Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Express, Inc. Reports Fourth Quarter 2014 Results Exceeding Increased Guidance; Introduces First Quarter And Full Year 2015 Outlook

      -- Fourth quarter sales grow 1%

      -- Fourth quarter comparable sales decline 2%

      -- Fourth quarter diluted EPS is $0.49

      -- 41 Express Factory Outlet stores operating at year end, with over 30 stores expected to open in 2015

      EXPRESS Logo.

      News provided by

      Express, Inc.

      Mar 11, 2015, 07:00 ET

      Share this article

      Share this article


      COLUMBUS, Ohio, March 11, 2015 /PRNewswire/ -- Express, Inc. (NYSE: EXPR), a specialty retail apparel chain operating approximately 640 stores, announced its financial results for the fourth quarter and full year 2014. These results cover the 13 and 52 week periods ended January 31, 2015 and compare to the 13 and 52 week periods ended February 1, 2014.

      David Kornberg, the Company's President and Chief Executive Officer, noted that, "Our fourth quarter comparable sales and earnings performance exceeded the increased guidance that we issued in January. Sales picked up substantially during the final two weeks of December and remained strong throughout the balance of the quarter. I'm particularly pleased that as we reduced all-store promotional activity in January versus the prior year, we drove merchandise margin gains and positioned ourselves to begin 2015 with a better composition of spring inventory than at this time last year."

      Mr. Kornberg went on to note that, "For 2015, our efforts will revolve around five key priorities. First and foremost is increasing our profitability through a balanced approach to managing the business. We will execute against our growth pillars to drive predictable, sustainable, and profitable growth through a combination of top line improvement, margin expansion, and expense leverage. Our remaining priorities will center on elevating our customer experience, sharpening our brand position, investing in systems that enable us to better support our customer centric focus, and continuing to support and develop our people. This brief summary encapsulates an expansive plan that is designed to position Express for many years of profitable growth."

      Fourth Quarter 2014 Operating Results:

      • Net sales increased to $725.8 million from $715.9 million in the fourth quarter of 2014, an increase of 1%.
      • Comparable sales during the quarter (including e-commerce sales) decreased 2% against a comparable sales increase of 1% in last year's fourth quarter. E-commerce sales rose 4% to $144.3 million.
      • Merchandise margins grew by 70 basis points as the Company benefited from more targeted promotional activity compared to the prior year. Our buying and occupancy deleverage of 100 basis points, driven by higher rent and depreciation expense, resulted in a gross margin of 31.7% of net sales compared to 32.0% in last year's fourth quarter.
      • Selling, general, and administrative (SG&A) expenses were $152.7 million versus $144.1 million in last year's fourth quarter, primarily due to incremental marketing activities. As a percentage of net sales, SG&A expenses increased by 90 basis points to 21.0% compared to 20.1% in last year's fourth quarter.
      • Operating income was $76.5 million, or 10.5% of net sales, compared to $85.4 million, or 11.9% of net sales in the fourth quarter of 2013.
      • Income tax expense was $27.7 million, at an effective tax rate of 39.8%, compared to $31.8 million, at an effective tax rate of 39.9% in last year's fourth quarter.
      • Net income was $41.8 million, or $0.49 per diluted share. This compares to net income of $47.9 million, or $0.57 per diluted share, in the fourth quarter of 2013.
      • Real estate activity for the fourth quarter of 2014 is detailed in Schedule 4.

      Fifty-Two Week Period Operating Results:

      • Net sales decreased 2% to $2.17 billion from $2.22 billion in the prior year period.
      • Comparable sales (including e-commerce sales) decreased 5%, compared to a 3% increase in 2013. E-commerce sales rose 4% to $354.2 million.
      • Gross margin was 30.5% of sales compared to 32.3% in the prior year period. Merchandise margin was flat for the year and buying and occupancy costs as a percentage of sales increased 180 basis points.
      • SG&A expenses were $524.0 million versus $504.3 million in the prior year period. This represented 24.2% of net sales, compared to 22.7% in 2013.
      • Operating income was $136.6 million, or 6.3% of net sales, compared to $214.3 million, or 9.7% of net sales in 2013.
      • The effective tax rate declined to 38.8% compared to 39.7% in 2013. The overall tax rate for 2014 was reduced as a result of the completion of a multi-year tax examination.
      • Net income was $68.3 million, or $0.81 per diluted share, compared to net income of $116.5 million, or $1.37 per diluted share, in 2013.

       2014 Balance Sheet Highlights:

      • Cash and cash equivalents totaled $346.2 million versus $311.9 million at the end of 2013.
      • Capital expenditures totaled $115.1 million in 2014 compared to $105.4 million in the prior year.
      • Inventory was $241.1 million, an increase of 13%, compared to $212.5 million at the end of 2013. This includes approximately $26 million of inventory related to Express Factory Outlet stores.

      Redemption of Senior Notes and Share Repurchases:

      The Company redeemed the remaining $200.9 million of its 8 ¾% Senior Notes due 2018 (the "Senior Notes") on March 1, 2015 at 102.188% of the principal amount, with total payments equal to $1,021.88 per $1,000 principal amount, plus accrued and unpaid interest to, but not including, the redemption date. During the fourth quarter, the Company did not repurchase any shares of its common stock.

      2015 Guidance:

      The table below compares the Company's projected results for the 13 week period ended May 2, 2015 to the actual results for the 13 week period ended May 3, 2014.


      First Quarter 2015 Guidance


      First Quarter 2014 Actual
      Results

      Comparable Sales

      +Low to mid single digits


      -11%

      Effective Tax Rate

      Approximately 47%


      44.3%

      Interest Expense, Net

      $12.4 million(1)


      $5.9 million

      Net Income

      $3 to 6 million(1)


      $5.1 million

      Adjusted Net Income

      $9 to $12 million(2)


      N/A

      Diluted Earnings Per Share (EPS)

      $0.04 to $0.07(1)


      $0.06

      Adjusted Diluted EPS

      $0.11 to $0.14(2)


      N/A

      Weighted Average Diluted Shares Outstanding

      84.9 million


      84.4 million


      (1) Includes approximately $9.7 million of non-core operating items in connection with the redemption of our Senior Notes. These items consist of the call premium, the write-off of unamortized debt issuance costs and the write-off of the unamortized debt discount.


      (2) Adjusted Net Income and Adjusted Diluted EPS are non-GAAP financial measures that solely adjust the most direct comparable GAAP financial measures of Net Income and Diluted EPS to reflect the non-core operating items noted in (1) above, tax affected at our statutory rate of 39%. Management believes Adjusted Net Income and Adjusted Diluted EPS are important indicators of our operations because they exclude items that may not be indicative of or are unrelated to our core operating results, and provide a better baseline for analyzing trends in our underlying business.

      The table below compares the Company's projected results for the 52 week period ended January 30, 2016 to the actual results for the 52 week period ended January 31, 2015.


      Full Year 2015 Guidance


      Full Year 2014 
      Actual Results

      Comparable Sales

      +Low single digits


      -5%

      Effective Tax Rate

      Approximately 40%


      38.8%

      Interest Expense, Net

      $16.0 million(1)


      $23.9 million

      Net Income

      $73 to $85 million(1)


      $68.3 million

      Adjusted Net Income

      $79 to $91 million(2)


      N/A

      Diluted EPS

      $0.86 to $1.00(1)


      $0.81

      Adjusted Diluted EPS

      $0.93 to $1.07(2)


      N/A

      Weighted Average Diluted Shares Outstanding

      85.1


      84.6 million

      Capital Expenditures

      $114 to $119 million


      $115 million


      (1) Includes approximately $9.7 million of non-core operating items in connection with the redemption of our Senior Notes. These items consist of the call premium, the write-off of unamortized debt issuance costs and the write-off of the unamortized debt discount.


      (2) Adjusted Net Income and Adjusted Diluted EPS are non-GAAP financial measures that solely adjust the most direct comparable GAAP financial measures of Net Income and Diluted EPS to reflect the non-core operating items noted in (1) above, tax affected at our statutory rate of 39%. Management believes Adjusted Net Income and Adjusted Diluted EPS are important indicators of our operations because they exclude items that may not be indicative of or are unrelated to our core operating results, and provide a better baseline for analyzing trends in our underlying business.


      See Schedule 4 for a discussion of projected real estate activity.

      Conference Call Information:

      A conference call to discuss fourth quarter 2014 results is scheduled for Wednesday, March 11, 2015, at 9:00 a.m. Eastern Time (ET). Investors and analysts interested in participating in the call are invited to dial (877) 705-6003 approximately ten minutes prior to the start of the call. The conference call will also be webcast live at: http://www.express.com/investor and remain available for 90 days. A telephone replay of this call will be available from 12:00 p.m. ET on March 11, 2015 until 11:59 p.m. ET on March 18, 2015 and can be accessed by dialing (877) 870-5176 and entering replay pin number 13601809.

      About Express, Inc.:

      Express is a specialty apparel and accessories retailer of women's and men's merchandise, targeting the 20 to 30 year old customer. The Company has over 30 years of experience offering a distinct combination of fashion and quality for multiple lifestyle occasions at an attractive value addressing fashion needs across work, casual, jeanswear, and going-out occasions. The Company currently operates more than 600 retail and factory outlet stores, located primarily in high-traffic shopping malls, lifestyle centers, and street locations across the United States, Canada, and Puerto Rico. Express merchandise is also available at franchise locations in the Middle East, Latin America, and South Africa. The Company also markets and sells its products through the Company's e-commerce website, www.express.com.

      Forward-Looking Statements:

      Certain statements are "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include any statement that does not directly relate to any historical or current fact and include, but are not limited to, (1) guidance for the first quarter and full year 2015, including statements regarding expected comparable sales, effective tax rates, interest expense, net income, adjusted net income, earnings per diluted share, adjusted earnings per diluted share, and capital expenditures, (2) statements regarding expected store openings, store closures, and gross square footage, and (3) statements regarding the Company's future plans and initiatives, including, but not limited to, objectives for 2015 and the Company's growth pillars. Forward-looking statements are based on our current expectations and assumptions, which may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties, and changes in circumstances that are difficult to predict. Many factors could cause actual results to differ materially and adversely from these forward-looking statements. Among these factors are (1) changes in consumer spending and general economic conditions; (2) our ability to identify and respond to new and changing fashion trends, customer preferences, and other related factors; (3) fluctuations in our sales and results of operations on a seasonal basis and due to a variety of other factors, including, our product offerings relative to customer demand, the mix of merchandise we sell, and promotions; (4) competition from other retailers; (5) customer traffic at malls, shopping centers, and at our stores and customer traffic to our website; (6) our dependence on a strong brand image; (7) our ability to develop and maintain a reliable omni-channel experience for our customers; (8) the failure or breach of information systems upon which we rely; (9) our ability to protect customer data from fraud and theft; (10) our dependence upon third parties to manufacture all of our merchandise; (11) changes in the cost of raw materials, labor, and freight; (12) supply chain disruption; (13) our dependence upon key executive management; (14) our growth strategy, including our new store, e-commerce, and international expansion plans; (15) our reliance on third parties to provide us with certain key services for our business; (16) claims made against us resulting in litigation or changes in laws and regulations applicable to our business; (17)  our inability to protect our trademarks our use our trademarks around the world; (18) impairment charges on long-lived assets; (19) substantial lease obligations; (20) changes in tax requirements, results of tax audits, and other factors that may cause fluctuations in our effective tax rates; and (21) restrictions imposed on us under the terms of our revolving credit facility. Additional information concerning these and other factors can be found in Express, Inc.'s filings with the Securities and Exchange Commission. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.

      Schedule 1

      Express, Inc.

      Consolidated Balance Sheets

      (In thousands)

      (Unaudited)




      January 31, 2015


      February 1, 2014

      ASSETS






      CURRENT ASSETS:






      Cash and cash equivalents

      $

      346,159



      $

      311,884


      Receivables, net

      23,272



      17,384


      Inventories

      241,063



      212,510


      Prepaid minimum rent

      29,465



      28,554


      Other

      14,277



      13,129


      Total current assets

      654,236



      583,461








      PROPERTY AND EQUIPMENT

      840,340



      767,661


      Less: accumulated depreciation

      (432,733)



      (391,539)


      Property and equipment, net

      407,607



      376,122








      TRADENAMES/DOMAIN NAMES

      197,562



      197,812


      DEFERRED TAX ASSETS

      12,371



      17,558


      OTHER ASSETS

      6,374



      7,717


      Total assets

      $

      1,278,150



      $

      1,182,670








      LIABILITIES AND STOCKHOLDERS' EQUITY






      CURRENT LIABILITIES:






      Accounts payable

      $

      153,745



      $

      154,736


      Deferred revenue

      28,575



      28,436


      Accrued expenses

      105,139



      116,035


      Total current liabilities

      287,459



      299,207








      LONG-TERM DEBT

      199,527



      199,170


      DEFERRED LEASE CREDITS

      128,450



      114,509


      OTHER LONG-TERM LIABILITIES

      106,375



      95,215


      Total liabilities

      721,811



      708,101








      COMMITMENTS AND CONTINGENCIES












      Total stockholders' equity

      556,339



      474,569


      Total liabilities and stockholders' equity

      $

      1,278,150



      $

      1,182,670


      Schedule 2

      Express, Inc.

      Consolidated Statements of Income and Comprehensive Income

      (In thousands, except per share amounts)

      (Unaudited)




      Thirteen
      Weeks Ended


      Thirteen
      Weeks Ended


      Fifty-Two
      Weeks Ended


      Fifty-Two
      Weeks Ended


      January 31,
      2015


      February 1,
      2014


      January 31,
      2015


      February 1,
      2014

      NET SALES

      $

      725,801



      $

      715,880



      $

      2,165,481



      $

      2,219,125


      COST OF GOODS SOLD, BUYING AND OCCUPANCY COSTS

      495,803



      486,762



      1,504,527



      1,501,418


      Gross profit

      229,998



      229,118



      660,954



      717,707


      OPERATING EXPENSES:












      Selling, general, and administrative expenses

      152,732



      144,112



      524,041



      504,277


      Other operating (income) expense, net

      792



      (414)



      316



      (829)


      Total operating expenses

      153,524



      143,698



      524,357



      503,448














      OPERATING INCOME

      76,474



      85,420



      136,597



      214,259














      INTEREST EXPENSE, NET

      6,016



      5,065



      23,896



      19,522


      OTHER EXPENSE, NET

      988



      613



      1,145



      1,571


      INCOME BEFORE INCOME TAXES

      69,470



      79,742



      111,556



      193,166


      INCOME TAX EXPENSE

      27,680



      31,816



      43,231



      76,627


      NET INCOME

      $

      41,790



      $

      47,926



      $

      68,325



      $

      116,539














      OTHER COMPREHENSIVE INCOME:












      Foreign currency translation (loss) gain

      (2,213)



      (950)



      (2,329)



      (708)


      COMPREHENSIVE INCOME

      $

      39,577



      $

      46,976



      $

      65,996



      $

      115,831














      EARNINGS PER SHARE:












      Basic

      $

      0.50



      $

      0.57



      $

      0.81



      $

      1.38


      Diluted

      $

      0.49



      $

      0.57



      $

      0.81



      $

      1.37














      WEIGHTED AVERAGE SHARES OUTSTANDING:












      Basic

      84,209



      83,837



      84,144



      84,466


      Diluted

      84,749



      84,609



      84,554



      85,068


      Schedule 3

      Express, Inc.

      Consolidated Statements of Cash Flows

      (In thousands)

      (Unaudited)




      2014



      2013


      CASH FLOWS FROM OPERATING ACTIVITIES:






      Net income

      $

      68,325



      $

      116,539


      Adjustments to reconcile net income to net cash provided by operating activities:






      Depreciation and amortization

      76,437



      69,810


      Loss on disposal of property and equipment

      1,530



      670


      Impairment charge

      10,527



      26


      Excess tax benefit from share-based compensation

      (49)



      (210)


      Share-based compensation

      19,326



      21,174


      Deferred taxes

      6,291



      (807)


      Landlord allowance amortization

      (11,369)



      (9,342)


      Changes in operating assets and liabilities:






      Receivables, net

      (5,724)



      (6,508)


      Inventories

      (28,989)



      2,133


      Accounts payable, deferred revenue, and accrued expenses

      (886)



      (29,870)


      Other assets and liabilities

      21,151



      31,460


      Net cash provided by operating activities

      156,570



      195,075








      CASH FLOWS FROM INVESTING ACTIVITIES:






      Capital expenditures

      (115,088)



      (105,368)


      Purchase of intangible assets

      (1,010)



      (94)


      Net cash used in investing activities

      (116,098)



      (105,462)








      CASH FLOWS FROM FINANCING ACTIVITIES:






      Payments on capital lease obligation

      (1,478)



      (313)


      Excess tax benefit from share-based compensation

      49



      210


      Proceeds from share-based compensation

      —



      4,701


      Repurchase of common stock

      (3,509)



      (37,929)


      Net cash used in financing activities

      (4,938)



      (33,331)








      EFFECT OF EXCHANGE RATE ON CASH

      (1,259)



      (695)








      NET DECREASE IN CASH AND CASH EQUIVALENTS

      34,275



      55,587


      CASH AND CASH EQUIVALENTS, Beginning of period

      311,884



      256,297


      CASH AND CASH EQUIVALENTS, End of period

      $

      346,159



      $

      311,884


      Schedule 4

      Express, Inc.

      Real Estate Activity

      (Unaudited)








      Fourth Quarter 2014 - Actual



      January 31, 2015

      Company-Operated Stores

      Opened

      Closed

      Conversion


      Store Count

      Gross Square
      Footage

      United States - Retail Stores

      —

      (2)

      (7)


      583


      United States - Outlet Stores

      5

      —

      7


      41


      Canada

      —

      —

      —


      17


      Total

      5

      (2)

      —


      641

      5.6 million








      First Quarter 2015 - Projected



      May 2, 2015 - Projected

      Company-Operated Stores

      Opened

      Closed

      Conversion


      Store Count

      Gross Square
      Footage

      United States - Retail Stores

      —

      (21)

      —


      562


      United States - Outlet Stores

      6

      —

      —


      47


      Canada

      —

      —

      —


      17


      Total

      6

      (21)

      —


      626

      5.5 million








      Full Year 2015 - Projected



      January 30, 2016 - Projected

      Company-Operated Stores

      Opened

      Closed

      Conversion


      Store Count

      Gross Square
      Footage

      United States - Retail Stores

      1

      (22)

      —


      562


      United States - Outlet Stores

      35

      —

      —


      76


      Canada

      —

      —

      —


      17


      Total

      36

      (22)

      —


      655

      5.7 million

      Logo - http://photos.prnewswire.com/prnh/20130910/NY76292LOGO

      SOURCE Express, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.