












      Recurring revenues



      $        797,094


      $        686,072


      $        609,657


      Non-recurring revenues


      47,062


      44,390


      33,517



      Revenues (1)


      844,156


      730,462


      643,174












      Cash cost of revenues (2)

      271,100


      227,956


      192,130





      Cash gross profit (3)

      573,056


      502,506


      451,044












      Cash operating expenses (4):








      Cash sales and marketing expenses (5)

      79,692


      72,069


      63,820



      Cash general and administrative expenses (6)

      112,714


      97,292


      81,476





      Total cash operating expenses (7)

      192,406


      169,361


      145,296












      Adjusted EBITDA (8)

      $        380,650


      $        333,145


      $        305,748












      Cash gross margins (9)

      68%


      69%


      70%












      Adjusted EBITDA margins (10)

      45%


      46%


      48%












      Adjusted EBITDA flow-through rate (11)

      42%


      27%


      225%












      FFO (12)



      $        115,875


      $        131,483


      $        179,190












      AFFO (13)



      $        209,846


      $        178,293


      $        221,756












      Basic FFO per share (14)

      $             1.70


      $             2.18


      $             3.16












      Diluted FFO per share (14)

      $             1.68


      $             2.14


      $             3.09












      Basic AFFO per share (15)

      $             3.08


      $             2.95


      $             3.91












      Diluted AFFO per share (15)

      $             2.98


      $             2.85


      $             3.77
































      (1)

      The geographic split of our revenues on a services basis is presented below:













      Americas Revenues:


















      Colocation


      $        282,321


      $        275,779


      $        257,932



      Interconnection

      85,936


      83,168


      75,086



      Managed infrastructure

      11,170


      10,974


      13,295



      Other



      729


      817


      741




      Recurring revenues

      380,156


      370,738


      347,054



      Non-recurring revenues

      24,238


      23,751


      16,915




      Revenues

      404,394


      394,489


      363,969













      EMEA Revenues:


















      Colocation


      214,178


      146,879


      132,735



      Interconnection

      19,700


      16,775


      13,048



      Managed infrastructure

      18,560


      7,619


      5,783



      Other



      943


      862


      1,858




      Recurring revenues

      253,381


      172,135


      153,424



      Non-recurring revenues

      14,475


      10,519


      11,199




      Revenues

      267,856


      182,654


      164,623













      Asia-Pacific Revenues:


















      Colocation


      123,394


      112,498


      90,878



      Interconnection

      21,569


      18,979


      13,524



      Managed infrastructure

      15,006


      9,447


      4,777



      Other



      3,588


      2,275


      -




      Recurring revenues

      163,557


      143,199


      109,179



      Non-recurring revenues

      8,349


      10,120


      5,403




      Revenues

      171,906


      153,319


      114,582













      Worldwide Revenues:


















      Colocation


      619,893


      535,156


      481,545



      Interconnection

      127,205


      118,922


      101,658



      Managed infrastructure

      44,736


      28,040


      23,855



      Other



      5,260


      3,954


      2,599




      Recurring revenues

      797,094


      686,072


      609,657



      Non-recurring revenues

      47,062


      44,390


      33,517




      Revenues

      $        844,156


      $        730,462


      $        643,174












      (2)

      We define cash cost of revenues as cost of revenues less depreciation, amortization, accretion and stock-based compensation as presented below:













      Cost of revenues

      $        427,680


      $        351,968


      $        298,313



      Depreciation, amortization and accretion expense

      (153,583)


      (121,505)


      (103,877)



      Stock-based compensation expense

      (2,997)


      (2,507)


      (2,306)




      Cash cost of revenues

      $        271,100


      $        227,956


      $        192,130













      The geographic split of our cash cost of revenues is presented below:


















      Americas cash cost of revenues

      $        109,020


      $        107,640


      $          95,162



      EMEA cash cost of revenues

      101,509


      64,089


      58,494



      Asia-Pacific cash cost of revenues

      60,571


      56,227


      38,474




      Cash cost of revenues

      $        271,100


      $        227,956


      $        192,130












      (3)

      We define cash gross profit as revenues less cash cost of revenues (as defined above).












      (4)

      We define cash operating expenses as operating expenses less depreciation, amortization, stock-based compensation and acquisition costs.  We also refer to cash operating expenses as cash selling, general and administrative expenses or "cash SG&A".












      (5)

      We define cash sales and marketing expenses as sales and marketing expenses less depreciation, amortization and stock-based compensation as presented below:













      Sales and marketing expenses

      $        106,590


      $          88,439


      $          78,616



      Depreciation and amortization expense

      (17,127)


      (7,329)


      (6,085)



      Stock-based compensation expense

      (9,771)


      (9,041)


      (8,711)




      Cash sales and marketing expenses

      $          79,692


      $          72,069


      $          63,820












      (6)

      We define cash general and administrative expenses as general and administrative expenses less depreciation, amortization and stock-based compensation as presented below:













      General and administrative expenses

      $        165,904


      $        136,829


      $        113,640



      Depreciation and amortization expense

      (31,443)


      (16,027)


      (12,568)



      Stock-based compensation expense

      (21,747)


      (23,510)


      (19,596)




      Cash general and administrative expenses

      $        112,714


      $          97,292


      $          81,476












      (7)

      Our cash operating expenses, or cash SG&A, as defined above, is presented below:













      Cash sales and marketing expenses

      $          79,692


      $          72,069


      $          63,820



      Cash general and administrative expenses

      112,714


      97,292


      81,476




      Cash SG&A

      $        192,406


      $        169,361


      $        145,296













      The geographic split of our cash operating expenses, or cash SG&A, is presented below:


















      Americas cash SG&A

      $        110,914


      $        106,035


      $          96,073



      EMEA cash SG&A

      54,858


      36,971


      30,098



      Asia-Pacific cash SG&A

      26,634


      26,355


      19,125




      Cash SG&A

      $        192,406


      $        169,361


      $        145,296












      (8)

      We define adjusted EBITDA as income from continuning operations plus depreciation, amortization, accretion, stock-based compensation expense, acquisition costs and gains on asset sales as presented below:













      Income from continuing operations

      $        112,688


      $        135,877


      $        151,449



      Depreciation, amortization and accretion expense

      202,153


      144,861


      122,530



      Stock-based compensation expense

      34,515


      35,058


      30,613



      Acquisition costs

      36,536


      17,349


      1,156



      Gains on asset sales

      (5,242)


      -


      -




      Adjusted EBITDA

      $        380,650


      $        333,145


      $        305,748













      The geographic split of our adjusted EBITDA is presented below:













      Americas income from continuing operations

      $          88,539


      $          83,425


      $          81,466



      Americas depreciation, amortization and accretion expense

      76,720


      73,023


      66,811



      Americas stock-based compensation expense

      24,329


      25,576


      23,491



      Americas acquisition costs

      114


      (1,210)


      966



      Americas gains on asset sales

      (5,242)


      -


      -




      Americas adjusted EBITDA

      184,460


      180,814


      172,734













      EMEA income from continuing operations

      (7,419)


      34,011


      45,541



      EMEA depreciation, amortization and accretion expense

      76,488


      30,434


      26,693



      EMEA stock-based compensation expense

      6,235


      4,348


      3,607



      EMEA acquisition costs

      36,185


      12,801


      190




      EMEA adjusted EBITDA

      111,489


      81,594


      76,031













      Asia-Pacific income from continuing operations

      31,568


      18,441


      24,442



      Asia-Pacific depreciation, amortization and accretion expense

      48,945


      41,404


      29,026



      Asia-Pacific stock-based compensation expense

      3,951


      5,134


      3,515



      Asia-Pacific acquisition costs

      237


      5,758


      -




      Asia-Pacific adjusted EBITDA

      84,701


      70,737


      56,983















      Adjusted EBITDA

      $        380,650


      $        333,145


      $        305,748


      (9)

      We define cash gross margins as cash gross profit divided by revenues.













      Our cash gross margins by geographic region is presented below:













      Americas cash gross margins

      73%


      73%


      74%













      EMEA cash gross margins

      62%


      65%


      64%













      Asia-Pacific cash gross margins

      65%


      63%


      66%












      (10)

      We define adjusted EBITDA margins as adjusted EBITDA divided by revenues.













      Americas adjusted EBITDA margins

      46%


      46%


      47%













      EMEA adjusted EBITDA margins

      42%


      45%


      46%













      Asia-Pacific adjusted EBITDA margins

      49%


      46%


      50%












      (11)

      We define adjusted EBITDA flow-through rate as incremental adjusted EBITDA growth divided by incremental revenue growth as follows:













      Adjusted EBITDA - current period

      $        380,650


      $        333,145


      $        305,748



      Less adjusted EBITDA - prior period

      (333,145)


      (321,472)


      (294,365)




      Adjusted EBITDA growth

      $          47,505


      $          11,673


      $          11,383













      Revenues - current period

      $        844,156


      $        730,462


      $        643,174



      Less revenues - prior period

      (730,462)


      (686,649)


      (638,121)




      Revenue growth

      $        113,694


      $          43,813


      $            5,053













      Adjusted EBITDA flow-through rate

      42%


      27%


      225%






















      (12)

      FFO is defined as net income (loss), excluding gains (losses) from the disposition of real estate assets, depreciation and amortization on real estate assets and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items. 





















      Net income (loss)

      $         (31,111)


      $          10,731


      $          76,452



      Adjustments:










      Real estate depreciation and amortization

      150,995


      120,144


      102,648




      Gain/loss on disposition of real estate property

      (4,037)


      579


      62




      Adjustments for FFO from unconsolidated joint ventures

      28


      29


      28




      FFO 

      $        115,875


      $        131,483


      $        179,190






















      (13)

      AFFO is defined as FFO, excluding depreciation and amortization expense on non-real estate assets, accretion, stock-based compensation, restructuring charges, impairment charges, acquisition costs, an installation revenue adjustment, a straight-line rent expense adjustment, amortization of deferred financing costs, gains (losses) on debt extinguishment, an income tax expense adjustment, net income from discontined operations, net of tax, recurring capital expenditures and adjustments from FFO to AFFO for unconsolidated joint ventures' and non-controlling interests' share of these items.  













      FFO 



      $        115,875


      $        131,483


      $        179,190



      Adjustments:










      Installation revenue adjustment

      3,354


      5,843


      8,654




      Straight-line rent expense adjustment

      1,133


      1,462


      3,201




      Amortization of deferred financing costs

      5,508


      4,495


      3,858




      Stock-based compensation expense

      34,515


      35,058


      30,613




      Non-real estate depreciation expense

      21,387


      15,921


      12,693




      Amortization expense

      28,152


      8,100


      6,295




      Accretion expense

      1,619


      696


      894




      Recurring capital expenditures

      (31,815)


      (44,668)


      (22,373)




      Loss on debt extinguishment

      -


      289


      -




      Acquisition costs

      36,536


      17,349


      1,156




      Income tax expense adjustment

      (190)


      2,279


      (2,408)




      Net Income from discontinued operations, net of tax

      (6,216)


      -


      -




      Adjustments for AFFO from unconsolidated joint ventures

      (12)


      (14)


      (17)




      AFFO

      $        209,846


      $        178,293


      $        221,756












      (14)

      The FFO used in the computation of basic and diluted FFO per share attributable to Equinix is presented below:













      FFO, basic


      $        115,875


      $        131,483


      $        179,190




      Interest on convertible debt

      3,226


      3,442


      3,362



      FFO, diluted


      $        119,101


      $        134,925


      $        182,552













      The shares used in the computation of basic and diluted FFO per share attributable to Equinix is presented below:













       Shares used in computing basic net income per share and FFO per share 

      68,132


      60,393


      56,661



       Effect of dilutive securities: 









       Convertible debt 

      1,969


      2,041


      1,942




       Employee equity awards 

      585


      612


      566



       Shares used in computing diluted FFO per share 

      70,686


      63,046


      59,169












      (15)

      The AFFO used in the computation of basic and diluted AFFO per share attributable to Equinix is presented below:













      AFFO, basic


      $        209,846


      $        178,293


      $        221,756




      Interest on convertible debt

      1,062


      1,557


      1,554



      AFFO, diluted


      $        210,908


      $        179,850


      $        223,310













      The shares used in the computation of basic and diluted AFFO per share attributable to Equinix is presented below:













       Shares used in computing basic net income per share and AFFO per share 

      68,132


      60,393


      56,661



       Effect of dilutive securities: 









       Convertible debt 

      1,969


      2,041


      1,942




       Employee equity awards 

      585


      612


      566



       Shares used in computing diluted AFFO per share 

      70,686


      63,046


      59,169


      SOURCE Equinix, Inc.

      Modal title

      Also from this source

      Equinix Declares Quarterly Dividend on Its Common Stock

      Equinix Declares Quarterly Dividend on Its Common Stock

      Equinix, Inc. (Nasdaq: EQIX), the world's digital infrastructure company®, today announced that its Board of Directors has declared a quarterly cash...

      Equinix Reports Third-Quarter Results and Raises 2026 Guidance

      Equinix Reports Third-Quarter Results and Raises 2026 Guidance

      Equinix, Inc. (Nasdaq: EQIX), the world's digital infrastructure company®, today reported results for the quarter ended September 30, 2026. "Our Q3...

      More Releases From This Source

      Explore

      Telecommunications Industry

      Telecommunications Industry

      Networks

      Networks

      Internet Technology

      Internet Technology

      Computer & Electronics

      Computer & Electronics

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.