Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Equinix Reports Fourth Quarter And Year-End 2014 Results

      - Reported 2014 annual revenues of $2,443.8 million, a 14% increase over the previous year

      - Announced 2015 annual guidance of revenues to be greater than $2,630.0 million, adjusted EBITDA to be greater than $1,220.0 million and AFFO to be greater than $810.0 million

      Equinix.

      News provided by

      Equinix, Inc.

      Feb 19, 2015, 04:01 ET

      Share this article

      Share this article


      REDWOOD CITY, Calif., Feb. 19, 2015 /PRNewswire/ -- Equinix, Inc. (Nasdaq: EQIX), a global interconnection and data center company, today reported quarterly and year-end results for the period ended December 31, 2014.  The Company uses certain non-GAAP financial measures, which are described further below and reconciled to the most comparable GAAP financial measures after the presentation of our GAAP financial statements.

      Revenues were $638.1 million for the fourth quarter, a 3% increase over the previous quarter and a 13% increase over the same quarter last year.  Revenues for the year ended December 31, 2014, were $2,443.8 million, a 14% increase over 2013. Recurring revenues, consisting primarily of colocation, interconnection and managed services were $605.5 million for the fourth quarter, a 3% increase over the previous quarter, and $2,317.8 million for the year ended December 31, 2014, a 13% increase over 2013.  Non-recurring revenues were $32.6 million for the fourth quarter and $126.0 million for the year ended December 31, 2014.  MRR churn for the fourth quarter was 1.9%, unchanged from previous quarter and lower than prior guidance.

      "In 2014, Equinix leveraged significant market momentum to deliver another year of strong financial results.  In the fourth quarter, we delivered record bookings, driven by strong performance across all three regions, new customer wins and continued expansion of our cloud ecosystem," said Steve Smith, president and CEO of Equinix.  "The rapid growth of interconnection reflects the importance of Equinix as the place where leading companies come to connect to their customers and partners to accelerate the growth of their business.  I am very pleased with our position going into this year." 

      Cost of revenues were $313.4 million for the fourth quarter, a 3% increase from the previous quarter, and $1,197.9 million for the year ended December 31, 2014, a 13% increase over 2013.  Cost of revenues, excluding depreciation, amortization, accretion and stock-based compensation of $117.5 million for the quarter and $430.3 million for the year, which we refer to as cash cost of revenues, were $195.9 million for the quarter, a slight decrease from the previous quarter, and $767.6 million for the year ended December 31, 2014, a 13% increase over 2013.  Gross margins for the quarter were 51%, unchanged from the previous quarter and slightly decreased from 52% for the same quarter last year.  Gross margins were 51% for the year ended December 31, 2014, unchanged from the prior year.  Cash gross margins, defined as gross profit before depreciation, amortization, accretion and stock-based compensation, divided by revenues, for the quarter were 69%, up from 68% for the previous quarter and unchanged from the same quarter last year.  Cash gross margins were 69% for the year ended December 31, 2014, up from 68% for the year ended December 31, 2013.   

      Selling, general and administrative expenses were $194.9 million for the fourth quarter, a 7% increase over the previous quarter, and $734.1 million for the year ended December 31, 2014, an 18% increase over 2013. Selling, general and administrative expenses, excluding depreciation, amortization, accretion and stock-based compensation of $47.1 million for the quarter and $171.8 million for the year, which we refer to as cash selling, general and administrative expenses, were $147.8 million for the quarter, a 5% increase from the previous quarter, and $562.3 million for the year ended December 31, 2014, a 19% increase over 2013.  

      Interest expense was $71.1 million for the fourth quarter, a 12% increase from the previous quarter, and $270.6 million for the year ended December 31, 2014, a 9% increase over 2013, primarily attributed to debt financings during the fourth quarter and additional financings such as various capital lease and other financing obligations to support the Company's expansion projects. 

      The Company recorded income tax expense of $303.3 million for the fourth quarter compared to income tax expense of $30.6 million in the prior quarter and income tax expense of $345.5 million for the year ended December 31, 2014 compared to income tax expense of $16.2 million in the prior year, mainly due to the de-recognition of deferred tax assets and liabilities of the Company's U.S operations in the fourth quarter, when it was determined that all significant actions to effect the REIT conversion had occurred.

      The Company recognized a loss on debt extinguishment of $105.8 million for the fourth quarter ended December 31, 2014, comprised of $103.3 million related to the redemption of the $750.0 million 7.00% senior notes and $2.5 million from the termination of the $110.0 million term loan and the $550.0 million revolving credit facility. For the year ended December 31, 2014, the Company recorded a loss on debt extinguishment of $157.0 million, comprised of $103.3 million related to the redemption of the $750.0 million 7.00% senior notes, $51.2 million related to the exchanges of the 3.00% convertible subordinated notes and 4.75% convertible subordinated notes in the second quarter, and $2.5 million from the termination of the $110.0 million term loan and the $550.0 million revolving credit facility.

      Net loss attributable to Equinix was $355.1 million for the fourth quarter. This represents a basic and diluted net loss per share attributable to Equinix of $6.42 for the fourth quarter based on a weighted average share count of 55.3 million. Excluding the de-recognition of the deferred tax assets and liabilities relating to the REIT conversion of $324.1 million and the loss on debt extinguishment, pro forma net income attributable to Equinix was $31.1 million for the fourth quarter. This resulted in a pro forma basic and diluted net income per share attributed to Equinix of $0.56 for the fourth quarter.  Net loss attributable to Equinix was $259.5 million for the year ended December 31, 2014. This represents a basic and diluted net loss per share attributed to Equinix of $4.96 for the year ended December 31, 2014 based on a weighted average share count of 52.4 million. Excluding the de-recognition of the deferred tax assets and liabilities relating to the REIT conversion and the loss on debt extinguishment, pro forma net income attributable to Equinix was $161.1 million for the year ended December 31, 2014, which resulted in a pro forma basic and diluted net income per share attributed to Equinix of $3.08 and $3.04, respectively, for the year ended December 31, 2014.

      Income from operations was $127.8 million for the fourth quarter, a 5% decrease from the previous quarter, and $509.3 million for the year ended December 31, 2014, a 10% increase over 2013.  Adjusted EBITDA, defined as income or loss from operations before depreciation, amortization, accretion, stock-based compensation, restructuring charges, impairment charges and acquisition costs, for the fourth quarter was $294.4 million, a 4% increase over the previous quarter, and $1,113.9 million for the year ended December 31, 2014, an 11% increase over 2013.

      Capital expenditures, defined as gross capital expenditures less the net change in accrued property, plant and equipment in the fourth quarter, were $238.5 million.  Capital expenditures for the fourth quarter increased 53% from the previous quarter, primarily due to increased spending on expansion projects in the Frankfurt 4, London 6, New York 6, Silicon Valley 5 and Singapore 3 IBX data centers.  Capital expenditures for the year ended December 31, 2014 were $660.2 million. 

      The Company generated cash from operating activities of $202.3 million for the fourth quarter, a slight decrease from $216.4 million in the previous quarter. Cash generated from operating activities for the year ended December 31, 2014 was $689.4 million as compared to $604.6 million in the previous year.  Cash used in investing activities was $619.9 million in the fourth quarter as compared to cash used in investing activities of $6.3 million in the previous quarter, primarily attributed to the net purchases of investments in marketable securities and higher capital expenditures in the fourth quarter. Cash used in investing activities for the year ended December 31, 2014 was $435.8 million as compared to cash used in investing activities of $1.2 billion in the previous year, primarily attributed to the net purchases of investments in marketable securities during 2013.  Cash provided by financing activities was $679.9 million for the fourth quarter as compared to cash used in financing activities of $256.2 million in the previous quarter, primarily due to the net impact of the issuance of the $1.25 billion senior notes and $500.0 million term loan offset by the redemption of the $750.0 million 7.00% senior notes and repayment of the $110.0 million term loan in the fourth quarter.  Cash provided by financing activities was $107.4 million for the year ended December 31, 2014, as compared to cash provided by financing activities of $574.9 million for the year ended December 31, 2013, primarily due to purchases of treasury stock, purchase of the remaining non-controlling interest in ALOG and the debt activities in 2014 discussed above.

      As of December 31, 2014, the Company's cash, cash equivalents and investments were $1,140.8 million, as compared to $1,030.1 million as of December 31, 2013. 

      Business Outlook

      For the first quarter of 2015, the Company expects revenues to range between $634.0 and $638.0 million, which absorbs $19.0 million of negative foreign currency impact compared to Q4 2014 average FX rates, a normalized and constant currency growth of 3% quarter over quarter.  Cash gross margins are expected to approximate 68% to 69%.  Cash selling, general and administrative expenses are expected to range between $146.0 and $150.0 million.  Adjusted EBITDA is expected to range between $287.0 and $291.0 million, which absorbs $12.0 million of negative foreign currency impact compared to Q4 2014 average FX rates, a normalized and constant currency growth of 3% quarter over quarter.  Capital expenditures are expected to range between $195.0 and $205.0 million, comprised of approximately $25.0 million of recurring capital expenditures and $170.0 to $180.0 million of non-recurring capital expenditures.  

      For the full year of 2015, total revenues are expected to be greater than $2,630.0 million, which absorbs $100.0 million of negative foreign currency impact compared to 2014 average FX rates, reflecting a normalized and constant currency growth rate of 12%.  Total year cash gross margins are expected to approximate 68% to 69%.  Cash selling, general and administrative expenses are expected to range between $580.0 and $600.0 million.  Adjusted EBITDA for the year is expected to be greater than $1,220.0 million, which absorbs $47.0 million of negative foreign currency impact compared to 2014 average FX rates, a normalized and constant currency growth rate of 15%.  Adjusted funds from operations ("AFFO") is expected to be greater than $810.0 million, or a normalized and constant currency growth rate of 12%.  Capital expenditures for 2015 are expected to range between $700.0 and $800.0 million, comprised of approximately $115.0 million of recurring capital expenditures and $585.0 to $685.0 million for non-recurring capital expenditures. 

      The U.S. dollar exchange rates used for 2015 guidance, taking into consideration the impact of our foreign currency hedges, have been updated to $1.20 to the Euro, $1.55 to the Pound, S$1.32 to the U.S. dollar and R$2.68 to the U.S. dollar. The 2015 global revenue breakdown by currency for the Euro, Pound, Singapore Dollar and Brazilian Real is 14%, 9%, 7% and 4%, respectively.

      The guidance provided above is forward-looking.  The adjusted EBITDA guidance is based on the revenue guidance, less our expectations of cash cost of revenue and cash operating expenses.  The AFFO guidance is based on the adjusted EBITDA guidance, excluding our expectations of interest income and interest expense, installation revenue adjustment, straight-line rent expense, amortization of deferred financing costs, gains (losses) on debt extinguishment, cash portion of income tax expense, recurring capital expenditures and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items.

      Q4 Results Conference Call and Replay Information

      The Company will discuss its quarterly and year-end results for the period ended December 31, 2014, along with its future outlook, on its quarterly conference call on Thursday, February 19, 2015, at 5:30 p.m. ET (2:30 p.m. PT).  A simultaneous live webcast of the call will be available on the Company's Investor Relations website at www.equinix.com/investors. To hear the conference call live, please dial 1-210-234-8004 (domestic and international) and reference the passcode EQIX.   

      A replay of the call will be available one hour after the call through Friday, May 15, 2015, by dialing 1-203-369-3829 and referencing the passcode 2015.  In addition, the webcast will be available at www.equinix.com/investors over the same time period.  No password is required for the webcast.

      Investor Presentation and Supplemental Financial Information

      The Company has made available on its website a presentation designed to accompany the discussion of the Company's results and future outlook, along with certain supplemental financial information and other data. Interested parties may access this information through the Company's Investor Relations website at www.equinix.com/investors.

      About Equinix

      Equinix, Inc. (Nasdaq: EQIX) connects the world's leading businesses to their customers, employees and partners inside the most interconnected data centers. In 33 markets across five continents, Equinix is where companies come together to realize new opportunities and accelerate their business, IT and cloud strategies. www.equinix.com

      Non-GAAP Financial Measures

      Equinix provides all information required in accordance with generally accepted accounting principles (GAAP), but it believes that evaluating its ongoing operating results may be difficult if limited to reviewing only GAAP financial measures.  Accordingly, Equinix uses non-GAAP financial measures to evaluate its operations.  Legislative and regulatory requirements encourage use of and emphasis on GAAP financial metrics and require companies to explain why non-GAAP financial metrics are relevant to management and investors. 

      In presenting non-GAAP financial measures, such as adjusted EBITDA, cash cost of revenues, cash gross margins, cash operating expenses (also known as cash selling, general and administrative expenses or cash SG&A), adjusted EBITDA margins, free cash flow, adjusted free cash flow, discretionary free cash flow, adjusted discretionary free cash flow and AFFO, Equinix excludes certain items that it believes are not good indicators of the Company's current or future operating performance.  These items are depreciation, amortization, accretion of asset retirement obligations and accrued restructuring charges, stock-based compensation, restructuring charges, impairment charges and acquisition costs.  Equinix excludes these items in order for Equinix's lenders, investors, and industry analysts who review and report on the Company, to better evaluate the Company's operating performance and cash spending levels relative to its industry sector and competitors.

      Equinix excludes depreciation expense as these charges primarily relate to the initial construction costs of our IBX centers and do not reflect our current or future cash spending levels to support our business.  Our IBX centers are long-lived assets, and have an economic life greater than 10 years. The construction costs of our IBX centers do not recur and future capital expenditures remain minor relative to our initial investment.  This is a trend we expect to continue.  In addition, depreciation is also based on the estimated useful lives of our IBX centers.  These estimates could vary from actual performance of the asset, are based on historic costs incurred to build out our IBX centers, and are not indicative of current or expected future capital expenditures.  Therefore, Equinix excludes depreciation from its operating results when evaluating its operations.

      In addition, in presenting the non-GAAP financial measures, Equinix also excludes amortization expense related to certain intangible assets, as it represents a cost that may not recur and is not a good indicator of the Company's current or future operating performance.  Equinix excludes accretion expense, both as it relates to its asset retirement obligations as well as its accrued restructuring charges, as these expenses represent costs which Equinix believes are not meaningful in evaluating the Company's current operations.  Equinix excludes stock-based compensation expense as it primarily represents expense attributed to equity awards that have no current or future cash obligations.  As such, we, and many investors and analysts, exclude this stock-based compensation expense when assessing the cash generating performance of our operations.  Equinix excludes restructuring charges from its non-GAAP financial measures.  The restructuring charges relate to the Company's decision to exit leases for excess space adjacent to several of our IBX centers, which we did not intend to build out, or our decision to reverse such restructuring charges.  Equinix also excludes impairment charges related to certain long-lived assets. The impairment charges are related to expense recognized whenever events or changes in circumstances indicate that the carrying amount of long-lived assets are not recoverable. Finally, Equinix excludes acquisition costs from its non-GAAP financial measures.  The acquisition costs relate to costs the Company incurs in connection with business combinations.  Management believes such items as restructuring charges, impairment charges and acquisition costs are non-core transactions; however, these types of costs will or may occur in future periods.

      Equinix will also present funds from operations ("FFO") and adjusted funds from operations ("AFFO"), which are non-GAAP financial measures commonly used in the REIT industry.  FFO is calculated in accordance with the definition established by the National Association of Real Estate Investment Trusts ("NAREIT").  FFO represents net income (loss), excluding gains (losses) from the disposition of real estate assets, depreciation and amortization on real estate assets and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items.  AFFO represents FFO, excluding depreciation and amortization expense on non-real estate assets, accretion, stock-based compensation, restructuring charges, impairment charges, acquisition costs, an installation revenue adjustment, straight-line rent expense, amortization of deferred financing costs, gains (losses) on debt extinguishment, non- cash portion of income tax expense, recurring capital expenditures and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items.  Equinix excludes depreciation expense, amortization expense, accretion, stock-based compensation, restructuring charges, impairment charges and acquisition charges for the same reasons that they are excluded from the non-GAAP financial measures mentioned above. 

      Equinix includes an adjustment for revenue from installation fees, since installation fees are deferred and recognized ratably over the expected life of the installation, although the fees are generally paid in a lump sum upon installation.  Equinix includes an adjustment for straight-line rent expense on its operating leases, since the total minimum lease payments are recognized ratably over the lease term, although the lease payments generally increase over the lease term.  Equinix excludes the amortization of deferred financing costs as these expenses relate to the initial costs incurred in connection with our debt financings that have no current or future cash obligations.  Equinix excludes gains (losses) on debt extinguishment since it represents a cost that may not recur and is not a good indicator of the Company's current or future operating performance.  Equinix excludes the non-cash portion of income tax expense, as it represents a cost that has no current or future cash obligation.  Equinix also excludes recurring capital expenditures, which represent non-incremental building improvements required to maintain current revenues.

      Our management does not itself, nor does it suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.  However, we have presented such non-GAAP financial measures to provide investors with an additional tool to evaluate our operating results in a manner that focuses on what management believes to be our core, ongoing business operations.  Management believes that the inclusion of these non-GAAP financial measures provides consistency and comparability with past reports and provides a better understanding of the overall performance of the business and its ability to perform in subsequent periods. Equinix believes that if it did not provide such non-GAAP financial information, investors would not have all the necessary data to analyze Equinix effectively.

      Investors should note, however, that the non-GAAP financial measures used by Equinix may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as that of other companies.  In addition, whenever Equinix uses such non-GAAP financial measures, it provides a reconciliation of non-GAAP financial measures to the most closely applicable GAAP financial measure.  Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measure.  Equinix intends to calculate the various non-GAAP financial measures in future periods consistent with how they were calculated for the periods presented within this press release.

      Forward Looking Statements

      This press release contains forward-looking statements that involve risks and uncertainties. Actual results may differ materially from expectations discussed in such forward-looking statements. Factors that might cause such differences include, but are not limited to, the challenges of acquiring, operating and constructing IBX centers and developing, deploying and delivering Equinix services; unanticipated costs or difficulties relating to the integration of companies we have acquired or will acquire into Equinix; a failure to receive significant revenue from customers in recently built out or acquired data centers; failure to complete any financing arrangements contemplated from time to time; competition from existing and new competitors; the ability to generate sufficient cash flow or otherwise obtain funds to repay new or outstanding indebtedness; the loss or decline in business from our key customers; and other risks described from time to time in Equinix's filings with the Securities and Exchange Commission. In particular, see Equinix's recent quarterly and annual reports filed with the Securities and Exchange Commission, copies of which are available upon request from Equinix. Equinix does not assume any obligation to update the forward-looking information contained in this press release.

      Equinix and IBX are registered trademarks of Equinix, Inc. International Business Exchange is a trademark of Equinix, Inc.

      EQUINIX, INC.
      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
      (in thousands, except per share data)
      (unaudited)
















      Three Months Ended


      Twelve Months Ended




      December 31,


      September 30,


      December 31,


      December 31,


      December 31,




      2014


      2014


      2013


      2014


      2013













      Recurring revenues

      $

      605,492


      $

      588,437


      $

      538,060


      $

      2,317,790


      $

      2,049,962

      Non-recurring revenues

      32,629


      32,004


      26,617


      125,986


      102,804


      Revenues

      638,121


      620,441


      564,677


      2,443,776


      2,152,766













      Cost of revenues

      313,449


      304,052


      269,743


      1,197,885


      1,064,403



      Gross profit

      324,672


      316,389


      294,934


      1,245,891


      1,088,363













      Operating expenses:











      Sales and marketing

      81,236


      72,185


      67,250


      296,103


      246,623


      General and administrative

      113,684


      109,354


      98,466


      438,016


      374,790


      Restructuring charges

      -


      -


      -


      -


      (4,837)


      Acquisition costs

      1,926


      (281)


      4,229


      2,506


      10,855



      Total operating expenses

      196,846


      181,258


      169,945


      736,625


      627,431













      Income from operations

      127,826


      135,131


      124,989


      509,266


      460,932













      Interest and other income (expense):











      Interest income

      357


      356


      794


      2,891


      3,387


      Interest expense

      (71,103)


      (63,756)


      (65,503)


      (270,553)


      (248,792)


      Loss on debt extinguishment 

      (105,807)


      -


      (14,899)


      (156,990)


      (108,501)


      Other income (expense)

      (3,051)


      1,811


      1,959


      119


      5,253



      Total interest and other, net

      (179,604)


      (61,589)


      (77,649)


      (424,533)


      (348,653)













      Income (loss) before income taxes

      (51,778)


      73,542


      47,340


      84,733


      112,279














      Income tax expense

      (303,325)


      (30,581)


      (1,967)


      (345,459)


      (16,156)













      Net income (loss)

      (355,103)


      42,961


      45,373


      (260,726)


      96,123













      Net (income) loss attributable to redeemable non-controlling interests

      -


      (120)


      (186)


      1,179


      (1,438)













      Net income (loss) attributable to Equinix

      $

      (355,103)


      $

      42,841


      $

      45,187


      $

      (259,547)


      $

      94,685













      Net income (loss) per share attributable to Equinix:























      Basic net income (loss) per share (1)

      $

      (6.42)


      $

      0.81


      $

      0.91


      $

      (4.96)


      $

      1.92














      Diluted net income (loss) per share (1)

      $

      (6.42)


      $

      0.79


      $

      0.88


      $

      (4.96)


      $

      1.89














      Shares used in computing basic net income (loss) per share

      55,295


      53,137


      49,765


      52,359


      49,438














      Shares used in computing diluted net income (loss) per share

      55,295


      55,238


      53,499


      52,359


      50,116

























      (1)

      The net income (loss) attributable to Equinix used in the computation of basic and diluted net income (loss) per share











      attributed to Equinix is presented below:























      Net income (loss)

      $

      (355,103)


      $

      42,961


      $

      45,373


      $

      (260,726)


      $

      96,123


      Net (income) loss attributable to non-controlling interests

      -


      (120)


      (186)


      1,179


      (1,438)



      Net income (loss) attributable to Equinix, basic 

      (355,103)


      42,841


      45,187


      (259,547)


      94,685


      Interest on convertible debt

      -


      885


      1,847


      -


      -



      Net income (loss) attributable to Equinix, diluted

      $

      (355,103)


      $

      43,726


      $

      47,034


      $

      (259,547)


      $

      94,685

      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

      (in thousands)

      (unaudited)




























      Three Months Ended


      Twelve Months Ended




      December 31,


      September 30,


      December 31,


      December 31,


      December 31,




      2014


      2014


      2013


      2014


      2013













      Net income (loss)

      $      (355,103)


      $          42,961


      $         45,373


      $      (260,726)


      $         96,123













      Other comprehensive income (loss), net of tax:











       Foreign currency translation gain (loss) 

      (97,123)


      (144,993)


      6,905


      (204,065)


      (18,203)


       Unrealized loss on available for sale securities 

      135


      (1,179)


      (376)


      (279)


      (298)


       Unrealized gain (loss) on cash flow hedges 

      4,026


      4,510


      (1,750)


      8,790


      (1,750)


       Unrealized loss on defined benefit plans 

      (2,001)






      (2,001)



       Other comprehensive income (loss), net of tax: 

      (94,963)


      (141,662)


      4,779


      (197,555)


      (20,251)













       Comprehensive income (loss), net of tax 

      (450,066)


      (98,701)


      50,152


      (458,281)


      75,872














       Net (income) loss attributable to redeemable non-controlling interests 

      -


      (120)


      (186)


      1,179


      (1,438)


       Other comprehensive (income) loss attributable to redeemable non-controlling interests 

      -


      (18,304)


      3,185


      (1,810)


      7,526













       Comprehensive income (loss) attributable to Equinix, net of tax 

      $      (450,066)


      $       (117,125)


      $         53,151


      $      (458,912)


      $         81,960

      EQUINIX, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (in thousands)

      (unaudited)







      Assets

      December 31,


      December 31,




      2014


      2013







      Cash and cash equivalents

      $       610,917


      $       261,894

      Short-term investments

      529,395


      369,808

      Accounts receivable, net

      262,570


      184,840

      Other current assets

      88,061


      72,118


      Total current assets

      1,490,943


      888,660

      Long-term investments

      439


      398,390

      Property, plant and equipment, net

      4,998,270


      4,591,650

      Goodwill


      1,002,129


      1,042,153

      Intangible assets, net

      147,527


      184,182

      Other assets

      178,125


      387,324


      Total assets

      $    7,817,433


      $    7,492,359







      Liabilities and Stockholders' Equity










      Accounts payable and accrued expenses

      $       285,796


      $       263,223

      Accrued property and equipment

      114,469


      64,601

      Current portion of capital lease and other financing obligations

      21,362


      17,214

      Current portion of mortgage and loans payable

      59,466


      53,508

      Other current liabilities

      162,664


      147,958


      Total current liabilities

      643,757


      546,504

      Capital lease and other financing obligations, less current portion

      1,168,042


      914,032

      Mortgage and loans payable, less current portion

      534,686


      199,700

      Senior notes

      2,750,000


      2,250,000

      Convertible debt

      145,853


      724,202

      Other liabilities

      304,964


      274,955


      Total liabilities

      5,547,302


      4,909,393







      Redeemable non-controlling interests

      -


      123,902







      Common stock

      57


      50

      Additional paid-in capital

      3,334,305


      2,693,887

      Treasury stock

      (11,411)


      (84,663)

      Accumulated dividends

      (424,387)


      -

      Accumulated other comprehensive loss

      (332,443)


      (113,767)

      Accumulated deficit

      (295,990)


      (36,443)


      Total stockholders' equity

      2,270,131


      2,459,064








      Total liabilities, redeemable non-controlling interests





      and stockholders' equity

      $    7,817,433


      $    7,492,359



















      Ending headcount by geographic region is as follows:











      Americas headcount

      2,122


      1,984


      EMEA headcount

      1,023


      899


      Asia-Pacific headcount

      721


      617



      Total headcount

      3,866


      3,500

      EQUINIX, INC.

      SUMMARY OF DEBT OUTSTANDING

      (in thousands)

      (unaudited)










      December 31,


      December 31,




      2014


      2013







      Capital lease and other financing obligations

      $        1,189,404


      $           931,246







      Term loans, net of debt discount

      498,400


      140,000

      ALOG financings

      56,863


      69,524

      Mortgage payable and other loans payable

      38,889


      43,684

      Plus: debt discount

      1,600


      -


      Total mortgage and loans payable

      595,752


      253,208







      Senior notes

      2,750,000


      2,250,000







      Convertible debt, net of debt discount

      145,853


      724,202

      Plus: debt discount

      12,032


      45,508


      Total convertible debt principal

      157,885


      769,710







      Total debt outstanding

      $        4,693,041


      $        4,204,164

      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (in thousands)

      (unaudited)


































      Three Months Ended


      Twelve Months Ended



      December 31,


      September 30,


      December 31,


      December 31,


      December 31,






      2014


      2014


      2013


      2014


      2013















      Cash flows from operating activities:











      Net income (loss)

      $      (355,103)


      $          42,961


      $         45,373


      $      (260,726)


      $         96,123


      Adjustments to reconcile net income (loss) to net cash











      provided by operating activities:












      Depreciation, amortization and accretion

      133,096


      121,349


      106,682


      484,129


      431,008



      Stock-based compensation

      31,517


      27,662


      27,630


      117,990


      102,940



      Debt issuance costs and debt discount

      3,827


      3,714


      6,266


      18,667


      23,868



      Loss on debt extinguishment 

      105,807


      -


      14,899


      156,990


      108,501



      Restructuring charges

      -


      -


      -


      -


      (4,837)



      Excess tax benefits from employee equity awards

      (2,125)


      (5,825)


      42


      (19,582)


      (27,330)



      Other reconciling items

      5,863


      5,957


      7,196


      24,567


      18,825



      Changes in operating assets and liabilities:













      Accounts receivable

      2,428


      (50,889)


      12,336


      (101,966)


      (27,956)




      Income taxes, net

      295,947


      23,340


      (36,622)


      226,774


      (108,189)




      Accounts payable and accrued expenses

      (16,429)


      34,778


      (10,157)


      4,177


      7,242




      Other assets and liabilities

      (2,531)


      13,394


      (6,939)


      38,400


      (15,587)





      Net cash provided by operating activities

      202,297


      216,441


      166,706


      689,420


      604,608

      Cash flows from investing activities:











      Purchases, sales and maturities of investments, net

      (381,629)


      148,789


      18,641


      239,551


      (479,136)


      Business acquisitions, net of cash acquired

      -


      -


      (48,739)


      -


      (49,337)


      Purchases of real estate

      -


      -


      -


      (16,791)


      (74,332)


      Purchases of other property, plant and equipment

      (238,477)


      (156,003)


      (202,841)


      (660,203)


      (572,406)


      Other investing activities

      195


      898


      (423)


      1,604


      5,898





      Net cash used in investing activities

      (619,911)


      (6,316)


      (233,362)


      (435,839)


      (1,169,313)

      Cash flows from financing activities:











      Purchases of treasury stock

      -


      (42,575)


      (48,799)


      (297,958)


      (48,799)


      Proceeds from employee equity awards

      1,137


      12,362


      3,810


      29,320


      31,892


      Payment of special distribution

      (83,266)


      -


      -


      (83,266)


      -


      Proceeds from loans payable

      500,000


      -


      26,304


      500,000


      28,038


      Purchase of redeemable non-controlling interests

      -


      (226,276)


      -


      (226,276)


      -


      Proceeds from senior notes

      1,250,000


      -


      -


      1,250,000


      1,500,000


      Repayment of capital lease and other financing obligations

      (4,890)


      (3,857)


      (27,907)


      (18,030)


      (40,133)


      Repayment of mortgage and loans payable

      (5,963)


      (10,416)


      (10,196)


      (43,473)


      (52,500)


      Repayment of senior notes

      (750,000)


      -


      -


      (750,000)


      (750,000)


      Repayment of term loan

      (110,000)




      -


      (110,000)


      -


      Repayment of convertible debt

      (34)


      -


      -


      (29,513)


      -


      Debt extinguishment costs

      (93,965)


      -


      (13,189)


      (116,517)


      (97,864)


      Debt issuance costs

      (25,294)


      -


      (42)


      (25,294)


      -


      Excess tax benefits from employee equity awards

      2,125


      5,825


      (622)


      19,582


      27,330


      Other financing activities

      -


      8,698


      -


      8,826


      (23,057)





      Net cash provided by (used in) financing activities

      679,850


      (256,239)


      (70,641)


      107,401


      574,907

      Effect of foreign currency exchange rates on cash and cash equivalents

      (5,500)


      (8,039)


      (551)


      (11,959)


      (521)

      Net increase (decrease) in cash and cash equivalents

      256,736


      (54,153)


      (137,848)


      349,023


      9,681

      Cash and cash equivalents at beginning of period

      354,181


      408,334


      399,742


      261,894


      252,213

      Cash and cash equivalents at end of period

      $       610,917


      $        354,181


      $       261,894


      $       610,917


      $       261,894
















      Supplemental cash flow information:












      Cash paid for taxes

      $           6,407


      $            5,506


      $          36,954


      $       117,197


      $       123,690



      Cash paid for interest

      $         94,283


      $          45,833


      $          74,671


      $       262,018


      $       210,629















      Free cash flow (1)

      $       (35,985)


      $          61,336


      $        (85,297)


      $         14,030


      $        (85,569)















      Adjusted free cash flow (2)

      $       (29,881)


      $          74,812


      $              236


      $       160,425


      $       174,548















      Ongoing capital expenditures (3)

      $         73,120


      $          45,549


      $         68,059


      $       227,164


      $       183,330















      Discretionary free cash flow (4)

      $       129,177


      $        170,892


      $         98,647


      $       462,256


      $       421,278















      Adjusted discretionary free cash flow (5)

      $       135,281


      $        184,368


      $       135,441


      $       591,860


      $       557,726





























      (1)

      We define free cash flow as net cash provided by operating activities plus net cash provided by (used in) investing activities (excluding the net purchases, sales and maturities of investments) as presented below:
















      Net cash provided by operating activities as presented above

      $       202,297


      $        216,441


      $       166,706


      $       689,420


      $       604,608


      Net cash provided by (used in) investing activities as presented above

      (619,911)


      (6,316)


      (233,362)


      (435,839)


      (1,169,313)


      Purchases, sales and maturities of investments, net

      381,629


      (148,789)


      (18,641)


      (239,551)


      479,136



      Free cash flow (negative free cash flow)

      $        (35,985)


      $          61,336


      $        (85,297)


      $         14,030


      $        (85,569)















      (2)

      We define adjusted free cash flow as free cash flow (as defined above) excluding any purchases of real estate, acquisitions, any excess tax benefits from employee equity awards, cash paid for taxes associated with reclassifying our assets for tax purposes triggered by our planned conversion into a real estate investment trust ("REIT") and costs related to the planned REIT conversion, as presented below:
















      Free cash flow (as defined above)

      $        (35,985)


      $          61,336


      $        (85,297)


      $         14,030


      $        (85,569)


      Less business acquisitions, net of cash acquired

      -


      -


      48,739


      -


      49,337


      Less purchase of real estate

      -


      -


      -


      16,791


      74,332


      Less excess tax benefits from employee equity awards

      2,125


      5,825


      (42)


      19,582


      27,330


      Less cash paid for taxes resulting from the planned REIT conversion 

      189


      978


      30,040


      80,867


      88,149


      Less costs related to the planned REIT conversion

      3,790


      6,673


      6,796


      29,155


      20,969



      Adjusted free cash flow

      $        (29,881)


      $          74,812


      $             236


      $       160,425


      $       174,548
















      We categorize our cash paid for taxes into cash paid for taxes resulting from the planned REIT conversion (as defined above) and other cash taxes paid.
















      Cash paid for taxes resulting from the planned REIT conversion

      $             189


      $              978


      $         30,040


      $         80,867


      $         88,149


      Other cash taxes paid

      6,218


      4,528


      6,914


      36,330


      35,541



      Total cash paid for taxes

      $          6,407


      $            5,506


      $         36,954


      $       117,197


      $       123,690















      (3)

      We refer to our purchases of other property, plant and equipment as our capital expenditures (or capex).  We categorize our capital expenditures into expansion and ongoing capex.  Expansion capex is capex spent to build out our new data centers and data center expansions.  Our ongoing capex represents all of our other capex spending.  
















      Ongoing capital expenditures

      $         73,120


      $          45,549


      $         68,059


      $       227,164


      $       183,330


      Expansion capital expenditures

      165,357


      110,454


      134,782


      433,039


      389,076



      Total capital expenditures

      $       238,477


      $        156,003


      $       202,841


      $       660,203


      $       572,406















      (4)

      We define discretionary free cash flow as net cash provided by operating activities less ongoing capital expenditures (as described above), as presented below:
















      Net cash provided by operating activities, as presented above

      $       202,297


      $        216,441


      $       166,706


      $       689,420


      $       604,608


      Less ongoing capital expenditures

      (73,120)


      (45,549)


      (68,059)


      (227,164)


      (183,330)



      Discretionary free cash flow

      $       129,177


      $        170,892


      $         98,647


      $       462,256


      $       421,278















      (5)

      We define adjusted discretionary free cash flow as discretionary free cash flow (as defined above), excluding any excess tax benefits from employee equity awards, cash paid for taxes associated with reclassifying our assets for tax purposes triggered by our planned REIT conversion and costs related to the planned REIT conversion, as presented below:
















      Discretionary free cash flow (as defined above)

      $       129,177


      $        170,892


      $         98,647


      $       462,256


      $       421,278


      Excess tax benefits from employee equity awards

      2,125


      5,825


      (42)


      19,582


      27,330


      Cash paid for taxes resulting from the planned REIT conversion 

      189


      978


      30,040


      80,867


      88,149


      Costs related to the planned REIT conversion

      3,790


      6,673


      6,796


      29,155


      20,969



      Adjusted discretionary free cash flow

      $       135,281


      $        184,368


      $       135,441


      $       591,860


      $       557,726

      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - NON-GAAP PRESENTATION

      (in thousands)

      (unaudited)































      Three Months Ended


      Twelve Months Ended





      December 31,


      September 30,


      December 31,


      December 31,


      December 31,





      2014


      2014


      2013


      2014


      2013














      Recurring revenues


      $       605,492


      $        588,437


      $       538,060


      $    2,317,790


      $    2,049,962

      Non-recurring revenues


      32,629


      32,004


      26,617


      125,986


      102,804


      Revenues (1)


      638,121


      620,441


      564,677


      2,443,776


      2,152,766














      Cash cost of revenues (2)

      195,945


      196,458


      174,284


      767,552


      678,826




      Cash gross profit (3)

      442,176


      423,983


      390,393


      1,676,224


      1,473,940














      Cash operating expenses (4):











      Cash sales and marketing expenses (5)

      67,036


      58,434


      54,235


      240,054


      195,117


      Cash general and administrative expenses (6)

      80,775


      81,688


      72,628


      322,279


      277,925




      Total cash operating expenses (7)

      147,811


      140,122


      126,863


      562,333


      473,042














      Adjusted EBITDA (8)


      $       294,365


      $        283,861


      $       263,530


      $    1,113,891


      $    1,000,898














      Cash gross margins (9)

      69%


      68%


      69%


      69%


      68%














      Adjusted EBITDA margins (10)

      46%


      46%


      47%


      46%


      46%














      Adjusted EBITDA flow-through rate (11)

      59%


      56%


      70%


      39%


      43%



























      (1)

      The geographic split of our revenues on a services basis is presented below:















      Americas Revenues:











      Colocation


      $       254,037


      $        244,979


      $       236,931


      $       978,503


      $       917,089


      Interconnection


      71,992


      69,512


      62,306


      272,257


      242,296


      Managed infrastructure

      13,860


      15,214


      12,811


      57,071


      52,430


      Rental



      814


      978


      763


      3,687


      2,486



      Recurring revenues

      340,703


      330,683


      312,811


      1,311,518


      1,214,301


      Non-recurring revenues

      15,699


      16,729


      13,290


      64,585


      50,473



      Revenues

      356,402


      347,412


      326,101


      1,376,103


      1,264,774















      EMEA Revenues:
























      Colocation


      134,816


      130,873


      117,003


      514,997


      430,357


      Interconnection


      13,484


      13,163


      10,473


      50,342


      36,941


      Managed infrastructure

      5,487


      7,179


      6,831


      26,965


      23,029


      Rental



      1,613


      1,588


      1,660


      6,649


      2,034



      Recurring revenues

      155,400


      152,803


      135,967


      598,953


      492,361


      Non-recurring revenues

      11,693


      8,777


      8,819


      38,312


      32,657



      Revenues

      167,093


      161,580


      144,786


      637,265


      525,018















      Asia-Pacific Revenues:
























      Colocation


      91,211


      86,613


      72,758


      336,312


      280,733


      Interconnection


      13,231


      12,973


      11,090


      49,751


      40,626


      Managed infrastructure

      4,947


      5,364


      5,434


      21,255


      21,941



      Recurring revenues

      109,389


      104,951


      89,282


      407,318


      343,300


      Non-recurring revenues

      5,237


      6,498


      4,508


      23,089


      19,674



      Revenues

      114,626


      111,449


      93,790


      430,408


      362,974















      Worldwide Revenues:
























      Colocation


      480,064


      462,465


      426,692


      1,829,812


      1,628,179


      Interconnection


      98,707


      95,648


      83,869


      372,350


      319,863


      Managed infrastructure

      24,294


      27,757


      25,076


      105,291


      97,400


      Rental



      2,427


      2,566


      2,423


      10,336


      4,520



      Recurring revenues

      605,492


      588,437


      538,060


      2,317,789


      2,049,962


      Non-recurring revenues

      32,629


      32,004


      26,617


      125,986


      102,804



      Revenues

      $       638,121


      $        620,441


      $       564,677


      $    2,443,776


      $    2,152,766














      (2)

      We define cash cost of revenues as cost of revenues less depreciation, amortization, accretion and stock-based compensation as presented below:















      Cost of revenues

      $       313,449


      $        304,052


      $       269,743


      $    1,197,885


      $    1,064,403


      Depreciation, amortization and accretion expense

      (115,236)


      (105,449)


      (93,270)


      (421,822)


      (377,722)


      Stock-based compensation expense

      (2,268)


      (2,145)


      (2,189)


      (8,511)


      (7,855)



      Cash cost of revenues

      $       195,945


      $        196,458


      $       174,284


      $       767,552


      $       678,826















      The geographic split of our cash cost of revenues is presented below:















      Americas cash cost of revenues

      $         97,396


      $          97,775


      $         87,794


      $       380,892


      $       358,290


      EMEA cash cost of revenues

      59,987


      59,593


      52,363


      236,423


      191,220


      Asia-Pacific cash cost of revenues

      38,562


      39,090


      34,127


      150,237


      129,316



      Cash cost of revenues

      $       195,945


      $        196,458


      $       174,284


      $       767,552


      $       678,826














      (3)

      We define cash gross profit as revenues less cash cost of revenues (as defined above).














      (4)

      We define cash operating expenses as operating expenses less depreciation, amortization, stock-based compensation and acquisition costs.  We also refer to cash operating expenses as cash selling, general and administrative expenses or "cash SG&A".














      (5)

      We define cash sales and marketing expenses as sales and marketing expenses less depreciation, amortization and stock-based compensation as presented below:















      Sales and marketing expenses

      $         81,236


      $          72,185


      $         67,250


      $       296,103


      $       246,623


      Depreciation and amortization expense

      (6,315)


      (6,495)


      (6,273)


      (25,965)


      (24,968)


      Stock-based compensation expense

      (7,885)


      (7,256)


      (6,742)


      (30,084)


      (26,538)



      Cash sales and marketing expenses

      $         67,036


      $          58,434


      $         54,235


      $       240,054


      $       195,117














      (6)

      We define cash general and administrative expenses as general and administrative expenses less depreciation, amortization and stock-based compensation as presented below:















      General and administrative expenses

      $       113,684


      $        109,354


      $         98,466


      $       438,016


      $       374,790


      Depreciation and amortization expense

      (11,545)


      (9,405)


      (7,139)


      (36,342)


      (28,318)


      Stock-based compensation expense

      (21,364)


      (18,261)


      (18,699)


      (79,395)


      (68,547)



      Cash general and administrative expenses

      $         80,775


      $          81,688


      $         72,628


      $       322,279


      $       277,925














      (7)

      Our cash operating expenses, or cash SG&A, as defined above, is presented below:















      Cash sales and marketing expenses

      $         67,036


      $          58,434


      $         54,235


      $       240,054


      $       195,117


      Cash general and administrative expenses

      80,775


      81,688


      72,628


      322,279


      277,925



      Cash SG&A

      $       147,811


      $        140,122


      $       126,863


      $       562,333


      $       473,042















      The geographic split of our cash operating expenses, or cash SG&A, is presented below:















      Americas cash SG&A

      $         91,762


      $          89,562


      $         78,701


      $       360,204


      $       297,766


      EMEA cash SG&A

      36,226


      32,201


      32,794


      131,620


      117,612


      Asia-Pacific cash SG&A

      19,823


      18,359


      15,368


      70,509


      57,664



      Cash SG&A

      $       147,811


      $        140,122


      $       126,863


      $       562,333


      $       473,042














      (8)

      We define adjusted EBITDA as income from operations plus depreciation, amortization, accretion, stock-based compensation expense and acquisition costs as presented below:















      Income from operations

      $       127,826


      $        135,131


      $       124,989


      $       509,266


      $       460,932


      Depreciation, amortization and accretion expense

      133,096


      121,349


      106,682


      484,129


      431,008


      Stock-based compensation expense

      31,517


      27,662


      27,630


      117,990


      102,940


      Restructuring charges

      -


      -


      -


      -


      (4,837)


      Acquisition costs

      1,926


      (281)


      4,229


      2,506


      10,855



      Adjusted EBITDA

      $       294,365


      $        283,861


      $       263,530


      $    1,113,891


      $    1,000,898















      The geographic split of our adjusted EBITDA is presented below:















      Americas income from operations

      $         70,131


      $          72,614


      $         76,042


      $       282,219


      $       279,785


      Americas depreciation, amortization and accretion expense

      72,408


      66,594


      62,623


      260,416


      250,007


      Americas stock-based compensation expense

      24,351


      21,148


      20,926


      91,469


      78,129


      Americas restructuring charges

      -


      -


      -


      -


      (4,837)


      Americas acquisition costs

      354


      (281)


      15


      903


      5,634



      Americas adjusted EBITDA

      167,244


      160,075


      159,606


      635,007


      608,718















      EMEA income from operations

      35,867


      38,848


      31,187


      138,685


      106,221


      EMEA depreciation, amortization and accretion expense

      29,770


      27,650


      20,612


      115,223


      91,610


      EMEA stock-based compensation expense

      3,671


      3,288


      3,616


      13,661


      13,315


      EMEA acquisition costs

      1,572


      -


      4,214


      1,653


      5,040



      EMEA adjusted EBITDA

      70,880


      69,786


      59,629


      269,222


      216,186















      Asia-Pacific income from operations

      21,828


      23,669


      17,760


      88,362


      74,926


      Asia-Pacific depreciation, amortization and accretion expense

      30,918


      27,105


      23,447


      108,490


      89,391


      Asia-Pacific stock-based compensation expense

      3,495


      3,226


      3,088


      12,860


      11,496


      Asia-Pacific acquisition costs

      -


      -


      -


      (50)


      181



      Asia-Pacific adjusted EBITDA

      56,241


      54,000


      44,295


      209,662


      175,994

















      Adjusted EBITDA

      $       294,365


      $        283,861


      $       263,530


      $    1,113,891


      $    1,000,898














      (9)

      We define cash gross margins as cash gross profit divided by revenues.















      Our cash gross margins by geographic region is presented below:















      Americas cash gross margins

      73%


      72%


      73%


      72%


      72%















      EMEA cash gross margins

      64%


      63%


      64%


      63%


      64%















      Asia-Pacific cash gross margins

      66%


      65%


      64%


      65%


      64%














      (10)

      We define adjusted EBITDA margins as adjusted EBITDA divided by revenues.















      Americas adjusted EBITDA margins

      47%


      46%


      49%


      46%


      48%















      EMEA adjusted EBITDA margins

      42%


      43%


      41%


      42%


      41%















      Asia-Pacific adjusted EBITDA margins

      49%


      48%


      47%


      49%


      48%














      (11)

      We define adjusted EBITDA flow-through rate as incremental adjusted EBITDA growth divided by incremental revenue growth as follows:















      Adjusted EBITDA - current period

      $       294,365


      $        283,861


      $       263,530


      $    1,113,891


      $    1,000,898


      Less adjusted EBITDA - prior period

      (283,861)


      (275,277)


      (248,445)


      (1,000,898)


      (887,857)



      Adjusted EBITDA growth

      $         10,504


      $            8,584


      $         15,085


      $       112,993


      $       113,041















      Revenues - current period

      $       638,121


      $        620,441


      $       564,677


      $    2,443,776


      $    2,152,766


      Less revenues - prior period

      (620,441)


      (605,161)


      (543,084)


      (2,152,766)


      (1,887,376)



      Revenue growth

      $         17,680


      $          15,280


      $         21,593


      $       291,010


      $       265,390















      Adjusted EBITDA flow-through rate

      59%


      56%


      70%


      39%


      43%


      EQUINIX, INC.

      PRO FORMA RESULTS EARNINGS PER SHARE

      (In thousands, except per share data)

      (unaudited)












































      Three Months Ended
      December 31, 2014



      Year Ended
      December 31, 2014





      Actual


      Adjustments


      Pro Forma



      Actual


      Adjustments


      Pro Forma







      Debt Exting.


      REIT Conv.







      Debt Exting.


      REIT Conv.
























      Income from operations

      $    127,826


      $              -


      $              -


      $     127,826



      $     509,266


      $              -


      $              -


      $     509,266






















      Interest and other income (expense):



















      Interest income and expense, net

      (70,746)




      -


      (70,746)



      (267,662)




      -


      (267,662)



      Loss on debt extinguishment 

      (105,807)


      105,807

      (1)

      -


      -



      (156,990)


      156,990

      (1) (2)



      -



      Other income (expense)

      (3,051)




      -


      (3,051)



      119




      -


      119




      Total interest and other, net

      (179,604)


      105,807


      -


      (73,797)



      (424,533)


      156,990


      -


      (267,543)






















      Income (loss) from operations before income taxes

      (51,778)


      105,807


      -


      54,029



      84,733


      156,990


      -


      241,723























      Income tax benefit (expense)

      (303,325)


      (43,734)

      (3)

      324,142

      (4)

      (22,918)



      (345,459)


      (60,440)

      (3)

      324,142

      (4)

      (81,758)






















      Net income (loss) 

      (355,103)


      62,073


      324,142


      31,111



      (260,726)


      96,550


      324,142


      159,965






















      Net (income) loss attributable to redeemable non-controlling interests

      -


      -


      -


      -



      1,179


      -


      -


      1,179






















      Net income (loss) attributable to Equinix

      $   (355,103)


      $       62,073


      $     324,142


      $       31,111



      $    (259,547)


      $       96,550


      $     324,142


      $     161,144






















      Net income (loss) per share attributable to Equinix:







































      Basic net income (loss) per share

      $         (6.42)






      $          0.56



      $         (4.96)






      $          3.08



      Shares used in computing basic net income (loss) per share

      55,295






      55,295



      52,359






      52,359



      Diluted net income (loss) per share

      $         (6.42)






      $          0.56

      (5)


      $         (4.96)






      $          3.04

      (5)


      Shares used in computing diluted net income (loss) per share

      55,295




      557

      (5)

      55,852



      52,359




      626

      (5)

      52,985










































      (1)

      Represents the loss on debt extinguishment related to the redemption of the 7.00% senior notes and refinancing of the term loan and revolving credit facility in Q4 2014 removed for purposes of these pro forma financial results.

      (2)

      Represents the loss on debt extinguishment related to the exchanges of the 3.00% convertible notes and 4.75% convertible notes in Q2 2014 removed for purposes of these pro forma financial results.

      (3)

      Represents the estimated tax impact had the loss on debt extinguishment not been recorded.

      (4)

      Represents the derecognition of the deferred tax assets and liabilities of our U.S. REIT operations in Q4 2014, when it was determined that all significant actions to effect the REIT conversion had occurred and the Company committed to  that action.

      (5)

      Adjustment for the dilutive impact of the assumed conversion of the employee equity awards as a result of the increased pro forma net income.

      Logo - http://photos.prnewswire.com/prnh/20140102/MM39832LOGO

      SOURCE Equinix, Inc.

      Modal title

      Also from this source

      Equinix Declares Quarterly Dividend on Its Common Stock

      Equinix Declares Quarterly Dividend on Its Common Stock

      Equinix, Inc. (Nasdaq: EQIX), the world's digital infrastructure company®, today announced that its Board of Directors has declared a quarterly cash...

      Equinix Reports Third-Quarter Results and Raises 2026 Guidance

      Equinix Reports Third-Quarter Results and Raises 2026 Guidance

      Equinix, Inc. (Nasdaq: EQIX), the world's digital infrastructure company®, today reported results for the quarter ended September 30, 2026. "Our Q3...

      More Releases From This Source

      Explore

      Computer & Electronics

      Computer & Electronics

      Networks

      Networks

      Internet Technology

      Internet Technology

      Multimedia & Internet

      Multimedia & Internet

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.