Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Equinix Reports Second Quarter 2016 Results

      Equinix Delivers 54th Consecutive Quarter of Revenue Growth

      Equinix, Inc.

      News provided by

      Equinix, Inc.

      Aug 03, 2016, 04:05 ET

      Share this article

      Share this article


      REDWOOD CITY, Calif., Aug. 3, 2016 /PRNewswire/ -- Equinix, Inc. (Nasdaq: EQIX), a global interconnection and data center company, today reported quarterly results for the quarter ended June 30, 2016.  The Company uses certain non-GAAP financial measures, which are described further below and reconciled to the most comparable GAAP financial measures after the presentation of our GAAP financial statements.

      Second Quarter 2016 Results Summary

      • Revenues from continuing operations
        • $900.5 million, a 7% increase over the previous quarter
        • Includes $37.3 million of revenues from Bit-isle
        • Includes $107.2 million of revenues from Telecity
      • Operating Income
        • $151.7 million, a 35% increase from the previous quarter
      • Adjusted EBITDA
        • $420.3 million, a 47% adjusted EBITDA margin
        • Includes $12.1 million of adjusted EBITDA from Bit-isle
        • Includes $51.9 million of adjusted EBITDA from Telecity
        • Includes $10.4 million of integration costs
      • Net Income from Continuing Operations
        • $39.3 million
      • AFFO
        • $290.5 million, a 38% increase over the previous quarter
        • Includes $10.4 million of integration costs

      2016 Annual Guidance Summary

      • Revenues from continuing operations
        • $3,598.0 million - $3,608.0 million, a 32% increase over the previous year; an organic and constant currency growth rate of 13.8%
        • Assumes $550.0 million - $560.0 million in revenues from Telecity and Bit-isle
      • Adjusted EBITDA
        • $1,658.0 million - $1,668.0 million or a 46.2% adjusted EBITDA margin
        • Assumes 120 basis point YoY improvement in adjusted EBITDA for the Equinix organic business
        • Assumes $250.0 million - $260.0 million of adjusted EBITDA from Telecity and Bit-isle
        • Assumes approximately $55.0 million of integration costs for acquisitions
      • AFFO
        • $1,040.0 million - $1,050 million, a 26% increase over the previous year
        • Includes the Q1 $63.5 million foreign currency loss related to the Telecity acquisition
        • Assumes approximately $55.0 million of integration costs for acquisitions

      The Company does not provide forward-looking guidance for certain financial data, such as depreciation, amortization, accretion, stock-based compensation, net income (loss) from operations, cash generated from operating activities and cash used in investing activities, and as a result, is not able to provide a reconciliation of GAAP to non-GAAP financial measures for forward-looking data without unreasonable effort. The impact of such adjustments could be significant.

      The second quarter includes full quarterly results of Bit-isle and Telecity, which were acquired by the Company in November 2015 and January 2016, respectively. In addition, in order to obtain the approval of the European Commission for the acquisition of Telecity, the Company and Telecity agreed to divest certain data centers, including the Company's London 2 International Business Exchange™ (IBX®) in London, UK ("LD2") and certain Telecity data centers. The Company completed these divestitures on July 5, 2016. The quarterly financial results include results from LD2 in continuing operations; the data centers in Telecity that were divested are reported as discontinued operations.

      Revenues from continuing operations were $900.5 million for the second quarter, a 7% increase over the previous quarter and a 35% increase over the same quarter last year. Results include $144.5 million of revenues from the acquisitions of Bit-isle and Telecity. Recurring revenues, consisting primarily of colocation, interconnection and managed services, were $851.8 million for the second quarter, a 7% increase over the previous quarter and a 36% increase over the same quarter last year.  Non-recurring revenues were $48.7 million in the quarter. MRR churn for the second quarter was 1.8% as compared to 2.2% in the previous quarter.

      "The second quarter marked another strong performance for Equinix as we delivered both revenues and adjusted EBITDA above the top end of our guidance ranges, and as the company recorded its 54th quarter of consecutive revenue growth," said Steve Smith, president and CEO of Equinix.  "As digital transformation drives companies to evolve business models and operations, Equinix continues to serve as an important partner as reflected in our strong growth and market leadership position. During the quarter we made significant progress towards our goal of owning more of our real estate with the acquisition of two Paris data centers, and we commenced construction on DC12, our first data center build on our owned Ashburn North Campus. The Ashburn campus is the largest internet exchange point in North America, and this expansion will effectively double our owned capacity in this important market over the next few years."

      Cost of revenues was $457.0 million for the second quarter, a 7% increase from the previous quarter and a 45% increase from the same quarter last year. Cost of revenues, excluding depreciation, amortization, accretion and stock-based compensation of $164.9 million for the quarter, which we refer to as cash cost of revenues, was $292.0 million for the quarter, an 8% increase over the previous quarter and a 43% increase over the same quarter last year.  Gross margins were 49%, unchanged from the prior quarter, as compared to 53% for the same quarter last year. Cash gross margins, defined as gross profit before depreciation, amortization, accretion and stock-based compensation, divided by revenues, were 68% for the quarter, unchanged from the previous quarter, and 69% for the same quarter last year. 

      Selling, general and administrative expenses were $276.3 million for the second quarter, a 1% increase over the previous quarter and a 38% increase over the same quarter last year. Selling, general and administrative expenses, excluding depreciation, amortization, accretion and stock-based compensation of $88.1 million for the quarter, which we refer to as cash selling, general and administrative expenses, were $188.2 million for the quarter, a 2% decrease from the previous quarter and a 26% increase over the same quarter last year. 

      Interest expense was $100.3 million for the second quarter, a 1% decrease from the previous quarter, primarily attributed to prepayment of Brazil financings and maturity of the 4.75% convertible notes, and a 35% increase from the same quarter last year, primarily attributed to the interest associated with debt financings in November 2015 and other financings, such as various capital lease and other financing obligations related to the Bit-isle and Telecity acquisitions.

      The Company recorded income tax expense from continuing operations of $13.8 million for the second quarter as compared to an income tax benefit of $10.6 million for the previous quarter and income tax expense from continuing operations of $7.5 million for the same quarter last year.  

      Income from continuing operations was $151.7 million for the second quarter, a 35% increase from the previous quarter and a 9% increase over the same quarter last year.  Adjusted EBITDA, as defined below, for the second quarter was $420.3 million, a 10% increase over the previous quarter and a 35% increase over the same quarter last year. Adjusted EBITDA includes $64.0 million from the acquisitions of Bit-isle and Telecity.

      Net income from continuing operations was $39.3 million for the second quarter. This represents a basic and diluted net income per share from continuing operations of $0.56 for the second quarter based on a weighted average basic and diluted share count of 69.7 million shares and 70.4 million shares, respectively. Net income from discontinued operations was $5.4 million for the second quarter. Basic and diluted net income per share from discontinued operations was $0.08 per share.

      Adjusted funds from operations ("AFFO"), as defined below, were $290.5 million for the second quarter, a 38% increase from the previous quarter and a 31% increase over the same quarter last year. AFFO for the second quarter included $10.4 million of integration costs.

      Capital expenditures, defined as gross capital expenditures less the net change in accrued property, plant and equipment in the second quarter, were $249.9 million, as compared to capital expenditures of $197.7 million for the previous quarter and $221.3 million for the same quarter last year.

      The Company generated cash from operating activities of $278.8 million for the second quarter as compared to cash generated from operating activities of $104.3 million in the previous quarter. Cash used in investing activities was $252.9 million in the second quarter, as compared to cash used in investing activities of $1.3 billion in the previous quarter, primarily attributable to the Telecity acquisition. Cash used in financing activities was $169.9 million for the second quarter as compared to cash used in financing activities of $376.4 million in the previous quarter.

      As of June 30, 2016, the Company's cash, cash equivalents and investments were $494.2 million, as compared to $2,246.3 million as of December 31, 2015. 

      Business Outlook

      The Company's guidance includes forecasted results for Telecity from January 15, 2016, Bit-isle for the full year of 2016 and incremental operating results relating to the Company's purchase of our two data centers, Paris 2 and Paris 3, from Digital Realty on August 1, 2016 for approximately $211.7 million.  As previously announced, the Company divested eight assets, seven from Telecity along with LD2, to obtain regulatory clearance for the transaction. The Company completed these divestitures on July 5, 2016 for approximately $827.2 million, which excludes the benefit attributed to our favorable hedge arrangement. The Company's guidance does not include the seven Telecity assets, which were treated as discontinued operations, but does assume six months, or $6.0 million in revenues, from LD2, which was under a different accounting treatment that required results to be reported as continuing operations until the sales were completed.

      For the third quarter of 2016, the Company expects revenues to range between $915.0 and $921.0 million, or a normalized and constant currency growth rate of 2.4% quarter over quarter.  This guidance includes a negative foreign currency impact of $3.0 million when compared to the average FX rates in Q2 2016. Cash gross margins are expected to approximate 68%. Cash selling, general and administrative expenses are expected to range between $199.0 and $205.0 million.  Adjusted EBITDA is expected to range between $419.0 and $425.0 million, which includes a $1.6 million negative foreign currency impact when compared to the average FX rates in Q2 2016 and approximately $17.0 million in integration costs from the two acquisitions. Capital expenditures are expected to range between $270.0 and $290.0 million, which includes approximately $40.0 million of recurring capital expenditures and $230.0 to $250.0 million of non-recurring capital expenditures.

      For the full year of 2016, total revenues are expected to range between $3,598.0 and $3,608.0 million, an organic and constant currency growth rate of 13.8% over year.  This guidance includes a positive foreign currency benefit of $1.5 million on revenues when compared to prior guidance rates, and includes an expected $550.0 to $560.0 million in revenues from the Bit-isle and Telecity acquisitions. Total year cash gross margins are expected to approximate 68%. Cash selling, general and administrative expenses are expected to range between $782.0 and $792.0 million. Adjusted EBITDA is expected to range between $1,658.0 and $1,668.0 million, or a year over year organic and constant currency growth rate of 16.8%.  This guidance includes $0.8 million of positive foreign currency benefit on adjusted EBITDA when compared to our prior guidance rates, and includes an expected $250.0 to $260.0 million in adjusted EBITDA from the Bit-isle and Telecity acquisitions, as well as approximately $55.0 million in integration costs related to these two acquisitions. AFFO is expected to range between $1,040.0 and $1,050 million, including approximately $55.0 million of integration costs and the $63.5 million Q1 foreign currency loss attributed to the Telecity acquisition.  Capital expenditures are expected to range from $950.0 to $1,000.0 million, including approximately $145.0 million of recurring capital expenditures and $805.0 to $855.0 million of non-recurring capital expenditures.  

      The U.S. dollar exchange rates used for 2016 guidance, taking into consideration the impact of our foreign currency hedges, have been updated to $1.12 to the Euro, $1.43 to the Pound, S$1.35 to the U.S. dollar,  ¥101.0 to the U.S. dollar and R$3.327 to the U.S. dollar. The 2016 global revenue breakdown by currency for the Euro, Pound, Japanese Yen, Singapore Dollar and Brazilian Real is 19%, 11%, 7%, 6% and 3%, respectively.

      The guidance provided above is forward-looking and includes the impact of the Company's acquisition of Telecity, which closed on January 15, 2016.  The adjusted EBITDA guidance is based on the revenue guidance less our expectations of cash cost of revenues and cash operating expenses.  The AFFO guidance is based on the adjusted EBITDA guidance less our expectations of net interest expense, an installation revenue adjustment, a straight-line rent expense adjustment, amortization of deferred financing costs, gains (losses) on debt extinguishment, an income tax expense adjustment, recurring capital expenditures and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items.

      Q2 Results Conference Call and Replay Information

      The Company will discuss its quarterly results for the period ended June 30, 2016, along with its future outlook, in its quarterly conference call on Wednesday, August 3, 2016, at 5:30 p.m. ET (2:30 p.m. PT).  A simultaneous live webcast of the call will be available on the Company's Investor Relations website at www.equinix.com/investors. To hear the conference call live, please dial 1-210-234-8004 (domestic and international) and reference the passcode EQIX.   

      A replay of the call will be available one hour after the call, through Friday, November 4, 2016, by dialing 1-203-369-1052 and referencing the passcode 2016.  In addition, the webcast will be available at www.equinix.com/investors.  No password is required for the webcast.

      Investor Presentation and Supplemental Financial Information

      The Company has made available on its website a presentation designed to accompany the discussion of the Company's results and future outlook, along with certain supplemental financial information and other data. Interested parties may access this information through the Company's Investor Relations website at www.equinix.com/investors.

      Additional Resources

      • Q2 2016 financial earnings press release (PDF)
      • Q2 2016 financial tables (PDF)

      About Equinix

      Equinix, Inc. (Nasdaq: EQIX) connects the world's leading businesses to their customers, employees and partners inside the most interconnected data centers. In 40 markets across five continents, Equinix is where companies come together to realize new opportunities and accelerate their business, IT and cloud strategies.

      Non-GAAP Financial Measures

      The Company provides all information required in accordance with generally accepted accounting principles ("GAAP"), but it believes that evaluating its ongoing operating results may be difficult if limited to reviewing only GAAP financial measures. Accordingly, the Company uses non-GAAP financial measures to evaluate its operations.

      In presenting non-GAAP financial measures, such as adjusted EBITDA, cash cost of revenues, cash gross margins, cash operating expenses (also known as cash selling, general and administrative expenses or cash SG&A), adjusted EBITDA margins, free cash flow and adjusted free cash flow, the Company excludes certain items that it believes are not good indicators of the Company's current or future operating performance. These items are depreciation, amortization, accretion of asset retirement obligations and accrued restructuring charges, stock-based compensation, restructuring charges, impairment charges, acquisition costs and gains on asset sales.  The Company excludes these items in order for its lenders, investors and the industry analysts who review and report on the Company to better evaluate the Company's operating performance and cash spending levels relative to its industry sector and competitors.

      The Company excludes depreciation expense as these charges primarily relate to the initial construction costs of an IBX center, and do not reflect its current or future cash spending levels to support its business.  Its IBX centers are long-lived assets, and have an economic life greater than 10 years. The construction costs of an IBX center do not recur with respect to such data center, although the Company may incur initial construction costs in future periods with respect to additional IBX centers, and future capital expenditures remain minor relative to the initial investment.  This is a trend it expects to continue.  In addition, depreciation is also based on the estimated useful lives of the IBX centers.  These estimates could vary from actual performance of the asset, are based on historic costs incurred to build out our IBX centers and are not indicative of current or expected future capital expenditures.  Therefore, the Company excludes depreciation from its operating results when evaluating its operations.

      In addition, in presenting the non-GAAP financial measures, the Company also excludes amortization expense related to intangible assets, as it is not meaningful in evaluating the Company's current or future operating performance; however, like depreciation, is an expense expected to recur in future periods. The Company excludes accretion expense, both as it relates to its asset retirement obligations as well as its accrued restructuring charges, as these expenses represent costs which the Company also believes are not meaningful in evaluating the Company's current operations. The Company excludes stock-based compensation expense as it represents expense attributed to equity awards that have no current or future cash obligations.  As such, the Company, and many investors and analysts, exclude this stock-based compensation expense when assessing the cash generating performance of our operations. The Company excludes restructuring charges from its non-GAAP financial measures. The restructuring charges relate to the Company's decision to exit leases for excess space adjacent to several of its IBX centers, which it did not intend to build out, or its decision to reverse such restructuring charges.  The Company also excludes impairment charges related to certain long-lived assets. The impairment charges are related to expense recognized whenever events or changes in circumstances indicate that the carrying amount of long-lived assets are not recoverable. The Company also excludes gains on asset sales as it represents profit that is not meaningful in evaluating the current or future operating performance. Finally, the Company excludes acquisition costs from its non-GAAP financial measures.  The acquisition costs relate to costs the Company incurs in connection with business combinations.  Management believes items such as restructuring charges, impairment charges, acquisition costs and gains on asset sales are non-core transactions; however, these types of costs may occur in future periods.

      The Company presents adjusted EBITDA, which is a non-GAAP financial measure. Adjusted EBITDA represents income or loss from operations plus depreciation, amortization, accretion, stock-based compensation expense, restructuring charges, impairment charges, acquisition costs and gains on asset sales.

      The Company also presents funds from operations ("FFO") and adjusted funds from operations ("AFFO"), which are non-GAAP financial measures commonly used in the REIT industry.  FFO is calculated in accordance with the definition established by the National Association of Real Estate Investment Trusts ("NAREIT"). FFO represents net income (loss), excluding gains (losses) from the disposition of real estate assets, depreciation and amortization on real estate assets and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items.  AFFO represents FFO, excluding depreciation and amortization expense on non-real estate assets, accretion, stock-based compensation, restructuring charges, impairment charges, acquisition costs, an installation revenue adjustment, a straight-line rent expense adjustment, amortization of deferred financing costs, gains (losses) on debt extinguishment, an income tax expense adjustment, recurring capital expenditures, net income (loss) from discontinued operations, net of tax and adjustments from FFO to AFFO for unconsolidated joint ventures' and non-controlling interests' share of these items. Equinix excludes depreciation expense, amortization expense, accretion, stock-based compensation, restructuring charges, impairment charges and acquisition costs for the same reasons that they are excluded from the other non-GAAP financial measures mentioned above. 

      The Company includes an adjustment for revenue from installation fees, since installation fees are deferred and recognized ratably over the expected life of the installation, although the fees are generally paid in a lump sum upon installation. The Company includes an adjustment for straight-line rent expense on its operating leases, since the total minimum lease payments are recognized ratably over the lease term, although the lease payments generally increase over the lease term.  The adjustments for both installation revenue and straight-line rent expense are intended to isolate the cash activity included within the straight-lined or amortized results in the consolidated statement of operations. The Company excludes the amortization of deferred financing costs as these expenses relate to the initial costs incurred in connection with its debt financings that have no current or future cash obligations. The Company excludes gains (losses) on debt extinguishment since it represents a cost that is not a good indicator of the Company's current or future operating performance. The Company includes an income tax expense adjustment, which represents the non-cash tax impact due to changes in valuation allowances and uncertain tax positions that do not relate to the current period's operations. The Company excludes recurring capital expenditures, which represent expenditures to extend the useful life of its IBX centers or other assets that are required to support current revenues. The Company also excludes net income (loss) from discontinued operations, net of tax, which represents results that are not a good indicator of our current or future operating performance.

      Non-GAAP financial measures are not a substitute for financial information prepared in accordance with GAAP.  Non-GAAP financial measures should not be considered in isolation, but should be considered together with the most directly comparable GAAP financial measures and the reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financials measures. The Company presents such non-GAAP financial measures to provide investors with an additional tool to evaluate its operating results in a manner that focuses on what management believes to be its core, ongoing business operations.  Management believes that the inclusion of these non-GAAP financial measures provides consistency and comparability with past reports and provides a better understanding of the overall performance of the business and its ability to perform in subsequent periods. The Company believes that if it did not provide such non-GAAP financial information, investors would not have all the necessary data to analyze the Company effectively.

      Investors should note that the non-GAAP financial measures used by the Company may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as those of other companies. Investors should, therefore, exercise caution when comparing non-GAAP financial measures used by us to similarly titled non-GAAP financial measures of other companies. The Company does not provide forward-looking guidance for certain financial data, such as depreciation, amortization, accretion, stock-based compensation, net income (loss) from operations, cash generated from operating activities and cash used in investing activities, and as a result, is not able to provide a reconciliation of GAAP to non-GAAP financial measures for forward-looking data without unreasonable effort. The impact of such adjustments could be significant. The Company intends to calculate the various non-GAAP financial measures in future periods consistent with how they were calculated for the periods presented within this press release.

      Forward Looking Statements

      This press release contains forward-looking statements that involve risks and uncertainties. Actual results may differ materially from expectations discussed in such forward-looking statements. Factors that might cause such differences include, but are not limited to, the challenges of acquiring, operating and constructing IBX centers and developing, deploying and delivering Equinix services; unanticipated costs or difficulties relating to the integration of companies we have acquired or will acquire into Equinix; a failure to receive significant revenue from customers in recently built out or acquired data centers; failure to complete any financing arrangements contemplated from time to time; competition from existing and new competitors; the ability to generate sufficient cash flow or otherwise obtain funds to repay new or outstanding indebtedness; the loss or decline in business from our key customers; and other risks described from time to time in Equinix's filings with the Securities and Exchange Commission. In particular, see Equinix's recent quarterly and annual reports filed with the Securities and Exchange Commission, copies of which are available upon request from Equinix. Equinix does not assume any obligation to update the forward-looking information contained in this press release.

      Equinix and IBX are registered trademarks of Equinix, Inc. International Business Exchange is a trademark of Equinix, Inc. 

      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (in thousands, except per share data)

      (unaudited)































      Three Months Ended


      Six Months Ended





      June 30,


      March 31,


      June 30,


      June 30,


      June 30,





      2016


      2016


      2015


      2016


      2015














      Recurring revenues


      $       851,771


      $        797,094


      $        626,691


      $     1,648,865


      $     1,236,348

      Non-recurring revenues


      48,739


      47,062


      38,891


      95,801


      72,408


      Revenues


      900,510


      844,156


      665,582


      1,744,666


      1,308,756














      Cost of revenues


      456,967


      427,680


      315,757


      884,647


      614,070



      Gross profit


      443,543


      416,476


      349,825


      860,019


      694,686














      Operating expenses:












      Sales and marketing

      107,832


      106,590


      81,248


      214,422


      159,864


      General and administrative

      168,462


      165,904


      119,578


      334,366


      233,218


      Acquisition costs

      15,594


      36,536


      9,866


      52,130


      11,022


      Gains on asset sales

      -


      (5,242)


      -


      (5,242)


      -



      Total operating expenses

      291,888


      303,788


      210,692


      595,676


      404,104














      Income from continuing operations

      151,655


      112,688


      139,133


      264,343


      290,582














      Interest and other income (expense):











      Interest income


      841


      925


      921


      1,766


      1,441


      Interest expense

      (100,332)


      (100,863)


      (74,496)


      (201,195)


      (143,287)


      Other income (expense)

      1,555


      (60,710)


      1,386


      (59,155)


      872


      Loss on debt extinguishment 

      (605)


      -


      -


      (605)


      -



      Total interest and other, net

      (98,541)


      (160,648)


      (72,189)


      (259,189)


      (140,974)














      Income (loss) from continuing operations before income taxes

      53,114


      (47,960)


      66,944


      5,154


      149,608















      Income tax benefit (expense)

      (13,812)


      10,633


      (7,485)


      (3,179)


      (13,697)














      Net income (loss) from continuing operations

      39,302


      (37,327)


      59,459


      1,975


      135,911















      Net income from discontinued operations, net of tax

      5,409


      6,216


      -


      11,625


      -














      Net income (loss)


      $        44,711


      $         (31,111)


      $          59,459


      $          13,600


      $        135,911














      Net income (loss) per share:
























      Basic net income (loss) per share from continuing operations

      $            0.56


      $            (0.55)


      $             1.04


      $             0.03


      $             2.39


      Basic net income per share from discontinued operations

      0.08


      0.09


      -


      0.17


      -


      Basic net income (loss) per share

      $            0.64


      $            (0.46)


      $             1.04


      $             0.20


      $             2.39















      Diluted net income (loss) per share from continuing operations

      $            0.56


      $            (0.55)


      $             1.03


      $             0.03


      $             2.37


      Diluted net income per share from discontinued operations

      0.08


      0.09


      -


      0.17


      -


      Diluted net income (loss) per share

      $            0.64


      $            (0.46)


      $             1.03


      $             0.20


      $             2.37















      Shares used in computing basic net income (loss) per share

      69,729


      68,132


      56,935


      68,931


      56,798















      Shares used in computing diluted net income (loss) per share

      70,364


      68,132


      57,499


      69,575


      57,410

      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

      (in thousands)

      (unaudited)































      Three Months Ended


      Six Months Ended





      June 30,


      March 31,


      June 30,


      June 30,


      June 30,





      2016


      2016


      2015


      2016


      2015














      Net income (loss)


      $         44,711


      $         (31,111)


      $          59,459


      $          13,600


      $        135,911














      Other comprehensive income (loss), net of tax:











       Foreign currency translation adjustment ("CTA") gain (loss) 

      (298,361)


      115,899


      69,443


      (182,462)


      (76,869)


       Unrealized gain (loss) on available-for-sale securities 

      1,199


      (304)


      17


      895


      120


       Unrealized gain (loss) on cash flow hedges 

      14,726


      (6,784)


      (14,290)


      7,942


      (3,734)


       Net investment hedge CTA gain (loss) 

      55,196


      (16,312)


      (10,389)


      38,884


      (10,389)


       Net actuarial gain on defined benefit plans 

      8


      6


      83


      14


      142

       Other comprehensive income (loss), net of tax: 

      (227,232)


      92,505


      44,864


      (134,727)


      (90,730)














       Comprehensive income (loss), net of tax 

      (182,521)


      61,394


      104,323


      (121,127)


      45,181

      EQUINIX, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (in thousands)

      (unaudited)








      Assets

      June 30,


       December 31, 





      2016


      2015








      Cash and cash equivalents

      $           483,160


      $     2,228,838

      Short-term investments

      3,328


      12,875

      Accounts receivable, net

      346,994


      291,964

      Current portion of restricted cash

      3,411


      479,417

      Other current assets

      233,870


      212,929

      Assets held for sale

      1,024,666


      33,257


      Total current assets

      2,095,429


      3,259,280

      Long-term investments

      7,694


      4,584

      Property, plant and equipment, net

      6,958,794


      5,606,436

      Goodwill



      3,190,197


      1,063,200

      Intangible assets, net

      788,955


      224,565

      Other assets


      227,976


      198,630


      Total assets

      $      13,269,045


      $   10,356,695








      Liabilities and Stockholders' Equity











      Accounts payable and accrued expenses

      $           498,212


      $        400,948

      Accrued property, plant and equipment

      163,388


      103,107

      Current portion of capital lease and other financing obligations

      92,611


      40,121

      Current portion of mortgage and loans payable

      511,331


      770,236

      Convertible debt


      -


      146,121

      Other current liabilities

      142,113


      192,286

      Liabilities held for sale

      152,124


      3,535


      Total current liabilities

      1,559,779


      1,656,354

      Capital lease and other financing obligations, less current portion

      1,514,804


      1,287,139

      Mortgage and loans payable, less current portion

      1,074,663


      472,769

      Senior notes


      3,807,816


      3,804,634

      Other liabilities


      606,518


      390,413


      Total liabilities

      8,563,580


      7,611,309








      Common stock


      71


      62

      Additional paid-in capital

      7,307,575


      4,838,444

      Treasury stock


      (148,246)


      (7,373)

      Accumulated dividends

      (1,715,533)


      (1,468,472)

      Accumulated other comprehensive loss

      (643,786)


      (509,059)

      Accumulated deficit

      (94,616)


      (108,216)


      Total stockholders' equity

      4,705,465


      2,745,386


      Total liabilities and stockholders' equity

      $      13,269,045


      $   10,356,695






















      Ending headcount by geographic region is as follows:










      Americas headcount

      2,408


      2,329


      EMEA headcount

      2,088


      1,188


      Asia-Pacific headcount

      1,311


      1,525



      Total headcount

      5,807


      5,042

      EQUINIX, INC.

      SUMMARY OF DEBT PRINCIPAL OUTSTANDING

      (in thousands)

      (unaudited)












      June 30,


      December 31,





      2016


      2015








      Capital lease and other financing obligations

      $                     1,607,415


      $                         1,327,260








      Term loan, net of debt discount and debt issuance costs

      1,071,853


      454,503

      Brazil financings, net of debt issuance costs

      2,841


      26,668

      Mortgage payable and other loans payable

      511,300


      436,212

      Revolving credit facility borrowings

      -


      325,622

      Plus: debt discount, debt issuance costs and premium, net

      12,651


      694


      Total mortgage and loans payable principal

      1,598,645


      1,243,699








      Senior notes, net of debt issuance costs

      3,807,816


      3,804,634

      Plus: debt issuance costs

      42,184


      45,366


      Total senior notes principal

      3,850,000


      3,850,000








      Convertible debt, net of debt discount and debt issuance costs

      -


      146,121

      Plus: debt discount and debt issuance costs

      -


      3,961


      Total convertible debt principal

      -


      150,082








      Total debt principal outstanding

      $                     7,056,060


      $                         6,571,041

      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (in thousands)

      (unaudited)




















      Three Months Ended


      Six Months Ended



      June 30,


      March 31,


      June 30,


      June 30,


      June 30,






      2016


      2016


      2015


      2016


      2015















      Cash flows from operating activities:











      Net income (loss)

      $               44,711


      $         (31,111)


      $          59,459


      $          13,600


      $        135,911


      Adjustments to reconcile net income (loss) to net cash











      provided by operating activities:












      Depreciation, amortization and accretion

      213,719


      202,153


      128,270


      415,872


      250,800



      Stock-based compensation

      39,323


      34,061


      33,993


      73,384


      64,606



      Amortization of debt issuance costs and debt discounts

      5,517


      5,508


      3,811


      11,025


      7,585



      Loss on debt extinguishment 

      318


      -


      -


      318


      -



      Gains on asset sales

      -


      (5,242)


      -


      (5,242)


      -



      Other items

      7,311


      4,871


      4,946


      12,182


      9,108



      Changes in operating assets and liabilities:













      Accounts receivable

      (31,055)


      (11,312)


      (10,991)


      (42,367)


      (41,782)




      Income taxes, net

      4,901


      (28,656)


      (53,592)


      (23,755)


      (66,147)




      Accounts payable and accrued expenses

      29,592


      (40,217)


      19,600


      (10,625)


      49,293




      Other assets and liabilities

      (35,509)


      (25,785)


      26,967


      (61,294)


      35,900





      Net cash provided by operating activities

      278,828


      104,270


      212,463


      383,098


      445,274

      Cash flows from investing activities:











      Purchases, sales and maturities of investments, net

      8,764


      3,419


      433,966


      12,183


      429,260


      Business acquisitions, net of cash acquired

      -


      (1,601,627)


      -


      (1,601,627)


      (10,247)


      Purchases of real estate

      (11,710)


      (16,408)


      -


      (28,118)


      (38,282)


      Purchases of other property, plant and equipment

      (249,867)


      (197,700)


      (221,342)


      (447,567)


      (371,462)


      Proceeds from asset sales

      -


      22,825


      -


      22,825


      -


      Other investing activities

      (117)


      466,704


      (511,166)


      466,587


      (507,645)





      Net cash used in investing activities

      (252,930)


      (1,322,787)


      (298,542)


      (1,575,717)


      (498,376)

      Cash flows from financing activities:











      Proceeds from employee equity awards

      1,335


      16,304


      181


      17,639


      16,565


      Payment of dividend distributions

      (121,858)


      (124,836)


      (96,349)


      (246,694)


      (192,968)


      Proceeds from loans payable

      -


      701,250


      490,000


      701,250


      490,000


      Repayment of capital lease and other financing obligations

      (12,103)


      (33,232)


      (8,342)


      (45,335)


      (13,638)


      Repayment of mortgage and loans payable

      (36,758)


      (936,353)


      (505,268)


      (973,111)


      (518,629)


      Other financing activities

      (541)


      499


      216


      (42)


      314





      Net cash used in financing activities

      (169,925)


      (376,368)


      (119,562)


      (546,293)


      (218,356)

      Effect of foreign currency exchange rates on cash and cash equivalents

      18,540


      (195)


      5,065


      18,345


      (3,326)

      Change in cash balances included in assets held for sale

      (25,111)


      -


      -


      (25,111)


      -

      Net increase (decrease) in cash and cash equivalents

      (150,598)


      (1,595,080)


      (200,576)


      (1,745,678)


      (274,784)

      Cash and cash equivalents at beginning of period

      633,758


      2,228,838


      536,709


      2,228,838


      610,917

      Cash and cash equivalents at end of period

      $              483,160


      $        633,758


      $        336,133


      $        483,160


      $        336,133
















      Supplemental cash flow information:












      Cash paid for taxes

      $               12,361


      $          19,215


      $          60,266


      $          31,576


      $          74,804



      Cash paid for interest

      $               85,897


      $          74,540


      $          71,823


      $        160,437


      $          95,799















      Free cash flow (1)

      $               17,134


      $    (1,221,936)


      $       (520,045)


      $    (1,204,802)


      $       (482,362)















      Adjusted free cash flow (2)

      $               28,280


      $        396,663


      $       (474,162)


      $        424,943


      $       (386,496)





























      (1)

      We define free cash flow as net cash provided by operating activities plus net cash provided by (used in) investing activities (excluding the net purchases, sales and maturities of investments) as presented below:
















      Net cash provided by operating activities as presented above

      $              278,828


      $        104,270


      $        212,463


      $        383,098


      $        445,274


      Net cash used in investing activities as presented above

      (252,930)


      (1,322,787)


      (298,542)


      (1,575,717)


      (498,376)


      Purchases, sales and maturities of investments, net

      (8,764)


      (3,419)


      (433,966)


      (12,183)


      (429,260)



      Free cash flow (negative free cash flow)

      $               17,134


      $    (1,221,936)


      $       (520,045)


      $    (1,204,802)


      $       (482,362)















      (2)

      We define adjusted free cash flow as free cash flow (as defined above) excluding any purchases of real estate, acquisitions, any excess tax benefits from employee equity awards, cash paid for taxes associated with reclassifying our assets for tax purposes triggered by our conversion into a real estate investment trust ("REIT") and costs related to the REIT conversion, as presented below:
















      Free cash flow (as defined above)

      $               17,134


      $    (1,221,936)


      $       (520,045)


      $    (1,204,802)


      $       (482,362)


      Less business acquisitions, net of cash

      -


      1,601,627


      -


      1,601,627


      10,247


      Less purchases of real estate

      11,710


      16,408


      -


      28,118


      38,282


      Less excess tax benefits from employee equity awards

      (564)


      564


      223


      -


      931


      Less cash paid for taxes resulting from the REIT conversion 

      -


      -


      45,113


      -


      45,113


      Less costs related to the REIT conversion

      -


      -


      547


      -


      1,293



      Adjusted free cash flow

      $               28,280


      $        396,663


      $       (474,162)


      $        424,943


      $       (386,496)






























      We categorize our cash paid for taxes into cash paid for taxes resulting from the REIT conversion (as defined above) and other cash taxes paid.
















      Cash paid for taxes resulting from the REIT conversion

      $                         -


      $                    -


      $          45,113


      $                     -


      $           45,113


      Other cash taxes paid

      12,361


      19,215


      15,153


      31,576


      29,691



      Total cash paid for taxes

      $               12,361


      $          19,215


      $          60,266


      $          31,576


      $          74,804

      EQUINIX, INC.

      NON-GAAP MEASURES AND OTHER SUPPLEMENTAL DATA

      (in thousands)

      (unaudited)































      Three Months Ended


      Six Months Ended





      June 30,


      March 31,


      June 30,


      June 30,


      June 30,





      2016


      2016


      2015


      2016


      2015














      Recurring revenues



      $        851,771


      $        797,094


      $        626,691


      $     1,648,865


      $  1,236,348

      Non-recurring revenues


      48,739


      47,062


      38,891


      95,801


      72,408


      Revenues (1)


      900,510


      844,156


      665,582


      1,744,666


      1,308,756














      Cash cost of revenues (2)

      292,033


      271,100


      204,736


      563,133


      396,866


      Cash gross profit (3)

      608,477


      573,056


      460,846


      1,181,533


      911,890














      Cash operating expenses (4):











      Cash sales and marketing expenses (5)

      78,071


      79,692


      65,058


      157,763


      128,878


      Cash general and administrative expenses (6)

      110,115


      112,714


      84,526


      222,829


      166,002



      Total cash operating expenses (7)

      188,186


      192,406


      149,584


      380,592


      294,880














      Adjusted EBITDA (8)


      $        420,291


      $        380,650


      $        311,262


      $        800,941


      $     617,010














      Cash gross margins (9)

      68%


      68%


      69%


      68%


      70%














      Adjusted EBITDA margins (10)

      47%


      45%


      47%


      46%


      47%














      Adjusted EBITDA flow-through rate (11)

      70%


      42%


      25%


      45%


      77%














      FFO (12)



      $        201,515


      $        115,875


      $        167,368


      $        317,390


      $     346,558














      AFFO (13) (14)


      $        290,529


      $        209,846


      $        221,388


      $        500,375


      $     443,144








































      (1)

      The geographic split of our revenues on a services basis is presented below:















      Americas Revenues:
























      Colocation


      $        289,578


      $        282,321


      $        262,934


      $        571,899


      $     520,866


      Interconnection

      89,860


      85,936


      77,102


      175,796


      152,188


      Managed infrastructure

      13,255


      11,170


      12,837


      24,425


      26,132


      Other



      786


      729


      732


      1,515


      1,473



      Recurring revenues

      393,479


      380,156


      353,605


      773,635


      700,659


      Non-recurring revenues

      19,992


      24,238


      17,842


      44,230


      34,757



      Revenues

      413,471


      404,394


      371,447


      817,865


      735,416















      EMEA Revenues:
























      Colocation


      240,421


      214,178


      139,482


      454,599


      272,217


      Interconnection

      22,425


      19,700


      13,440


      42,125


      26,488


      Managed infrastructure

      15,391


      18,560


      5,919


      33,951


      11,702


      Other



      3,573


      943


      1,222


      4,516


      3,080



      Recurring revenues

      281,810


      253,381


      160,063


      535,191


      313,487


      Non-recurring revenues

      18,799


      14,475


      13,904


      33,274


      25,103



      Revenues

      300,609


      267,856


      173,967


      568,465


      338,590















      Asia-Pacific Revenues:
























      Colocation


      132,670


      123,394


      94,194


      256,064


      185,072


      Interconnection

      23,436


      21,569


      14,119


      45,005


      27,643


      Managed infrastructure

      16,597


      15,006


      4,710


      31,603


      9,487


      Other



      3,779


      3,588


      -


      7,367


      -



      Recurring revenues

      176,482


      163,557


      113,023


      340,039


      222,202


      Non-recurring revenues

      9,948


      8,349


      7,145


      18,297


      12,548



      Revenues

      186,430


      171,906


      120,168


      358,336


      234,750















      Worldwide Revenues:
























      Colocation


      662,669


      619,893


      496,610


      1,282,562


      978,155


      Interconnection

      135,721


      127,205


      104,661


      262,926


      206,319


      Managed infrastructure

      45,243


      44,736


      23,466


      89,979


      47,321


      Other



      8,138


      5,260


      1,954


      13,398


      4,553



      Recurring revenues

      851,771


      797,094


      626,691


      1,648,865


      1,236,348


      Non-recurring revenues

      48,739


      47,062


      38,891


      95,801


      72,408



      Revenues

      $        900,510


      $        844,156


      $        665,582


      $     1,744,666


      $  1,308,756



























      (2)

      We define cash cost of revenues as cost of revenues less depreciation, amortization, accretion and stock-based compensation as presented below:















      Cost of revenues

      $        456,967


      $        427,680


      $        315,757


      $        884,647


      $     614,070


      Depreciation, amortization and accretion expense

      (161,493)


      (153,583)


      (108,470)


      (315,076)


      (212,347)


      Stock-based compensation expense

      (3,441)


      (2,997)


      (2,551)


      (6,438)


      (4,857)



      Cash cost of revenues

      $        292,033


      $        271,100


      $        204,736


      $        563,133


      $     396,866















      The geographic split of our cash cost of revenues is presented below:
























      Americas cash cost of revenues

      $        109,296


      $        109,020


      $        102,249


      $        218,316


      $     197,411


      EMEA cash cost of revenues

      114,950


      101,509


      62,431


      216,459


      120,925


      Asia-Pacific cash cost of revenues

      67,787


      60,571


      40,056


      128,358


      78,530



      Cash cost of revenues

      $        292,033


      $        271,100


      $        204,736


      $        563,133


      $     396,866














      (3)

      We define cash gross profit as revenues less cash cost of revenues (as defined above).














      (4)

      We define cash operating expenses as operating expenses less depreciation, amortization, stock-based compensation and acquisition costs.  We also refer to cash operating expenses as cash selling, general and administrative expenses or "cash SG&A".














      (5)

      We define cash sales and marketing expenses as sales and marketing expenses less depreciation, amortization and stock-based compensation as presented below:















      Sales and marketing expenses

      $        107,832


      $        106,590


      $          81,248


      $        214,422


      $     159,864


      Depreciation and amortization expense

      (19,047)


      (17,127)


      (6,268)


      (36,174)


      (12,353)


      Stock-based compensation expense

      (10,714)


      (9,771)


      (9,922)


      (20,485)


      (18,633)



      Cash sales and marketing expenses

      $          78,071


      $          79,692


      $          65,058


      $        157,763


      $     128,878














      (6)

      We define cash general and administrative expenses as general and administrative expenses less depreciation, amortization and stock-based compensation as presented below:















      General and administrative expenses

      $        168,462


      $        165,904


      $        119,578


      $        334,366


      $     233,218


      Depreciation and amortization expense

      (33,179)


      (31,443)


      (13,532)


      (64,622)


      (26,100)


      Stock-based compensation expense

      (25,168)


      (21,747)


      (21,520)


      (46,915)


      (41,116)



      Cash general and administrative expenses

      $        110,115


      $        112,714


      $          84,526


      $        222,829


      $     166,002














      (7)

      Our cash operating expenses, or cash SG&A, as defined above, is presented below:















      Cash sales and marketing expenses

      $          78,071


      $          79,692


      $          65,058


      $        157,763


      $     128,878


      Cash general and administrative expenses

      110,115


      112,714


      84,526


      222,829


      166,002



      Cash SG&A

      $        188,186


      $        192,406


      $        149,584


      $        380,592


      $     294,880















      The geographic split of our cash operating expenses, or cash SG&A, is presented below:
























      Americas cash SG&A

      $        109,147


      $        110,914


      $          98,312


      $        220,061


      $     194,385


      EMEA cash SG&A

      52,204


      54,858


      32,003


      107,062


      62,101


      Asia-Pacific cash SG&A

      26,835


      26,634


      19,269


      53,469


      38,394



      Cash SG&A

      $        188,186


      $        192,406


      $        149,584


      $        380,592


      $     294,880














      (8)

      We define adjusted EBITDA as income from continuing operations plus depreciation, amortization, accretion, stock-based compensation expense, acquisition costs and gains on asset sales as presented below:















      Income from continuing operations

      $        151,655


      $        112,688


      $        139,133


      $        264,343


      $     290,582


      Depreciation, amortization and accretion expense

      213,719


      202,153


      128,270


      415,872


      250,800


      Stock-based compensation expense

      39,323


      34,515


      33,993


      73,838


      64,606


      Acquisition costs

      15,594


      36,536


      9,866


      52,130


      11,022


      Gains on asset sales

      -


      (5,242)


      -


      (5,242)


      -



      Adjusted EBITDA

      $        420,291


      $        380,650


      $        311,262


      $        800,941


      $     617,010















      The geographic split of our adjusted EBITDA is presented below:
























      Americas income from continuing operations

      $          87,100


      $          88,539


      $          77,653


      $        175,639


      $     159,119


      Americas depreciation, amortization and accretion expense

      78,874


      76,720


      68,692


      155,594


      135,503


      Americas stock-based compensation expense

      27,790


      24,329


      25,883


      52,119


      49,374


      Americas acquisition costs

      1,264


      114


      (1,342)


      1,378


      (376)


      Americas gains on asset sales

      -


      (5,242)


      -


      (5,242)


      -



      Americas adjusted EBITDA

      195,028


      184,460


      170,886


      379,488


      343,620















      EMEA income from continuing operations

      29,096


      (7,419)


      36,110


      21,677


      81,651


      EMEA depreciation, amortization and accretion expense

      82,929


      76,488


      27,826


      159,417


      54,519


      EMEA stock-based compensation expense

      7,060


      6,235


      4,397


      13,295


      8,004


      EMEA acquisition costs

      14,370


      36,185


      11,200


      50,555


      11,390



      EMEA adjusted EBITDA

      133,455


      111,489


      79,533


      244,944


      155,564















      Asia-Pacific income from continuing operations

      35,459


      31,568


      25,370


      67,027


      49,812


      Asia-Pacific depreciation, amortization and accretion expense

      51,916


      48,945


      31,752


      100,861


      60,778


      Asia-Pacific stock-based compensation expense

      4,473


      3,951


      3,713


      8,424


      7,228


      Asia-Pacific acquisition costs

      (40)


      237


      8


      197


      8



      Asia-Pacific adjusted EBITDA

      91,808


      84,701


      60,843


      176,509


      117,826
















      Adjusted EBITDA

      $        420,291


      $        380,650


      $        311,262


      $        800,941


      $     617,010














      (9)

      We define cash gross margins as cash gross profit divided by revenues.















      Our cash gross margins by geographic region is presented below:
























      Americas cash gross margins

      74%


      73%


      72%


      73%


      73%















      EMEA cash gross margins

      62%


      62%


      64%


      62%


      64%















      Asia-Pacific cash gross margins

      64%


      65%


      67%


      64%


      67%














      (10)

      We define adjusted EBITDA margins as adjusted EBITDA divided by revenues.















      Americas adjusted EBITDA margins

      47%


      46%


      46%


      46%


      47%















      EMEA adjusted EBITDA margins

      44%


      42%


      46%


      43%


      46%















      Asia-Pacific adjusted EBITDA margins

      49%


      49%


      51%


      49%


      50%














      (11)

      We define adjusted EBITDA flow-through rate as incremental adjusted EBITDA growth divided by incremental revenue growth as follows:















      Adjusted EBITDA - current period

      $        420,291


      $        380,650


      $        311,262


      $        800,941


      $     617,010


      Less adjusted EBITDA - prior period

      (380,650)


      (333,145)


      (305,748)


      (654,617)


      (578,226)



      Adjusted EBITDA growth

      $          39,641


      $          47,505


      $            5,514


      $        146,324


      $       38,784















      Revenues - current period

      $        900,510


      $        844,156


      $        665,582


      $     1,744,666


      $  1,308,756


      Less revenues - prior period

      (844,156)


      (730,462)


      (643,174)


      (1,417,111)


      (1,258,562)



      Revenue growth

      $          56,354


      $        113,694


      $          22,408


      $        327,555


      $       50,194















      Adjusted EBITDA flow-through rate

      70%


      42%


      25%


      45%


      77%



























      (12)

      FFO is defined as net income (loss), excluding gains (losses) from the disposition of real estate assets, depreciation and amortization on real estate assets and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items. 















      Net income (loss)

      $          44,711


      $         (31,111)


      $          59,459


      $          13,600


      $     135,911


      Adjustments:













      Real estate depreciation and amortization

      158,727


      150,995


      107,321


      309,722


      209,969



      Gain/loss on disposition of real estate property

      (1,951)


      (4,037)


      559


      (5,988)


      621



      Adjustments for FFO from unconsolidated joint ventures

      28


      28


      29


      56


      57



      FFO 

      $        201,515


      $        115,875


      $        167,368


      $        317,390


      $     346,558



























      (13)

      AFFO is defined as FFO, excluding depreciation and amortization expense on non-real estate assets, accretion, stock-based compensation, restructuring charges, impairment charges, acquisition costs, an installation revenue adjustment, a straight-line rent expense adjustment, amortization of deferred financing costs, gains (losses) on debt extinguishment, an income tax expense adjustment, net income from discontinued operations, net of tax, recurring capital expenditures and adjustments from FFO to AFFO for unconsolidated joint ventures' and non-controlling interests' share of these items.  















      FFO 



      $        201,515


      $        115,875


      $        167,368


      $        317,390


      $     346,558


      Adjustments:













      Installation revenue adjustment

      7,407


      3,354


      12,474


      10,761


      21,128



      Straight-line rent expense adjustment

      1,895


      1,133


      2,017


      3,028


      5,218



      Amortization of deferred financing costs

      5,243


      5,508


      3,848


      10,751


      7,706



      Stock-based compensation expense

      39,323


      34,515


      33,993


      73,838


      64,606



      Non-real estate depreciation expense

      21,021


      21,387


      13,605


      42,408


      26,298



      Amortization expense

      32,303


      28,152


      6,450


      60,455


      12,745



      Accretion expense

      1,668


      1,619


      894


      3,287


      1,788



      Recurring capital expenditures

      (31,928)


      (31,815)


      (27,330)


      (63,743)


      (49,703)



      Loss on debt extinguishment

      605


      -


      -


      605


      -



      Acquisition costs

      15,594


      36,536


      9,866


      52,130


      11,022



      Income tax expense adjustment

      1,301


      (190)


      (1,784)


      1,111


      (4,192)



      Net Income from discontinued operations, net of tax

      (5,409)


      (6,216)


      (13)


      (11,625)


      (30)



      Adjustments for AFFO from unconsolidated joint ventures

      (9)


      (12)


      -


      (21)


      -



      AFFO

      $        290,529


      $        209,846


      $        221,388


      $        500,375


      $     443,144














      (14)

      Following is how we reconcile from adjusted EBITDA to AFFO:















      Adjusted EBITDA

      $        420,291


      $        380,650


      $        311,262


      $        800,941


      $     617,010


      Adjustments:













      Interest expense, net of interest income

      (99,491)


      (99,938)


      (73,575)


      (199,429)


      (141,846)



      Amortization of deferred financing costs

      5,243


      5,508


      3,848


      10,751


      7,706



      Income tax (benefit) expense

      (13,812)


      10,633


      (7,485)


      (3,179)


      (13,697)



      Income tax expense adjustment

      1,301


      (190)


      (1,784)


      1,111


      (4,192)



      Straight-line rent expense adjustment

      1,895


      1,133


      2,017


      3,028


      5,218



      Installation revenue adjustment

      7,407


      3,354


      12,474


      10,761


      21,128



      Recurring capital expenditures

      (31,928)


      (31,815)


      (27,330)


      (63,743)


      (49,703)



      Other (income)/expense

      1,555


      (60,710)


      1,386


      (59,155)


      872



      Gain/loss on disposition of depreciable real estate property

      (1,951)


      (4,037)


      559


      (5,988)


      621



      Adjustments for unconsolidated JVs' and non-controlling interests

      19


      16


      16


      35


      27



      Adjustment for gain on sale of asset

      -


      5,242


      -


      5,242


      -



      AFFO

      $        290,529


      $        209,846


      $        221,388


      $        500,375


      $     443,144

      SOURCE Equinix, Inc.

      Modal title

      Also from this source

      Equinix Declares Quarterly Dividend on Its Common Stock

      Equinix Declares Quarterly Dividend on Its Common Stock

      Equinix, Inc. (Nasdaq: EQIX), the world's digital infrastructure company®, today announced that its Board of Directors has declared a quarterly cash...

      Equinix Reports Third-Quarter Results and Raises 2026 Guidance

      Equinix Reports Third-Quarter Results and Raises 2026 Guidance

      Equinix, Inc. (Nasdaq: EQIX), the world's digital infrastructure company®, today reported results for the quarter ended September 30, 2026. "Our Q3...

      More Releases From This Source

      Explore

      Computer & Electronics

      Computer & Electronics

      Networks

      Networks

      Telecommunications Industry

      Telecommunications Industry

      Carriers and Services

      Carriers and Services

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.