Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Equinix Reports Third Quarter 2015 Results

      - Reported revenues of $686.6 million, a 3% increase over the previous quarter and an 11% increase over the same quarter last year

      - Raising 2015 annual guidance: revenues to range between $2,696.0 and $2,700.0 million, adjusted EBITDA to range between $1,267.0 and $1,271.0 million and AFFO to range between $866.0 and $870.0 million


      News provided by

      Equinix, Inc.

      Oct 28, 2015, 04:01 ET

      Share this article

      Share this article


      Equinix, Inc.
      Equinix, Inc.

      REDWOOD CITY, Calif., Oct. 28, 2015 /PRNewswire/ -- Equinix, Inc. (Nasdaq: EQIX), a global interconnection and data center company, today reported quarterly results for the quarter ended September 30, 2015.  The Company uses certain non-GAAP financial measures, which are described further below and reconciled to the most comparable GAAP financial measures after the presentation of our GAAP financial statements.

      Revenues were $686.6 million for the third quarter, a 3% increase over the previous quarter and an 11% increase over the same quarter last year. Recurring revenues, consisting primarily of colocation, interconnection and managed services, were $646.7 million for the third quarter, a 3% increase over the previous quarter and a 10% increase over the same quarter last year.  Non-recurring revenues were $39.9 million in the quarter.  MRR churn for the third quarter was 2.0%, as compared to 1.8% from the previous quarter.

      "We delivered another strong quarter as Platform Equinix and our digital ecosystems continue to drive sustainable growth," said Steve Smith, president and CEO of Equinix. "Cloud service providers are choosing Equinix to scale their infrastructure globally, and enterprises are increasingly turning to us to implement hybrid and multi-cloud as part of next-generation IT architectures. These trends are transformational for Equinix and we will continue to invest in this significant opportunity."

      Cost of revenues was $325.5 million for the third quarter, a 3% increase from the previous quarter and a 7% increase from the same quarter last year. Cost of revenues, excluding depreciation, amortization, accretion and stock-based compensation of $113.9 million for the quarter, which we refer to as cash cost of revenues, was $211.6 million for the quarter, a 3% increase over the previous quarter and an 8% increase over the same quarter last year.  Gross margins for the quarter and the previous quarter were 53%, as compared to 51% for the same quarter last year. Cash gross margins, defined as gross profit before depreciation, amortization, accretion and stock-based compensation, divided by revenues, for the quarter and the previous quarter were 69%, as compared to 68% for the same quarter last year. 

      Selling, general and administrative expenses were $206.9 million for the third quarter, a 3% increase over the previous quarter and a 14% increase over the same quarter last year. Selling, general and administrative expenses, excluding depreciation, amortization, accretion and stock-based compensation of $53.4 million for the quarter, which we refer to as cash selling, general and administrative expenses, were $153.6 million for the quarter, a 3% increase from the previous quarter and a 10% increase over the same quarter last year. 

      Interest expense was $76.3 million for the third quarter, a 2% increase from the previous quarter and a 20% increase from the same quarter last year. 

      The Company recorded income tax expense of $11.6 million for the third quarter compared to $7.5 million for the previous quarter and $30.6 million for the same quarter last year.

      Net income was $41.1 million for the third quarter. This represents a basic net income per share of $0.72 for the third quarter based on a weighted average share count of 57.1 million shares and a diluted net income per share of $0.71 for the third quarter based on a weighted average diluted share count of 57.7 million shares.

      Income from operations was $140.9 million for the third quarter, a 1% increase from the previous quarter and a 4% increase over the same quarter last year.  Adjusted EBITDA, as defined below, for the third quarter was $321.5 million, a 3% increase over the previous quarter and a 13% increase over the same quarter last year.

      Adjusted funds from operations ("AFFO"), as defined below, were $210.4 million for the third quarter, a 5% decrease from the previous quarter and a 2% increase over the same quarter last year.  This represents a basic AFFO per share attributable to the Company of $3.69 for the third quarter and a diluted AFFO per share attributable to the Company of $3.55 for the third quarter. AFFO for the third quarter includes a foreign currency exchange loss of $11.6 million attributed to hedges of our net investment exposure in connection with the Telecity Group plc acquisition.

      Capital expenditures, defined as gross capital expenditures less the net change in accrued property, plant and equipment in the third quarter, were $216.0 million, as compared to capital expenditures of $221.3 million for the previous quarter and $156.0 million for the same quarter last year.

      The Company generated cash from operating activities of $214.4 million for the third quarter, a 1% increase over the previous quarter and a 1% decrease over the same quarter last year. Cash used in investing activities was $107.6 million in the third quarter as compared to cash used in investing activities of $298.5 million in the previous quarter. Cash used in financing activities was $101.4 million for the third quarter as compared to cash used in financing activities of $119.6 million in the previous quarter.

      As of September 30, 2015, the Company's cash, cash equivalents and investments were $339.5 million, as compared to $1,140.8 million as of December 31, 2014. 

      Business Outlook

      For the fourth quarter of 2015, the Company expects revenues to range between $701.0 and $705.0 million, which includes a negative foreign currency impact of $4.0 million when compared to the average FX rates in Q3 2015 or a normalized and constant currency growth rate of 3% quarter over quarter.  Cash gross margins are expected to approximate 69%.  Cash selling, general and administrative expenses are expected to range between $153.0 and $157.0 million.  Adjusted EBITDA is expected to range between $328.0 and $332.0 million, which includes a $4.0 million negative foreign currency impact when compared to the average FX rates in Q3 2015.  Capital expenditures are expected to range between $242.0 and $262.0 million, which includes approximately $34.0 million of recurring capital expenditures and $208.0 to $228.0 million of non-recurring capital expenditures.

      For the full year of 2015, total revenues are expected to range between $2,696.0 and $2,700.0 million, which includes a negative foreign currency impact of $13.0 million when compared to prior guidance rates, reflecting a normalized and constant currency growth rate of 16%.  Total year cash gross margins are expected to approximate 69%.  Cash selling, general and administrative expenses are expected to range between $601.0 and $605.0 million.  Adjusted EBITDA is expected to range between $1,267.0 and $1,271.0 million, which includes $4.0 million of negative foreign currency impact when compared to prior guidance rates or a normalized and constant currency growth rate of 19%.  AFFO is expected to range between $866.0 and $870.0 million or a normalized and constant currency growth rate of 24%.  Capital expenditures are expected to range between $830.0 and $850.0 million, including approximately $110.0 million of recurring capital expenditures and $720.0 to $740.0 million of non-recurring capital expenditures. 

      The U.S. dollar exchange rates used for 2015 guidance, taking into consideration the impact of our foreign currency hedges, have been updated to $1.18 to the Euro, $1.53 to the Pound, S$1.42 to the U.S. dollar and R$3.73 to the U.S. dollar. The 2015 global revenue breakdown by currency for the Euro, Pound, Singapore Dollar and Brazilian Real is 14%, 10%, 7% and 3%, respectively.

      The guidance provided above is forward-looking, but does not include the impact of the Company's cash tender offer for Bit-isle Inc., which is expected to close in Q4 2015, nor any mark-to-market gains or losses on the contracts in place that hedge the net investment exposure related to the TelecityGroup acquisition.  The adjusted EBITDA guidance is based on the revenue guidance less our expectations of cash cost of revenues and cash operating expenses.  The AFFO guidance is based on the adjusted EBITDA guidance less our expectations of net interest expense, an installation revenue adjustment, a straight-line rent expense adjustment, amortization of deferred financing costs, gains (losses) on debt extinguishment, an income tax expense adjustment, recurring capital expenditures and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items.

      Q3 Results Conference Call and Replay Information

      The Company will discuss its quarterly results for the period ended September 30, 2015, along with its future outlook, in its quarterly conference call on Wednesday, October 28, 2015, at 5:30 p.m. ET (2:30 p.m. PT).  A simultaneous live webcast of the call will be available on the Company's Investor Relations website at www.equinix.com/investors. To hear the conference call live, please dial 1-210-234-8004 (domestic and international) and reference the passcode EQIX.   

      A replay of the call will be available one hour after the call, through Friday, January 29, 2016, by dialing 1-203-369-0703 and referencing the passcode 2015.  In addition, the webcast will be available at www.equinix.com/investors.  No password is required for the webcast.

      Investor Presentation and Supplemental Financial Information

      The Company has made available on its website a presentation designed to accompany the discussion of the Company's results and future outlook, along with certain supplemental financial information and other data. Interested parties may access this information through the Company's Investor Relations website at www.equinix.com/investors.

      Additional Resources

      • Q3 2015 financial earnings press release (PDF)
      • Q3 2015 financial tables (PDF)

      About Equinix

      Equinix, Inc. (Nasdaq: EQIX) connects the world's leading businesses to their customers, employees and partners inside the most interconnected data centers. In 33 markets across five continents, Equinix is where companies come together to realize new opportunities and accelerate their business, IT and cloud strategies.

      Non-GAAP Financial Measures

      The Company provides all information required in accordance with generally accepted accounting principles ("GAAP"), but it believes that evaluating its ongoing operating results may be difficult if limited to reviewing only GAAP financial measures.  Accordingly, the Company uses non-GAAP financial measures to evaluate its operations.  Legislative and regulatory requirements encourage use of and emphasis on GAAP financial metrics and require companies to explain why non-GAAP financial metrics are relevant to management and investors. 

      In presenting non-GAAP financial measures, such as adjusted EBITDA, cash cost of revenues, cash gross margins, cash operating expenses (also known as cash selling, general and administrative expenses or cash SG&A), adjusted EBITDA margins, free cash flow and adjusted free cash flow, the Company excludes certain items that it believes are not good indicators of the Company's current or future operating performance.  These items are depreciation, amortization, accretion of asset retirement obligations and accrued restructuring charges, stock-based compensation, restructuring charges, impairment charges and acquisition costs.  The Company excludes these items in order for its lenders, investors, and the industry analysts who review and report on the Company to better evaluate the Company's operating performance and cash spending levels relative to its industry sector and competitors.

      The Company excludes depreciation expense as these charges primarily relate to the initial construction costs of its IBX centers and do not reflect our current or future cash spending levels to support our business.  Its IBX centers are long-lived assets, and have an economic life greater than 10 years. The construction costs of its IBX centers do not recur and future capital expenditures remain minor relative to our initial investment.  This is a trend it expects to continue.  In addition, depreciation is also based on the estimated useful lives of our IBX centers.  These estimates could vary from actual performance of the asset, are based on historic costs incurred to build out our IBX centers, and are not indicative of current or expected future capital expenditures.  Therefore, the Company excludes depreciation from its operating results when evaluating its operations.

      In addition, in presenting the non-GAAP financial measures, the Company also excludes amortization expense related to certain intangible assets, as it represents a cost that may not recur and is not a good indicator of the Company's current or future operating performance.  The Company excludes accretion expense, both as it relates to its asset retirement obligations as well as its accrued restructuring charges, as these expenses represent costs which the Company believes are not meaningful in evaluating the Company's current operations.  The Company excludes stock-based compensation expense as it represents expense attributed to equity awards that have no current or future cash obligations.  As such, the Company, and many investors and analysts, exclude this stock-based compensation expense when assessing the cash generating performance of our operations.  The Company excludes restructuring charges from its non-GAAP financial measures.  The restructuring charges relate to the Company's decision to exit leases for excess space adjacent to several of its IBX centers, which it did not intend to build out, or its decision to reverse such restructuring charges.  The Company also excludes impairment charges related to certain long-lived assets. The impairment charges are related to expense recognized whenever events or changes in circumstances indicate that the carrying amount of long-lived assets are not recoverable. Finally, the Company excludes acquisition costs from its non-GAAP financial measures.  The acquisition costs relate to costs the Company incurs in connection with business combinations.  Management believes such items as restructuring charges, impairment charges and acquisition costs are non-core transactions; however, these types of costs will or may occur in future periods.

      The Company also presents funds from operations ("FFO") and adjusted funds from operations ("AFFO"), which are non-GAAP financial measures commonly used in the REIT industry.  FFO is calculated in accordance with the definition established by the National Association of Real Estate Investment Trusts ("NAREIT").  FFO represents net income (loss), excluding gains (losses) from the disposition of real estate assets, depreciation and amortization on real estate assets and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items.  AFFO represents FFO, excluding depreciation and amortization expense on non-real estate assets, accretion, stock-based compensation, restructuring charges, impairment charges, acquisition costs, an installation revenue adjustment, a straight-line rent expense adjustment, amortization of deferred financing costs, gains (losses) on debt extinguishment, an income tax expense adjustment, recurring capital expenditures and adjustments from FFO to AFFO for unconsolidated joint ventures' and non-controlling interests' share of these items. Equinix excludes depreciation expense, amortization expense, accretion, stock-based compensation, restructuring charges, impairment charges and acquisition charges for the same reasons that they are excluded from the other non-GAAP financial measures mentioned above. 

      The Company includes an adjustment for revenue from installation fees, since installation fees are deferred and recognized ratably over the expected life of the installation, although the fees are generally paid in a lump sum upon installation.  The Company includes an adjustment for straight-line rent expense on its operating leases, since the total minimum lease payments are recognized ratably over the lease term, although the lease payments generally increase over the lease term.  The adjustments for both installation revenue and straight-line rent expense are intended to isolate the cash activity included within the straight-lined or amortized results in the consolidated statement of operations. The Company excludes the amortization of deferred financing costs as these expenses relate to the initial costs incurred in connection with its debt financings that have no current or future cash obligations.  The Company excludes gains (losses) on debt extinguishment since it represents a cost that may not recur and is not a good indicator of the Company's current or future operating performance. The Company includes an income tax expense adjustment, which represents changes in its income tax reserves and valuation allowances that may not recur or may not relate to the current year's operations. The Company also excludes recurring capital expenditures, which represent expenditures to extend the useful life of its IBX centers or other assets that are required to support current revenues.

      The Company's management does not itself, nor does it suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.  However, the Company presented such non-GAAP financial measures to provide investors with an additional tool to evaluate our operating results in a manner that focuses on what management believes to be its core, ongoing business operations.  Management believes that the inclusion of these non-GAAP financial measures provides consistency and comparability with past reports and provides a better understanding of the overall performance of the business and its ability to perform in subsequent periods. The Company believes that if it did not provide such non-GAAP financial information, investors would not have all the necessary data to analyze the Company effectively.

      Investors should note, however, that the non-GAAP financial measures used by the Company may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as that of other companies.  In addition, whenever the Company uses such non-GAAP financial measures, it provides a reconciliation of non-GAAP financial measures to the most closely applicable GAAP financial measure.  Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measure.  The Company intends to calculate the various non-GAAP financial measures in future periods consistent with how they were calculated for the periods presented within this press release.

      Forward Looking Statements

      This press release contains forward-looking statements that involve risks and uncertainties. Actual results may differ materially from expectations discussed in such forward-looking statements. Factors that might cause such differences include, but are not limited to, the challenges of acquiring, operating and constructing IBX centers and developing, deploying and delivering Equinix services; unanticipated costs or difficulties relating to the integration of companies we have acquired or will acquire into Equinix; a failure to receive significant revenue from customers in recently built out or acquired data centers; failure to complete any financing arrangements contemplated from time to time; competition from existing and new competitors; the ability to generate sufficient cash flow or otherwise obtain funds to repay new or outstanding indebtedness; the loss or decline in business from our key customers; and other risks described from time to time in Equinix's filings with the Securities and Exchange Commission. In particular, see Equinix's recent quarterly and annual reports filed with the Securities and Exchange Commission, copies of which are available upon request from Equinix. Equinix does not assume any obligation to update the forward-looking information contained in this press release.

      Equinix and IBX are registered trademarks of Equinix, Inc. International Business Exchange is a trademark of Equinix, Inc.

      Schedule 1
      Profit Forecast for Equinix, Inc. for the Financial Year ending December 31, 2015 and for three months ending December 31, 2015

      In accordance with Rule 28.4(a) of the City Code on Takeovers and Mergers (the "Code"), the principal assumptions upon which the profit forecast is based are included in this Schedule 1 to the announcement. In accordance with Rule 28.4(c) of the Code, there is a clear distinction made between assumptions which the Directors of Equinix (or other members of Equinix's management) can influence and those which they cannot influence.

      1.         General

      Equinix today made the following statements in its Third Quarter 2015 Financial Results Announcement:

      For the fourth quarter of 2015, the Company expects adjusted EBITDA to be between $328.0 and $332.0 million, which includes a $4.0 million negative foreign currency impact when compared to the average FX rates in Q3 2015.  

      For the full year of 2015, adjusted EBITDA is expected to range between $1,267.0 and $1,271.0 million, which includes $4.0 million of negative foreign currency impact when compared to prior guidance rates or a normalized and constant currency growth rate of 19%.  AFFO is expected to range between $866.0 and $870.0 million or a normalized and constant currency growth rate of 24%.  

      The above statements for the three months ending December 31, 2015 and for the financial year ending December 31, 2015 constitute profit forecasts for the purposes of the Code (the "Equinix Profit Forecast").

      The U.S. dollar exchange rates used for 2015 guidance, taking into consideration the impact of our foreign currency hedges, have been updated to $1.18 to the Euro, $1.53 to the Pound, S$1.42 to the U.S. dollar and R$3.73 to the U.S. dollar. The 2015 global revenue breakdown by currency for the Euro, Pound, Singapore Dollar and Brazilian Real is 14%, 10%, 7% and 3%, respectively.

      In the above statements, adjusted EBITDA is defined as income or loss from operations before depreciation, amortization, accretion, stock-based compensation, restructuring charges, impairment charges and acquisition costs. AFFO is defined as funds from operations ("FFO") excluding depreciation and amortization expense on non-real estate assets, accretion, stock-based compensation, restructuring charges, impairment charges, acquisition costs, an installation revenue adjustment, straight-line rent expense, amortization of deferred financing costs, gains (losses) on debt extinguishment, an income tax expense adjustment, recurring capital expenditures and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items. FFO is calculated in accordance with the definition established by the National Association of Real Estate Investment Trusts ("NAREIT"). FFO represents net income (loss), excluding gains (losses) from the disposition of real estate assets, depreciation and amortization on real estate assets and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items.

      2.         Basis of preparation

      The Equinix Profit Forecast has been prepared on a basis consistent with the accounting policies for Equinix which are in accordance with generally accepted accounting standards in the U.S. and those which Equinix anticipates will be applicable for the full year ending December 31, 2015.

      Equinix has prepared the Equinix Profit Forecast based on unaudited interim financial results for the three months ended September 30, 2015 and a forecast to December 31, 2015.

      3.         Assumptions

      Equinix has prepared the Equinix Profit Forecast on the basis of the following assumptions:

      Factors outside the influence or control of Equinix and its Directors

      • There will be no material change in legislation or regulatory requirements impacting on Equinix's operations or its accounting policies during the year ending December 31, 2015.
      • There will be no material change in the current trading environment and economic conditions.
      • There will be no material change in the Euro, British Pound, Singapore Dollar and Brazilian Real exchange rates assumed above.
      • Inflation and tax rates in Equinix's principal markets will remain materially unchanged from the prevailing rates.
      • Equinix will maintain its REIT status throughout 2015.
      • There will be no material adverse events that will have a significant impact on Equinix's financial performance.

      Factors within the influence or control of Equinix and its Directors

      • The Equinix Profit Forecast excludes any material acquisitions or disposals in the year ended December 31, 2015, including the cash tender offer for Bit-isle. expected to close in Q4 2015.
      • The Equinix Profit Forecast excludes any mark-to-market gains or losses on the contracts in place that hedge a portion of the purchase price of the TelecityGroup acquisition.
      • There will be no material change in the present management or control of Equinix or its existing operational strategy.

      4.         Directors' confirmation

      The Directors of Equinix have considered the Equinix Profit Forecast and confirm that it is valid as at the date of this document and has been properly compiled on the basis of the assumptions set out above and that the basis of the accounting used is consistent with Equinix's accounting policies.

      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (in thousands, except per share data)

      (unaudited)































      Three Months Ended


      Nine Months Ended





      September 30,


      June 30,


      September 30,


      September 30,


      September 30,





      2015


      2015


      2014


      2015


      2014














      Recurring revenues


      $       646,721


      $        626,691


      $        588,437


      $     1,883,069


      $     1,712,298

      Non-recurring revenues


      39,928


      38,891


      32,004


      112,336


      93,357


      Revenues


      686,649


      665,582


      620,441


      1,995,405


      1,805,655














      Cost of revenues


      325,468


      315,757


      304,052


      939,538


      884,436



      Gross profit

      361,181


      349,825


      316,389


      1,055,867


      921,219














      Operating expenses:












      Sales and marketing

      83,709


      81,248


      72,185


      243,573


      214,867


      General and administrative

      123,237


      119,578


      109,354


      356,455


      324,332


      Acquisition costs

      13,352


      9,866


      (281)


      24,374


      580



      Total operating expenses

      220,298


      210,692


      181,258


      624,402


      539,779














      Income from operations

      140,883


      139,133


      135,131


      431,465


      381,440














      Interest and other income (expense):











      Interest income


      934


      921


      356


      2,375


      2,534


      Interest expense

      (76,269)


      (74,496)


      (63,756)


      (219,556)


      (199,450)


      Loss on debt extinguishment 

      -


      -


      -


      -


      (51,183)


      Other income (expense)

      (12,836)


      1,386


      1,811


      (11,964)


      3,170



      Total interest and other, net

      (88,171)


      (72,189)


      (61,589)


      (229,145)


      (244,929)














      Income before income taxes

      52,712


      66,944


      73,542


      202,320


      136,511















      Income tax expense

      (11,580)


      (7,485)


      (30,581)


      (25,277)


      (42,134)














      Net income


      41,132


      59,459


      42,961


      177,043


      94,377














      Net (income) loss attributable to redeemable non-controlling interests

      -


      -


      (120)


      -


      1,179














      Net income attributable to Equinix

      $        41,132


      $          59,459


      $          42,841


      $        177,043


      $          95,556














      Net income per share attributable to Equinix:
























      Basic net income per share (1)

      $            0.72


      $             1.04


      $             0.81


      $             3.11


      $             1.86















      Diluted net income per share (1)

      $            0.71


      $             1.03


      $             0.79


      $             3.08


      $             1.84















      Shares used in computing basic net income per share

      57,082


      56,935


      53,137


      56,894


      51,369















      Shares used in computing diluted net income per share

      57,708


      57,499


      55,238


      57,521


      54,502



























      (1)

      The net income attributable to Equinix used in the computation of basic and diluted net income (loss) per share attributed to Equinix is presented below:















      Net income 


      $        41,132


      $          59,459


      $          42,961


      $        177,043


      $          94,377


      Net (income) loss attributable to non-controlling interests

      -


      -


      (120)


      -


      1,179



      Net income attributable to Equinix, basic 

      41,132


      59,459


      42,841


      177,043


      95,556


      Interest on convertible debt

      -


      -


      885


      -


      4,862



      Net income attributable to Equinix, diluted

      $        41,132


      $          59,459


      $          43,726


      $        177,043


      $        100,418

      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

      (in thousands)

      (unaudited)































      Three Months Ended


      Nine Months Ended





      September 30, 


      June 30,


      September 30,


      September 30, 


      September 30, 





      2015


      2015


      2014


      2015


      2014














      Net income 



      $         41,132


      $          59,459


      $          42,961


      $        177,043


      $          94,377














      Other comprehensive income (loss), net of tax:











      Foreign currency translation adjustment ("CTA") gain (loss) 

      (72,677)


      69,443


      (144,994)


      (149,546)


      (106,943)


      Unrealized gain (loss) on available-for-sale securities 

      (21)


      17


      (862)


      99


      (97)


      Unrealized gain (loss) on cash flow hedges 

      3,309


      (14,290)


      4,194


      (425)


      4,448


      Net investment hedge CTA gain (loss) 

      4,426


      (10,389)


      -


      (5,963)


      -


      Defined benefit plans 

      124


      83


      -


      266


      -

      Other comprehensive income (loss), net of tax: 

      (64,839)


      44,864


      (141,662)


      (155,569)


      (102,592)














      Comprehensive income (loss), net of tax 

      (23,707)


      104,323


      (98,701)


      21,474


      (8,215)















       Net (income) loss attributable to redeemable non-controlling interests 

      -


      -


      (120)


      -


      1,179


       Other comprehensive (income) loss attributable to redeemable non-controlling interests 

      -


      -


      1,007


      -


      (1,810)














      Comprehensive income (loss) attributable to Equinix, net of tax 

      $        (23,707)


      $        104,323


      $         (97,814)


      $          21,474


      $           (8,846)

      EQUINIX, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (in thousands)

      (unaudited)








      Assets

      September 30,


       December 31, 





      2015


      2014








      Cash and cash equivalents

      $           335,469


      $        610,917

      Short-term investments

      -


      529,395

      Accounts receivable, net

      293,125


      262,570

      Current portion of restricted cash

      493,425


      3,057

      Other current assets

      120,004


      85,004


      Total current assets

      1,242,023


      1,490,943

      Long-term investments

      4,077


      439

      Property, plant and equipment, net

      5,218,595


      4,998,270

      Goodwill



      983,530


      1,002,129

      Intangible assets, net

      123,454


      147,527

      Restricted cash, less current portion

      10,464


      14,060

      Other assets


      123,523


      128,610


      Total assets

      $        7,705,666


      $     7,781,978








      Liabilities and Stockholders' Equity











      Accounts payable and accrued expenses

      $           340,366


      $        285,796

      Accrued property and equipment

      131,607


      114,469

      Current portion of capital lease and other financing obligations

      26,775


      21,362

      Current portion of mortgage and loans payable

      55,024


      59,466

      Current portion of convertible debt

      151,535


      -

      Dividends payable

      640,063


      4,559

      Other current liabilities

      118,744


      158,105


      Total current liabilities

      1,464,114


      643,757

      Capital lease and other financing obligations, less current portion

      1,198,581


      1,168,042

      Mortgage and loans payable, less current portion

      484,049


      532,809

      Senior notes


      2,720,448


      2,717,046

      Convertible debt,  less current portion

      -


      145,229

      Other liabilities


      349,821


      304,964


      Total liabilities

      6,217,013


      5,511,847








      Common stock


      57


      57

      Additional paid-in capital

      3,467,143


      3,334,305

      Treasury stock


      (9,913)


      (11,411)

      Accumulated dividends

      (1,361,675)


      (424,387)

      Accumulated other comprehensive loss

      (488,012)


      (332,443)

      Accumulated deficit

      (118,947)


      (295,990)


      Total stockholders' equity

      1,488,653


      2,270,131


      Total liabilities and stockholders' equity

      $        7,705,666


      $     7,781,978






















      Ending headcount by geographic region is as follows:












      Americas headcount

      2,286


      2,122


      EMEA headcount

      1,147


      1,023


      Asia-Pacific headcount

      804


      721



      Total headcount

      4,237


      3,866

      EQUINIX, INC.

      SUMMARY OF DEBT PRINCIPAL OUTSTANDING

      (in thousands)

      (unaudited)












      September 30,


      December 31,





      2015


      2014








      Capital lease and other financing obligations

      $        1,225,356


      $        1,189,404








      Term loan, net of debt discount and debt issuance costs

      473,223


      497,044

      ALOG financings, net of debt issuance costs

      32,283


      56,342

      Mortgage payable and other loans payable, net of premium

      33,567


      38,889

      Plus: debt discount, debt issuance costs and premium, net

      829


      1,196


      Total mortgage and loans payable principal

      539,902


      593,471








      Senior notes, net of debt issuance costs

      2,720,448


      2,717,046

      Plus: debt issuance costs

      29,552


      32,954


      Total senior notes principal

      2,750,000


      2,750,000








      Convertible debt, net of debt discount and debt issuance costs

      151,535


      145,229

      Plus: debt discount and debt issuance costs

      6,350


      12,656


      Total convertible debt principal

      157,885


      157,885








      Total debt principal outstanding

      $        4,673,143


      $        4,690,760

      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (in thousands)

      (unaudited)




















      Three Months Ended


      Nine Months Ended



      September 30,


      June 30,


      September 30,


      September 30,


      September 30,






      2015


      2015


      2014


      2015


      2014















      Cash flows from operating activities:











      Net income

      $               41,132


      $          59,459


      $          42,961


      $        177,043


      $          94,377


      Adjustments to reconcile net income to net cash provided by operating activities:






















      Depreciation, amortization and accretion

      133,268


      128,270


      121,349


      384,068


      351,033



      Stock-based compensation

      33,969


      33,993


      27,662


      98,575


      86,473



      Debt issuance costs and debt discount

      3,972


      3,811


      3,714


      11,557


      14,840



      Loss on debt extinguishment 

      -


      -


      -


      -


      51,183



      Excess tax benefits from employee equity awards

      (732)


      (223)


      (5,825)


      (1,663)


      (17,457)



      Other reconciling items

      4,321


      5,169


      5,957


      14,359


      18,704



      Changes in operating assets and liabilities:













      Accounts receivable

      (220)


      (10,991)


      (50,889)


      (42,002)


      (104,394)




      Income taxes, net

      (18,376)


      (53,592)


      23,340


      (84,523)


      (69,173)




      Accounts payable and accrued expenses

      25,926


      19,600


      34,778


      75,219


      27,110




      Other assets and liabilities

      (8,858)


      26,967


      13,394


      27,042


      34,427





      Net cash provided by operating activities

      214,402


      212,463


      216,441


      659,675


      487,123

      Cash flows from investing activities:











      Purchases, sales and maturities of investments, net

      94,217


      433,966


      148,789


      523,477


      621,180


      Business acquisitions, net of cash acquired

      -


      -


      -


      (10,247)


      -


      Purchases of real estate

      -


      -


      -


      (38,282)


      (16,791)


      Purchases of other property, plant and equipment

      (216,046)


      (221,342)


      (156,003)


      (587,508)


      (421,726)


      Other investing activities

      14,274


      (511,166)


      898


      (493,371)


      1,409





      Net cash provided by (used in) investing activities

      (107,555)


      (298,542)


      (6,316)


      (605,931)


      184,072

      Cash flows from financing activities:











      Purchases of treasury stock

      -


      -


      (42,575)


      -


      (297,958)


      Proceeds from employee equity awards

      13,290


      181


      12,362


      29,855


      28,183


      Purchase of redeemable non-controlling interests

      -


      -


      (226,276)


      -


      (226,276)


      Payment of dividend distributions

      (98,041)


      (96,349)


      -


      (291,009)


      -


      Proceeds from loans payable

      -


      490,000


      8,698


      490,000


      8,826


      Repayment of capital lease and other financing obligations

      (6,576)


      (8,342)


      (3,857)


      (20,213)


      (13,140)


      Repayment of mortgage and loans payable

      (10,818)


      (505,268)


      (10,416)


      (529,447)


      (37,510)


      Repayment of convertible debt

      -


      -


      -


      -


      (29,479)


      Debt extinguishment costs

      -


      -


      -


      -


      (22,552)


      Excess tax benefits from employee equity awards

      732


      223


      5,825


      1,663


      17,457


      Other financing activities

      -


      (7)


      -


      (617)


      -





      Net cash used in financing activities

      (101,413)


      (119,562)


      (256,239)


      (319,768)


      (572,449)

      Effect of foreign currency exchange rates on cash and cash equivalents

      (6,098)


      5,065


      (8,039)


      (9,424)


      (6,459)

      Net increase (decrease) in cash and cash equivalents

      (664)


      (200,576)


      (54,153)


      (275,448)


      92,287

      Cash and cash equivalents at beginning of period

      336,133


      536,709


      408,334


      610,917


      261,894

      Cash and cash equivalents at end of period

      $              335,469


      $        336,133


      $        354,181


      $        335,469


      $        354,181
















      Supplemental cash flow information:












      Cash paid for taxes

      $               28,333


      $          60,266


      $            5,506


      $        103,137


      $        110,790



      Cash paid for interest

      $               68,568


      $          71,823


      $          45,833


      $        164,367


      $        167,735















      Free cash flow (1)

      $               12,630


      $       (520,045)


      $          61,336


      $       (469,733)


      $          50,015















      Adjusted free cash flow (2)

      $               34,035


      $       (474,162)


      $          74,812


      $       (352,462)


      $        190,306





























      (1)

      We define free cash flow as net cash provided by operating activities plus net cash provided by (used in) investing activities (excluding the net purchases, sales and maturities of investments) as presented below:
















      Net cash provided by operating activities as presented above

      $              214,402


      $        212,463


      $        216,441


      $        659,675


      $        487,123


      Net cash provided by (used in) investing activities as presented above

      (107,555)


      (298,542)


      (6,316)


      (605,931)


      184,072


      Purchases, sales and maturities of investments, net

      (94,217)


      (433,966)


      (148,789)


      (523,477)


      (621,180)



      Free cash flow (negative free cash flow)

      $               12,630


      $       (520,045)


      $          61,336


      $       (469,733)


      $          50,015















      (2)

      We define adjusted free cash flow as free cash flow (as defined above) excluding any purchases of real estate, acquisitions, any excess tax benefits from employee equity awards, cash paid for taxes associated with reclassifying our assets for tax purposes triggered by our conversion into a real estate investment trust ("REIT") and costs related to the REIT conversion, as presented below:
















      Free cash flow (as defined above)

      $               12,630


      $       (520,045)


      $          61,336


      $       (469,733)


      $          50,015


      Less business acquisitions, net of cash

      -


      -


      -


      10,247


      -


      Less purchases of real estate

      -


      -


      -


      38,282


      16,791


      Less excess tax benefits from employee equity awards

      732


      223


      5,825


      1,663


      17,457


      Less cash paid for taxes resulting from the REIT conversion 

      20,033


      45,113


      978


      65,146


      80,678


      Less costs related to the REIT conversion

      640


      547


      6,673


      1,933


      25,365



      Adjusted free cash flow

      $               34,035


      $       (474,162)


      $          74,812


      $       (352,462)


      $        190,306
















      We categorize our cash paid for taxes into cash paid for taxes resulting from the REIT conversion (as defined above) and other cash taxes paid.
















      Cash paid for taxes resulting from the REIT conversion

      $               20,033


      $          45,113


      $              978


      $          65,146


      $          80,678


      Other cash taxes paid

      8,300


      15,153


      4,528


      37,991


      30,112



      Total cash paid for taxes

      $               28,333


      $          60,266


      $            5,506


      $        103,137


      $        110,790

      EQUINIX, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - NON-GAAP PRESENTATION

      (in thousands)

      (unaudited)































      Three Months Ended


      Nine Months Ended





      September 30,


      June 30,


      September 30,


      September 30,


      September 30,





      2015


      2015


      2014


      2015


      2014














      Recurring revenues


      $        646,721


      $        626,691


      $        588,437


      $     1,883,069


      $  1,712,298

      Non-recurring revenues

      39,928


      38,891


      32,004


      112,336


      93,357


      Revenues (1)


      686,649


      665,582


      620,441


      1,995,405


      1,805,655














      Cash cost of revenues (2)

      211,617


      204,736


      196,458


      608,483


      571,607




      Cash gross profit (3)

      475,032


      460,846


      423,983


      1,386,922


      1,234,048














      Cash operating expenses (4):











      Cash sales and marketing expenses (5)

      68,323


      65,058


      58,434


      197,201


      173,018


      Cash general and administrative expenses (6)

      85,237


      84,526


      81,688


      251,239


      241,504




      Total cash operating expenses (7)

      153,560


      149,584


      140,122


      448,440


      414,522














      Adjusted EBITDA (8)

      $        321,472


      $        311,262


      $        283,861


      $        938,482


      $     819,526














      Cash gross margins (9)

      69%


      69%


      68%


      70%


      68%














      Adjusted EBITDA margins (10)

      47%


      47%


      46%


      47%


      45%














      Adjusted EBITDA flow-through rate (11)

      48%


      25%


      56%


      65%


      35%














      FFO (12)



      $        151,197


      $        167,368


      $        146,059


      $        497,755


      $     394,604














      AFFO (13)



      $        210,361


      $        221,388


      $        206,832


      $        653,505


      $     567,173














      Basic FFO per share (14)

      $             2.65


      $             2.94


      $             2.75


      $             8.75


      $          7.68














      Diluted FFO per share (14)

      $             2.59


      $             2.87


      $             2.61


      $             8.53


      $          7.12














      Basic AFFO per share (15)

      $             3.69


      $             3.89


      $             3.89


      $            11.49


      $         11.04














      Diluted AFFO per share (15)

      $             3.55


      $             3.75


      $             3.64


      $            11.06


      $          9.96








































      (1)

      The geographic split of our revenues on a services basis is presented below:


















      Americas Revenues:
























      Colocation


      $        268,156


      $        262,934


      $        244,979


      $        789,022


      $     724,466


      Interconnection


      79,902


      77,102


      69,512


      232,090


      200,265


      Managed infrastructure

      11,788


      12,837


      15,214


      37,920


      43,211


      Rental



      841


      732


      978


      2,314


      2,873



      Recurring revenues

      360,687


      353,605


      330,683


      1,061,346


      970,815


      Non-recurring revenues

      21,943


      17,842


      16,729


      56,700


      48,886



      Revenues

      382,630


      371,447


      347,412


      1,118,046


      1,019,701















      EMEA Revenues:
























      Colocation


      143,721


      139,482


      130,873


      415,938


      380,181


      Interconnection


      15,227


      13,440


      13,163


      41,715


      36,858


      Managed infrastructure

      5,875


      5,919


      7,179


      17,577


      21,478


      Rental



      1,333


      1,222


      1,588


      4,413


      5,036



      Recurring revenues

      166,156


      160,063


      152,803


      479,643


      443,553


      Non-recurring revenues

      11,407


      13,904


      8,777


      36,510


      26,619



      Revenues

      177,563


      173,967


      161,580


      516,153


      470,172















      Asia-Pacific Revenues:
























      Colocation


      99,775


      94,194


      86,614


      284,847


      245,102


      Interconnection


      15,439


      14,119


      12,973


      43,082


      36,520


      Managed infrastructure

      4,664


      4,710


      5,364


      14,151


      16,308



      Recurring revenues

      119,878


      113,023


      104,951


      342,080


      297,930


      Non-recurring revenues

      6,578


      7,145


      6,498


      19,126


      17,852



      Revenues

      126,456


      120,168


      111,449


      361,206


      315,782















      Worldwide Revenues:
























      Colocation


      511,652


      496,610


      462,466


      1,489,807


      1,349,749


      Interconnection


      110,568


      104,661


      95,648


      316,887


      273,643


      Managed infrastructure

      22,327


      23,466


      27,757


      69,648


      80,997


      Rental



      2,174


      1,954


      2,566


      6,727


      7,909



      Recurring revenues

      646,721


      626,691


      588,437


      1,883,069


      1,712,298


      Non-recurring revenues

      39,928


      38,891


      32,004


      112,336


      93,357



      Revenues

      $        686,649


      $        665,582


      $        620,441


      $     1,995,405


      $  1,805,655














      (2)

      We define cash cost of revenues as cost of revenues less depreciation, amortization, accretion and stock-based compensation as presented below:


























      Cost of revenues

      $        325,468


      $        315,757


      $        304,052


      $        939,538


      $     884,436


      Depreciation, amortization and accretion expense

      (111,337)


      (108,470)


      (105,449)


      (323,684)


      (306,586)


      Stock-based compensation expense

      (2,514)


      (2,551)


      (2,145)


      (7,371)


      (6,243)



      Cash cost of revenues

      $        211,617


      $        204,736


      $        196,458


      $        608,483


      $     571,607















      The geographic split of our cash cost of revenues is presented below:

















      Americas cash cost of revenues

      $        105,864


      $        102,249


      $          97,775


      $        303,275


      $     283,496


      EMEA cash cost of revenues

      64,443


      62,431


      59,593


      185,368


      176,436


      Asia-Pacific cash cost of revenues

      41,310


      40,056


      39,090


      119,840


      111,675



      Cash cost of revenues

      $        211,617


      $        204,736


      $        196,458


      $        608,483


      $     571,607














      (3)

      We define cash gross profit as revenues less cash cost of revenues (as defined above).















      (4)

      We define cash operating expenses as operating expenses less depreciation, amortization, stock-based compensation and acquisition costs. We also refer to cash operating expenses as cash selling, general and administrative expenses or "cash SG&A".














      (5)

      We define cash sales and marketing expenses as sales and marketing expenses less depreciation, amortization and stock-based compensation as presented below:















      Sales and marketing expenses

      $          83,709


      $          81,248


      $          72,185


      $        243,573


      $     214,867


      Depreciation and amortization expense

      (6,213)


      (6,268)


      (6,495)


      (18,566)


      (19,650)


      Stock-based compensation expense

      (9,173)


      (9,922)


      (7,256)


      (27,806)


      (22,199)



      Cash sales and marketing expenses

      $          68,323


      $          65,058


      $          58,434


      $        197,201


      $     173,018














      (6)

      We define cash general and administrative expenses as general and administrative expenses less depreciation, amortization and stock-based compensation as presented below:















      General and administrative expenses

      $        123,237


      $        119,578


      $        109,354


      $        356,455


      $     324,332


      Depreciation and amortization expense

      (15,718)


      (13,532)


      (9,405)


      (41,818)


      (24,797)


      Stock-based compensation expense

      (22,282)


      (21,520)


      (18,261)


      (63,398)


      (58,031)



      Cash general and administrative expenses

      $          85,237


      $          84,526


      $          81,688


      $        251,239


      $     241,504














      (7)

      Our cash operating expenses, or cash SG&A, as defined above, is presented below:

















      Cash sales and marketing expenses

      $          68,323


      $          65,058


      $          58,434


      $        197,201


      $     173,018


      Cash general and administrative expenses

      85,237


      84,526


      81,688


      251,239


      241,504



      Cash SG&A

      $        153,560


      $        149,584


      $        140,122


      $        448,440


      $     414,522















      The geographic split of our cash operating expenses, or cash SG&A, is presented below:
















      Americas cash SG&A

      $        102,596


      $          98,312


      $          89,562


      $        296,981


      $     268,442


      EMEA cash SG&A

      31,717


      32,003


      32,201


      93,818


      95,394


      Asia-Pacific cash SG&A

      19,247


      19,269


      18,359


      57,641


      50,686



      Cash SG&A

      $        153,560


      $        149,584


      $        140,122


      $        448,440


      $     414,522














      (8)

      We define adjusted EBITDA as income from operations plus depreciation, amortization, accretion, stock-based compensation expense and acquisition costs as presented below:















      Income from operations

      $        140,883


      $        139,133


      $        135,131


      $        431,465


      $     381,440


      Depreciation, amortization and accretion expense

      133,268


      128,270


      121,349


      384,068


      351,033


      Stock-based compensation expense

      33,969


      33,993


      27,662


      98,575


      86,473


      Acquisition costs

      13,352


      9,866


      (281)


      24,374


      580



      Adjusted EBITDA

      $        321,472


      $        311,262


      $        283,861


      $        938,482


      $     819,526















      The geographic split of our adjusted EBITDA is presented below:

















      Americas income from operations

      $          81,914


      $          77,653


      $          72,614


      $        241,033


      $     212,088


      Americas depreciation, amortization and accretion expense

      70,118


      68,692


      66,594


      205,621


      188,008


      Americas stock-based compensation expense

      25,810


      25,883


      21,148


      75,184


      67,118


      Americas acquisition costs

      (3,672)


      (1,342)


      (281)


      (4,048)


      549



      Americas adjusted EBITDA

      174,170


      170,886


      160,075


      517,790


      467,763















      EMEA income from operations

      29,865


      36,110


      38,848


      111,516


      102,818


      EMEA depreciation, amortization and accretion expense

      33,055


      27,826


      27,650


      87,574


      85,453


      EMEA stock-based compensation expense

      4,338


      4,397


      3,288


      12,342


      9,990


      EMEA acquisition costs

      14,145


      11,200


      -


      25,535


      81



      EMEA adjusted EBITDA

      81,403


      79,533


      69,786


      236,967


      198,342















      Asia-Pacific income from operations

      29,104


      25,370


      23,669


      78,916


      66,534


      Asia-Pacific depreciation, amortization and accretion expense

      30,095


      31,752


      27,105


      90,873


      77,572


      Asia-Pacific stock-based compensation expense

      3,821


      3,713


      3,226


      11,049


      9,365


      Asia-Pacific acquisition costs

      2,879


      8


      -


      2,887


      (50)



      Asia-Pacific adjusted EBITDA

      65,899


      60,843


      54,000


      183,725


      153,421

















      Adjusted EBITDA

      $        321,472


      $        311,262


      $        283,861


      $        938,482


      $     819,526














      (9)

      We define cash gross margins as cash gross profit divided by revenues.


















      Our cash gross margins by geographic region is presented below:


















      Americas cash gross margins

      72%


      72%


      72%


      73%


      72%















      EMEA cash gross margins

      64%


      64%


      63%


      64%


      62%















      Asia-Pacific cash gross margins

      67%


      67%


      65%


      67%


      65%














      (10)

      We define adjusted EBITDA margins as adjusted EBITDA divided by revenues.

















      Americas adjusted EBITDA margins

      46%


      46%


      46%


      46%


      46%















      EMEA adjusted EBITDA margins

      46%


      46%


      43%


      46%


      42%















      Asia-Pacific adjusted EBITDA margins

      52%


      51%


      48%


      51%


      49%














      (11)

      We define adjusted EBITDA flow-through rate as incremental adjusted EBITDA growth divided by incremental revenue growth as follows:















      Adjusted EBITDA - current period

      $        321,472


      $        311,262


      $        283,861


      $        938,482


      $     819,526


      Less adjusted EBITDA - prior period

      (311,262)


      (305,748)


      (275,277)


      (853,503)


      (760,010)



      Adjusted EBITDA growth

      $          10,210


      $            5,514


      $            8,584


      $          84,979


      $       59,516















      Revenues - current period

      $        686,649


      $        665,582


      $        620,441


      $     1,995,405


      $  1,805,655


      Less revenues - prior period

      (665,582)


      (643,174)


      (605,161)


      (1,863,723)


      (1,636,632)



      Revenue growth

      $          21,067


      $          22,408


      $          15,280


      $        131,682


      $     169,023















      Adjusted EBITDA flow-through rate

      48%


      25%


      56%


      65%


      35%



























      (12)

      FFO is defined as net income (loss), excluding gains (losses) from the disposition of real estate assets, depreciation and amortization on real estate assets and adjustments for unconsolidated joint ventures' and non-controlling interests' share of these items.















      Net income 


      $          41,132


      $          59,459


      $          42,961


      $        177,043


      $       94,377



      Net (income) loss attributable to redeemable non-controlling interests

      -


      -


      (120)


      -


      1,179


      Net income attributable to Equinix

      41,132


      59,459


      42,841


      177,043


      95,556


      Adjustments:













      Real estate depreciation and amortization

      109,856


      107,321


      103,781


      319,825


      304,020



      Gain/loss on disposition of real estate property

      182


      559


      31


      803


      247



      Adjustments for FFO from unconsolidated joint ventures

      27


      29


      28


      84


      84



      Non-controlling interests' share of above adjustments

      -


      -


      (622)


      -


      (5,303)



      FFO 


      $        151,197


      $        167,368


      $        146,059


      $        497,755


      $     394,604



























      (13)

      AFFO is defined as FFO, excluding depreciation and amortization expense on non-real estate assets, accretion, stock-based compensation, restructuring charges, impairment charges, acquisition costs, an installation revenue adjustment, a straight-line rent expense adjustment, amortization of deferred financing costs, gains (losses) on debt extinguishment, an income tax expense adjustment, recurring capital expenditures and adjustments from FFO to AFFO for unconsolidated joint ventures' and non-controlling interests' share of these items.















      FFO 



      $        151,197


      $        167,368


      $        146,059


      $        497,755


      $     394,604


      Adjustments:













      Installation revenue adjustment

      8,527


      12,474


      6,079


      29,655


      18,496



      Straight-line rent expense adjustment

      1,251


      2,017


      3,353


      6,469


      9,713



      Amortization of deferred financing costs

      3,934


      3,848


      3,794


      11,640


      15,076



      Stock-based compensation expense

      33,969


      33,993


      27,662


      98,575


      86,473



      Non-real estate depreciation expense

      15,946


      13,605


      9,397


      42,244


      24,754



      Amortization expense

      6,601


      6,450


      6,844


      19,346


      20,953



      Accretion expense

      865


      894


      1,327


      2,653


      1,306



      Recurring capital expenditures

      (25,910)


      (27,330)


      (19,775)


      (75,613)


      (72,242)



      Loss on debt extinguishment

      -


      -


      -


      -


      51,183



      Acquisition costs

      13,352


      9,866


      (281)


      24,374


      580



      Income tax expense adjustment

      643


      (1,784)


      22,240


      (3,549)


      19,469



      Adjustments for AFFO from unconsolidated joint ventures

      (14)


      (13)


      (18)


      (44)


      (58)



      Non-controlling interests share of above adjustments

      -


      -


      151


      -


      (3,134)



      AFFO


      $        210,361


      $        221,388


      $        206,832


      $        653,505


      $     567,173














      (14)

      The FFO used in the computation of basic and diluted FFO per share attributable to Equinix is presented below:















      FFO, basic


      $        151,197


      $        167,368


      $        146,059


      $        497,755


      $     394,604



      Interest on convertible debt

      3,279


      3,383


      2,988


      9,437


      15,288


      FFO, diluted


      $        154,476


      $        170,751


      $        149,047


      $        507,192


      $     409,892















      The shares used in the computation of basic and diluted FFO per share attributable to Equinix is presented below:















       Shares used in computing basic net income per share and FFO per share 

      57,082


      56,935


      53,137


      56,894


      51,369


       Effect of dilutive securities: 












       Convertible debt 

      1,970


      1,958


      3,494


      1,956


      5,715



       Employee equity awards 

      626


      563


      480


      627


      460


       Shares used in computing diluted FFO per share 

      59,678


      59,456


      57,111


      59,477


      57,544














      (15)

      The AFFO used in the computation of basic and diluted AFFO per share attributable to Equinix is presented below:















      AFFO, basic


      $        210,361


      $        221,388


      $        206,832


      $        653,505


      $     567,173



      Interest on convertible debt

      1,390


      1,557


      1,208


      4,244


      6,003


      AFFO, diluted


      $        211,751


      $        222,945


      $        208,040


      $        657,749


      $     573,176















      The shares used in the computation of basic and diluted AFFO per share attributable to Equinix is presented below:















       Shares used in computing basic net income per share and AFFO per share 

      57,082


      56,935


      53,137


      56,894


      51,369


       Effect of dilutive securities: 












       Convertible debt 

      1,970


      1,958


      3,494


      1,956


      5,715



       Employee equity awards 

      626


      563


      480


      627


      460


       Shares used in computing diluted AFFO per share 

      59,678


      59,456


      57,111


      59,477


      57,544

      SOURCE Equinix, Inc.

      Modal title

      Also from this source

      Equinix Declares Quarterly Dividend on Its Common Stock

      Equinix Declares Quarterly Dividend on Its Common Stock

      Equinix, Inc. (Nasdaq: EQIX), the world's digital infrastructure company®, today announced that its Board of Directors has declared a quarterly cash...

      Equinix Reports Third-Quarter Results and Raises 2026 Guidance

      Equinix Reports Third-Quarter Results and Raises 2026 Guidance

      Equinix, Inc. (Nasdaq: EQIX), the world's digital infrastructure company®, today reported results for the quarter ended September 30, 2026. "Our Q3...

      More Releases From This Source

      Explore

      Telecommunications Industry

      Telecommunications Industry

      Real Estate

      Real Estate

      Networks

      Networks

      Computer & Electronics

      Computer & Electronics

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.