Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Express, Inc. Reports First Quarter 2015 Results Exceeding Guidance; Introduces Second Quarter Guidance And Raises Full Year 2015 Outlook

      - First quarter sales rise 9% to $502.4 million

      - First quarter comparable sales increase 7%

      - First quarter operating income rises 126% to $33.9 million

      - First quarter diluted EPS rises to $0.15 or $0.22 on an adjusted basis


      News provided by

      Express, Inc.

      May 28, 2015, 07:00 ET

      Share this article

      Share this article


      COLUMBUS, Ohio, May 28, 2015 /PRNewswire/ -- Express, Inc. (NYSE: EXPR), a specialty retail apparel chain operating approximately 630 stores, announced its financial results for the first quarter of 2015. These results cover the thirteen week period ended May 2, 2015.

      David Kornberg, the Company's President and Chief Executive Officer, noted that, "2015 is off to a strong start. In the first quarter, comparable sales rose by 7% and our merchandise margin expanded by 200 basis points, driving earnings above our initial expectations. Our customers responded with enthusiasm to our assortment while we intensified our inventory discipline and scaled back our promotional activity. We also continued to execute against our growth pillars and our 2015 priorities. I am particularly pleased that the growth we delivered resulted from our balanced approach to running the business."

      First Quarter 2015 Operating Results:

      • Net sales increased 9% to $502.4 million from $460.7 million in the first quarter of 2014.
      • Comparable sales (including e-commerce sales) increased 7%.
      • E-commerce sales rose 12% to $77.6 million.
      • Merchandise margin grew by 200 basis points, primarily attributable to better acceptance of our product assortment as well as a more restrained use of promotions compared to last year's first quarter. Buying and occupancy as a percent of net sales improved by 130 basis points as costs were leveraged against a larger revenue base. In combination, this resulted in a gross margin improvement of 330 basis points, with gross margin of 33.1% compared to 29.8% in last year's first quarter.
      • Selling, general, and administrative (SG&A) expenses were $133.2 million versus $122.9 million in last year's first quarter, primarily due to the timing of certain marketing activities and various payroll related expenses. As a percentage of net sales, SG&A expenses decreased by 20 basis points to 26.5% compared to 26.7% in last year's first quarter.
      • Operating income was $33.9 million, or 6.8% of net sales, compared to $15.0 million, or 3.3% of net sales in the first quarter of 2014.
      • Income tax expense was $8.9 million, at an effective tax rate of 40.6%, compared to $4.0 million, at an effective tax rate of 44.3% in last year's first quarter.
      • Net income was $13.1 million, or $0.15 per diluted share. This compares to net income of $5.1 million, or $0.06 per diluted share, in the first quarter of 2014. After considering approximately $9.7 million of pre-tax non-core operating expenses incurred in connection with the full redemption of our Senior Notes due 2018, adjusted net income was $19.0 million, or $0.22 per diluted share. Refer to Schedule 4 for a reconciliation of GAAP to Non-GAAP financial measures.
      • Real estate activity for the first quarter of 2015 is presented in Schedule 5.

      First Quarter 2015 Balance Sheet Highlights:

      • Cash and cash equivalents totaled $127.7 million versus $250.2 million at the end of the first quarter of 2014. The lower cash balance reflects the redemption of the remaining $200.9 million of our 8.75% Senior Notes using approximately $215 million of cash for the payment of principal, accrued interest, and the call premium. This redemption eliminates approximately $19 million of interest expense annually.
      • Capital expenditures totaled $23.1 million compared to $26.9 million in the prior year's first quarter.
      • Inventory was $265.9 million compared to $235.0 million at the end of the prior year's first quarter and includes approximately $35.4 million related to Express Factory Outlet stores this year compared to approximately $10.6 million in the prior year's first quarter.

      Asset-Based Loan Facility:
      On May 20, 2015, the Company amended and restated its existing asset-based loan facility. The amendment increased the borrowing capacity under the facility from $200 million to $250 million and extended the term of the facility to May 20, 2020. As of May 27, 2015, there were no borrowings outstanding under the facility. Further details regarding changes to the facility are available on the Form 8-K filed by the Company with the SEC on May 27, 2015.

      2015 Guidance:
      The table below compares the Company's projected results for the thirteen week period ended August 1, 2015 to the actual results for the thirteen week period ended August 2, 2014.


      Second Quarter 2015 Guidance


      Second Quarter 2014 Actual Results

      Comparable Sales

      +Low single digits


      -5%

      Effective Tax Rate

      Approximately 39%


      20.6%

      Interest Expense, Net

      $1.2 million


      $5.9 million

      Net Income

      $11 to $14 million


      $6.9 million

      Diluted Earnings Per Share (EPS)

      $0.13 to $0.16


      $0.08

      Weighted Average Diluted Shares Outstanding

      85.2 million


      84.4 million

      This guidance does not take into account any additional non-core operating items that may occur.

      The table below compares the Company's projected results for the 52 week period ended January 30, 2016 to the actual results for the 52 week period ended January 31, 2015.


      Full Year 2015 Guidance


      Full Year 2014 Actual Results

      Comparable Sales

      +Low single digits


      -5%

      Effective Tax Rate

      Approximately 40%


      38.8%

      Interest Expense, Net

      $16.0 million(1)


      $23.9 million

      Net Income

      $89 to $98 million(1)


      $68.3 million

      Adjusted Net Income

      $95 to $104 million(2)


      N/A

      Diluted EPS

      $1.04 to $1.15(1)


      $0.81

      Adjusted Diluted EPS

      $1.11 to $1.22(2)


      N/A

      Weighted Average Diluted Shares Outstanding

      85.3 million


      84.6 million

      Capital Expenditures

      $114 to $119 million


      $115.1 million



      (1)

      Includes approximately $9.7 million of non-core operating items in connection with the redemption of our Senior Notes. These items consist of the call premium, the write-off of unamortized debt issuance costs, and the write-off of the unamortized debt discount.



      (2)

      Adjusted Net Income and Adjusted Diluted EPS are non-GAAP financial measures. Refer to Schedule 4 for a reconciliation of GAAP to Non-GAAP financial measures.

      This guidance does not take into account any additional non-core operating items that may occur.

      See Schedule 5 for a discussion of projected real estate activity.

      Conference Call Information:
      A conference call to discuss first quarter 2015 results is scheduled for Thursday, May 28, 2015, at 9:00 a.m. Eastern Time (ET). Investors and analysts interested in participating in the call are invited to dial (877) 705-6003 approximately ten minutes prior to the start of the call. The conference call will also be webcast live at: http://www.express.com/investor and remain available for 90 days. A telephone replay of this call will be available from 12:00 p.m. ET on May 28, 2015 until 11:59 p.m. ET on June 4, 2015 and can be accessed by dialing (877) 870-5176 and entering replay pin number 13607482.

      About Express, Inc.:
      Express is a specialty apparel and accessories retailer of women's and men's merchandise, targeting the 20 to 30 year old customer. Express has over 30 years of experience offering a distinct combination of fashion and quality for multiple lifestyle occasions at an attractive value addressing fashion needs across work, casual, jeanswear, and going-out occasions. The Company currently operates more than 600 retail and factory outlet stores, located primarily in high-traffic shopping malls, lifestyle centers, and street locations across the United States, Canada, and Puerto Rico. Express merchandise is also available at franchise locations in the Middle East, Latin America, and South Africa. Express also markets and sells its products through its e-commerce website, www.express.com, as well as its mobile app for iOS.

      Forward-Looking Statements:
      Certain statements are "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include any statement that does not directly relate to any historical or current fact and include, but are not limited to, (1) guidance for the second quarter and full year 2015, including statements regarding expected comparable sales, effective tax rates, interest expense, net income, adjusted net income, earnings per diluted share, adjusted earnings per diluted share, and capital expenditures, (2) statements regarding expected store openings, store closures, and gross square footage, and (3) statements regarding the Company's future plans and initiatives, including, but not limited to, objectives for 2015 and the Company's growth pillars. Forward-looking statements are based on our current expectations and assumptions, which may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties, and changes in circumstances that are difficult to predict, and significant contingencies, many of which are beyond the Company's control. Many factors could cause actual results to differ materially and adversely from these forward-looking statements. Among these factors are (1) changes in consumer spending and general economic conditions; (2) our ability to identify and respond to new and changing fashion trends, customer preferences, and other related factors; (3) fluctuations in our sales, results of operations, and cash levels on a seasonal basis and due to a variety of other factors, including, our product offerings relative to customer demand, the mix of merchandise we sell, and promotions; (4) competition from other retailers; (5) customer traffic at malls, shopping centers, and at our stores and customer traffic to our website; (6) our dependence on a strong brand image; (7) our ability to develop and maintain a reliable omni-channel experience for our customers; (8) the failure or breach of information systems upon which we rely; (9) our ability to protect customer data from fraud and theft; (10) our dependence upon third parties to manufacture all of our merchandise; (11) changes in the cost of raw materials, labor, and freight; (12) supply chain disruption; (13) our dependence upon key executive management; (14) our growth strategy, including our new store, e-commerce, and international expansion plans; (15) our reliance on third parties to provide us with certain key services for our business; (16) claims made against us resulting in litigation or changes in laws and regulations applicable to our business; (17) our inability to protect our trademarks or other intellectual property rights which may preclude the use of our trademarks or other intellectual property around the world; (18) impairment charges on long-lived assets; (19) substantial lease obligations; (20) changes in tax requirements, results of tax audits, and other factors that may cause fluctuations in our effective tax rates; and (21) restrictions imposed on us under the terms of our asset-based loan facility. Additional information concerning these and other factors can be found in Express, Inc.'s filings with the Securities and Exchange Commission. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events, or otherwise, except as otherwise required by law.

      Schedule 1

      Express, Inc.

      Consolidated Balance Sheets

      (In thousands)

      (Unaudited)



      May 2, 2015


      January 31, 2015


      May 3, 2014

      ASSETS






      CURRENT ASSETS:






      Cash and cash equivalents

      $

      127,698



      $

      346,159



      $

      250,208


      Receivables, net

      18,221



      23,272



      20,326


      Inventories

      265,908



      241,063



      235,033


      Prepaid minimum rent

      29,492



      29,465



      28,389


      Other

      15,194



      14,277



      20,302


      Total current assets

      456,513



      654,236



      554,258








      PROPERTY AND EQUIPMENT

      864,305



      840,340



      795,619


      Less: accumulated depreciation

      (450,269)



      (432,733)



      (400,256)


      Property and equipment, net

      414,036



      407,607



      395,363








      TRADENAME/DOMAIN NAME

      197,562



      197,562



      197,812


      DEFERRED TAX ASSETS

      12,348



      12,371



      17,558


      OTHER ASSETS

      2,289



      6,374



      7,153


      Total assets

      $

      1,082,748



      $

      1,278,150



      $

      1,172,144








      LIABILITIES AND STOCKHOLDERS' EQUITY






      CURRENT LIABILITIES:






      Accounts payable

      $

      157,737



      $

      153,745



      $

      151,861


      Deferred revenue

      24,482



      28,575



      23,278


      Accrued expenses

      95,296



      105,139



      89,571


      Total current liabilities

      277,515



      287,459



      264,710








      LONG-TERM DEBT

      —



      199,527



      199,257


      DEFERRED LEASE CREDITS

      129,259



      128,450



      117,962


      OTHER LONG-TERM LIABILITIES

      104,907



      106,375



      107,120


      Total liabilities

      511,681



      721,811



      689,049








      COMMITMENTS AND CONTINGENCIES












      Total stockholders' equity

      571,067



      556,339



      483,095


      Total liabilities and stockholders' equity

      $

      1,082,748



      $

      1,278,150



      $

      1,172,144


      Schedule 2

      Express, Inc.

      Consolidated Statements of Income and Comprehensive Income

      (In thousands, except per share amounts)

      (Unaudited)



      Thirteen Weeks Ended


      May 2, 2015


      May 3, 2014

      NET SALES

      $

      502,378



      $

      460,652


      COST OF GOODS SOLD, BUYING AND OCCUPANCY COSTS

      335,934



      323,279


      Gross profit

      166,444



      137,373


      OPERATING EXPENSES:




      Selling, general, and administrative expenses

      133,176



      122,860


      Other operating income, net

      (680)



      (478)


      Total operating expenses

      132,496



      122,382






      OPERATING INCOME

      33,948



      14,991






      INTEREST EXPENSE, NET

      12,313



      5,897


      OTHER INCOME, NET

      (349)



      (25)


      INCOME BEFORE INCOME TAXES

      21,984



      9,119


      INCOME TAX EXPENSE

      8,922



      4,036


      NET INCOME

      $

      13,062



      $

      5,083






      OTHER COMPREHENSIVE INCOME:




      Foreign currency translation gain

      721



      382


      COMPREHENSIVE INCOME

      $

      13,783



      $

      5,465






      EARNINGS PER SHARE:




      Basic

      $

      0.15



      $

      0.06


      Diluted

      $

      0.15



      $

      0.06






      WEIGHTED AVERAGE SHARES OUTSTANDING:




      Basic

      84,443



      84,005


      Diluted

      84,978



      84,424


      Schedule 3

      Express, Inc.

      Consolidated Statements of Cash Flows

      (In thousands)

      (Unaudited)



      Thirteen Weeks Ended


      May 2, 2015


      May 3, 2014

      CASH FLOWS FROM OPERATING ACTIVITIES:




      Net income

      $

      13,062



      $

      5,083


      Adjustments to reconcile net income to net cash provided by (used in) operating activities:




      Depreciation and amortization

      18,809



      19,494


      Loss on disposal of property and equipment

      304



      65


      Impairment charge

      —



      785


      Excess tax benefit from share-based compensation

      (116)



      —


      Share-based compensation

      3,851



      6,336


      Non-cash loss on extinguishment of debt

      5,255



      —


      Deferred taxes

      22



      —


      Landlord allowance amortization

      (2,742)



      (3,047)


      Payment of original issue discount

      (2,812)



      —


      Changes in operating assets and liabilities:




      Receivables, net

      5,066



      (2,923)


      Inventories

      (24,696)



      (22,453)


      Accounts payable, deferred revenue, and accrued expenses

      (13,122)



      (33,371)


      Other assets and liabilities

      2,487



      (1,156)


      Net cash provided by (used in) operating activities

      5,368



      (31,187)






      CASH FLOWS FROM INVESTING ACTIVITIES:




      Capital expenditures

      (23,148)



      (26,937)


      Net cash used in investing activities

      (23,148)



      (26,937)






      CASH FLOWS FROM FINANCING ACTIVITIES:




      Repayment of long-term debt

      (198,038)



      —


      Payments on lease financing obligations

      (383)



      (402)


      Excess tax benefit from share-based compensation

      116



      —


      Repurchase of shares for tax withholding obligations under the 2010 Plan

      (2,912)



      (3,274)


      Net cash used in financing activities

      (201,217)



      (3,676)






      EFFECT OF EXCHANGE RATE ON CASH

      536



      124






      NET DECREASE IN CASH AND CASH EQUIVALENTS

      (218,461)



      (61,676)


      CASH AND CASH EQUIVALENTS, Beginning of period

      346,159



      311,884


      CASH AND CASH EQUIVALENTS, End of period

      $

      127,698



      $

      250,208


      Schedule 4

      Supplemental Information - Consolidated Statements of Income

      Reconciliation of GAAP to Non-GAAP Financial Measures


      The Company supplements the reporting of its financial information determined under United States generally accepted accounting principles (GAAP) with certain non-GAAP financial measures: adjusted net income and adjusted earnings per diluted share. The Company believes that these non-GAAP measures provide meaningful information to assist stockholders in understanding its financial results and assessing its prospects for future performance. Management believes adjusted net income and adjusted earnings per diluted share are important indicators of the Company's operations because they exclude items that may not be indicative of, or are unrelated to, the Company's core operating results and provide a better baseline for analyzing trends in their underlying business. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. These adjusted financial measures should not be considered in isolation or as a substitute for net income and earnings per diluted share. These non-GAAP financial measures reflect an additional way of viewing an aspect of the Company's operations that, when viewed with the GAAP results and reconciliations to the corresponding GAAP financial measures below, provide a more complete understanding of the Company's business. Management strongly encourages investors and stockholders to review the Company's financial statements and publicly-filed reports in their entirety and to not rely on any single financial measure.



      Thirteen Weeks Ended May 2, 2015

      (in thousands, except per share amounts)

      Net Income


      Earnings per Diluted Share


      Weighted Average
      Diluted Shares
      Outstanding

      Reported GAAP Measure

      $

      13,062



      $

      0.15



      84,978


      Interest Expense (a) *

      5,916


      *

      0.07




      Adjusted Non-GAAP Measure

      $

      18,978



      $

      0.22








      (a)

      Includes premium paid and accelerated amortization of debt issuance costs and debt discount related to the redemption of $200.9 million of Senior Notes.





      * Items were tax affected at our statutory rate of approximately 39% for the thirteen weeks ended May 2, 2015.






      Fifty-Two Weeks Ended January 30, 2016

      (in thousands, except per share amounts)

      Projected Net Income


      Projected Earnings per Diluted Share


      Projected Weighted
      Average Diluted
      Shares Outstanding

      Projected GAAP Measure**

      $

      93,500



      $

      1.10



      85,326


      Interest Expense (a) *

      5,916


      *

      0.07




      Projected Adjusted Non-GAAP Measure**

      $

      99,416



      $

      1.17








      (a)

      Includes premium paid and accelerated amortization of debt issuance costs and debt discount related to the redemption of $200.9 million of Senior Notes.





      * Items were tax affected at our statutory rate of approximately 39% for the fifty-two weeks ended January 30, 2016.


      ** Represents mid-point of guidance range.

      Schedule 5

      Express, Inc.

      Real Estate Activity

      (Unaudited)







      First Quarter 2015 - Actual



      May 2, 2015

      Company-Operated Stores

      Opened

      Closed

      Conversion


      Store Count

      Gross Square
      Footage

      United States - Retail Stores

      —

      (21)

      —


      562


      United States - Outlet Stores

      6

      —

      —


      47


      Canada

      —

      —

      —


      17


      Total

      6

      (21)

      —


      626

      5.5 million








      Second Quarter 2015 - Projected



      August 1, 2015

      Company-Operated Stores

      Opened

      Closed

      Conversion


      Store Count

      Gross Square
      Footage

      United States - Retail Stores

      —

      (1)

      (1)


      560


      United States - Outlet Stores

      12

      —

      1


      60


      Canada

      —

      —

      —


      17


      Total

      12

      (1)

      —


      637

      5.6 million








      Full Year 2015 - Projected



      January 30, 2016

      Company-Operated Stores

      Opened

      Closed

      Conversion


      Store Count

      Gross Square
      Footage

      United States - Retail Stores

      1

      (23)

      (1)


      560


      United States - Outlet Stores

      36

      —

      1


      78


      Canada

      —

      —

      —


      17


      Total

      37

      (23)

      —


      655

      5.7 million

      SOURCE Express, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.