Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Equinix Reports Second Quarter 2015 Results

      - Reported revenues of $665.6 million, a 3% increase over the previous quarter and a 10% increase over the same quarter last year

      - Marks 50th quarter of consecutive revenue growth

      - Raising 2015 annual guidance: revenues to range between $2,685.0 and $2,695.0 million, adjusted EBITDA to range between $1,250.0 and $1,260.0 million and AFFO to range between $850.0 and $860.0 million

      Equinix.

      News provided by

      Equinix, Inc.

      Jul 29, 2015, 04:01 ET

      Share this article

      Share this article


      REDWOOD CITY, Calif., July 29, 2015 /PRNewswire/ -- Equinix, Inc. (Nasdaq: EQIX), a global interconnection and data center company, today reported quarterly results for the quarter ended June 30, 2015.  The Company uses certain non-GAAP financial measures, which are described further below and reconciled to the most comparable GAAP financial measures after the presentation of our GAAP financial statements.

      Revenues were $665.6 million for the second quarter, a 3% increase over the previous quarter and a 10% increase over the same quarter last year.  Recurring revenues, consisting primarily of colocation, interconnection and managed services were $626.7 million for the second quarter, a 3% increase over the previous quarter and a 9% increase over the same quarter last year.  Non-recurring revenues were $38.9 million in the quarter.  MRR churn for the second quarter was 1.8%, as compared to 2.0% from the previous quarter.

      "This marks our 50th quarter of consecutive revenue growth, and the continued strength and momentum of our business reflects our strategic position and the value of our global platform," said Steve Smith, president and CEO of Equinix. "We sit at the crossroads of the Internet where our customers use Platform Equinix to innovate and accelerate their businesses.  The scope, scale, reach and diversity of our global offering remain without parallel and we are continuing to invest across systems, processes and people to ensure consistent service delivery worldwide."

      Cost of revenues were $315.8 million for the second quarter, a 6% increase from the previous quarter and an 8% increase from the same quarter last year. Cost of revenues, excluding depreciation, amortization, accretion and stock-based compensation of $111.1 million for the quarter, which we refer to as cash cost of revenues, were $204.7 million for the quarter, a 7% increase over the previous quarter and the same quarter last year.  Gross margins for the quarter were 53%, as compared to 54% for the previous quarter and 52% for the same quarter last year. Cash gross margins, defined as gross profit before depreciation, amortization, accretion and stock-based compensation, divided by revenues, for the quarter were 69%, as compared to 70% for the previous quarter and 68% for the same quarter last year. 

      Selling, general and administrative expenses were $200.8 million for the second quarter, a 4% increase over the previous quarter and a 7% increase over the same quarter last year. Selling, general and administrative expenses, excluding depreciation, amortization, accretion and stock-based compensation of $51.2 million for the quarter, which we refer to as cash selling, general and administrative expenses, were $149.6 million for the quarter, a 3% increase from the previous quarter and an 8% increase over the same quarter last year. 

      Interest expense was $74.5 million for the second quarter, an 8% increase from the previous quarter and an 11% increase from the same quarter last year. 

      The Company recorded income tax expense of $7.5 million for the second quarter compared to $6.2 million for the previous quarter and an income tax benefit of $2.0 million for the same quarter last year.

      Net income attributable to the Company was $59.5 million for the second quarter. This represents a basic net income per share attributable to the Company of $1.04 for the second quarter based on a weighted average share count of 56.9 million and a diluted net income per share attributable to the Company of $1.03 for the second quarter based on a weighted average share count of 57.5 million.

      Income from operations was $139.1 million for the second quarter, an 8% decrease from the previous quarter, but a 12% increase over the same quarter last year.  Adjusted EBITDA, as defined below, for the second quarter was $311.3 million, a 2% increase over the previous quarter and a 13% increase over the same quarter last year.

      Adjusted funds from operations ("AFFO"), as defined below, were $221.4 million for the second quarter, largely unchanged from the previous quarter and an 18% increase over the same quarter last year.  This represents a basic AFFO per share attributable to the Company of $3.89 for the second quarter and a diluted AFFO per share attributable to the Company of $3.75 for the second quarter.

      Capital expenditures, defined as gross capital expenditures less the net change in accrued property, plant and equipment in the second quarter, were $221.3 million, as compared to capital expenditures of $150.1 million for the previous quarter and $159.8 million for the same quarter last year.

      The Company generated cash from operating activities of $212.5 million for the second quarter, a 9% decrease over the previous quarter and a 115% increase over the same quarter last year, primarily due to improved operating results and favorable working capital activities. Cash used in investing activities was $298.5 million in the second quarter as compared to cash used in investing activities of $199.8 million in the previous quarter, primarily attributed to higher capital expenditures and placing approximately £322.8 million, or approximately $493.8 million, into a restricted cash account for the payment of a portion of the purchase price in connection with our intention to acquire Telecity Group plc ("TelecityGroup"). On May 29, 2015, the Company announced a cash and share offer for the entire issued and to be issued share capital of TelecityGroup for approximately £2.4 billion, or approximately $3.6 billion, at the time of the announcement.  The Company expects to close this transaction in the first half of 2016. Cash used in financing activities was $119.6 million for the second quarter as compared to cash used in financing activities of $98.8 million in the previous quarter.

      As of June 30, 2015, the Company's cash, cash equivalents and investments were $435.6 million, as compared to $1,140.8 million as of December 31, 2014. 

      Business Outlook

      For the third quarter of 2015, the Company expects revenues to range between $681.0 and $685.0 million, which includes a negligible foreign currency impact when compared to the average FX rates in Q2 2015 or a normalized and constant currency growth rate of 3% quarter over quarter.  Cash gross margins are expected to approximate 68% to 69%.  Cash selling, general and administrative expenses are expected to approximate $150.0 to $154.0 million.  Adjusted EBITDA is expected to range between $313.0 and $317.0 million, which includes a $1.0 million negative foreign currency impact when compared to the average FX rates in Q2 2015.  Capital expenditures are expected to range between $222.0 and $242.0 million, which includes approximately $32.0 million of recurring capital expenditures and $190.0 to $210.0 million of non-recurring capital expenditures.

      For the full year of 2015, total revenues are expected to range between $2,685.0 and $2,695.0 million, which includes a negligible foreign currency impact when compared to prior guidance rates, reflecting a normalized and constant currency growth rate of 15%.  Total year cash gross margins are expected to approximate 69%.  Cash selling, general and administrative expenses are expected to range between $595.0 and $605.0 million.  Adjusted EBITDA is expected to range between $1,250.0 and $1,260.0 million, which includes $2.0 million of positive foreign currency impact when compared to prior guidance rates or a normalized and constant currency growth rate of 18%.  AFFO is expected to range between $850.0 and $860.0 million or a normalized and constant currency growth rate of 19%.  Capital expenditures are expected to range between $800.0 and $850.0 million, including approximately $115.0 million of recurring capital expenditures and $685.0 to $735.0 million of non-recurring capital expenditures. 

      The U.S. dollar exchange rates used for 2015 guidance, taking into consideration the impact of our foreign currency hedges, have been updated to $1.18 to the Euro, $1.54 to the Pound, S$1.35 to the U.S. dollar and R$3.22 to the U.S. dollar. The 2015 global revenue breakdown by currency for the Euro, Pound, Singapore Dollar and Brazilian Real is 14%, 10%, 7% and 3%, respectively.

      The guidance provided above is forward-looking.  The adjusted EBITDA guidance is based on the revenue guidance less our expectations of cash cost of revenues and cash operating expenses.  The AFFO guidance is based on the adjusted EBITDA guidance less our expectations of net interest expense, an installation revenue adjustment, a straight-line rent expense adjustment, amortization of deferred financing costs, gains (losses) on debt extinguishment,  an income tax expense adjustment, recurring capital expenditures and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items.

      Q2 Results Conference Call and Replay Information

      The Company will discuss its quarterly results for the period ended June 30, 2015, along with its future outlook, on its quarterly conference call on Wednesday, July 29, 2015, at 5:30 p.m. ET (2:30 p.m. PT).  A simultaneous live webcast of the call will be available on the Company's Investor Relations website at www.equinix.com/investors. To hear the conference call live, please dial 1-210-234-8004 (domestic and international) and reference the passcode EQIX.   

      A replay of the call will be available one hour after the call, through Friday, October 30, 2015, by dialing 1-203-369-3240 and referencing the passcode 2015.  In addition, the webcast will be available at www.equinix.com/investors over the same time period.  No password is required for the webcast.

      Investor Presentation and Supplemental Financial Information

      The Company has made available on its website a presentation designed to accompany the discussion of the Company's results and future outlook, along with certain supplemental financial information and other data. Interested parties may access this information through the Company's Investor Relations website at www.equinix.com/investors.

      About Equinix

      Equinix, Inc. (Nasdaq: EQIX) connects the world's leading businesses to their customers, employees and partners inside the most interconnected data centers. In 33 markets across five continents, Equinix is where companies come together to realize new opportunities and accelerate their business, IT and cloud strategies.

      Non-GAAP Financial Measures

      Equinix provides all information required in accordance with generally accepted accounting principles ("GAAP"), but it believes that evaluating its ongoing operating results may be difficult if limited to reviewing only GAAP financial measures.  Accordingly, Equinix uses non-GAAP financial measures to evaluate its operations.  Legislative and regulatory requirements encourage use of and emphasis on GAAP financial metrics and require companies to explain why non-GAAP financial metrics are relevant to management and investors. 

      In presenting non-GAAP financial measures, such as adjusted EBITDA, cash cost of revenues, cash gross margins, cash operating expenses (also known as cash selling, general and administrative expenses or cash SG&A), adjusted EBITDA margins, free cash flow and adjusted free cash flow, Equinix excludes certain items that it believes are not good indicators of the Company's current or future operating performance.  These items are depreciation, amortization, accretion of asset retirement obligations and accrued restructuring charges, stock-based compensation, restructuring charges, impairment charges and acquisition costs.  Equinix excludes these items in order for Equinix's lenders, investors, and industry analysts who review and report on the Company, to better evaluate the Company's operating performance and cash spending levels relative to its industry sector and competitors.

      Equinix excludes depreciation expense as these charges primarily relate to the initial construction costs of our IBX centers and do not reflect our current or future cash spending levels to support our business.  Our IBX centers are long-lived assets, and have an economic life greater than 10 years. The construction costs of our IBX centers do not recur and future capital expenditures remain minor relative to our initial investment.  This is a trend we expect to continue.  In addition, depreciation is also based on the estimated useful lives of our IBX centers.  These estimates could vary from actual performance of the asset, are based on historic costs incurred to build out our IBX centers, and are not indicative of current or expected future capital expenditures.  Therefore, Equinix excludes depreciation from its operating results when evaluating its operations.

      In addition, in presenting the non-GAAP financial measures, Equinix also excludes amortization expense related to certain intangible assets, as it represents a cost that may not recur and is not a good indicator of the Company's current or future operating performance.  Equinix excludes accretion expense, both as it relates to its asset retirement obligations as well as its accrued restructuring charges, as these expenses represent costs which Equinix believes are not meaningful in evaluating the Company's current operations.  Equinix excludes stock-based compensation expense as it represents expense attributed to equity awards that have no current or future cash obligations.  As such, we, and many investors and analysts, exclude this stock-based compensation expense when assessing the cash generating performance of our operations.  Equinix excludes restructuring charges from its non-GAAP financial measures.  The restructuring charges relate to the Company's decision to exit leases for excess space adjacent to several of our IBX centers, which we did not intend to build out, or our decision to reverse such restructuring charges.  Equinix also excludes impairment charges related to certain long-lived assets. The impairment charges are related to expense recognized whenever events or changes in circumstances indicate that the carrying amount of long-lived assets are not recoverable. Finally, Equinix excludes acquisition costs from its non-GAAP financial measures.  The acquisition costs relate to costs the Company incurs in connection with business combinations.  Management believes such items as restructuring charges, impairment charges and acquisition costs are non-core transactions; however, these types of costs will or may occur in future periods.

      Equinix also presents funds from operations ("FFO") and adjusted funds from operations ("AFFO"), which are non-GAAP financial measures commonly used in the REIT industry.  FFO is calculated in accordance with the definition established by the National Association of Real Estate Investment Trusts ("NAREIT").  FFO represents net income (loss), excluding gains (losses) from the disposition of real estate assets, depreciation and amortization on real estate assets and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items.  AFFO represents FFO, excluding depreciation and amortization expense on non-real estate assets, accretion, stock-based compensation, restructuring charges, impairment charges, acquisition costs, an installation revenue adjustment, a straight-line rent expense adjustment, amortization of deferred financing costs, gains (losses) on debt extinguishment, an income tax expense adjustment, recurring capital expenditures and adjustments from FFO to AFFO for unconsolidated joint ventures' and non-controlling interests' share of these items. Equinix excludes depreciation expense, amortization expense, accretion, stock-based compensation, restructuring charges, impairment charges and acquisition charges for the same reasons that they are excluded from the other non-GAAP financial measures mentioned above. 

      Equinix includes an adjustment for revenue from installation fees, since installation fees are deferred and recognized ratably over the expected life of the installation, although the fees are generally paid in a lump sum upon installation.  Equinix includes an adjustment for straight-line rent expense on its operating leases, since the total minimum lease payments are recognized ratably over the lease term, although the lease payments generally increase over the lease term.  The adjustments for both installation revenue and straight-line rent expense are intended to isolate the cash activity included within the straight-lined or amortized results in the consolidated statement of operations.  Equinix excludes the amortization of deferred financing costs as these expenses relate to the initial costs incurred in connection with our debt financings that have no current or future cash obligations.  Equinix excludes gains (losses) on debt extinguishment since it represents a cost that may not recur and is not a good indicator of the Company's current or future operating performance. Equinix includes an income tax expense adjustment, which represents changes in its income tax reserves and valuation allowances that may not recur or may not relate to the current year's operations. Equinix also excludes recurring capital expenditures, which represent expenditures to extend the useful life of its IBX centers or other assets that are required to support current revenues.

      Our management does not itself, nor does it suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.  However, we have presented such non-GAAP financial measures to provide investors with an additional tool to evaluate our operating results in a manner that focuses on what management believes to be our core, ongoing business operations.  Management believes that the inclusion of these non-GAAP financial measures provides consistency and comparability with past reports and provides a better understanding of the overall performance of the business and its ability to perform in subsequent periods. Equinix believes that if it did not provide such non-GAAP financial information, investors would not have all the necessary data to analyze Equinix effectively.

      Investors should note, however, that the non-GAAP financial measures used by Equinix may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as that of other companies.  In addition, whenever Equinix uses such non-GAAP financial measures, it provides a reconciliation of non-GAAP financial measures to the most closely applicable GAAP financial measure.  Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measure.  Equinix intends to calculate the various non-GAAP financial measures in future periods consistent with how they were calculated for the periods presented within this press release.

      Forward Looking Statements

      This press release contains forward-looking statements that involve risks and uncertainties. Actual results may differ materially from expectations discussed in such forward-looking statements. Factors that might cause such differences include, but are not limited to, the challenges of acquiring, operating and constructing IBX centers and developing, deploying and delivering Equinix services; unanticipated costs or difficulties relating to the integration of companies we have acquired or will acquire into Equinix; a failure to receive significant revenue from customers in recently built out or acquired data centers; failure to complete any financing arrangements contemplated from time to time; competition from existing and new competitors; the ability to generate sufficient cash flow or otherwise obtain funds to repay new or outstanding indebtedness; the loss or decline in business from our key customers; and other risks described from time to time in Equinix's filings with the Securities and Exchange Commission. In particular, see Equinix's recent quarterly and annual reports filed with the Securities and Exchange Commission, copies of which are available upon request from Equinix. Equinix does not assume any obligation to update the forward-looking information contained in this press release.

      Equinix and IBX are registered trademarks of Equinix, Inc. International Business Exchange is a trademark of Equinix, Inc.

      Schedule 1
      Profit Forecast for Equinix, Inc. for the Financial Year ending December 31, 2015 and for three months ending September 30, 2015

      In accordance with Rule 28.4(a) of the City Code on Takeovers and Mergers (the "Code"), the principal assumptions upon which the profit forecast is based are included in this Schedule 1 to the announcement. In accordance with Rule 28.4(c) of the Code, there is a clear distinction made between assumptions which the Directors of Equinix (or other members of Equinix's management) can influence and those which they cannot influence.

      1.         General

      Equinix today made the following statements in its Second Quarter 2015 Financial Results Announcement:

      For the third quarter of 2015, the Company expects adjusted EBITDA to be between $313.0 and $317.0 million, which includes a $1.0 million negative foreign currency impact when compared to the average FX rates in Q2 2015.  

      For the full year of 2015, adjusted EBITDA is expected to range between $1,250.0 to $1,260.0 million, which includes $2.0 million of positive foreign currency impact when compared to prior guidance rates or a normalized and constant currency growth rate of 18%.  AFFO is expected to range between $850.0 to $860.0 million or a normalized and constant currency growth rate of 19%.  

      The above statements for the three months ending September 30, 2015 and for the financial year ending December 31, 2015 constitute profit forecasts for the purposes of the Code (the "Equinix Profit Forecast").

      The U.S. dollar exchange rates used for 2015 guidance, taking into consideration the impact of our foreign currency hedges, have been updated to $1.18 to the Euro, $1.54 to the Pound, S$1.35 to the U.S. dollar and R$3.22 to the U.S. dollar. The 2015 global revenue breakdown by currency for the Euro, Pound, Singapore Dollar and Brazilian Real is 14%, 10%, 7% and 3%, respectively.

      In the above statements, adjusted EBITDA is defined as income or loss from operations before depreciation, amortization, accretion, stock based compensation, restructuring charges, impairment charges and acquisition costs. AFFO is defined as funds from operations ("FFO") excluding depreciation and amortization expense on non-real estate assets, accretion, stock-based compensation, restructuring charges, impairment charges, acquisition costs, an installation revenue adjustment, straight-line rent expense, amortization of deferred financing costs, gains (losses) on debt extinguishment, income tax expense adjustment, recurring capital expenditures and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items. FFO is calculated in accordance with the definition established by the National Association of Real Estate Investment Trusts ("NAREIT"). FFO represents net income (loss), excluding gains (losses) from the disposition of real estate assets, depreciation and amortization on real estate assets and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items.

      2.         Basis of preparation

      The Equinix Profit Forecast has been prepared on a basis consistent with the accounting policies for Equinix which are in accordance with generally accepted accounting standards in the U.S. and those which Equinix anticipates will be applicable for the full year ending December 31, 2015.

      Equinix has prepared the Equinix Profit Forecast based on unaudited interim financial results for the three months ended June 30, 2015 and a forecast to September 30, 2015 and December 31, 2015.

      3.         Assumptions

      Equinix has prepared the Equinix Profit Forecast on the basis of the following assumptions:

      Factors outside the influence or control of Equinix and its Directors

      • There will be no material change in legislation or regulatory requirements impacting on Equinix's operations or its accounting policies during the year ending December 31, 2015.
      • There will be no material change in the current trading environment and economic conditions.
      • There will be no material change in the Euro, British Pound, Singapore Dollar and Brazilian Real exchange rates assumed above.
      • Inflation and tax rates in Equinix's principal markets will remain materially unchanged from the prevailing rates.
      • Equinix will maintain its REIT status throughout 2015.
      • There will be no material adverse events that will have a significant impact on Equinix's financial performance.

      Factors within the influence or control of Equinix and its Directors

      • The Equinix Profit Forecast excludes any material acquisitions or disposals in the year ended December 31, 2015.
      • The Equinix Profit Forecast excludes any one-time costs or benefits associated with the proposed transaction with Telecity Group plc.
      • There will be no material change in the present management or control of Equinix or its existing operational strategy.

      4.         Directors' confirmation

      The Directors of Equinix have considered the Equinix Profit Forecast and confirm that it is valid as at the date of this document and has been properly compiled on the basis of the assumptions set out above and that the basis of the accounting used is consistent with Equinix's accounting policies.

      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (in thousands, except per share data)

      (unaudited)































      Three Months Ended


      Six Months Ended





      June 30,


      March 31,


      June 30,


      June 30,


      June 30,





      2015


      2015


      2014


      2015


      2014














      Recurring revenues


      $626,691


      $609,657


      $574,158


      $1,236,348


      $1,123,861

      Non-recurring revenues


      38,891


      33,517


      31,003


      72,408


      61,353


      Revenues


      665,582


      643,174


      605,161


      1,308,756


      1,185,214














      Cost of revenues


      315,757


      298,313


      292,859


      614,070


      580,384



      Gross profit

      349,825


      344,861


      312,302


      694,686


      604,830














      Operating expenses:












      Sales and marketing

      81,248


      78,616


      75,254


      159,864


      142,682


      General and administrative

      119,578


      113,640


      111,675


      233,218


      214,978


      Acquisition costs

      9,866


      1,156


      676


      11,022


      861



      Total operating expenses

      210,692


      193,412


      187,605


      404,104


      358,521














      Income from operations

      139,133


      151,449


      124,697


      290,582


      246,309














      Interest and other income (expense):











      Interest income


      921


      520


      744


      1,441


      2,178


      Interest expense

      (74,496)


      (68,791)


      (66,874)


      (143,287)


      (135,694)


      Loss on debt extinguishment 

      -


      -


      (51,183)


      -


      (51,183)


      Other income (expense)

      1,386


      (514)


      681


      872


      1,359



      Total interest and other, net

      (72,189)


      (68,785)


      (116,632)


      (140,974)


      (183,340)














      Income before income taxes

      66,944


      82,664


      8,065


      149,608


      62,969















      Income tax benefit (expense)

      (7,485)


      (6,212)


      2,014


      (13,697)


      (11,553)














      Net income



      59,459


      76,452


      10,079


      135,911


      51,416














      Net loss attributable to redeemable non-controlling interests

      -


      -


      1,249


      -


      1,299














      Net income attributable to Equinix

      $  59,459


      $  76,452


      $  11,328


      $   135,911


      $     52,715














      Net income per share attributable to Equinix:
























      Basic net income per share

      $     1.04


      $     1.35


      $     0.22


      $        2.39


      $        1.04















      Diluted net income per share

      $     1.03


      $     1.34


      $     0.22


      $        2.37


      $        1.04















      Shares used in computing basic net income per share

      56,935


      56,661


      51,332


      56,798


      50,470















      Shares used in computing diluted net income per share

      57,499


      57,227


      51,652


      57,410


      50,884

      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

      (in thousands)

      (unaudited)































      Three Months Ended


      Six Months Ended





      June 30, 


      March 31,


      June 30,


      June 30, 


      June 30, 





      2015


      2015


      2014


      2015


      2014














      Net income 



      $  59,459


      $  76,452


      $10,079


      $135,911


      $ 51,416














      Other comprehensive income (loss), net of tax:











      Foreign currency translation adjustment ("CTA") gain (loss) 

      69,443


      (146,311)


      23,081


      (76,869)


      38,051


      Unrealized gain (loss) on available for sale securities 

      17


      103


      (73)


      120


      765


      Unrealized gain (loss) on cash flow hedges 

      (14,290)


      10,556


      54


      (3,734)


      254


      Net investment hedge CTA loss 

      (10,389)


      -


      -


      (10,389)


      -


      Defined benefit plans 

      83


      59


      -


      142


      -

      Other comprehensive income (loss), net of tax: 

      44,864


      (135,593)


      23,062


      (90,730)


      39,070














      Comprehensive income (loss), net of tax 

      104,323


      (59,141)


      33,141


      45,181


      90,486















      Net loss attributable to redeemable non-controlling interests 

      -


      -


      1,249


      -


      1,299


      Other comprehensive income attributable to redeemable non-controlling interests 

      -


      -


      (750)


      -


      (2,817)





      -






      -



      Comprehensive income (loss) attributable to Equinix, net of tax 

      $104,323


      $ (59,141)


      $33,640


      $  45,181


      $ 88,968

      EQUINIX, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (in thousands)

      (unaudited)








      Assets

      June 30,


       December 31, 





      2015


      2014








      Cash and cash equivalents

      $   336,133


      $         610,917

      Short-term investments

      95,397


      529,395

      Accounts receivable, net

      293,855


      262,570

      Current portion of restricted cash

      523,003


      3,057

      Other current assets

      81,730


      85,004

      Total current assets

      1,330,118


      1,490,943

      Long-term investments

      4,039


      439

      Property, plant and equipment, net

      5,184,800


      4,998,270

      Goodwill



      1,007,739


      1,002,129

      Intangible assets, net

      131,383


      147,527

      Restricted cash, less current portion

      10,524


      14,060

      Other assets


      157,415


      164,065

      Total assets

      $7,826,018


      $      7,817,433








      Liabilities and Stockholders' Equity











      Accounts payable and accrued expenses

      $   315,554


      $         285,796

      Accrued property and equipment

      128,193


      114,469

      Current portion of capital lease and other financing obligations

      26,832


      21,362

      Current portion of mortgage and loans payable

      59,041


      59,466

      Current portion of convertible debt

      149,780


      -

      Other current liabilities

      138,332


      162,664

      Total current liabilities

      817,732


      643,757

      Capital lease and other financing obligations, less current portion

      1,217,746


      1,168,042

      Mortgage and loans payable, less current portion

      506,631


      534,686

      Senior notes


      2,750,000


      2,750,000

      Convertible debt,  less current portion

      -


      145,853

      Other liabilities


      331,319


      304,964

      Total liabilities

      5,623,428


      5,547,302








      Common stock


      57


      57

      Additional paid-in capital

      3,418,223


      3,334,305

      Treasury stock


      (10,646)


      (11,411)

      Accumulated dividends

      (621,792)


      (424,387)

      Accumulated other comprehensive loss

      (423,173)


      (332,443)

      Accumulated deficit

      (160,079)


      (295,990)

      Total stockholders' equity

      2,202,590


      2,270,131

      Total liabilities and stockholders' equity

      $7,826,018


      $      7,817,433






















      Ending headcount by geographic region is as follows:











      Americas headcount

      2,229


      2,122

      EMEA headcount

      1,096


      1,023

      Asia-Pacific headcount

      789


      721

      Total headcount

      4,114


      3,866

      EQUINIX, INC.

      SUMMARY OF DEBT PRINCIPAL OUTSTANDING

      (in thousands)

      (unaudited)












      June 30,


      December 31,





      2015


      2014








      Capital lease and other financing obligations

      $  1,244,578


      $    1,189,404








      Term loan, net of debt discount

      488,819


      498,400

      ALOG financings

      43,133


      56,863

      Mortgage payable and other loans payable

      33,720


      38,889

      less: debt discount and premium, net

      (680)


      (681)


      Total mortgage and loans payable principal

      564,992


      593,471








      Senior notes


      2,750,000


      2,750,000








      Convertible debt, net of debt discount

      149,780


      145,853

      Plus: debt discount

      8,105


      12,032


      Total convertible debt principal

      157,885


      157,885








      Total debt principal outstanding

      $  4,717,455


      $    4,690,760

      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (in thousands)

      (unaudited)




































      Three Months Ended



      Six Months Ended



      June 30,


      March 31,


      June 30,



      June 30,


      June 30,






      2015


      2015


      2014



      2015


      2014
















      Cash flows from operating activities:












      Net income


      $   59,459


      $  76,452


      $  10,079



      $ 135,911


      $  51,416


      Adjustments to reconcile net income to net cash












      provided by operating activities:













      Depreciation, amortization and accretion

      128,270


      122,530


      116,074



      250,800


      229,684



      Stock-based compensation

      33,993


      30,613


      33,830



      64,606


      58,811



      Debt issuance costs and debt discount

      3,811


      3,774


      4,717



      7,585


      11,126



      Loss on debt extinguishment 

      -


      -


      51,183



      -


      51,183



      Excess tax benefits from employee equity awards

      (223)


      (708)


      (1,614)



      (931)


      (11,632)



      Other reconciling items

      5,169


      4,870


      7,455



      10,039


      12,747



      Changes in operating assets and liabilities:














      Accounts receivable

      (10,991)


      (30,791)


      (24,510)



      (41,782)


      (53,505)




      Income taxes, net

      (53,592)


      (12,555)


      (76,764)



      (66,147)


      (92,513)




      Accounts payable and accrued expenses

      19,600


      29,693


      (16,498)



      49,293


      (7,668)




      Other assets and liabilities

      26,967


      8,933


      (4,988)



      35,900


      21,033





      Net cash provided by operating activities

      212,463


      232,811


      98,964



      445,274


      270,682

      Cash flows from investing activities:












      Purchases, sales and maturities of investments, net

      433,966


      (4,706)


      250,737



      429,260


      472,391


      Business acquisitions, net of cash acquired

      -


      (10,247)


      -



      (10,247)


      -


      Purchases of real estate

      -


      (38,282)


      -



      (38,282)


      (16,791)


      Purchases of other property, plant and equipment

      (221,342)


      (150,120)


      (159,816)



      (371,462)


      (265,723)


      Other investing activities

      (511,166)


      3,521


      582



      (507,645)


      511





      Net cash provided by (used in) investing activities

      (298,542)


      (199,834)


      91,503



      (498,376)


      190,388

      Cash flows from financing activities:












      Purchases of treasury stock

      -


      -


      (208,263)



      -


      (255,383)


      Proceeds from employee equity awards

      181


      16,384


      1,434



      16,565


      15,821


      Payment of dividend distributions

      (96,349)


      (96,619)


      -



      (192,968)


      -


      Proceeds from loans payable

      490,000


      -


      -



      490,000


      -


      Repayment of capital lease and other financing obligations

      (8,342)


      (5,296)


      (5,033)



      (13,638)


      (9,283)


      Repayment of mortgage and loans payable

      (505,268)


      (13,361)


      (16,777)



      (518,629)


      (27,094)


      Repayment of convertible debt

      -


      -


      (29,479)



      -


      (29,479)


      Debt extinguishment costs

      -


      -


      (22,552)



      -


      (22,552)


      Excess tax benefits from employee equity awards

      223


      708


      1,614



      931


      11,632


      Other financing activities

      (7)


      (610)


      128



      (617)


      128





      Net cash used in financing activities

      (119,562)


      (98,794)


      (278,928)



      (218,356)


      (316,210)

      Effect of foreign currency exchange rates on cash and cash equivalents

      5,065


      (8,391)


      1,621



      (3,326)


      1,580

      Net increase (decrease) in cash and cash equivalents

      (200,576)


      (74,208)


      (86,840)



      (274,784)


      146,440

      Cash and cash equivalents at beginning of period

      536,709


      610,917


      495,174



      610,917


      261,894

      Cash and cash equivalents at end of period

      $ 336,133


      $536,709


      $408,334



      $ 336,133


      $408,334

















      Supplemental cash flow information:













      Cash paid for taxes

      $   60,266


      $  14,538


      $  75,371



      $   74,804


      $105,284



      Cash paid for interest

      $   71,823


      $  23,976


      $  79,517



      $   95,799


      $121,902
















      Free cash flow (1)


      $(520,045)


      $  37,683


      $ (60,270)



      $(482,362)


      $ (11,321)
















      Adjusted free cash flow (2)

      $(474,162)


      $  87,666


      $  12,119



      $(386,496)


      $115,494































      (1)

      We define free cash flow as net cash provided by operating activities plus net cash provided by (used in) investing activities





      (excluding the net purchases, sales and maturities of investments) as presented below:

























      Net cash provided by operating activities as presented above

      $ 212,463


      $232,811


      $  98,964



      $ 445,274


      $270,682


      Net cash provided by (used in) investing activities as presented above

      (298,542)


      (199,834)


      91,503



      (498,376)


      190,388


      Purchases, sales and maturities of investments, net

      (433,966)


      4,706


      (250,737)



      (429,260)


      (472,391)



      Free cash flow (negative free cash flow)

      $(520,045)


      $  37,683


      $ (60,270)



      $(482,362)


      $ (11,321)
















      (2)

      We define adjusted free cash flow as free cash flow (as defined above) excluding any purchases of real estate, acquisitions, 




      any excess tax benefits from employee equity awards, cash paid for taxes associated with reclassifying our assets for 






      tax purposes triggered by our conversion into a real estate investment trust ("REIT") and costs related to the 







      REIT conversion, as presented below:



























      Free cash flow (as defined above)

      $(520,045)


      $  37,683


      $ (60,270)



      $(482,362)


      $ (11,321)


      Less business acquisitions, net of cash

      -


      10,247


      -



      10,247


      -


      Less purchases of real estate

      -


      38,282


      -



      38,282


      16,791


      Less excess tax benefits from employee equity awards

      223


      708


      1,614



      931


      11,632


      Less cash paid for taxes resulting from the REIT conversion 

      45,113


      -


      61,873



      45,113


      79,700


      Less costs related to the REIT conversion

      547


      746


      8,902



      1,293


      18,692



      Adjusted free cash flow

      $(474,162)


      $  87,666


      $  12,119



      $(386,496)


      $115,494

















      We categorize our cash paid for taxes into cash paid for taxes resulting from the REIT conversion (as defined above) and 





      other cash taxes paid.



























      Cash paid for taxes resulting from the REIT conversion

      $   45,113


      $           -


      $  61,873



      $   45,113


      $  79,700


      Other cash taxes paid

      15,153


      14,538


      13,498



      29,691


      25,584



      Total cash paid for taxes

      $   60,266


      $  14,538


      $  75,371



      $   74,804


      $105,284

      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - NON-GAAP PRESENTATION

      (in thousands)

      (unaudited)































      Three Months Ended


      Six Months Ended





      June 30, 


      March 31, 


      June 30, 


      June 30, 


      June 30, 





      2015


      2015


      2014


      2015


      2014














      Recurring revenues


      $626,691


      $ 609,657


      $574,158


      $1,236,348


      $1,123,861

      Non-recurring revenues

      38,891


      33,517


      31,003


      72,408


      61,353


      Revenues (1)


      665,582


      643,174


      605,161


      1,308,756


      1,185,214














      Cash cost of revenues (2)

      204,736


      192,130


      190,901


      396,866


      375,149




      Cash gross profit (3)

      460,846


      451,044


      414,260


      911,890


      810,065














      Cash operating expenses (4):











      Cash sales and marketing expenses (5)

      65,058


      63,820


      58,785


      128,878


      114,584


      Cash general and administrative expenses (6)

      84,526


      81,476


      80,198


      166,002


      159,816




      Total cash operating expenses (7)

      149,584


      145,296


      138,983


      294,880


      274,400














      Adjusted EBITDA (8)

      $311,262


      $ 305,748


      $275,277


      $   617,010


      $   535,665














      Cash gross margins (9)

      69%


      70%


      68%


      70%


      68%














      Adjusted EBITDA margins (10)

      47%


      48%


      45%


      47%


      45%














      Adjusted EBITDA flow-through rate (11)

      25%


      225%


      59%


      77%


      31%














      FFO (12)



      $167,368


      $ 179,190

      #

      $109,813


      $   346,558


      $   248,545














      AFFO (13)



      $221,388


      $ 221,756


      $187,597


      $   443,144


      $   360,341














      Basic FFO per share (14)

      $     2.94


      $      3.16


      $     2.14


      $        6.10


      $        4.88














      Diluted FFO per share (14)

      $     2.87


      $      3.09


      $     1.99


      $        5.95


      $        4.48














      Basic AFFO per share (15)

      $     3.89


      $      3.91


      $     3.65


      $        7.80


      $        7.08














      Diluted AFFO per share (15)

      $     3.75


      $      3.77


      $     3.29


      $        7.52


      $        6.28








































      (1)

      The geographic split of our revenues on a services basis is presented below:
























      Americas Revenues:
























      Colocation


      $262,934


      $ 257,932


      $242,873


      $   520,866


      $   479,487


      Interconnection


      77,102


      75,086


      66,451


      152,188


      130,753


      Managed infrastructure

      12,837


      13,295


      14,885


      26,132


      27,997


      Rental



      732


      741


      943


      1,473


      1,895



      Recurring revenues

      353,605


      347,054


      325,152


      700,659


      640,132


      Non-recurring revenues

      17,842


      16,915


      17,104


      34,757


      32,157



      Revenues

      371,447


      363,969


      342,256


      735,416


      672,289















      EMEA Revenues:
























      Colocation


      139,482


      132,735


      127,132


      272,217


      249,308


      Interconnection


      13,440


      13,048


      12,329


      26,488


      23,695


      Managed infrastructure

      5,919


      5,783


      7,434


      11,702


      14,299


      Rental



      1,222


      1,858


      1,730


      3,080


      3,448



      Recurring revenues

      160,063


      153,424


      148,625


      313,487


      290,750


      Non-recurring revenues

      13,904


      11,199


      8,537


      25,103


      17,842



      Revenues

      173,967


      164,623


      157,162


      338,590


      308,592















      Asia-Pacific Revenues:
























      Colocation


      94,194


      90,878


      82,655


      185,072


      158,488


      Interconnection


      14,119


      13,524


      12,189


      27,643


      23,547


      Managed infrastructure

      4,710


      4,777


      5,537


      9,487


      10,944



      Recurring revenues

      113,023


      109,179


      100,381


      222,202


      192,979


      Non-recurring revenues

      7,145


      5,403


      5,362


      12,548


      11,354



      Revenues

      120,168


      114,582


      105,743


      234,750


      204,333















      Worldwide Revenues:
























      Colocation


      496,610


      481,545


      452,660


      978,155


      887,283


      Interconnection


      104,661


      101,658


      90,969


      206,319


      177,995


      Managed infrastructure

      23,466


      23,855


      27,856


      47,321


      53,240


      Rental



      1,954


      2,599


      2,673


      4,553


      5,343



      Recurring revenues

      626,691


      609,657


      574,158


      1,236,348


      1,123,861


      Non-recurring revenues

      38,891


      33,517


      31,003


      72,408


      61,353



      Revenues

      $665,582


      $ 643,174


      $605,161


      $1,308,756


      $1,185,214














      (2)

      We define cash cost of revenues as cost of revenues less depreciation, amortization, accretion and stock-based 








      compensation as presented below:
























      Cost of revenues

      $315,757


      $ 298,313


      $292,859


      $   614,070


      $   580,384


      Depreciation, amortization and accretion expense

      (108,470)


      (103,877)


      (99,730)


      (212,347)


      (201,137)


      Stock-based compensation expense

      (2,551)


      (2,306)


      (2,228)


      (4,857)


      (4,098)



      Cash cost of revenues

      $204,736


      $ 192,130


      $190,901


      $   396,866


      $   375,149















      The geographic split of our cash cost of revenues is presented below:
























      Americas cash cost of revenues

      $102,249


      $   95,162


      $  94,684


      $   197,411


      $   185,721


      EMEA cash cost of revenues

      62,431


      58,494


      58,727


      120,925


      116,843


      Asia-Pacific cash cost of revenues

      40,056


      38,474


      37,490


      78,530


      72,585



      Cash cost of revenues

      $204,736


      $ 192,130


      $190,901


      $   396,866


      $   375,149














      (3)

      We define cash gross profit as revenues less cash cost of revenues (as defined above).























      (4)

      We define cash operating expenses as operating expenses less depreciation, amortization, stock-based compensation and






      acquisition costs.  We also refer to cash operating expenses as cash selling, general and administrative expenses or 








      "cash SG&A".
























      (5)

      We define cash sales and marketing expenses as sales and marketing expenses less depreciation,










      amortization and stock-based compensation as presented below:
























      Sales and marketing expenses

      $  81,248


      $   78,616


      $  75,254


      $   159,864


      $   142,682


      Depreciation and amortization expense

      (6,268)


      (6,085)


      (8,526)


      (12,353)


      (13,155)


      Stock-based compensation expense

      (9,922)


      (8,711)


      (7,943)


      (18,633)


      (14,943)



      Cash sales and marketing expenses

      $  65,058


      $   63,820


      $  58,785


      $   128,878


      $   114,584














      (6)

      We define cash general and administrative expenses as general and administrative expenses less depreciation, 








      amortization and stock-based compensation as presented below:
























      General and administrative expenses

      $119,578


      $ 113,640


      $111,675


      $   233,218


      $   214,978


      Depreciation and amortization expense

      (13,532)


      (12,568)


      (7,818)


      (26,100)


      (15,392)


      Stock-based compensation expense

      (21,520)


      (19,596)


      (23,659)


      (41,116)


      (39,770)



      Cash general and administrative expenses

      $  84,526


      $   81,476


      $  80,198


      $   166,002


      $   159,816














      (7)

      Our cash operating expenses, or cash SG&A, as defined above, is presented below:
























      Cash sales and marketing expenses

      $  65,058


      $   63,820


      $  58,785


      $   128,878


      $   114,584


      Cash general and administrative expenses

      84,526


      81,476


      80,198


      166,002


      159,816



      Cash SG&A

      $149,584


      $ 145,296


      $138,983


      $   294,880


      $   274,400















      The geographic split of our cash operating expenses, or cash SG&A, is presented below:
























      Americas cash SG&A

      $  98,312


      $   96,073


      $  89,447


      $   194,385


      $   178,880


      EMEA cash SG&A

      32,003


      30,098


      33,084


      62,101


      63,193


      Asia-Pacific cash SG&A

      19,269


      19,125


      16,452


      38,394


      32,327



      Cash SG&A

      $149,584


      $ 145,296


      $138,983


      $   294,880


      $   274,400














      (8)

      We define adjusted EBITDA as income from operations plus depreciation, amortization, accretion, stock-based








      compensation expense and acquisition costs as presented below:
























      Income from operations

      $139,133


      $ 151,449


      $124,697


      $   290,582


      $   246,309


      Depreciation, amortization and accretion expense

      128,270


      122,530


      116,074


      250,800


      229,684


      Stock-based compensation expense

      33,993


      30,613


      33,830


      64,606


      58,811


      Acquisition costs

      9,866


      1,156


      676


      11,022


      861



      Adjusted EBITDA

      $311,262


      $ 305,748


      $275,277


      $   617,010


      $   535,665















      The geographic split of our adjusted EBITDA is presented below:
























      Americas income from operations

      $  77,653


      $   81,466


      $  67,739


      $   159,119


      $   139,474


      Americas depreciation, amortization and accretion expense

      68,692


      66,811


      62,481


      135,503


      121,414


      Americas stock-based compensation expense

      25,883


      23,491


      27,177


      49,374


      45,970


      Americas acquisition costs

      (1,342)


      966


      728


      (376)


      830



      Americas adjusted EBITDA

      170,886


      172,734


      158,125


      343,620


      307,688















      EMEA income from operations

      36,110


      45,541


      34,067


      81,651


      63,970


      EMEA depreciation, amortization and accretion expense

      27,826


      26,693


      27,901


      54,519


      57,803


      EMEA stock-based compensation expense

      4,397


      3,607


      3,385


      8,004


      6,702


      EMEA acquisition costs

      11,200


      190


      (2)


      11,390


      81



      EMEA adjusted EBITDA

      79,533


      76,031


      65,351


      155,564


      128,556















      Asia-Pacific income from operations

      25,370


      24,442


      22,891


      49,812


      42,865


      Asia-Pacific depreciation, amortization and accretion expense

      31,752


      29,026


      25,692


      60,778


      50,467


      Asia-Pacific stock-based compensation expense

      3,713


      3,515


      3,268


      7,228


      6,139


      Asia-Pacific acquisition costs

      8


      -


      (50)


      8


      (50)



      Asia-Pacific adjusted EBITDA

      60,843


      56,983


      51,801


      117,826


      99,421

















      Adjusted EBITDA

      $311,262


      $ 305,748


      $275,277


      $   617,010


      $   535,665














      (9)

      We define cash gross margins as cash gross profit divided by revenues.
























      Our cash gross margins by geographic region is presented below:
























      Americas cash gross margins

      72%


      74%


      72%


      73%


      72%















      EMEA cash gross margins

      64%


      64%


      63%


      64%


      62%















      Asia-Pacific cash gross margins

      67%


      66%


      65%


      67%


      64%














      (10)

      We define adjusted EBITDA margins as adjusted EBITDA divided by revenues.
























      Americas adjusted EBITDA margins

      46%


      47%


      46%


      47%


      46%















      EMEA adjusted EBITDA margins

      46%


      46%


      42%


      46%


      42%















      Asia-Pacific adjusted EBITDA margins

      51%


      50%


      49%


      50%


      49%














      (11)

      We define adjusted EBITDA flow-through rate as incremental adjusted EBITDA growth divided by incremental 








      revenue growth as follows:
























      Adjusted EBITDA - current period

      $311,262


      $ 305,748


      $275,277


      $   617,010


      $   535,665


      Less adjusted EBITDA - prior period

      (305,748)


      (294,365)


      (260,388)


      (578,226)


      (511,975)



      Adjusted EBITDA growth

      $    5,514


      $   11,383


      $  14,889


      $     38,784


      $     23,690















      Revenues - current period

      $665,582


      $ 643,174


      $605,161


      $1,308,756


      $1,185,214


      Less revenues - prior period

      (643,174)


      (638,121)


      (580,053)


      (1,258,562)


      (1,107,761)



      Revenue growth

      $  22,408


      $     5,053


      $  25,108


      $     50,194


      $     77,453















      Adjusted EBITDA flow-through rate

      25%


      225%


      59%


      77%


      31%



























      (12)

      FFO is defined as net income (loss), excluding gains (losses) from the disposition of real estate assets, depreciation 








      and amortization on real estate assets and adjustments for unconsolidated joint ventures' and non-controlling 








      interests' share of these items. 
























      Net income 


      $  59,459


      $   76,452


      $  10,079


      $   135,911


      $     51,416



      Net loss attributable to redeemable non-controlling interests

      -


      -


      1,249


      -


      1,299


      Net income attributable to Equinix

      59,459


      76,452


      11,328


      135,911


      52,715


      Adjustments:













      Real estate depreciation and amortization

      107,321


      102,648


      100,788


      209,969


      200,239



      Gain/loss on disposition of real estate property

      559


      62


      183


      621


      216



      Adjustments for FFO from unconsolidated joint ventures

      29


      28


      28


      57


      56



      Non-controlling interests' share of above adjustments

      -


      -


      (2,514)


      -


      (4,681)



      FFO 


      $167,368


      $ 179,190


      $109,813


      $   346,558


      $   248,545



























      (13)

      AFFO is defined as FFO, excluding depreciation and amortization expense on non-real estate assets, accretion, 








      stock-based compensation, restructuring charges, impairment charges, acquisition costs, an installation revenue 








      adjustment, a straight-line rent expense adjustment, amortization of deferred financing costs, gains (losses) on debt extinguishment, 






      an income tax expense adjustment, recurring capital expenditures and adjustments from FFO to AFFO for 









      unconsolidated joint ventures' and non-controlling interests' share of these items.  
























      FFO 



      $167,368


      $ 179,190


      $109,813


      $   346,558


      $   248,545


      Adjustments:













      Installation revenue adjustment

      12,474


      8,654


      5,244


      21,128


      12,417



      Straight-line rent expense adjustment

      2,017


      3,201


      3,331


      5,218


      6,360



      Amortization of deferred financing costs

      3,848


      3,858


      4,783


      7,706


      11,282



      Stock-based compensation expense

      33,993


      30,613


      33,830


      64,606


      58,811



      Non-real estate depreciation expense

      13,605


      12,693


      7,785


      26,298


      15,357



      Amortization expense

      6,450


      6,295


      7,139


      12,745


      14,109



      Accretion expense

      894


      894


      362


      1,788


      (21)



      Recurring capital expenditures

      (27,330)


      (22,373)


      (26,018)


      (49,703)


      (52,467)



      Loss on debt extinguishment

      -


      -


      51,183


      -


      51,183



      Acquisition costs

      9,866


      1,156


      676


      11,022


      861



      Income tax expense adjustment

      (1,784)


      (2,408)


      (7,726)


      (4,192)


      (2,771)



      Adjustments for AFFO from unconsolidated joint ventures

      (13)


      (17)


      (19)


      (30)


      (40)



      Non-controlling interests share of above adjustments

      -


      -


      (2,786)


      -


      (3,285)



      AFFO


      $221,388


      $ 221,756


      $187,597


      $   443,144


      $   360,341














      (14)

      The FFO used in the computation of basic and diluted FFO per share attributable to Equinix is presented below:





















      FFO, basic


      $167,368


      $ 179,190


      $109,813


      $   346,558


      $   248,545



      Interest on convertible debt

      3,383


      3,362


      5,188


      6,745


      12,300


      FFO, diluted


      $170,751


      $ 182,552


      $115,001


      $   353,303


      $   260,845















      The shares used in the computation of basic and diluted FFO per share attributable to Equinix is presented below:





















      Shares used in computing basic net income per share and FFO per share 

      56,935


      56,661


      51,332


      56,798


      50,884


       Effect of dilutive securities: 












       Convertible debt 

      1,958


      1,942


      6,000


      1,950


      6,894



       Employee equity awards 

      563


      566


      320


      612


      414


      Shares used in computing diluted FFO per share 

      59,456


      59,169


      57,652


      59,360


      58,192














      (15)

      The AFFO used in the computation of basic and diluted AFFO per share attributable to Equinix is presented below:





















      AFFO, basic


      $221,388


      $ 221,756


      $187,597


      $   443,144


      $   360,341



      Interest on convertible debt

      1,557


      1,554


      2,271


      3,111


      4,899


      AFFO, diluted


      $222,945


      $ 223,310


      $189,868


      $   446,255


      $   365,240















      The shares used in the computation of basic and diluted AFFO per share attributable to Equinix is presented below:





















      Shares used in computing basic net income per share and AFFO per share 

      56,935


      56,661


      51,332


      56,798


      50,884


       Effect of dilutive securities: 












       Convertible debt 

      1,958


      1,942


      6,000


      1,950


      6,894



       Employee equity awards 

      563


      566


      320


      612


      414


      Shares used in computing diluted AFFO per share 

      59,456


      59,169


      57,652


      59,360


      58,192

      Logo - http://photos.prnewswire.com/prnh/20140102/MM39832LOGO

      SOURCE Equinix, Inc.

      Modal title

      Also from this source

      Equinix Declares Quarterly Dividend on Its Common Stock

      Equinix Declares Quarterly Dividend on Its Common Stock

      Equinix, Inc. (Nasdaq: EQIX), the world's digital infrastructure company®, today announced that its Board of Directors has declared a quarterly cash...

      Equinix Reports Third-Quarter Results and Raises 2026 Guidance

      Equinix Reports Third-Quarter Results and Raises 2026 Guidance

      Equinix, Inc. (Nasdaq: EQIX), the world's digital infrastructure company®, today reported results for the quarter ended September 30, 2026. "Our Q3...

      More Releases From This Source

      Explore

      Computer & Electronics

      Computer & Electronics

      Networks

      Networks

      Internet Technology

      Internet Technology

      Telecommunications Industry

      Telecommunications Industry

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.