Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Extra Space Storage Inc. Reports 2017 Fourth Quarter and Year-End Results

      Extra Space Storage. You deserve some extra space! (PRNewsFoto/Extra Space Storage Inc.)

      News provided by

      Extra Space Storage Inc.

      Feb 20, 2018, 04:05 ET

      Share this article

      Share this article


      SALT LAKE CITY, Feb. 20, 2018 /PRNewswire/ -- Extra Space Storage Inc. (NYSE: EXR) (the "Company"), a leading owner and operator of self-storage facilities in the United States and a member of the S&P 500, announced operating results for the three months and year ended December 31, 2017.

      Highlights for the three months ended December 31, 2017:

      • Achieved net income attributable to common stockholders of $1.69 per diluted share, representing a 160.0% increase compared to the same period in 2016.
      • Achieved funds from operations attributable to common stockholders and unit holders ("FFO") of $1.17 per diluted share. Excluding adjustments for non-cash interest and to remove the benefit from tax reform, FFO as adjusted ("Core FFO") was $1.12 per diluted share, representing an 8.7% increase compared to the same period in 2016.
      • Increased same-store revenue by 4.9% and same-store net operating income ("NOI") by 5.7% compared to the same period in 2016.
      • Reported same-store occupancy of 91.9% as of December 31, 2017, compared to 91.5% as of December 31, 2016.
      • Acquired 24 operating stores, eight stores at completion of construction (a "Certificate of Occupancy store" or "C of O store") and purchased our joint venture partners' interest in six stores for a total investment of approximately $500.5 million.
      • Acquired three Certificate of Occupancy stores with joint venture partners for a total purchase price of approximately $46.6 million, of which the Company invested $11.8 million.
      • Paid a quarterly dividend of $0.78 per share.

      Highlights for the year ended December 31, 2017:

      • Achieved net income attributable to common stockholders of $3.76 per diluted share, representing a 29.2% increase compared to the same period in 2016.
      • Achieved FFO of $4.37 per diluted share. Excluding adjustments to remove the benefit from tax reform, property losses and tenant reinsurance claims due to hurricanes and non-cash interest, Core FFO was $4.38 per diluted share, representing a 13.8% increase compared to the same period in 2016.
      • Increased same-store revenue by 5.1% and same-store NOI by 6.9% compared to the same period in 2016.
      • Acquired 30 operating stores, nine Certificate of Occupancy stores and purchased our joint venture partners' interest in six stores for a total investment of approximately $576.1 million.
      • Acquired seven Certificate of Occupancy stores with joint venture partners for a total purchase price of approximately $87.4 million, of which the Company invested $26.7 million.

      Joe Margolis, CEO of Extra Space Storage Inc., commented: "It was another solid year for Extra Space.  Our geographically diversified portfolio and best-in-class platform continue to produce consistent results despite the operational challenges that new supply presented in certain markets.  For the year, same-store revenue increased 5.1%, NOI increased 6.9% and Core FFO per share increased 13.8%."

      FFO Per Share:

      The following table outlines the Company's FFO and Core FFO for the three months and year ended December 31, 2017 and 2016. The table also provides a reconciliation to GAAP net income attributable to common stockholders and earnings per diluted share for each period presented (amounts shown in thousands, except share and per share data1 — unaudited):


      For the Three Months Ended December 31,


      For the Year Ended December 31,


      2017


      2016


      2017


      2016




      (per share)




      (per share)




      (per share)




      (per share)

      Net income attributable to common stockholders

      $

      215,983



      $

      1.69



      $

      82,403



      $

      0.65



      $

      479,013



      $

      3.76



      $

      366,127



      $

      2.91


      Impact of the difference in weighted average number of shares – diluted2



      (0.09)





      (0.04)





      (0.21)





      (0.17)


      Adjustments:
















      Real estate depreciation

      44,931



      0.33



      41,563



      0.31



      172,660



      1.28



      155,358



      1.16


      Amortization of intangibles

      2,427



      0.02



      6,042



      0.05



      13,591



      0.10



      20,467



      0.15


      Loss (gain) on real estate transactions, earnout from prior acquisition and impairment of real estate

      (118,808)



      (0.88)



      1,349



      0.01



      (112,789)



      (0.84)



      (8,465)



      (0.06)


      Unconsolidated joint venture real estate depreciation and amortization

      1,222



      0.01



      1,024



      0.01



      5,489



      0.04



      4,505



      0.03


      Unconsolidated joint venture gain on sale of properties and purchase of partners' interests

      —



      —



      (4,767)



      (0.04)



      —



      —



      (69,199)



      (0.51)


      Distributions paid on Series A Preferred Operating Partnership units

      (572)



      (0.01)



      (1,271)



      (0.01)



      (3,119)



      (0.02)



      (5,085)



      (0.04)


      Income allocated to Operating Partnership noncontrolling interests

      13,377



      0.10



      8,013



      0.06



      35,306



      0.26



      30,962



      0.23


      FFO attributable to common stockholders and unit holders

      $

      158,560



      $

      1.17



      $

      134,356



      $

      1.00



      $

      590,151



      $

      4.37



      $

      494,670



      $

      3.70


      Adjustments:
















      Revaluation of deferred tax related to tax reform

      (8,106)



      (0.06)



      —



      —



      (8,106)



      (0.06)



      —



      —


      Property losses and tenant re-insurance claims due to hurricanes, net

      —



      —



      —



      —



      4,360



      0.03



      —



      —


      Non-cash interest expense related to amortization of discount on equity portion of exchangeable senior notes

      1,276



      0.01



      1,264



      0.01



      5,103



      0.04



      4,980



      0.04


      Non-cash interest benefit related to out of market debt

      —



      —



      (44)



      —



      —



      —



      (872)



      (0.01)


       Loss related to settlement of legal action

      —



      —



      —



      —



      —



      —



      4,000



      0.03


      Acquisition related costs and other3

      —



      —



      2,987



      0.02



      —



      —



      12,111



      0.09


      Core FFO attributable to common stockholders and unit holders

      $

      151,730



      $

      1.12



      $

      138,563



      $

      1.03



      $

      591,508



      $

      4.38



      $

      514,889



      $

      3.85


      Weighted average number of shares – diluted4

      135,028,104





      134,831,414





      135,066,080





      133,798,946






      (1)

      Per share amounts may not recalculate due to rounding.

      (2)

      Adjustment to account for the difference between the number of shares used to calculate earnings per share and the number of shares used to calculate FFO per share. Earnings per share is calculated using the two-class method, which uses a lower number of shares than the calculation for FFO per share and Core FFO per share, which are calculated assuming full redemption of all OP units as described in note (4).

      (3)

      Beginning January 1, 2017, acquisition related costs have been capitalized due to the adoption of ASU 2017-01"Business Combinations (Topic 805): Clarifying the Definition of a Business", thus eliminating the need for an adjustment to Core FFO attributable to common stockholders and unit holders.

      (4)

      Extra Space Storage LP (the "Operating Partnership") has outstanding preferred and common Operating Partnership units ("OP units"). These OP units can be redeemed for cash or, at the Company's election, shares of the Company's common stock. Redemption of all OP units for common stock has been assumed for purposes of calculating the weighted average number of shares — diluted as presented above. The computation of weighted average number of shares — diluted for FFO per share and Core FFO per share also includes the effect of share-based compensation plans and shares related to the exchangeable senior notes using the treasury stock method.

      Operating Results and Same-Store Performance:

      The following table outlines the Company's same-store performance for the three months and year ended December 31, 2017 and 2016 (amounts shown in thousands, except store count data—unaudited)1:


      For the Three Months
      Ended December 31,


      Percent


      For the Year Ended
      December 31,


      Percent


      2017


      2016


      Change


      2017


      2016


      Change

      Same-store rental revenues2

      $

      210,803



      $

      200,882



      4.9%


      $

      831,453



      $

      790,864



      5.1%

      Same-store operating expenses2

      55,909



      54,355



      2.9%


      224,353



      223,173



      0.5%

      Same-store net operating income2

      $

      154,894



      $

      146,527



      5.7%


      $

      607,100



      $

      567,691



      6.9%













      Same-store square foot occupancy as of quarter end

      91.9%


      91.5%




      91.9%


      91.5%















      Properties included in same-store3

      701


      701




      701


      701





      (1)

      A reconciliation of net income to same-store net operating income is provided later in this release, entitled "Reconciliation of GAAP Net Income to Total Same-Store Net Operating Income."

      (2)

      Same-store revenues, same-store operating expenses and same-store net operating income do not include tenant reinsurance revenue or expense.

      (3)

      The properties included in the same-store pool were reduced from 732 stores as of September 30, 2017 to 701 as of December 31, 2017 due to 30 properties in which a majority interest was sold during the quarter, as well as one property which experienced a fire.

      Same-store revenues for the three months and year ended December 31, 2017 increased due to gains in occupancy and higher rental rates for both new and existing customers. Expenses were higher for the three months ended December 31, 2017, primarily due to increases in property taxes, payroll and benefits and marketing, which were partially offset by decreases in repairs and maintenance and insurance.  Expenses for the year ended December 31, 2017 were moderately higher primarily due to increases in property taxes and marketing expense offset by decreases in repairs and maintenance and insurance. 

      Major markets with revenue growth above the Company's portfolio average for the year ended December 31, 2017 included Hawaii, Las Vegas, Los Angeles, Phoenix and Sacramento. Major markets performing below the Company's portfolio average included Boston, Dallas, Denver and Houston.

      Investment and Third-Party Management Activity:

      The following table outlines the Company's acquisitions and developments that are closed, completed or under agreement (dollars in thousands – unaudited):



      Closed through
      December 31, 2017


      Closed Subsequent to
      December 31, 2017


      Scheduled to
      Close/Complete in
      2018


      Total to
      Close/Complete in
      2018


      To Close/Complete
      in 2019-2020



      Stores


      Price


      Stores


      Price


      Stores


      Price


      Stores


      Price


      Stores


      Price

      Operating Stores


      30


      $

      407,050



      4


      $

      50,311



      2


      $

      25,550



      6


      $

      75,861



      —


      $

      —


      C of O and Development Stores1


      9


      105,412



      —


      —



      5


      77,233



      5


      77,233



      4


      48,928


      Buyout of JV Partners' Interest In Operating Stores2


      6


      58,869



      —


      —



      —


      —



      —


      —



      —


      —


      Buyout of JV Partners' Interest in C of O Stores2,3


      —


      4,806



      —


      —



      —


      —



      —


      —



      —


      —


      Total Wholly-Owned and Buyout of JV Partners' Interest


      45


      576,137



      4


      50,311



      7


      102,783



      11


      153,094



      4


      48,928























      JV C of O and Development Stores (total purchase price)1


      7


      87,410



      1


      8,800



      16


      339,414



      17


      348,214



      4


      67,643


      (Less) Joint Venture Partner Investment




      (60,745)





      (7,920)





      (235,568)





      (243,488)





      (35,297)


      Total EXR Investment in JV C of O and Development Stores

      7


      26,665



      1


      880



      16


      103,846



      17


      104,726



      4


      32,346


           Total EXR Investment

      52


      $

      602,802



      5


      $

      51,191



      23


      $

      206,629



      28


      $

      257,820



      8


      $

      81,274























      (1)

      The locations of development and Certificate of Occupancy stores and joint venture ownership interest details are included in the supplemental financial information published on the Company's website at www.extraspace.com.

      (2)

      The buyout of JV partners' interest in stores is reported at the value paid for the partners' remaining ownership interest.

      (3)

      A joint venture, in which the Company had a majority interest, purchased a Certificate of Occupancy store on April 11, 2017.  The Company purchased the JV partner's interest in the same property for $4,806 prior to year-end.  The buyout is not counted in the store count totals since it was already considered in the "Closed through December 31, 2017" store count, but the buyout amount is considered.

      The projected developments and acquisitions under agreement described above are subject to customary closing conditions and no assurance can be provided that these developments and acquisitions will be completed on the terms described, or at all.

      Dispositions:

      On November 30, 2017, the Company sold 36 stores, 30 of which were in the same store pool, for a total sales price of $295.0 million into a joint venture.  The Company now owns a 10% interest in the joint venture and TIAA, through an account advised by TH Real Estate, ultimately owns the remaining 90%.  Proceeds from the transaction were reinvested in a series of acquisitions through 1031 exchanges.  All 36 properties sold to the joint venture continue to be managed by the Company.

      Property Management:

      As of December 31, 2017, the Company managed 422 stores for third-party owners.  With an additional 215 stores owned and operated in joint ventures, the Company had a total of 637 stores under management.  The Company continues to be the largest self-storage management company in the United States.

      Balance Sheet:

      During the three months ended December 31, 2017, the Company did not sell any shares of common stock using its "at the market" ("ATM") equity program.  At December 31, 2017, the Company had $349.4 million available for issuance under the ATM program.

      As of December 31, 2017, the Company's percentage of fixed-rate debt to total debt was 74.7%. The weighted average interest rates of the Company's fixed and variable-rate debt were 3.3% and 3.1%, respectively. The combined weighted average interest rate was 3.3% with a weighted average maturity of approximately 4.7 years. 

      Dividends:

      On December 29, 2017, the Company paid a fourth quarter common stock dividend of $0.78 per share to stockholders of record at the close of business on December 15, 2017.

      Outlook:

      The following table outlines the Company's FFO estimates and annual assumptions for the year ending December 31, 20181:


      Ranges for 2018
      Annual Assumptions


      Notes


      Low


      High



      Funds from operations attributable to common stockholders and unit holders

      $

      4.52



      $

      4.62




      Core funds from operations attributable to common stockholders

      $

      4.55



      $

      4.65




      Dilution per share from C of O and value add acquisitions

      $

      0.21



      $

      0.21




      Same-store property revenue growth

      3.25

      %


      4.25

      %


      Assumes a same-store pool of 787 stores and excludes tenant reinsurance

      Same-store property expense growth

      3.25

      %


      4.25

      %


      Assumes a same-store pool of 787 stores and excludes tenant reinsurance

      Same-store property NOI growth

      3.00

      %


      4.50

      %


      Assumes a same-store pool of 787 stores and excludes tenant reinsurance

      Weighted average one-month LIBOR

      1.91

      %


      1.91

      %









      Net tenant reinsurance income

      $

      90,500,000



      $

      91,500,000




      Management fees, other income and interest income

      $

      46,000,000



      $

      47,000,000




      General and administrative expenses

      $

      82,000,000



      $

      83,000,000



      Includes non-cash compensation expense

      Average monthly cash balance

      $

      50,000,000



      $

      50,000,000




      Equity in earnings of real estate ventures

      $

      16,500,000



      $

      16,500,000




      Acquisition of operating stores (wholly-owned)

      $

      175,000,000



      $

      175,000,000




      Development and C of O stores (wholly-owned)

      $

      120,000,000



      $

      120,000,000




      Investment in Development and C of O stores in joint venture

      $

      105,000,000



      $

      105,000,000



      Represents the Company's investment

      Interest expense

      $

      171,000,000



      $

      173,000,000




      Non-cash interest expense related to exchangeable senior notes

      $

      5,000,000



      $

      5,000,000



      Excluded from Core FFO

      Taxes associated with the Company's taxable REIT subsidiary

      $

      9,500,000



      $

      9,500,000




      Weighted average share count

      135,200,000



      135,200,000



      Assumes redemption of all OP units for common stock



      (1)

      A reconciliation of net income outlook to same-store net operating income outlook is provided later in this release entitled "Reconciliation of Estimated GAAP Net Income to Estimated Same-Store Net Operating Income."  The reconciliation includes details related to same-store revenue and same-store expense outlooks.  A reconciliation of net income per share outlook to funds from operations per share outlook is provided later in this release entitled "Reconciliation of the Range of Estimated GAAP Fully Diluted Earnings Per Share to Estimated Fully Diluted FFO Per Share." 

      FFO estimates for the year are fully diluted for an estimated average number of shares and OP units outstanding during the year. The Company's estimates are forward-looking and based on management's view of current and future market conditions. The Company's actual results may differ materially from these estimates.

      Supplemental Financial Information:

      Supplemental unaudited financial information regarding the Company's performance can be found on the Company's website at www.extraspace.com. Under the "Company Info" navigation menu on the home page, click on "Investor Relations", then under the "Financials & Stock Info" navigation menu click on "Quarterly Results". This supplemental information provides additional detail on items that include store occupancy and financial performance by portfolio and market, debt maturity schedules and performance of lease-up assets.

      Conference Call:

      The Company will host a conference call at 1:00 p.m. Eastern Time on Wednesday, February 21, 2018, to discuss its financial results. To participate in the conference call, please dial 855-791-2026 or 631-485-4899 for international participants; conference ID: 4986137. The conference call will also be available on the Company's website at www.extraspace.com. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software. A replay of the call will be available for 30 days on the Company's website in the Investor Relations section.

      A replay of the call will also be available by telephone, from 4:00 p.m. Eastern Time on February 21, 2018, until 4:00 p.m. Eastern Time on February 26, 2018. The replay dial-in numbers are 855-859-2056 or 404-537-3406 for international callers; conference ID: 4986137.

      Forward-Looking Statements:

      Certain information set forth in this release contains "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements include statements concerning the benefits of store acquisitions, developments, favorable market conditions, our outlook and estimates for the year and other statements concerning our plans, objectives, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, plans or intentions relating to acquisitions and developments and other information that is not historical information. In some cases, forward-looking statements can be identified by terminology such as "believes," "estimates," "expects," "may," "will," "should," "anticipates," or "intends," or the negative of such terms or other comparable terminology, or by discussions of strategy. We may also make additional forward-looking statements from time to time. All such subsequent forward-looking statements, whether written or oral, by us or on our behalf, are also expressly qualified by these cautionary statements. There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in or contemplated by this release. Any forward-looking statements should be considered in light of the risks referenced in the "Risk Factors" section included in our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Such factors include, but are not limited to:

      • adverse changes in general economic conditions, the real estate industry and the markets in which we operate;
      • failure to close pending acquisitions and developments on expected terms, or at all;
      • the effect of competition from new and existing stores or other storage alternatives, which could cause rents and occupancy rates to decline;
      • potential liability for uninsured losses and environmental contamination;
      • the impact of the regulatory environment as well as national, state and local laws and regulations, including, without limitation, those governing real estate investment trusts ("REITs"), tenant reinsurance and other aspects of our business, which could adversely affect our results;
      • disruptions in credit and financial markets and resulting difficulties in raising capital or obtaining credit at reasonable rates or at all, which could impede our ability to grow;
      • increases in interest rates;
      • reductions in asset valuations and related impairment charges;
      • our lack of sole decision-making authority with respect to our joint venture investments;
      • the effect of recent changes to U.S. tax laws;
      • the failure to maintain our REIT status for U.S. federal income tax purposes; and
      • economic uncertainty due to the impact of natural disasters, war or terrorism, which could adversely affect our business plan.

      All forward-looking statements are based upon our current expectations and various assumptions. Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them, but there can be no assurance that management's expectations, beliefs and projections will result or be achieved. All forward-looking statements apply only as of the date made. We undertake no obligation to publicly update or revise forward-looking statements which may be made to reflect events or circumstances after the date made or to reflect the occurrence of unanticipated events.

      Definition of FFO:

      FFO provides relevant and meaningful information about the Company's operating performance that is necessary, along with net income and cash flows, for an understanding of the Company's operating results. The Company believes FFO is a meaningful disclosure as a supplement to net income. Net income assumes that the values of real estate assets diminish predictably over time as reflected through depreciation and amortization expenses. The values of real estate assets fluctuate due to market conditions and the Company believes FFO more accurately reflects the value of the Company's real estate assets. FFO is defined by the National Association of Real Estate Investment Trusts, Inc. ("NAREIT") as net income computed in accordance with U.S. generally accepted accounting principles ("GAAP"), excluding gains or losses on sales of operating stores and impairment write downs of depreciable real estate assets, plus depreciation and amortization related to real estate and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. The Company believes that to further understand the Company's performance, FFO should be considered along with the reported net income and cash flows in accordance with GAAP, as presented in the Company's consolidated financial statements. FFO should not be considered a replacement of net income computed in accordance with GAAP.

      For informational purposes, the Company also presents Core FFO, which in previous quarters was referred to as FFO as adjusted.  There have been no definitional changes between FFO as adjusted and Core FFO.  Core FFO excludes revenues and expenses not core to our operations, acquisition related costs (prior to 2017) and non-cash interest.  Although the Company's calculation of Core FFO differs from NAREIT's definition of FFO and may not be comparable to that of other REITs and real estate companies, the Company believes it provides a meaningful supplemental measure of operating performance. The Company believes that by excluding revenues and expenses not core to our operations, the costs related to acquiring stores and non-cash interest charges, stockholders and potential investors are presented with an indicator of its operating performance that more closely achieves the objectives of the real estate industry in presenting FFO. Core FFO by the Company should not be considered a replacement of the NAREIT definition of FFO. The computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. FFO does not represent cash generated from operating activities determined in accordance with GAAP, and should not be considered as an alternative to net income as an indication of the Company's performance, as an alternative to net cash flow from operating activities as a measure of liquidity, or as an indicator of the Company's ability to make cash distributions.

      Definition of Same-Store:

      The Company's same-store pool for the periods presented consists of 701 stores that are wholly-owned and operated and that were stabilized by the first day of the earliest calendar year presented.  The same-store pool store count decreased from 732 stores as of September 30, 2017 due to a sale of the majority interest in 30 stores, as well as damage to a store from a fire, requiring removal from the pool.  The Company considers a store to be stabilized once it has been open for three years or has sustained average square foot occupancy of 80.0% or more for one calendar year. The Company believes that by providing same-store results from a stabilized pool of stores, with accompanying operating metrics including, but not limited to occupancy, rental revenue (growth), operating expenses (growth), net operating income (growth), etc., stockholders and potential investors are able to evaluate operating performance without the effects of non-stabilized occupancy levels, rent levels, expense levels, acquisitions or completed developments.  Same-store results should not be used as a basis for future same-store performance or for the performance of the Company's stores as a whole.

      About Extra Space Storage Inc.:

      Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of December 31, 2017, the Company owned and/or operated 1,483 self-storage stores in 39 states, Washington, D.C. and Puerto Rico. The Company's stores comprise approximately 1,020,000 units and approximately 112 million square feet of rentable space. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage and business storage. The Company is the second largest owner and/or operator of self-storage stores in the United States and is the largest self-storage management company in the United States.

      Extra Space Storage Inc.

      Condensed Consolidated Balance Sheets

      (In thousands, except share data)



      December 31, 2017


      December 31, 2016


      (Unaudited)



      Assets:




      Real estate assets, net

      $

      7,132,431



      $

      6,770,447


      Investments in unconsolidated real estate ventures

      70,091



      79,570


      Cash and cash equivalents

      55,683



      43,858


      Restricted cash

      30,361



      13,884


      Receivables from related parties and affiliated real estate joint ventures

      2,847



      16,611


      Other assets, net

      163,724



      167,076


      Total assets

      $

      7,455,137



      $

      7,091,446


      Liabilities, Noncontrolling Interests and Equity:




      Notes payable, net

      $

      3,738,497



      $

      3,213,588


      Exchangeable senior notes, net

      604,276



      610,314


      Notes payable to trusts, net

      117,444



      117,321


      Revolving lines of credit

      94,000



      365,000


      Accounts payable and accrued expenses

      96,087



      101,388


      Other liabilities

      81,026



      87,669


      Total liabilities

      4,731,330



      4,495,280






      Commitments and contingencies








      Noncontrolling Interests and Equity:




      Extra Space Storage Inc. stockholders' equity:




      Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding

      —



      —


      Common stock, $0.01 par value, 500,000,000 shares authorized, 126,007,091 and 125,881,460 shares issued and outstanding at December 31, 2017 and December 31, 2016, respectively

      1,260



      1,259


      Additional paid-in capital

      2,569,485



      2,566,120


      Accumulated other comprehensive income

      33,290



      16,770


      Accumulated deficit

      (253,284)



      (339,257)


      Total Extra Space Storage Inc. stockholders' equity

      2,350,751



      2,244,892


      Noncontrolling interest represented by Preferred Operating Partnership units, net of $120,230 notes receivable

      159,636



      147,920


      Noncontrolling interests in Operating Partnership

      213,301



      203,354


      Other noncontrolling interests

      119



      —


      Total noncontrolling interests and equity

      2,723,807



      2,596,166


      Total liabilities, noncontrolling interests and equity

      $

      7,455,137



      $

      7,091,446



      Consolidated Statement of Operations for the three months and year ended December 31, 2017 and 2016

      (In thousands, except share and per share data) - Unaudited



      For the Three Months Ended
      December 31,


      For the Year Ended
      December 31,


      2017


      2016


      2017


      2016

      Revenues:








      Property rental

      $

      246,351



      $

      229,012



      $

      967,229



      $

      864,742


      Tenant reinsurance

      25,351



      22,355



      98,401



      87,291


      Management fees and other income

      10,140



      9,649



      39,379



      39,842


      Total revenues

      281,842



      261,016



      1,105,009



      991,875


      Expenses:








      Property operations

      67,604



      64,122



      271,974



      250,005


      Tenant reinsurance

      5,177



      3,210



      19,173



      15,555


      Acquisition related costs and other1

      —



      2,987



      —



      12,111


      General and administrative

      18,790



      18,355



      78,961



      81,806


      Depreciation and amortization

      49,157



      49,158



      193,296



      182,560


      Total expenses

      140,728



      137,832



      563,404



      542,037


      Income from operations

      141,114



      123,184



      541,605



      449,838


      Gain (loss) on real estate transactions, earnout from prior acquisition and impairment of real estate

      118,808



      (1,349)



      112,789



      8,465


      Interest expense

      (40,319)



      (35,824)



      (153,511)



      (133,479)


      Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes

      (1,276)



      (1,264)



      (5,103)



      (4,980)


      Interest income

      1,004



      1,451



      3,801



      6,148


      Interest income on note receivable from Preferred Operating Partnership unit holder

      531



      1,212



      2,935



      4,850


      Income before equity in earnings of unconsolidated real estate ventures and income tax expense

      219,862



      87,410



      502,516



      330,842


      Equity in earnings of unconsolidated real estate ventures

      3,924



      3,082



      15,331



      12,895


      Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners' interests2

      —



      4,767



      —



      69,199


      Income tax benefit (expense)

      5,529



      (4,843)



      (3,625)



      (15,847)


      Net income

      229,315



      90,416



      514,222



      397,089


      Net income allocated to Preferred Operating Partnership noncontrolling interests

      (4,214)



      (3,942)



      (14,989)



      (14,700)


      Net income allocated to Operating Partnership and other noncontrolling interests

      (9,118)



      (4,071)



      (20,220)



      (16,262)


      Net income attributable to common stockholders

      $

      215,983



      $

      82,403



      $

      479,013



      $

      366,127


      Earnings per common share








      Basic

      $

      1.71



      $

      0.65



      $

      3.79



      $

      2.92


      Diluted

      $

      1.69



      $

      0.65



      $

      3.76



      $

      2.91


      Weighted average number of shares








      Basic

      126,007,129



      125,525,954



      125,967,831



      125,087,554


      Diluted

      134,676,639



      126,065,539



      134,155,771



      125,948,076




      (1)

      Beginning January 1, 2017, the disposition of properties are not considered the disposal of a business due to the adoption of ASU 2017-01"Business Combinations (Topic 805): Clarifying the Definition of a Business."

      (2)

      Beginning January 1, 2017, acquisition related costs have been capitalized due to the adoption of ASU 2017-01"Business Combinations (Topic 805): Clarifying the Definition of a Business."

      Reconciliation of GAAP Net Income to Total Same-Store Net Operating Income — for the three months and year ended December 31, 2017 and 2016  (In thousands) — Unaudited  



      For the Three Months Ended
      December 31,


      For the Year Ended
      December 31,


      2017


      2016


      2017


      2016

      Net income

      $

      229,315



      $

      90,416



      $

      514,222



      $

      397,089


      Adjusted to exclude:








        Loss (gain) on real estate transactions, earnout from prior acquisition and impairment of real estate

      (118,808)



      1,349



      (112,789)



      (8,465)


        Equity in earnings of unconsolidated real estate joint ventures

      (3,924)



      (3,082)



      (15,331)



      (12,895)


        Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partners interests1

      —



      (4,767)



      —



      (69,199)


        Acquisition related costs and other2

      —



      2,987



      —



      12,111


        Interest expense

      41,595



      37,088



      158,614



      138,459


        Depreciation and amortization

      49,157



      49,158



      193,296



      182,560


        Income tax expense

      (5,529)



      4,843



      3,625



      15,847


        General and administrative (includes stock compensation)

      18,790



      18,355



      78,961



      81,806


        Management fees, other income and interest income

      (11,675)



      (12,312)



      (46,115)



      (50,840)


        Net tenant reinsurance

      (20,174)



      (19,145)



      (79,228)



      (71,736)


        Non same-store revenue

      (35,548)



      (28,130)



      (135,776)



      (73,878)


        Non same-store expenses

      11,695



      9,767



      47,621



      26,832


      Total same-store NOI

      $

      154,894



      $

      146,527



      $

      607,100



      $

      567,691










      Same-store rental revenues

      210,803



      200,882



      831,453



      790,864


      Same-store operating expenses

      55,909



      54,355



      224,353



      223,173


      Total same-store NOI

      $

      154,894



      $

      146,527



      $

      607,100



      $

      567,691




      (1)

      Beginning January 1, 2017, the disposition of properties are not considered the disposal of a business due to the adoption of ASU 2017-01"Business Combinations (Topic 805): Clarifying the Definition of a Business."

      (2)

      Beginning January 1, 2017, acquisition related costs have been capitalized due to the adoption of ASU 2017-01"Business Combinations (Topic 805): Clarifying the Definition of a Business."


      Reconciliation of the Range of Estimated GAAP Fully Diluted Earnings Per Share to Estimated Fully Diluted FFO Per Share — for the three months ending March 31, 2018 and year ending December 31, 2018 — Unaudited



      For the Three Months Ending
      March 31, 2018


      For the Year Ending
      December 31, 2018


      Low End


      High End


      Low End


      High End

      Net income attributable to common stockholders per diluted share

      $

      0.63



      $

      0.65



      $

      2.84



      $

      2.94


      Income allocated to noncontrolling interest - Preferred Operating Partnership and Operating Partnership

      0.06



      0.06



      0.25



      0.25


      Fixed component of income allocated to non-controlling interest - Preferred Operating Partnership

      —



      —



      (0.02)



      (0.02)


      Net income attributable to common stockholders for diluted computations

      0.69



      0.71



      3.07



      3.17










      Adjustments:








      Real estate depreciation

      0.33



      0.33



      1.33



      1.33


      Amortization of intangibles

      0.02



      0.02



      0.07



      0.07


      Unconsolidated joint venture real estate depreciation and amortization

      0.01



      0.01



      0.05



      0.05


      Funds from operations attributable to common stockholders

      $

      1.05



      $

      1.07



      $

      4.52



      $

      4.62










      Adjustments:








      Non-cash interest expense related to amortization of discount on equity portion of exchangeable senior notes

      0.01



      $

      0.01



      0.03



      0.03


      Core funds from operations attributable to common stockholders

      $

      1.06



      $

      1.08



      $

      4.55



      $

      4.65



      Reconciliation of Estimated GAAP Net Income to Estimated Same-Store Net Operating Income — for the year ending December 31, 2018 (In thousands) — Unaudited




      For the Year Ending December 31, 2018


       Low


       High

      Net Income

      $

      418,500



      $

      435,500


      Adjusted to exclude:




        Equity in earnings of unconsolidated joint ventures

      (16,500)



      (16,500)


        Interest expense (includes non-cash)

      178,000



      176,000


        Depreciation and amortization

      197,000



      197,000


        Income tax expense

      9,500



      9,500


        General and administrative (includes stock compensation)

      83,000



      82,000


        Management fees, other income and interest income

      (46,000)



      (47,000)


        Net tenant insurance

      (90,500)



      (91,500)


        Non Same Store Revenue

      (67,000)



      (67,000)


        Non Same Store Expense

      25,000



      25,000


      Total Same Store NOI

      $

      691,000



      $

      703,000






      Same Store Revenue

      $

      955,000



      $

      964,000


      Same Store Expense

      (264,000)



      (261,000)


      Total Same Store NOI

      $

      691,000



      $

      703,000


      SOURCE Extra Space Storage Inc.

      Modal title

      Also from this source

      /C O R R E C T I O N -- Extra Space Storage Inc./

      /C O R R E C T I O N -- Extra Space Storage Inc./

      Extra Space Storage Inc. (the "Company") (NYSE: EXR) announced today that the Company's board of directors has declared a third quarter 2026 dividend ...

      Extra Space Storage Inc. Reports 2026 Second Quarter Results

      Extra Space Storage Inc. Reports 2026 Second Quarter Results

      Extra Space Storage Inc. (NYSE: EXR) (the "Company"), a leading owner and operator of self-storage facilities in the United States and a member of...

      More Releases From This Source

      Explore

      Retail

      Retail

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      Conference Call Announcements

      Conference Call Announcements

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.