Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Equinix Reports Fourth Quarter And Full Year 2016 Results

      Interconnection and Data Center Leader Delivers 56th Consecutive Quarter of Revenue Growth; 2016 Annual Revenues Increase 33% Year-over-Year to $3.6 Billion

      Equinix. (PRNewsFoto/Equinix) (PRNewsFoto/EQUINIX)

      News provided by

      Equinix, Inc.

      Feb 15, 2017, 15:05 ET

      Share this article

      Share this article


      REDWOOD CITY, Calif., Feb. 15, 2017 /PRNewswire/ --

      • Record quarterly bookings with particular strength in the enterprise vertical
      • Added seven Fortune 500 customers and 11 Forbes Global 2000 customers
      • Customer deployments across multiple metros represent 82% of total recurring revenue, demonstrating the strength of Equinix's global platform
      • Company announces $175 million in new expansions in Amsterdam, Chicago, Dubai, Rio de Janeiro and Toronto

      Equinix, Inc. (Nasdaq: EQIX), the global interconnection and data center company, today reported quarterly and annual results for the quarter and the year ended December 31, 2016. Equinix uses certain non-GAAP financial measures, which are described further below and reconciled to the most comparable GAAP financial measures after the presentation of our GAAP financial statements.

      2016 Results Summary

      • Revenues from continuing operations
        • $3,612 million, a 33% increase over the previous year; an organic and constant currency growth rate of greater than 14%
        • Includes $400 million of revenues from Telecity
        • Includes $149 million of revenues from Bit-isle
      • Operating Income
        • $619 million, a 9% increase over the previous year
      • Adjusted EBITDA
        • $1,657 million, a 46% adjusted EBITDA margin
        • Includes $187 million of adjusted EBITDA from Telecity
        • Includes $50 million of adjusted EBITDA from Bit-isle
        • Includes $58 million of integration costs for acquisitions
      • Net Income from Continuing Operations
        • $114 million
      • AFFO
        • $1,078 million, a 30% increase from the previous year
        • Assumes $58 million of integration costs for acquisitions

      2017 Annual Guidance Summary

      • Revenues from continuing operations
        • >$3,933 million, a 9% increase over the previous year; a normalized and constant currency growth rate of greater than 11%
      • Adjusted EBITDA
        • >$1,842 million or a 47% adjusted EBITDA margin
        • Assumes $30 million of integration costs for acquisitions
      • AFFO
        • >$1,249 million, a 16% increase over the previous year
        • Assumes $30 million of integration costs for acquisitions

      Equinix does not provide forward-looking guidance for certain financial data, such as depreciation, amortization, accretion, stock-based compensation, net income (loss) from operations, cash generated from operating activities and cash used in investing activities, and as a result, is not able to provide a reconciliation of GAAP to non-GAAP financial measures for forward-looking data without unreasonable effort. The impact of such adjustments could be significant.

      Quote

      Steve Smith, President and CEO, Equinix:

      "2016 was a pivotal year for Equinix. We continued to capture the shift to the cloud, expand our global reach and scale, grow interconnection, and deliver record bookings and increasing shareholder returns. We are operating at the intersection of some of the greatest technology trends in our lifetime, and the digital transformation driven by cloud services is shifting compute, storage and networking to the edge, which plays into our dense ecosystems and global scale. We look forward to a busy 2017 as we integrate our acquisitions, grow our global platform, enhance our portfolio of services and increase our reach and relevance to the cloud-enabled enterprise."

      Business Highlights

      • Equinix continues to invest and expand the reach of its global platform with $1.1 billion in capital expenditures in 2016 and 19 announced expansion projects currently underway. Today Equinix announced new expansions in Amsterdam, Chicago, Dubai, Rio de Janeiro and Toronto totaling more than $175 million of capital expenditures.  The global reach of Equinix continues to attract companies seeking to locate their infrastructure closer to the digital edge, and in Q4 2016, customer deployments across multiple regions of Platform Equinix (Americas, EMEA or Asia-Pacific) represented 70% of total recurring revenue.
      • Equinix achieved record bookings from enterprise customers in Q4 2016, as businesses re-architect their infrastructure to directly and securely interconnect their people, locations, clouds and data.
        • Wins/expansions included Philips, a global 400 manufacturer connecting to AWS, Microsoft Azure and IBM SoftLayer in multiple locations, and Walmart, which is further investing in e-commerce by optimizing its network topology connecting to Microsoft Azure via Equinix Cloud Exchange.
        • Equinix has now penetrated more than one-third of the Fortune 500, and a quarter of the Forbes Global 2000 companies.
      • Equinix continues to deliver growth in the cloud and IT services vertical led by the EMEA region. Major Infrastructure-as-a-Service players, such as AWS, Microsoft Azure, IBM SoftLayer, Google Cloud Platform and Oracle on average have a presence across 15 markets with Equinix, and they continue to grow.  Software-as-a-Service providers are joining the Equinix Cloud Exchange to provide the performance and security benefits of private interconnection to their customers, with Salesforce.com, SAP and ServiceNow deploying across multiple markets in 2017.
      • Interconnection revenue in Q4 2016 grew 21% year over year on an organic and constant currency basis, as companies continue to adopt an Interconnection Oriented Architecture™ (IOA™) that leverages Equinix's global platform and ecosystems.  With the Telecity acquisition, Equinix now provides more than 230,000 cross-connects between the company's more than 8,500 customers.
      • Equinix further strengthened the reach of its global platform with the announcement of a $3.6 billion definitive agreement to purchase 29 data centers from Verizon across 15 metro areas in North and South America.  The deal, which includes the addition of strategic facilities and customers and is expected to close in mid-2017, will increase capacity in key markets; expand our presence to three new markets - Bogotá, Culpeper and Houston; enhance Equinix's interconnection density; and accelerate relationships in the government and energy sectors. Upon closing of this transaction, the global reach of Platform Equinix will span 179 data centers, 44 metros and 22 countries. With this acquisition, Equinix will have invested more than $17 billion in capital in building out the global footprint of Platform Equinix since the company was founded.

      Business Outlook

      For the first quarter of 2017, the Company expects revenues to range between $940 and $946 million, or a constant currency growth rate of 2% quarter over quarter.  This guidance includes a negative foreign currency impact of $18 million when compared to the average FX rates in Q4 2016.  Cash gross margins are expected to approximate 67-68%.  Cash selling, general and administrative expenses are expected to range between $208 and $214 million. Adjusted EBITDA is expected to range between $421 and $427 million, which includes a $10 million negative foreign currency impact when compared to the average FX rates in Q4 2016, $14 million of integration costs from acquisitions and $18 million of seasonally adjusted costs. Capital expenditures are expected to range between $280 and $300 million, which includes approximately $30 million of recurring capital expenditures.

      For the full year of 2017, total revenues are expected to be greater than $3,933 million, a normalized and constant currency growth rate of greater than 11% year over year. This guidance includes a negative foreign currency impact of $88 million when compared to prior Equinix guidance rates, and has been normalized for the Telecity January 15th close impact and other acquisition related activities. Total year cash gross margins are expected to approximate 67-68%.  Cash selling, general and administrative expenses are expected to range between $805 and $825 million.  Adjusted EBITDA is expected to be greater than $1,842 million, a normalized and constant currency growth rate of greater than 11% year over year.  This guidance includes $37 million of negative foreign currency impact on adjusted EBITDA when compared to prior Equinix guidance rates and an expected $30 million in integration costs.  AFFO is expected to be greater than $1,249 million. Capital expenditures are expected to range between $1,100 and $1,200 million, including approximately $160 - $165 million of recurring capital expenditures and $940 - $1,035 million of non-recurring capital expenditures. 

      The U.S. dollar exchange rates used for 2017 guidance, taking into consideration the impact of our foreign currency hedges, have been updated to $1.08 to the Euro, $1.40 to the Pound, S$1.45 to the U.S. dollar,  ¥117.65 to the U.S. dollar and R$3.26 to the U.S. dollar. The 2017 global revenue breakdown by currency for the Euro, Pound, Singapore Dollar, Japanese Yen and Brazilian Real is 19%, 9%, 6%, 7% and 3%, respectively.

      The adjusted EBITDA guidance is based on the revenue guidance less our expectations of cash cost of revenues and cash operating expenses.  The AFFO guidance is based on the adjusted EBITDA guidance less our expectations of net interest expense, an installation revenue adjustment, a straight-line rent expense adjustment, amortization of deferred financing costs, gains (losses) on debt extinguishment, an income tax expense adjustment, recurring capital expenditures and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items.

      Q4 2016 Results Conference Call and Replay Information

      Equinix will discuss its quarterly results for the period ended December 31, 2016, along with its future outlook, in its quarterly conference call on Wednesday, February 15, 2017, at 5:30 p.m. ET (2:30 p.m. PT). A simultaneous live webcast of the call will be available on Equinix's Investor Relations website at www.equinix.com/investors. To hear the conference call live, please dial 1-210-234-8004 (domestic and international) and reference the passcode EQIX.

      A replay of the call will be available one hour after the call, through Tuesday, May 16, 2017, by dialing 1-402-220-6419 and referencing the passcode 2017. In addition, the webcast will be available at www.equinix.com/investors. No password is required for the webcast.

      Investor Presentation and Supplemental Financial Information

      Equinix has made available on its website a presentation designed to accompany the discussion of Equinix's results and future outlook, along with certain supplemental financial information and other data. Interested parties may access this information through Equinix's Investor Relations website at www.equinix.com/investors.

      Additional Resources

      • Q4 2016 financial earnings press release (PDF) 
      • Q4 2016 financial tables (PDF)

      About Equinix

      Equinix, Inc. (Nasdaq: EQIX) connects the world's leading businesses to their customers, employees and partners inside the most interconnected data centers. In 41 markets across five continents, Equinix is where companies come together to realize new opportunities and accelerate their business, IT and cloud strategies.

      Non-GAAP Financial Measures

      Equinix provides all information required in accordance with generally accepted accounting principles ("GAAP"), but it believes that evaluating its ongoing operating results may be difficult if limited to reviewing only GAAP financial measures. Accordingly, Equinix uses non-GAAP financial measures to evaluate its operations.

      Equinix presents adjusted EBITDA, which is a non-GAAP financial measure. Adjusted EBITDA represents income or loss from operations plus depreciation, amortization, accretion, stock-based compensation expense, restructuring charges, impairment charges, acquisition costs and gains on asset sales.

      In presenting non-GAAP financial measures, such as adjusted EBITDA, cash cost of revenues, cash gross margins, cash operating expenses (also known as cash selling, general and administrative expenses or cash SG&A), adjusted EBITDA margins, free cash flow and adjusted free cash flow, Equinix excludes certain items that it believes are not good indicators of Equinix's current or future operating performance. These items are depreciation, amortization, accretion of asset retirement obligations and accrued restructuring charges, stock-based compensation, restructuring charges, impairment charges, acquisition costs and gains on asset sales.  Equinix excludes these items in order for its lenders, investors and the industry analysts who review and report on Equinix to better evaluate Equinix's operating performance and cash spending levels relative to its industry sector and competitors.

      Equinix excludes depreciation expense as these charges primarily relate to the initial construction costs of an IBX center, and do not reflect its current or future cash spending levels to support its business. Its IBX centers are long-lived assets, and have an economic life greater than 10 years. The construction costs of an IBX center do not recur with respect to such data center, although Equinix may incur initial construction costs in future periods with respect to additional IBX centers, and future capital expenditures remain minor relative to the initial investment. This is a trend it expects to continue. In addition, depreciation is also based on the estimated useful lives of the IBX centers.  These estimates could vary from actual performance of the asset, are based on historic costs incurred to build out our IBX centers and are not indicative of current or expected future capital expenditures. Therefore, Equinix excludes depreciation from its operating results when evaluating its operations.

      In addition, in presenting the non-GAAP financial measures, Equinix also excludes amortization expense related to acquired intangible assets. Amortization expense is significantly affected by the timing and magnitude of acquisitions and these charges may vary in amount from period to period. We exclude amortization expense to facilitate a more meaningful evaluation of our current operating performance and comparisons to our prior periods. Equinix excludes accretion expense, both as it relates to its asset retirement obligations as well as its accrued restructuring charges, as these expenses represent costs which Equinix also believes are not meaningful in evaluating Equinix's current operations. Equinix excludes stock-based compensation expense, as it can vary significantly from period to period based on share price, the timing, size and nature of equity awards. As such, Equinix and many investors and analysts, exclude this stock-based compensation expense to compare its operating results with those of other companies. Equinix excludes restructuring charges from its non-GAAP financial measures. The restructuring charges relate to Equinix's decision to exit leases for excess space adjacent to several of its IBX centers, which it did not intend to build out, or its decision to reverse such restructuring charges.  Equinix also excludes impairment charges related to certain long-lived assets. The impairment charges are related to expense recognized whenever events or changes in circumstances indicate that the carrying amount of long-lived assets are not recoverable. Equinix also excludes gains on asset sales as it represents profit that is not meaningful in evaluating the current or future operating performance. Finally, Equinix excludes acquisition costs from its non-GAAP financial measures to allow more comparable comparisons of the financial results to the historical operations. The acquisition costs relate to costs Equinix incurs in connection with business combinations. Such charges generally are not relevant to assessing the long-term performance of Equinix. In addition, the frequency and amount of such charges vary significantly based on the size and timing of the acquisitions. Management believes items such as restructuring charges, impairment charges, acquisition costs and gains on asset sales are non-core transactions; however, these types of costs may occur in future periods.

      Equinix also presents funds from operations ("FFO") and adjusted funds from operations ("AFFO"), which are non-GAAP financial measures commonly used in the REIT industry. FFO is calculated in accordance with the definition established by the National Association of Real Estate Investment Trusts ("NAREIT"). FFO represents net income (loss), excluding gains (losses) from the disposition of real estate assets, depreciation and amortization on real estate assets and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items. AFFO represents FFO, excluding depreciation and amortization expense on non-real estate assets, accretion, stock-based compensation, restructuring charges, impairment charges, acquisition costs, an installation revenue adjustment, a straight-line rent expense adjustment, amortization of deferred financing costs, gains (losses) on debt extinguishment, an income tax expense adjustment, recurring capital expenditures, net income (loss) from discontinued operations, net of tax and adjustments from FFO to AFFO for unconsolidated joint ventures' and non-controlling interests' share of these items. Equinix excludes depreciation expense, amortization expense, accretion, stock-based compensation, restructuring charges, impairment charges and acquisition costs for the same reasons that they are excluded from the other non-GAAP financial measures mentioned above. 

      Equinix includes an adjustment for revenue from installation fees, since installation fees are deferred and recognized ratably over the expected life of the installation, although the fees are generally paid in a lump sum upon installation. Equinix includes an adjustment for straight-line rent expense on its operating leases, since the total minimum lease payments are recognized ratably over the lease term, although the lease payments generally increase over the lease term.  The adjustments for both installation revenue and straight-line rent expense are intended to isolate the cash activity included within the straight-lined or amortized results in the consolidated statement of operations. Equinix excludes the amortization of deferred financing costs as these expenses relate to the initial costs incurred in connection with its debt financings that have no current or future cash obligations. Equinix excludes gains (losses) on debt extinguishment since it represents a cost that is not a good indicator of Equinix's current or future operating performance. Equinix includes an income tax expense adjustment, which represents the non-cash tax impact due to changes in valuation allowances and uncertain tax positions that do not relate to the current period's operations. Equinix excludes recurring capital expenditures, which represent expenditures to extend the useful life of its IBX centers or other assets that are required to support current revenues. Equinix also excludes net income (loss) from discontinued operations, net of tax, which represents results that are not a good indicator of our current or future operating performance.

      Equinix presents constant currency results of operations, which is a non-GAAP financial measure and is not meant to be considered in isolation or as an alternative to GAAP results of operations. However, Equinix has presented this non-GAAP financial measure to provide investors with an additional tool to evaluate its operating results without the impact of fluctuations in foreign currency exchange rates, thereby facilitating period-to-period comparisons of Equinix's business performance. To present this information, Equinix's current and comparative prior period revenues and certain operating expenses from entities with functional currencies other than the U.S. dollar are converted into U.S. dollars at a consistent exchange rate for purposes of each result being compared.

      Non-GAAP financial measures are not a substitute for financial information prepared in accordance with GAAP.  Non-GAAP financial measures should not be considered in isolation, but should be considered together with the most directly comparable GAAP financial measures and the reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financials measures. Equinix presents such non-GAAP financial measures to provide investors with an additional tool to evaluate its operating results in a manner that focuses on what management believes to be its core, ongoing business operations.  Management believes that the inclusion of these non-GAAP financial measures provides consistency and comparability with past reports and provides a better understanding of the overall performance of the business and its ability to perform in subsequent periods. Equinix believes that if it did not provide such non-GAAP financial information, investors would not have all the necessary data to analyze Equinix effectively.

      Investors should note that the non-GAAP financial measures used by Equinix may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as those of other companies. Investors should, therefore, exercise caution when comparing non-GAAP financial measures used by us to similarly titled non-GAAP financial measures of other companies. Equinix does not provide forward-looking guidance for certain financial data, such as depreciation, amortization, accretion, stock-based compensation, net income (loss) from operations, cash generated from operating activities and cash used in investing activities, and as a result, is not able to provide a reconciliation of GAAP to non-GAAP financial measures for forward-looking data without unreasonable effort. The impact of such adjustments could be significant. Equinix intends to calculate the various non-GAAP financial measures in future periods consistent with how they were calculated for the periods presented within this press release.

      Forward Looking Statements

      This press release contains forward-looking statements that involve risks and uncertainties. Actual results may differ materially from expectations discussed in such forward-looking statements. Factors that might cause such differences include, but are not limited to, the challenges of acquiring, operating and constructing IBX centers and developing, deploying and delivering Equinix services; unanticipated costs or difficulties relating to the integration of companies we have acquired or will acquire into Equinix; a failure to receive significant revenue from customers in recently built out or acquired data centers; failure to complete any financing arrangements contemplated from time to time; competition from existing and new competitors; the ability to generate sufficient cash flow or otherwise obtain funds to repay new or outstanding indebtedness; the loss or decline in business from our key customers; and other risks described from time to time in Equinix's filings with the Securities and Exchange Commission. In particular, see Equinix's recent quarterly and annual reports filed with the Securities and Exchange Commission, copies of which are available upon request from Equinix. Equinix does not assume any obligation to update the forward-looking information contained in this press release.

      Equinix and IBX are registered trademarks of Equinix, Inc. International Business Exchange is a trademark of Equinix, Inc.

      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (in thousands, except per share data)

      (unaudited)
















      Three Months Ended


      Twelve Months Ended




      December 31,


      September 30,


      December 31,


      December 31,


      December 31,




      2016


      2016


      2015


      2016


      2015













      Recurring revenues

      $       892,442


      $        877,006


      $       686,072


      $    3,417,374


      $    2,569,141

      Non-recurring revenues

      50,205


      47,670


      44,390


      194,615


      156,726


      Revenues

      942,647


      924,676


      730,462


      3,611,989


      2,725,867













      Cost of revenues

      465,921


      470,302


      351,968


      1,820,870


      1,291,506



      Gross profit

      476,726


      454,374


      378,494


      1,791,119


      1,434,361













      Operating expenses:











      Sales and marketing

      113,384


      110,936


      88,439


      438,742


      332,012


      General and administrative

      178,956


      181,239


      136,829


      694,561


      493,284


      Impairment charges

      -


      7,698


      -


      7,698


      -


      Acquisition costs

      (440)


      12,505


      17,349


      64,195


      41,723


      (Gain) loss on asset sales

      371


      (27,945)


      -


      (32,816)


      -



      Total operating expenses

      292,271


      284,433


      242,617


      1,172,380


      867,019













      Income from continuing operations

      184,455


      169,941


      135,877


      618,739


      567,342













      Interest and other income (expense):











      Interest income

      948


      762


      1,206


      3,476


      3,581


      Interest expense

      (98,761)


      (92,200)


      (79,499)


      (392,156)


      (299,055)


      Other income (expense)

      (1,707)


      2,938


      (48,617)


      (57,924)


      (60,581)


      Loss on debt extinguishment 

      (1,777)


      (9,894)


      (289)


      (12,276)


      (289)



      Total interest and other, net

      (101,297)


      (98,394)


      (127,199)


      (458,880)


      (356,344)













      Income from continuing operations before income taxes

      83,158


      71,547


      8,678


      159,859


      210,998














      Income tax benefit (expense)

      (19,494)


      (22,778)


      2,053


      (45,451)


      (23,224)













      Net income from continuing operations

      63,664


      48,769


      10,731


      114,408


      187,774














      Net income (loss) from discontinued operations, net of tax

      (1,914)


      2,681


      -


      12,392


      -













      Net income


      $         61,750


      $          51,450


      $         10,731


      $       126,800


      $       187,774













      Net income per share:























      Basic net income per share from continuing operations

      $            0.89


      $             0.69


      $            0.18


      $            1.63


      $            3.25


      Basic net income (loss) per share from discontinued operations

      (0.03)


      0.04


      -


      0.18


      -


      Basic net income per share

      $            0.86


      $             0.73


      $            0.18


      $            1.81


      $            3.25














      Diluted net income per share from continuing operations

      $            0.88


      $             0.68


      $            0.18


      $            1.62


      $            3.21


      Diluted net income (loss) per share from discontinued operations

      (0.02)


      0.04


      -


      0.17


      -


      Diluted net income per share

      $            0.86


      $             0.72


      $            0.18


      $            1.79


      $            3.21














      Shares used in computing basic net income per share

      71,389


      71,190


      60,393


      70,117


      57,790














      Shares used in computing diluted net income per share

      71,959


      71,908


      60,943


      70,816


      58,483




      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

      (in thousands)

      (unaudited)














      Three Months Ended


      Twelve Months Ended



      December 31,


      September 30,


      December 31,


      December 31,


      December 31,



      2016


      2016


      2015


      2016


      2015












      Net income

      $         61,750


      $          51,450


      $         10,731


      $       126,800


      $       187,774












      Other comprehensive loss, net of tax:











      Foreign currency translation adjustment ("CTA") loss 

      (292,355)


      (32,603)


      (37,217)


      (507,420)


      (186,763)


      Unrealized gain (loss) on available-for-sale securities 

      (133)


      1,487


      (139)


      2,249


      (40)


      Unrealized gain (loss) on cash flow hedges 

      15,762


      (4,153)


      4,975


      19,551


      4,550


      Net investment hedge CTA gain (loss) 

      41,342


      (34,721)


      10,447


      45,505


      4,484


      Net actuarial gain on defined benefit plans 

      11


      7


      887


      32


      1,153

      Other comprehensive loss, net of tax: 

      (235,373)


      (69,983)


      (21,047)


      (440,083)


      (176,616)












      Comprehensive income (loss), net of tax 

      $      (173,623)


      $         (18,533)


      $        (10,316)


      $      (313,283)


      $         11,158




      EQUINIX, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (in thousands)

      (unaudited)







      Assets

      December 31,


       December 31, 




      2016


      2015







      Cash and cash equivalents

      $       748,476


      $      2,228,838

      Short-term investments

      3,409


      12,875

      Accounts receivable, net

      396,245


      291,964

      Current portion of restricted cash

      15,065


      479,417

      Other current assets

      304,331


      212,929

      Assets held for sale

      -


      33,257


      Total current assets

      1,467,526


      3,259,280

      Long-term investments

      10,042


      4,584

      Property, plant and equipment, net

      7,199,210


      5,606,436

      Goodwill


      2,986,064


      1,063,200

      Intangible assets, net

      719,231


      224,565

      Other assets

      226,298


      198,630


      Total assets

      $  12,608,371


      $    10,356,695







      Liabilities and Stockholders' Equity










      Accounts payable and accrued expenses

      $       581,739


      $         400,948

      Accrued property, plant and equipment

      144,842


      103,107

      Current portion of capital lease and other financing obligations

      101,046


      40,121

      Current portion of mortgage and loans payable

      67,928


      770,236

      Convertible debt

      -


      146,121

      Other current liabilities

      133,140


      192,286

      Liabilities held for sale

      -


      3,535


      Total current liabilities

      1,028,695


      1,656,354

      Capital lease and other financing obligations, less current portion

      1,410,742


      1,287,139

      Mortgage and loans payable, less current portion

      1,369,087


      472,769

      Senior notes

      3,810,770


      3,804,634

      Other liabilities

      623,248


      390,413


      Total liabilities

      8,242,542


      7,611,309







      Common stock

      72


      62

      Additional paid-in capital

      7,413,519


      4,838,444

      Treasury stock

      (147,559)


      (7,373)

      Accumulated dividends

      (1,969,645)


      (1,468,472)

      Accumulated other comprehensive loss

      (949,142)


      (509,059)

      Retained earnings (accumulated deficit)

      18,584


      (108,216)


      Total stockholders' equity

      4,365,829


      2,745,386


      Total liabilities and stockholders' equity

      $  12,608,371


      $    10,356,695



















      Ending headcount by geographic region is as follows:











      Americas headcount

      2,510


      2,329


      EMEA headcount

      2,063


      1,188


      Asia-Pacific headcount

      1,420


      1,525



      Total headcount

      5,993


      5,042




      EQUINIX, INC.

      SUMMARY OF DEBT PRINCIPAL OUTSTANDING

      (in thousands)

      (unaudited)








      December 31,


      December 31,



      2016


      2015






      Capital lease and other financing obligations

      $    1,511,788


      $    1,327,260






      Term loans, net of debt discount and debt issuance costs

      993,572


      454,503

      Japanese Yen term loan, net of debt issuance costs

      397,199


      -

      Brazil financings, net of debt issuance costs

      -


      26,668

      Mortgage payable and other loans payable

      46,244


      436,212

      Revolving credit facility borrowings

      -


      325,622

      Plus: debt discount, debt issuance costs and premium, net

      20,949


      694


      Total mortgage and loans payable principal

      1,457,964


      1,243,699






      Senior notes, net of debt issuance costs

      3,810,770


      3,804,634

      Plus: debt issuance costs

      39,230


      45,366


      Total senior notes principal

      3,850,000


      3,850,000






      Convertible debt, net of debt discount and debt issuance costs

      -


      146,121

      Plus: debt discount and debt issuance costs

      -


      3,961


      Total convertible debt principal

      -


      150,082






      Total debt principal outstanding

      $    6,819,752


      $    6,571,041




      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (in thousands)

      (unaudited)




















      Three Months Ended


      Twelve Months Ended



      December 31,


      September 30,


      December 31,


      December 31,


      December 31,






      2016


      2016


      2015


      2016


      2015















      Cash flows from operating activities:











      Net income


      $         61,750


      $          51,450


      $         10,731


      $       126,800


      $       187,774


      Adjustments to reconcile net income to net cash











      provided by operating activities:












      Depreciation, amortization and accretion

      212,268


      215,370


      144,861


      843,510


      528,929



      Stock-based compensation

      39,837


      42,346


      33,868


      155,567


      132,443



      Amortization of debt issuance costs and debt discounts

      5,428


      2,684


      4,493


      19,137


      16,050



      Loss on debt extinguishment 

      1,777


      10,181


      289


      12,276


      289



      Impairment charges

      -


      7,698


      -


      7,698


      -



      (Gain) loss on asset sales

      371


      (27,945)


      -


      (32,816)


      -



      (Gain) loss on sale of discontinued operations

      1,891


      (4,242)


      -


      (2,351)


      -



      Other items

      3,706


      3,905


      5,452


      19,793


      18,148



      Changes in operating assets and liabilities:













      Accounts receivable

      (27,423)


      (30,440)


      (2,581)


      (100,230)


      (44,583)




      Income taxes, net

      27,999


      24,776


      (25,056)


      29,020


      (109,579)




      Accounts payable and accrued expenses

      73,091


      (901)


      33,906


      61,565


      109,125




      Other assets and liabilities

      (101,385)


      39,290


      29,155


      (123,389)


      56,197





      Net cash provided by operating activities

      299,310


      334,172


      235,118


      1,016,580


      894,793

      Cash flows from investing activities:











      Purchases, sales and maturities of investments, net

      779


      (2,123)


      (9,369)


      10,839


      514,108


      Business acquisitions, net of cash acquired

      621


      (165,901)


      (235,306)


      (1,766,907)


      (245,553)


      Purchases of real estate

      -


      -


      -


      (28,118)


      (38,282)


      Purchases of other property, plant and equipment

      (386,321)


      (279,477)


      (280,612)


      (1,113,365)


      (868,120)


      Proceeds from asset sales

      23,385


      805,372


      -


      851,582


      -


      Other investing activities

      9,078


      (21,851)


      (3,709)


      453,814


      (497,080)





      Net cash provided by (used in) investing activities

      (352,458)


      336,020


      (528,996)


      (1,592,155)


      (1,134,927)

      Cash flows from financing activities:











      Proceeds from employee equity awards

      36


      16,504


      185


      34,179


      30,040


      Payments of dividend distributions

      (125,312)


      (127,457)


      (230,452)


      (499,463)


      (521,461)


      Proceeds from public offering of common stock, net of issuance costs

      -


      -


      829,496


      -


      829,496


      Proceeds from loans payable

      457,900


      9,154


      707,108


      1,168,304


      1,197,108


      Proceeds from senior notes

      -


      -


      1,100,000


      -


      1,100,000


      Repayment of capital lease and other financing obligations

      (13,522)


      (55,528)


      (8,450)


      (114,385)


      (28,663)


      Repayments of mortgage and loans payable and convertible debt

      (476,474)


      (13,354)


      (185,823)


      (1,462,939)


      (715,270)


      Debt extinguishment costs

      (1,199)


      (10,181)


      -


      (11,380)


      -


      Debt issuance costs

      370


      (11,709)


      (17,481)


      (11,381)


      (18,098)


      Other financing activities

      1,308


      1,465


      (1,633)


      2,773


      30





      Net cash provided by (used in) financing activities

      (156,893)


      (191,106)


      2,192,950


      (894,292)


      1,873,182

      Effect of foreign currency exchange rates on cash and cash equivalents

      (33,153)


      4,313


      (5,703)


      (10,495)


      (15,127)

      Change in cash balances included in assets held for sale

      3,755


      21,356


      -


      -


      -

      Net increase (decrease) in cash and cash equivalents

      (239,439)


      504,755


      1,893,369


      (1,480,362)


      1,617,921

      Cash and cash equivalents at beginning of period

      987,915


      483,160


      335,469


      2,228,838


      610,917

      Cash and cash equivalents at end of period

      $       748,476


      $        987,915


      $    2,228,838


      $       748,476


      $    2,228,838
















      Supplemental cash flow information:












      Cash paid (refunded) for taxes

      $          7,817


      $               (73)


      $         29,165


      $         39,320


      $       132,302



      Cash paid for interest

      $         78,553


      $        111,094


      $         73,044


      $       350,083


      $       237,410















      Free cash flow (negative free cash flow) (1)

      $        (53,927)


      $        672,315


      $      (284,509)


      $      (586,414)


      $      (754,242)















      Adjusted free cash flow (adjusted negative free cash flow)  (2)

      $        (53,240)


      $        839,681


      $        (33,081)


      $    1,211,384


      $      (385,543)





























      (1)

      We define free cash flow as net cash provided by operating activities plus net cash provided by (used in) investing activities (excluding the net purchases, sales and maturities of investments) as presented below:





















      Net cash provided by operating activities as presented above

      $       299,310


      $        334,172


      $       235,118


      $    1,016,580


      $       894,793


      Net cash provide by (used in) investing activities as presented above

      (352,458)


      336,020


      (528,996)


      (1,592,155)


      (1,134,927)


      Purchases, sales and maturities of investments, net

      (779)


      2,123


      9,369


      (10,839)


      (514,108)



      Free cash flow (negative free cash flow)

      $        (53,927)


      $        672,315


      $      (284,509)


      $      (586,414)


      $      (754,242)















      (2)

      We define adjusted free cash flow as free cash flow (as defined above) excluding any purchases of real estate, acquisitions, any excess tax benefits from employee equity awards, cash paid for taxes associated with reclassifying our assets for tax purposes triggered by our conversion into a real estate investment trust ("REIT") and costs related to the REIT conversion, as presented below:





















      Free cash flow (as defined above)

      $        (53,927)


      $        672,315


      $      (284,509)


      $      (586,414)


      $      (754,242)


      Less business acquisitions, net of cash

      (621)


      165,901


      235,306


      1,766,907


      245,553


      Less purchases of real estate

      -


      -


      -


      28,118


      38,282


      Less excess tax benefits from employee equity awards

      1,308


      1,465


      (1,633)


      2,773


      30


      Less cash paid for taxes resulting from the REIT conversion 

      -


      -


      17,306


      -


      82,452


      Less costs related to the REIT conversion

      -


      -


      449


      -


      2,382



      Adjusted free cash flow

      $        (53,240)


      $        839,681


      $        (33,081)


      $    1,211,384


      $      (385,543)






























      We categorize our cash paid for taxes into cash paid for taxes resulting from the REIT conversion (as defined above) and other cash taxes paid.





















      Cash paid for taxes resulting from the REIT conversion

      $               -


      $                   -


      $         17,306


      $               -


      $         82,452


      Other cash taxes paid

      7,817


      (73)


      11,859


      39,320


      49,850



      Total cash paid for taxes

      $          7,817


      $               (73)


      $         29,165


      $         39,320


      $       132,302




      EQUINIX, INC.

      NON-GAAP MEASURES AND OTHER SUPPLEMENTAL DATA

      (in thousands)

      (unaudited)


















      Three Months Ended


      Twelve Months Ended





      December 31,


      September 30,


      December 31,


      December 31,


      December 31,





      2016


      2016


      2015


      2016


      2015














      Recurring revenues



      $       892,442


      $         877,006


      $       686,072


      $    3,417,374


      $    2,569,141

      Non-recurring revenues


      50,205


      47,670


      44,390


      194,615


      156,726


      Revenues (1)


      942,647


      924,676


      730,462


      3,611,989


      2,725,867














      Cash cost of revenues (2)

      301,540


      304,821


      227,956


      1,169,494


      836,439




      Cash gross profit (3)

      641,107


      619,855


      502,506


      2,442,495


      1,889,428














      Cash operating expenses (4):











      Cash sales and marketing expenses (5)

      85,196


      79,515


      72,069


      322,474


      269,270


      Cash general and administrative expenses (6)

      119,420


      120,298


      97,292


      462,547


      348,531




      Total cash operating expenses (7)

      204,616


      199,813


      169,361


      785,021


      617,801














      Adjusted EBITDA (8)


      $       436,491


      $         420,042


      $       333,145


      $    1,657,474


      $    1,271,627














      Cash gross margins (9)

      68%


      67%


      69%


      68%


      69%














      Adjusted EBITDA margins (10)

      46%


      45%


      46%


      46%


      47%














      Adjusted EBITDA flow-through rate (11)

      92%


      (1%)


      27%


      44%


      56%














      FFO (12)



      $       219,868


      $         187,831


      $       131,483


      $       725,089


      $       629,238














      AFFO (13) (14)



      $       293,785


      $         284,179


      $       178,293


      $    1,078,339


      $       831,798








































      (1)

      The geographic split of our revenues on a services basis is presented below:
























      Americas Revenues:
























      Colocation


      $       299,200


      $         294,046


      $       274,198


      $    1,161,665


      $    1,059,713


      Interconnection

      100,459


      94,865


      84,796


      374,655


      321,198


      Managed infrastructure

      14,385


      14,649


      10,927


      53,404


      48,042


      Other



      943


      902


      817


      3,360


      3,131



      Recurring revenues

      414,987


      404,462


      370,738


      1,593,084


      1,432,084


      Non-recurring revenues

      21,555


      20,680


      23,751


      86,465


      80,451



      Revenues

      436,542


      425,142


      394,489


      1,679,549


      1,512,535















      EMEA Revenues:
























      Colocation


      242,829


      244,420


      146,879


      941,848


      562,817


      Interconnection

      22,280


      21,464


      16,775


      85,869


      58,490


      Managed infrastructure

      17,243


      16,359


      7,619


      67,553


      25,196


      Other



      2,919


      3,947


      862


      11,382


      5,275



      Recurring revenues

      285,271


      286,190


      172,135


      1,106,652


      651,778


      Non-recurring revenues

      16,353


      15,060


      10,519


      64,687


      47,029



      Revenues

      301,624


      301,250


      182,654


      1,171,339


      698,807















      Asia-Pacific Revenues:
























      Colocation


      146,483


      140,493


      112,498


      543,581


      397,345


      Interconnection

      23,159


      21,172


      18,979


      82,521


      62,061


      Managed infrastructure

      22,362


      24,138


      9,447


      89,335


      23,598


      Other



      180


      551


      2,275


      2,201


      2,275



      Recurring revenues

      192,184


      186,354


      143,199


      717,638


      485,279


      Non-recurring revenues

      12,297


      11,930


      10,120


      43,463


      29,246



      Revenues

      204,481


      198,284


      153,319


      761,101


      514,525















      Worldwide Revenues:
























      Colocation


      688,512


      678,959


      533,575


      2,647,094


      2,019,875


      Interconnection

      145,898


      137,501


      120,550


      543,045


      441,749


      Managed infrastructure

      53,990


      55,146


      27,993


      210,292


      96,836


      Other



      4,042


      5,400


      3,954


      16,943


      10,681



      Recurring revenues

      892,442


      877,006


      686,072


      3,417,374


      2,569,141


      Non-recurring revenues

      50,205


      47,670


      44,390


      194,615


      156,726



      Revenues

      $       942,647


      $         924,676


      $       730,462


      $    3,611,989


      $    2,725,867














      (2)

      We define cash cost of revenues as cost of revenues less depreciation, amortization, accretion and stock-based compensation as presented below:



















      Cost of revenues

      $       465,921


      $         470,302


      $       351,968


      $    1,820,870


      $    1,291,506


      Depreciation, amortization and accretion expense

      (161,049)


      (162,165)


      (121,505)


      (638,290)


      (445,189)


      Stock-based compensation expense

      (3,332)


      (3,316)


      (2,507)


      (13,086)


      (9,878)



      Cash cost of revenues

      $       301,540


      $         304,821


      $       227,956


      $    1,169,494


      $       836,439















      The geographic split of our cash cost of revenues is presented below:
























      Americas cash cost of revenues

      $       115,838


      $         114,934


      $       107,640


      $       449,088


      $       410,915


      EMEA cash cost of revenues

      113,796


      116,587


      64,089


      446,842


      249,457


      Asia-Pacific cash cost of revenues

      71,906


      73,300


      56,227


      273,564


      176,067



      Cash cost of revenues

      $       301,540


      $         304,821


      $       227,956


      $    1,169,494


      $       836,439














      (3)

      We define cash gross profit as revenues less cash cost of revenues (as defined above).


















      (4)

      We define cash operating expenses as operating expenses less depreciation, amortization, stock-based compensation and acquisition costs.  We also refer to cash operating expenses as cash selling, marketing, general and administrative expenses or "cash SG&A".


















      (5)

      We define cash sales and marketing expenses as sales and marketing expenses less depreciation, amortization and stock-based compensation as presented below:



















      Sales and marketing expenses

      $       113,384


      $         110,936


      $         88,439


      $       438,742


      $       332,012


      Depreciation and amortization expense

      (17,345)


      (19,719)


      (7,329)


      (73,238)


      (25,895)


      Stock-based compensation expense

      (10,843)


      (11,702)


      (9,041)


      (43,030)


      (36,847)



      Cash sales and marketing expenses

      $         85,196


      $           79,515


      $         72,069


      $       322,474


      $       269,270














      (6)

      We define cash general and administrative expenses as general and administrative expenses less depreciation, amortization and stock-based compensation as presented below:



















      General and administrative expenses

      $       178,956


      $         181,239


      $       136,829


      $       694,561


      $       493,284


      Depreciation and amortization expense

      (33,874)


      (33,486)


      (16,027)


      (131,982)


      (57,845)


      Stock-based compensation expense

      (25,662)


      (27,455)


      (23,510)


      (100,032)


      (86,908)



      Cash general and administrative expenses

      $       119,420


      $         120,298


      $         97,292


      $       462,547


      $       348,531














      (7)

      Our cash operating expenses, or cash SG&A, as defined above, is presented below:



















      Cash sales and marketing expenses

      $         85,196


      $           79,515


      $         72,069


      $       322,474


      $       269,270


      Cash general and administrative expenses

      119,420


      120,298


      97,292


      462,547


      348,531



      Cash SG&A

      $       204,616


      $         199,813


      $       169,361


      $       785,021


      $       617,801















      The geographic split of our cash operating expenses, or cash SG&A, is presented below:



















      Americas cash SG&A

      $       115,012


      $         108,077


      $       106,035


      $       443,150


      $       403,016


      EMEA cash SG&A

      59,977


      63,195


      36,971


      230,234


      130,789


      Asia-Pacific cash SG&A

      29,627


      28,541


      26,355


      111,637


      83,996



      Cash SG&A

      $       204,616


      $         199,813


      $       169,361


      $       785,021


      $       617,801














      (8)

      We define adjusted EBITDA as income from continuing operations excluding depreciation, amortization, accretion, stock-based compensation expense, impairment charges, acquisition costs and gains on asset sales as presented below:



















      Income from continuing operations

      $       184,455


      $         169,941


      $       135,877


      $       618,739


      $       567,342


      Depreciation, amortization and accretion expense

      212,268


      215,370


      144,861


      843,510


      528,929


      Stock-based compensation expense

      39,837


      42,473


      35,058


      156,148


      133,633


      Impairment charges

      -


      7,698


      -


      7,698


      -


      Acquisition costs

      (440)


      12,505


      17,349


      64,195


      41,723


      (Gain) loss on asset sales

      371


      (27,945)


      -


      (32,816)


      -



      Adjusted EBITDA

      $       436,491


      $         420,042


      $       333,145


      $    1,657,474


      $    1,271,627















      The geographic split of our adjusted EBITDA is presented below:



















      Americas income from continuing operations

      $         87,537


      $           89,004


      $         83,425


      $       352,180


      $       324,458


      Americas depreciation, amortization and accretion expense

      83,305


      82,204


      73,023


      321,103


      278,644


      Americas stock-based compensation expense

      28,312


      29,309


      25,576


      109,740


      100,760


      Americas acquisition costs

      6,538


      1,614


      (1,210)


      9,530


      (5,258)


      Americas gain on asset sales

      -


      -


      -


      (5,242)


      -



      Americas adjusted EBITDA

      205,692


      202,131


      180,814


      787,311


      698,604















      EMEA income from continuing operations

      51,347


      51,829


      34,011


      124,853


      145,527


      EMEA depreciation, amortization and accretion expense

      76,598


      78,555


      30,434


      314,570


      118,008


      EMEA stock-based compensation expense

      6,884


      8,138


      4,348


      28,317


      16,690


      EMEA acquisition costs

      (6,978)


      10,891


      12,801


      54,468


      38,336


      EMEA gain on asset sales

      -


      (27,945)


      -


      (27,945)


      -



      EMEA adjusted EBITDA

      127,851


      121,468


      81,594


      494,263


      318,561















      Asia-Pacific income from continuing operations

      45,571


      29,108


      18,441


      141,706


      97,357


      Asia-Pacific depreciation, amortization and accretion expense

      52,365


      54,611


      41,404


      207,837


      132,277


      Asia-Pacific stock-based compensation expense

      4,641


      5,026


      5,134


      18,091


      16,183


      Asia-Pacific impairment charges

      -


      7,698


      -


      7,698


      -


      Asia-Pacific acquisition costs

      -


      -


      5,758


      197


      8,645


      Asia-Pacific loss on asset sales

      371


      -


      -


      371


      -



      Asia-Pacific adjusted EBITDA

      102,948


      96,443


      70,737


      375,900


      254,462
















      Adjusted EBITDA

      $       436,491


      $         420,042


      $       333,145


      $    1,657,474


      $    1,271,627














      (9)

      We define cash gross margins as cash gross profit divided by revenues.
























      Our cash gross margins by geographic region is presented below:
























      Americas cash gross margins

      73%


      73%


      73%


      73%


      73%















      EMEA cash gross margins

      62%


      61%


      65%


      62%


      64%















      Asia-Pacific cash gross margins

      65%


      63%


      63%


      64%


      66%














      (10)

      We define adjusted EBITDA margins as adjusted EBITDA divided by revenues.
























      Americas adjusted EBITDA margins

      47%


      48%


      46%


      47%


      46%















      EMEA adjusted EBITDA margins

      42%


      40%


      45%


      42%


      46%















      Asia-Pacific adjusted EBITDA margins

      50%


      49%


      46%


      49%


      49%














      (11)

      We define adjusted EBITDA flow-through rate as incremental adjusted EBITDA growth divided by incremental revenue growth as follows:



















      Adjusted EBITDA - current period

      $       436,491


      $         420,042


      $       333,145


      $    1,657,474


      $    1,271,627


      Less adjusted EBITDA - prior period

      (420,042)


      (420,291)


      (321,472)


      (1,271,627)


      (1,113,891)



      Adjusted EBITDA growth

      $         16,449


      $              (249)


      $         11,673


      $       385,847


      $       157,736















      Revenues - current period

      $       942,647


      $         924,676


      $       730,462


      $    3,611,989


      $    2,725,867


      Less revenues - prior period

      (924,676)


      (900,510)


      (686,649)


      (2,725,867)


      (2,443,776)



      Revenue growth

      $         17,971


      $           24,166


      $         43,813


      $       886,122


      $       282,091















      Adjusted EBITDA flow-through rate

      92%


      (1%)


      27%


      44%


      56%



























      (12)

      FFO is defined as net income (loss), excluding gains (losses) from the disposition of real estate assets, depreciation and amortization on real estate assets and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items. 



















      Net income


      $         61,750


      $           51,450


      $         10,731


      $       126,800


      $       187,774


      Adjustments:













      Real estate depreciation and amortization

      157,054


      159,788


      120,144


      626,564


      439,969



      (Gain) loss on disposition of real estate property

      1,036


      (23,436)


      579


      (28,388)


      1,382



      Adjustments for FFO from unconsolidated joint ventures

      28


      29


      29


      113


      113



      FFO 

      $       219,868


      $         187,831


      $       131,483


      $       725,089


      $       629,238



























      (13)

      AFFO is defined as FFO, excluding depreciation and amortization expense on non-real estate assets, accretion, stock-based compensation, restructuring charges, impairment charges, acquisition costs, an installation revenue adjustment, a straight-line rent expense adjustment, amortization of deferred financing costs, gains (losses) on debt extinguishment, an income tax expense adjustment, net income from discontinued operations, net of tax, recurring capital expenditures and adjustments from FFO to AFFO for unconsolidated joint ventures' and non-controlling interests' share of these items.  



















      FFO 



      $       219,868


      $         187,831


      $       131,483


      $       725,089


      $       629,238


      Adjustments:













      Installation revenue adjustment

      4,788


      4,612


      5,843


      20,161


      35,498



      Straight-line rent expense adjustment

      1,986


      2,686


      1,462


      7,700


      7,931



      Amortization of deferred financing costs

      5,258


      2,687


      4,495


      18,696


      16,135



      Stock-based compensation expense

      39,837


      42,474


      35,058


      156,149


      133,633



      Non-real estate depreciation expense

      23,265


      22,108


      15,921


      87,781


      58,165



      Amortization expense

      29,478


      32,929


      8,100


      122,862


      27,446



      Accretion expense

      2,471


      545


      696


      6,303


      3,349



      Recurring capital expenditures

      (36,476)


      (41,600)


      (44,668)


      (141,819)


      (120,281)



      Loss on debt extinguishment

      1,777


      9,894


      289


      12,276


      289



      Acquisition costs

      (440)


      12,505


      17,349


      64,195


      41,723



      Impairment charges

      -


      7,698


      -


      7,698


      -



      Income tax expense adjustment

      68


      2,501


      2,279


      3,680


      (1,270)



      Net (income) loss from discontinued operations, net of tax

      1,914


      (2,681)


      -


      (12,392)


      -



      Adjustments for AFFO from unconsolidated joint ventures

      (9)


      (10)


      (14)


      (40)


      (58)



      AFFO

      $       293,785


      $         284,179


      $       178,293


      $    1,078,339


      $       831,798














      (14)

      Following is how we reconcile from adjusted EBITDA to AFFO:



















      Adjusted EBITDA 

      $       436,491


      $         420,042


      $       333,145


      $    1,657,474


      $    1,271,627


      Adjustments:













      Interest expense, net of interest income

      (97,813)


      (91,437)


      (78,293)


      (388,679)


      (295,474)



      Amortization of deferred financing costs

      5,258


      2,687


      4,495


      18,696


      16,135



      Income tax benefit (expense)

      (19,494)


      (22,778)


      2,053


      (45,451)


      (23,224)



      Income tax expense adjustment

      68


      2,501


      2,279


      3,680


      (1,270)



      Straight-line rent expense adjustment

      1,986


      2,686


      1,462


      7,700


      7,931



      Installation revenue adjustment

      4,788


      4,612


      5,843


      20,161


      35,498



      Recurring capital expenditures

      (36,476)


      (41,600)


      (44,668)


      (141,819)


      (120,281)



      Other income (expense)

      (1,707)


      2,938


      (48,617)


      (57,924)


      (60,581)



      (Gain) loss on disposition of depreciable real estate property

      1,036


      (23,436)


      579


      (28,388)


      1,382



      Adjustments for unconsolidated JVs' and non-controlling interests

      19


      19


      15


      73


      55



      Adjustment for gain (loss) on sale of asset

      (371)


      27,945


      -


      32,816


      -



      AFFO

      $       293,785


      $         284,179


      $       178,293


      $    1,078,339


      $       831,798

      SOURCE Equinix, Inc.

      Modal title

      Also from this source

      Equinix Declares Quarterly Dividend on Its Common Stock

      Equinix Declares Quarterly Dividend on Its Common Stock

      Equinix, Inc. (Nasdaq: EQIX), the world's digital infrastructure company®, today announced that its Board of Directors has declared a quarterly cash...

      Equinix Reports Third-Quarter Results and Raises 2026 Guidance

      Equinix Reports Third-Quarter Results and Raises 2026 Guidance

      Equinix, Inc. (Nasdaq: EQIX), the world's digital infrastructure company®, today reported results for the quarter ended September 30, 2026. "Our Q3...

      More Releases From This Source

      Explore

      Computer & Electronics

      Computer & Electronics

      Banking & Financial Services

      Banking & Financial Services

      Commercial Real Estate

      Commercial Real Estate

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.