Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Flowers Foods, Inc. Reports First Quarter 2021 Results


      News provided by

      Flowers Foods, Inc.

      May 20, 2021, 16:05 ET

      Share this article

      Share this article


      THOMASVILLE, Ga., May 20, 2021 /PRNewswire/ -- Flowers Foods, Inc. (NYSE: FLO), producer of Nature's Own, Dave's Killer Bread, Wonder, Canyon Bakehouse, Tastykake, and other bakery foods, today reported financial results for the company's 16-week first quarter ended April 24, 2021.

      First Quarter Summary:

      Compared to the prior year first quarter where applicable

      • Sales decreased 3.5% to $1.302 billion compared to record results in the prior year period driven by the pandemic.
      • Net income increased $77.4 million to $71.7 million due primarily to a $116.2 million charge in the prior year period related to the termination of one of our pension plans. Adjusted net income increased 1.3% to $87.6 million.
      • Adjusted EBITDA(1) decreased 1.0% to $161.6 million. Adjusted EBITDA represented 12.4% of sales, a 30-basis point increase.
      • Diluted EPS increased $0.37 to $0.34. Adjusted diluted EPS(1) was consistent with the prior year period at $0.41.

      (1)

      Adjusted for items affecting comparability. See reconciliations of non-GAAP measures in the financial statements following this release.

      CEO's Remarks:

      "Flowers delivered impressive results to start 2021," said Ryals McMullian, Flowers Foods' president and CEO. "Our leading brands are thriving, and that strong performance would not be possible without the dedication and perseverance of our team members. I want to extend my sincere thanks for their efforts.

      "As the economy reopened in most of the country, our branded retail mix moderated somewhat toward the end of the quarter and foodservice began to recover," he continued. "However, it is important to note that branded retail demand remains elevated over pre-pandemic levels. To maintain our momentum and sustain the growth of our brands, we are continuing to invest in innovation and marketing. We believe those investments benefited our results in the first quarter, and we expect them, together with our portfolio strategy, digital initiative, and efficiency programs, to drive our future performance. We have performed exceptionally well over the last year and are confident these actions we are taking today, guided by our strategic priorities, are positioning Flowers to deliver results consistent with our long-term financial targets."

      For the 52-week Fiscal 2021, the Company Expects:

      • Sales in the range of approximately $4.234 billion to $4.300 billion, representing a change of approximately -3.5% to -2.0%. This change includes a 1.8% reduction in sales due to one fewer week in fiscal 2021.
      • Diluted EPS in the range of approximately $1.10 to $1.17. The effect of one fewer week in fiscal 2021 impacts EPS by approximately $0.02.

      The company's outlook includes the following assumptions:

      • Depreciation and amortization in the range of $135 million to $140 million
      • Net interest expense of approximately $10 million
      • An effective tax rate of approximately 24.5%
      • Weighted average diluted share count for the year of approximately 213 million shares
      • Capital expenditures for the year in the range of $140 million to $150 million

      Matters Affecting Comparability:

      Reconciliation of Earnings (Loss) per Share to Adjusted Earnings per Share




      For the 16 Week
      Period Ended



      For the 16 Week
      Period Ended



      April 24, 2021



      April 18, 2020

      Net income (loss) per diluted common share


      $

      0.34



      $

      (0.03)

      Loss on inferior ingredients


      NM




      —

      Project Centennial consulting costs



      —




      0.01

      Business process improvement consulting costs



      0.02




      —

      Legal settlements



      —




      0.01

      Pension plan settlement and curtailment loss



      —




      0.41

      Loss on extinguishment of debt



      0.06




      —

      Other pension plan termination costs



      —



      NM

      Adjusted net income per diluted common share


      $

      0.41



      $

      0.41


      NM - not meaningful.

      Certain amounts may not add due to rounding.

      Consolidated First Quarter Operating Highlights

      Compared to the prior year first quarter where applicable

      • Sales decreased 3.5% to $1.302 billion compared to record results in the prior year period driven by the pandemic.
      • Percentage point change in sales attributed to:
        • Pricing/mix: 3.4%
        • Volume: -6.9%
      • Branded retail sales decreased $29.1 million or 3.3% to $861.4 million, store branded retail sales decreased $27.9 million or 14.6% to $162.9 million, while non-retail and other sales increased $9.8 million or 3.6% to $277.9 million.
        • Branded retail sales decreased primarily due to volume declines in white and soft variety bread, as well as cake, partially offset by volume growth in organic and gluten-free products and favorable price/mix.
        • Store branded retail sales decreased primarily due to volume declines as consumer purchasing shifted to branded retail products.
        • Non-retail and other sales increased compared to weak sales in the prior year period caused by the onset of the pandemic. Favorable price/mix was partially offset by lower volume.
      • Net income increased $77.4 million to $71.7 million due primarily to a $116.2 million charge in the prior year period related to the termination of a pension plan, net of sales declines and the loss on extinguishment of debt in the current quarter. Adjusted net income increased 1.3% to $87.6 million.
      • Adjusted EBITDA decreased 1.0% to $161.6 million, representing 12.4% of sales, a 30-basis point increase.
      • Materials, supplies, labor and other production costs (exclusive of depreciation and amortization) were 49.4% of sales, a 30-basis point decrease. These costs declined as a percentage of sales due to lower short-term compensation and better overall plant efficiencies, partially offset by increased ingredient and packaging expenses as a percentage of revenue. The prior year quarter also included $1.7 million of start-up costs related to the conversion of our Lynchburg, Virginia facility to an organic bakery.
      • Selling, distribution and administrative (SD&A) expenses were 38.5% of sales, a 20-basis point decrease. Excluding matters affecting comparability, adjusted SD&A expenses were 38.2% of sales, unchanged from the prior year period. Lower bad debt expense and distributor distribution fees were partly offset by higher e-commerce marketing expenses. 
      • Depreciation and amortization (D&A) expenses were $41.4 million, or 3.2% of sales, a 10-basis point decrease.

      Cash Flow, Capital Allocation, and Capital Return

      For the first quarter of fiscal 2021, cash flow from operating activities decreased by $8.2 million to $98.0 million, capital expenditures increased $5.6 million to $27.3 million, and dividends paid increased $2.2 million to $42.5 million. Cash and cash equivalents were $250.6 million at the end of the first quarter of fiscal 2021 and were impacted by the issuance of $500 million in 2031 notes, the proceeds of which were partly used to redeem our $400 million notes that would have matured in 2022. We were pleased with the pricing of the notes, particularly given their long maturity.

      There are 6.1 million shares authorized for repurchase under the company's current share repurchase plan. The company expects to continue to make opportunistic share repurchases from time to time under this plan.

      Pre-Recorded Management Remarks and Question and Answer Webcast

      In conjunction with this release, Flowers Foods will post pre-recorded management remarks and a supporting slide presentation to its website. The company will host a live question and answer webcast at 8:30 a.m. (Eastern) on May 21, 2021. The pre-recorded remarks and the webcast can be accessed at flowersfoods.com/investors and will be archived on the company's website.

      About Flowers Foods

      Headquartered in Thomasville, Ga., Flowers Foods, Inc. (NYSE: FLO) is one of the largest producers of packaged bakery foods in the United States with 2020 sales of $4.4 billion. Flowers operates bakeries across the country that produce a wide range of bakery products. Among the company's top brands are Nature's Own, Dave's Killer Bread, Wonder, Canyon Bakehouse, and Tastykake. Learn more at www.flowersfoods.com.

      FLO-CORP   FLO-IR

      Forward-Looking Statements

      Statements contained in this filing and certain other written or oral statements made from time to time by Flowers Foods, Inc. (the "company", "Flowers Foods", "Flowers", "us", "we", or "our") and its representatives that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements relate to current expectations regarding our future financial condition and results of operations and the ultimate impact of the novel strain of coronavirus ("COVID-19") on our business, results of operations and financial condition and are often identified by the use of words and phrases such as "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "predict," "project," "should," "will," "would," "is likely to," "is expected to" or "will continue," or the negative of these terms or other comparable terminology. These forward-looking statements are based upon assumptions we believe are reasonable. Forward-looking statements are based on current information and are subject to risks and uncertainties that could cause our actual results to differ materially from those projected. Certain factors that may cause actual results, performance, liquidity, and achievements to differ materially from those projected are discussed in this Annual Report on Form 10-K (the "Form 10-K") and may include, but are not limited to, (a) unexpected changes in any of the following: (1) general economic and business conditions; (2) the competitive setting in which we operate, including advertising or promotional strategies by us or our competitors, as well as changes in consumer demand; (3) interest rates and other terms available to us on our borrowings; (4) energy and raw materials costs and availability and hedging counter-party risks; (5) relationships with or increased costs related to our employees and third-party service providers; (6) laws and regulations (including environmental and health-related issues); and (7) accounting standards or tax rates in the markets in which we operate, (b) the ultimate impact of the COVID-19 outbreak and measures taken in response thereto on our business, results of operations and financial condition, which are highly uncertain and are difficult to predict, (c) the loss or financial instability of any significant customer(s), including as a result of product recalls or safety concerns related to our products, (d) changes in consumer behavior, trends and preferences, including health and whole grain trends, and the movement toward more inexpensive store branded products, (e) the level of success we achieve in developing and introducing new products and entering new markets, (f) our ability to implement new technology and customer requirements as required, (g) our ability to operate existing, and any new, manufacturing lines according to schedule, (h) our ability to execute our business strategies which may involve, among other things, (1) the integration of acquisitions or the acquisition or disposition of assets at presently targeted values, (2) the deployment of new systems and technology, and (3) an enhanced organizational structure, (i) consolidation within the baking industry and related industries, (j) changes in pricing, customer and consumer reaction to pricing actions, and the pricing environment among competitors within the industry, (k) disruptions in our direct-store-delivery distribution model, including litigation or an adverse ruling by a court or regulatory or governmental body, or other regulatory developments, that could affect the independent contractor classifications of the independent distributors, (l) increasing legal complexity and legal proceedings that we are or may become subject to, (m) increases in employee and employee-related costs, (n) the credit, business, and legal risks associated with independent distributors and customers, which operate in the highly competitive retail food and foodservice industries, (o) any business disruptions due to political instability, pandemics, armed hostilities, incidents of terrorism, natural disasters, labor strikes or work stoppages, technological breakdowns, product contamination, product recalls or safety concerns related to our products, or the responses to or repercussions from any of these or similar events or conditions and our ability to insure against such events, (p) the failure of our information technology systems to perform adequately, including any interruptions, intrusions or security breaches of such systems or risks associated with the planned implementation of a new enterprise resource planning ("ERP") system; and (q) regulation and legislation related to climate change that could affect our ability to procure our commodity needs or that necessitate additional unplanned capital expenditures. The foregoing list of important factors does not include all such factors, nor necessarily present them in order of importance. In addition, you should consult other disclosures made by the company (such as in our other filings with the Securities and Exchange Commission ("SEC") or in company press releases) for other factors that may cause actual results to differ materially from those projected by the company. Refer to Part I, Item 1A., Risk Factors, of the Form 10-K and Part II, Item 1A., Risk Factors of the Form 10-Q for the quarter ended April 24, 2021 for additional information regarding factors that could affect the company's results of operations, financial condition and liquidity. We caution you not to place undue reliance on forward-looking statements, as they speak only as of the date made and are inherently uncertain. The company undertakes no obligation to publicly revise or update such statements, except as required by law. You are advised, however, to consult any further public disclosures by the company (such as in our filings with the SEC or in company press releases) on related subjects.

      Information Regarding Non-GAAP Financial Measures

      The company prepares its consolidated financial statements in accordance with U.S. Generally Accepted Accounting Principles (GAAP). However, from time to time, the company may present in its public statements, press releases and SEC filings, non-GAAP financial measures such as, EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, adjusted net income, adjusted EPS, adjusted income tax expense, adjusted selling, distribution and administrative expenses (SD&A), gross margin excluding depreciation and amortization, free cash flow, and the ratio of net debt to adjusted EBITDA. The reconciliations attached provide reconciliations of the non-GAAP measures used in this presentation or release to the most comparable GAAP financial measure. The company's definitions of these non-GAAP measures may differ from similarly titled measures used by others. These non-GAAP measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with GAAP.

      The company defines EBITDA as earnings before interest, taxes, depreciation and amortization. Earnings are net income. The company defines free cash flow as operating cash flow minus capital expenditures. The company believes that free cash flow provides investors a better understanding of the company's liquidity position. The company believes that EBITDA is a useful tool for managing the operations of its business and is an indicator of the company's ability to incur and service indebtedness and generate free cash flow. EBITDA is used as the primary performance measure in the company's 2014 Omnibus Equity and Incentive Compensation Plan. Furthermore, pursuant to the terms of our credit facility, EBITDA is used to determine the company's compliance with certain financial covenants. The company also believes that EBITDA measures are commonly reported and widely used by investors and other interested parties as measures of a company's operating performance and debt servicing ability because EBITDA measures assist in comparing performance on a consistent basis without regard to depreciation or amortization, which can vary significantly depending upon accounting methods and non-operating factors (such as historical cost). EBITDA is also a widely-accepted financial indicator of a company's ability to incur and service indebtedness.

      EBITDA should not be considered an alternative to (a) income from operations or net income (loss) as a measure of operating performance; (b) cash flows provided by operating, investing and financing activities (as determined in accordance with GAAP) as a measure of the company's ability to meet its cash needs; or (c) any other indicator of performance or liquidity that has been determined in accordance with GAAP.

      The company defines adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, adjusted net income, adjusted diluted EPS, adjusted income tax expense and adjusted SD&A, respectively, excluding the impact of asset impairment charges, Project Centennial consulting costs, business process improvement costs, lease terminations and legal settlements, acquisition-related costs, and pension plan settlements. Adjusted income tax expense also excludes the impact of tax reform. The company believes that these measures, when considered together with its GAAP financial results, provides management and investors with a more complete understanding of its business operating results, including underlying trends, by excluding the effects of certain charges.

      The company defines net debt as total debt less cash and cash equivalents. Net debt to EBITDA is used as a measure of financial leverage employed by the company. Gross margin excluding depreciation and amortization is used as a performance measure to provide additional transparent information regarding our results of operations on a consolidated and segment basis. Changes in depreciation and amortization are separately discussed and include depreciation and amortization for materials, supplies, labor and other production costs and operating activities.

      Presentation of gross margin includes depreciation and amortization in the materials, supplies, labor and other production costs according to GAAP. Our method of presenting gross margin excludes the depreciation and amortization components, as discussed above.

      The reconciliations attached provide reconciliations of the non-GAAP measures used in this presentation or release to the most comparable GAAP financial measure.


      Flowers Foods, Inc.

      Condensed Consolidated Balance Sheets

      (000's omitted)




      April 24, 2021



      January 2, 2021

      Assets








      Cash and cash equivalents


      $

      250,570



      $

      307,476

      Other current assets



      508,818




      502,300

      Property, plant and equipment, net



      696,780




      699,393

      Right-of-use leases, net



      350,887




      334,131

      Distributor notes receivable (1)



      198,275




      204,839

      Other Assets



      15,312




      14,722

      Cost in excess of net tangible assets, net



      1,251,374




      1,260,162

      Total assets


      $

      3,272,016



      $

      3,323,023

      Liabilities and Stockholders' Equity








      Current liabilities


      $

      409,961



      $

      452,197

      Long-term debt



      889,577




      960,103

      Right-of-use lease liabilities (2)



      360,118




      345,762

      Other liabilities



      198,989




      191,967

      Stockholders' equity



      1,413,371




      1,372,994

      Total liabilities and stockholders' equity


      $

      3,272,016



      $

      3,323,023



      (1)

      Includes current portion of $28,743 and $28,427, respectively.

      (2)

      Includes current portion of $51,245 and $51,908, respectively.




      Flowers Foods, Inc.

      Consolidated Statement of Operations

      (000's omitted, except per share data)




      For the 16 Week Period Ended



      For the 16 Week Period Ended



      April 24, 2021



      April 18, 2020

      Sales


      $

      1,302,168



      $

      1,349,444

      Materials, supplies, labor and other production costs (exclusive of depreciation and amortization shown separately below)



      643,576




      670,873

      Selling, distribution and administrative expenses



      501,973




      522,035

      Loss on inferior ingredients



      122




      —

      Depreciation and amortization expense



      41,386




      44,663

      Income from operations



      115,111




      111,873

      Other pension (benefit) cost



      (125)




      143

      Pension plan settlement and curtailment loss



      —




      116,207

      Loss on extinguishment of debt



      16,149




      —

      Interest expense, net



      4,201




      3,314

      Income (loss) before income taxes



      94,886




      (7,791)

      Income tax expense (benefit)



      23,231




      (2,019)

      Net income (loss)


      $

      71,655



      $

      (5,772)

      Net income (loss) per diluted common share


      $

      0.34



      $

      (0.03)

      Diluted weighted average shares outstanding



      212,780




      211,754




      Flowers Foods, Inc.

      Condensed Consolidated Statement of Cash Flows

      (000's omitted)




      For the 16 Week Period
      Ended



      For the 16 Week Period
      Ended



      April 24, 2021



      April 18, 2020

      Cash flows from operating activities:








      Net income (loss)


      $

      71,655



      $

      (5,772)

      Adjustments to reconcile net income (loss) to net cash from operating activities:








      Total non-cash adjustments



      55,838




      143,651

      Changes in assets and liabilities and pension contributions



      (29,498)




      (31,694)

      Net cash provided by operating activities



      97,995




      106,185

      Cash flows from investing activities:








      Purchase of property, plant and equipment



      (27,278)




      (21,700)

      Proceeds from sale of property, plant and equipment



      2,159




      862

      Other



      6,002




      4,021

      Net cash disbursed for investing activities



      (19,117)




      (16,817)

      Cash flows from financing activities:








      Dividends paid



      (42,503)




      (40,286)

      Payment of contingent consideration



      —




      (4,700)

      Stock repurchases



      (1,058)




      (783)

      Net change in debt borrowings



      (81,858)




      203,750

      Payments on financing leases



      (423)




      (2,180)

      Other



      (9,942)




      (3,530)

      Net cash (disbursed for) provided by financing activities



      (135,784)




      152,271

      Net (decrease) increase in cash and cash equivalents



      (56,906)




      241,639

      Cash and cash equivalents at beginning of period



      307,476




      11,044

      Cash and cash equivalents at end of period


      $

      250,570



      $

      252,683




      Flowers Foods, Inc.

      Sales by Sales Class and Sales Bridge

      (000's omitted)


      Sales by Sales Class


      For the 16 Week
      Period Ended



      For the 16 Week
      Period Ended












      April 24, 2021



      April 18, 2020



      $ Change



      % Change


      Branded Retail


      $

      861,354



      $

      890,503



      $

      (29,149)




      (3.3)

      %

      Store Branded Retail



      162,949




      190,849




      (27,900)




      (14.6)

      %

      Non-Retail and Other



      277,865




      268,092




      9,773




      3.6

      %

      Total Sales


      $

      1,302,168



      $

      1,349,444



      $

      (47,276)




      (3.5)

      %



      Sales Bridge



      For the 16 Week Period Ended April 24, 2021


      Volume



      Net

      Price/Mix



      Total

      Sales Change


      Flowers Foods



      (6.9)

      %



      3.4

      %



      (3.5)

      %
















      Flowers Foods, Inc.

      Reconciliation of GAAP to Non-GAAP Measures

      (000's omitted, except per share data)




      Reconciliation of Earnings (Loss) per Share
      to Adjusted Earnings per Share



      For the 16 Week Period
      Ended



      For the 16 Week Period
      Ended



      April 24, 2021



      April 18, 2020

      Net income (loss) per diluted common share


      $

      0.34



      $

      (0.03)

      Loss on inferior ingredients


      NM




      —

      Project Centennial consulting costs



      —




      0.01

      Business process improvement consulting costs



      0.02




      —

      Legal settlements



      —




      0.01

      Pension plan settlement and curtailment loss



      —




      0.41

      Other pension plan termination costs



      —



      NM

      Loss on extinguishment of debt



      0.06




      —

      Adjusted net income per diluted common share


      $

      0.41



      $

      0.41

      NM - not meaningful.








      Certain amounts may not add due to rounding.










      Reconciliation of Gross Margin




      For the 16 Week Period
      Ended



      For the 16 Week Period
      Ended




      April 24, 2021



      April 18, 2020


      Sales


      $

      1,302,168



      $

      1,349,444


      Materials, supplies, labor and other production costs (exclusive of

         depreciation and amortization)



      643,576




      670,873


      Gross Margin excluding depreciation and amortization



      658,592




      678,571


      Less depreciation and amortization for production activities


      $

      23,130



      $

      24,258


      Gross Margin


      $

      635,462



      $

      654,313


      Depreciation and amortization for production activities


      $

      23,130



      $

      24,258


      Depreciation and amortization for selling, distribution and administrative

         activities



      18,256




      20,405


      Total depreciation and amortization


      $

      41,386



      $

      44,663










      Reconciliation of Selling, Distribution and Administrative Expenses
      to
      Adjusted SD&A




      For the 16 Week Period
      Ended



      For the 16 Week Period
      Ended




      April 24, 2021



      April 18, 2020


      Selling, distribution and administrative expenses (SD&A)


      $

      501,973



      $

      522,035


      Project Centennial consulting costs



      —




      (3,392)


      Business process improvement consulting costs



      (4,958)




      —


      Legal settlements



      —




      (3,220)


      Other pension plan termination costs



      —




      (133)


      Adjusted SD&A


      $

      497,015



      $

      515,290





      Flowers Foods, Inc.

      Reconciliation of GAAP to Non-GAAP Measures

      (000's omitted, except per share data)




      Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA




      For the 16 Week Period Ended



      For the 16 Week Period Ended




      April 24, 2021



      April 18, 2020


      Net income (loss)


      $

      71,655



      $

      (5,772)


      Income tax expense (benefit)



      23,231




      (2,019)


      Interest expense, net



      4,201




      3,314


      Loss on extinguishment of debt



      16,149




      —


      Depreciation and amortization



      41,386




      44,663


      EBITDA



      156,622




      40,186


      Other pension (benefit) cost



      (125)




      143


      Pension plan settlement and curtailment loss



      —




      116,207


      Other pension plan termination costs



      —




      133


      Loss on inferior ingredients



      122




      —


      Project Centennial consulting costs



      —




      3,392


      Business process improvement consulting costs



      4,958




      —


      Legal settlements



      —




      3,220


      Adjusted EBITDA


      $

      161,577



      $

      163,281


      Sales


      $

      1,302,168



      $

      1,349,444


      Adjusted EBITDA margin



      12.4

      %



      12.1

      %









      Reconciliation of Income Tax Expense (Benefit)
      to Adjusted Income Tax Expense




      For the 16 Week Period Ended



      For the 16 Week Period Ended




      April 24, 2021



      April 18, 2020


      Income tax expense (benefit)


      $

      23,231



      $

      (2,019)


      Tax impact of:









      Loss on inferior ingredients



      31




      —


      Project Centennial consulting costs



      —




      848


      Business process improvement consulting costs



      1,240




      —


      Legal settlements



      —




      805


      Pension plan settlement and curtailment loss



      —




      29,052


      Other pension plan termination costs



      —




      33


      Loss on extinguishment of debt



      4,037




      —


      Adjusted income tax expense


      $

      28,539



      $

      28,719





      Flowers Foods, Inc.

      Reconciliation of GAAP to Non-GAAP Measures

      (000's omitted, except per share data)




      Reconciliation of Net Income (Loss) to Adjusted Net Income




      For the 16 Week Period Ended



      For the 16 Week Period Ended




      April 24, 2021



      April 18, 2020


      Net income (loss)


      $

      71,655



      $

      (5,772)


      Loss on inferior ingredients



      91




      —


      Project Centennial consulting costs



      —




      2,544


      Business process improvement consulting costs



      3,718




      —


      Legal settlements



      —




      2,415


      Pension plan settlement and curtailment loss



      —




      87,155


      Other pension plan termination costs



      —




      100


      Loss on extinguishment of debt



      12,112




      —


      Adjusted net income


      $

      87,576



      $

      86,442






      Reconciliation of Earnings per Share -

      Full Year Fiscal 2021 Guidance



      Range Estimate

      Net income per diluted common share


      $1.02

      to

      $1.09

      Business process improvement consulting costs


      0.02


      0.02

      Loss on inferior ingredients


      NM


      NM

      Loss on extinguishment of debt


      0.06


      0.06

      Adjusted net income per diluted common share


      $1.10

      to

      $1.17

      SOURCE Flowers Foods, Inc.

      Modal title

      Also from this source

      FLOWERS FOODS ELECTS TWO NEW MEMBERS TO BOARD OF DIRECTORS

      FLOWERS FOODS ELECTS TWO NEW MEMBERS TO BOARD OF DIRECTORS

      Flowers Foods, Inc. (NYSE: FLO) today announced that its board of directors has elected Shaun P. Mara and Ken Plunk as independent directors,...

      Flowers Foods to Report Third Quarter 2026 Results

      Flowers Foods to Report Third Quarter 2026 Results

      Flowers Foods, Inc. (NYSE: FLO) will report its third quarter 2026 financial results on Thursday, November 12, 2026, after the market close. The...

      More Releases From This Source

      Explore

      Retail

      Retail

      Food & Beverages

      Food & Beverages

      Supermarkets

      Supermarkets

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.