Genesco Reports Fourth Quarter And Fiscal 2015 Results
NASHVILLE, Tenn., March 12, 2015 /PRNewswire/ -- Genesco Inc. (NYSE: GCO) today reported earnings from continuing operations for the fourth quarter ended January 31, 2015, of $51.8 million, or $2.18 per diluted share, compared to earnings from continuing operations of $42.2 million, or $1.79 per diluted share, for the fourth quarter ended February 1, 2014. Fiscal 2015 fourth quarter results reflect pretax items of $1.9 million, or $0.12 per share after tax, including $1.0 million of expenses related to deferred purchase price payments in connection with the acquisition of Schuh Group Limited, which are required to be expensed as compensation because the payment is contingent upon the payees' continued employment; and $0.9 million for network intrusion expenses and asset impairment charges. Fiscal 2014 fourth quarter results reflect pretax items of $7.2 million, or $0.37 per share after tax, including $3.0 million of expenses related to deferred purchase price payments in connection with the acquisition of Schuh Group Limited, and $5.7 million for network intrusion expenses, other legal matters, a lease termination, and asset impairment charges, partially offset by a $1.5 million gain related to the change in accounting for deferred bonuses under the Company's EVA incentive plan announced by the Company in September 2013.
Adjusted for the items described above in both periods, earnings from continuing operations were $54.7 million, or $2.30 per diluted share, for the fourth quarter of Fiscal 2015, compared to earnings from continuing operations of $51.0 million, or $2.16 per diluted share, for the fourth quarter of Fiscal 2014. For consistency with Fiscal 2015's previously announced earnings expectations and with previously reported adjusted results for the prior year period, the Company believes that the disclosure of the results from continuing operations adjusted for these items will be useful to investors. A reconciliation of earnings and earnings per share from continuing operations in accordance with U.S. Generally Accepted Accounting Principles with the adjusted earnings and earnings per share numbers presented in this paragraph is set forth on Schedule B to this press release.
Net sales for the fourth quarter of Fiscal 2015 increased 12.6% to $893 million from $793 million in the fourth quarter of Fiscal 2014. Comparable sales in the fourth quarter 2015 increased 10% for the Company with a 16% increase in the Journeys Group, a 7% increase in the Lids Sports Group, a 3% increase in the Schuh Group, and a 2% increase in the Johnston & Murphy Group.
The Company also reported net sales for the year ended January 31, 2015, of $2.86 billion, an increase of 8.9% from net sales of $2.62 billion for the year ended February 1, 2014. Earnings from continuing operations for Fiscal 2015 were $99.4 million, or $4.19 per diluted share, compared to earnings from continuing operations of $93.0 million, or $3.94 per diluted share, for Fiscal 2014. Fiscal 2015 earnings reflect after-tax charges of $0.55 per diluted share, including, an indemnification asset write-off, network intrusion-related expenses, compensation expense associated with the Schuh deferred purchase price, effects of the change in accounting for deferred bonuses under the EVA incentive plan, asset impairments, other legal matters, partially offset by a gain on a lease termination. Fiscal 2014 earnings reflect after-tax charges of $1.15 per diluted share, including the effects of the change in accounting for deferred bonuses under the EVA incentive plan, network intrusion-related expenses, compensation expense associated with the Schuh deferred purchase price, asset impairments, other legal matters, and a lease termination, partially offset by a gain on another lease termination.
Adjusted for the listed items in both years, earnings from continuing operations were $112.3 million, or $4.74 per diluted share, for Fiscal 2015, compared to earnings from continuing operations of $120.3 million, or $5.09 per diluted share, for Fiscal 2014. For consistency with previously announced earnings expectations, which did not reflect the listed items, the Company believes that disclosure of earnings from continuing operations adjusted for those items will be useful to investors. A reconciliation of the adjusted financial measures to their corresponding measures as reported pursuant to U.S. Generally Accepted Accounting Principles is included in Schedule B to this press release.
Robert J. Dennis, chairman, president and chief executive officer of Genesco, said, "Fourth quarter sales were strong, exceeding our expectations. However, gross margin pressure, lower than planned contribution from new stores and acquisitions in the Lids Sports Group and unfavorable trends in foreign exchange rates resulted in disappointing earnings.
"Comparable sales for the first quarter through Saturday, March 7, 2015, were up a solid 5% from the same period last year, despite the effects of severe winter storms in several of our key markets in February and early March.
"Based on the continued challenges in the Lids Sports Group combined with foreign exchange headwinds and supply chain uncertainties from the backlog related to recent West Coast port delays, we believe it is prudent to adopt a more conservative outlook for Fiscal 2016. We now expect adjusted Fiscal 2016 diluted earnings per share to be in the range of $5.10 to $5.20, which represents a 8% to 10% increase over Fiscal 2015's adjusted earnings per share of $4.74. Consistent with previous guidance, these expectations do not include expected non-cash asset impairments and other charges, which are estimated in the range of $5.8 million to $6.3 million pretax, or $0.16 to $0.17 per share, after tax, in Fiscal 2016. This guidance assumes comparable sales increases in the 3% to 4% range for the full fiscal year." A reconciliation of the adjusted financial measures cited in the guidance to their corresponding measures as reported pursuant to U.S. Generally Accepted Accounting Principles is included in Schedule B to this press release.
Dennis concluded, "While our bottom line results for Fiscal 2015 were lower than we planned, we are pleased with the health of our footwear businesses, and especially with Journeys' continuing strength. At the same time, we are confident that the Lids Sports Group's strategic potential remains considerable despite current competitive and operational issues and are focused on improving the Group's long-term profitability."
Conference Call and Management Commentary
The Company has posted detailed financial commentary in writing on its website, www.genesco.com, in the investor relations section. The Company's live conference call on March 12, 2015 at 7:30 a.m. (Central time), may be accessed through the Company's internet website, www.genesco.com. To listen live, please go to the website at least 15 minutes early to register, download and install any necessary software.
Cautionary Note Concerning Forward-Looking Statements
This release contains forward-looking statements, including those regarding the performance outlook for the Company and its individual businesses (including, without limitation, sales, expenses, margins and earnings) and all other statements not addressing solely historical facts or present conditions. Actual results could vary materially from the expectations reflected in these statements. A number of factors could cause differences. These include adjustments to estimates reflected in forward-looking statements, including the timing and amount of non-cash asset impairments related to retail store fixed assets or to intangible assets of acquired businesses; the effectiveness of our omnichannel initiatives; the timing and effectiveness of plans to improve the performance of Lids Sports Group; weakness in the consumer economy; competition in the Company's markets; inability of customers to obtain credit; fashion trends that affect the sales or product margins of the Company's retail product offerings; changes in buying patterns by significant wholesale customers; bankruptcies or deterioration in financial condition of significant wholesale customers; disruptions in product supply or distribution; unfavorable trends in fuel costs, foreign exchange rates, foreign labor and material costs, and other factors affecting the cost of products; the Company's ability to continue to complete and integrate acquisitions, expand its business and diversify its product base; changes in the timing of holidays or in the onset of seasonal weather affecting period-to-period sales comparisons; the effects of storms and other weather-related disruptions; and the performance of athletic teams, the participants in major sporting events such as the Super Bowl and World Series, developments with respect to certain individual athletes, and other sports-related events or changes that may affect period-to-period comparisons in the Company's Lids Sports Group retail business. Additional factors that could affect the Company's prospects and cause differences from expectations include the ability to build, open, staff and support additional retail stores and to renew leases in existing stores and control occupancy costs, and to conduct required remodeling or refurbishment on schedule and at expected expense levels; deterioration in the performance of individual businesses or of the Company's market value relative to its book value, resulting in impairments of fixed assets or intangible assets or other adverse financial consequences; unexpected changes to the market for the Company's shares; variations from expected pension-related charges caused by conditions in the financial markets; and the cost and outcome of litigation, investigations and environmental matters involving the Company. Additional factors are cited in the "Risk Factors," "Legal Proceedings" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of, and elsewhere in, our SEC filings, copies of which may be obtained from the SEC website, www.sec.gov, or by contacting the investor relations department of Genesco via our website, www.genesco.com. Many of the factors that will determine the outcome of the subject matter of this release are beyond Genesco's ability to control or predict. Genesco undertakes no obligation to release publicly the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Forward-looking statements reflect the expectations of the Company at the time they are made. The Company disclaims any obligation to update such statements.
About Genesco Inc.
Genesco Inc., a Nashville-based specialty retailer, sells footwear, headwear, sports apparel and accessories in more than 2,820 retail stores and leased departments throughout the U.S., Canada, the United Kingdom and the Republic of Ireland, principally under the names Journeys, Journeys Kidz, Shi by Journeys, Schuh, Schuh Kids, Lids, Locker Room by Lids, Lids Clubhouse, Johnston & Murphy, and on internet websites www.journeys.com, www.journeyskidz.com, www.shibyjourneys.com, www.schuh.co.uk, www.johnstonmurphy.com, www.lids.com, www.lids.ca, www.lidslockerroom.com, www.lidsteamsports.com, www.lidsclubhouse.com, www.trask.com, www.suregripfootwear.com and www.dockersshoes.com. The Company's Lids Sports Group division operates the Lids headwear stores, the Locker Room by Lids and other team sports fan shops and single team clubhouse stores, and the Lids Team Sports team dealer business. In addition, Genesco sells wholesale footwear under its Johnston & Murphy brand, the Trask brand, the licensed Dockers brand, SureGrip, and other brands. For more information on Genesco and its operating divisions, please visit www.genesco.com.
|
GENESCO INC. | ||||||||||
|
Consolidated Earnings Summary |
||||||||||
|
Fourth Quarter |
Fiscal Year Ended |
|||||||||
|
Jan. 31, |
Feb. 1, |
Jan. 31, |
Feb. 1, |
|||||||
|
In Thousands |
2015 |
2014 |
2015 |
2014 |
||||||
|
Net sales |
$ 892,630 |
$ 792,506 |
$ 2,859,844 |
$ 2,624,972 |
||||||
|
Cost of sales |
468,397 |
406,862 |
1,459,433 |
1,325,922 |
||||||
|
Selling and administrative expenses* |
336,395 |
304,768 |
1,230,864 |
1,134,274 |
||||||
|
Asset impairments and other, net |
934 |
5,672 |
2,281 |
1,341 |
||||||
|
Earnings from operations |
86,904 |
75,204 |
167,266 |
163,435 |
||||||
|
Indemnification asset write-off |
- |
- |
7,050 |
- |
||||||
|
Interest expense, net |
853 |
1,206 |
3,227 |
4,575 |
||||||
|
Earnings from continuing operations |
||||||||||
|
before income taxes |
86,051 |
73,998 |
156,989 |
158,860 |
||||||
|
Income tax expense |
34,294 |
31,786 |
57,616 |
65,878 |
||||||
|
Earnings from continuing operations |
51,757 |
42,212 |
99,373 |
92,982 |
||||||
|
Provision for discontinued operations |
(1,361) |
(59) |
(1,648) |
(329) |
||||||
|
Net Earnings |
$ 50,396 |
$ 42,153 |
$ 97,725 |
$ 92,653 |
||||||
|
* |
Includes $1.0 million and $7.3 million in deferred payments related to the Schuh acquisition in the fourth quarter and fiscal | |||||||||
|
year ended January 31, 2015, respectively, and $3.0 million and $11.7 million for the fourth quarter and fiscal year | ||||||||||
|
ended February 1, 2014, respectively. |
||||||||||
|
Earnings Per Share Information |
||||||||||
|
Fourth Quarter |
Fiscal Year Ended |
|||||||||
|
Jan. 31, |
Feb. 1, |
Jan. 31, |
Feb. 1, |
|||||||
|
In Thousands (except per share amounts) |
2015 |
2014 |
2015 |
2014 |
||||||
|
Preferred dividend requirements |
$ - |
$ - |
$ - |
$ 33 |
||||||
|
Average common shares - Basic EPS |
23,563 |
23,291 |
23,507 |
23,297 |
||||||
|
Basic earnings per share: |
||||||||||
|
Before discontinued operations |
$2.20 |
$1.81 |
$4.23 |
$3.99 |
||||||
|
Net earnings |
$2.14 |
$1.81 |
$4.16 |
$3.98 |
||||||
|
Average common and common |
||||||||||
|
equivalent shares - Diluted EPS |
23,759 |
23,600 |
23,708 |
23,615 |
||||||
|
Diluted earnings per share: |
||||||||||
|
Before discontinued operations |
$2.18 |
$1.79 |
$4.19 |
$3.94 |
||||||
|
Net earnings |
$2.12 |
$1.79 |
$4.12 |
$3.92 |
||||||
|
GENESCO INC. | ||||||||||
|
Consolidated Earnings Summary |
||||||||||
|
Fourth Quarter |
Fiscal Year Ended |
|||||||||
|
Jan. 31, |
Feb. 1, |
Jan. 31, |
Feb. 1, |
|||||||
|
In Thousands |
2015 |
2014 |
2015 |
2014 |
||||||
|
Sales: |
||||||||||
|
Journeys Group |
$ 376,734 |
$ 321,534 |
$ 1,179,476 |
$ 1,082,241 |
||||||
|
Schuh Group |
123,942 |
121,744 |
406,947 |
364,732 |
||||||
|
Lids Sports Group |
294,040 |
251,481 |
902,661 |
820,996 |
||||||
|
Johnston & Murphy Group |
75,318 |
72,569 |
259,675 |
245,941 |
||||||
|
Licensed Brands |
22,380 |
24,926 |
110,115 |
109,780 |
||||||
|
Corporate and Other |
216 |
252 |
970 |
1,282 |
||||||
|
Net Sales |
$ 892,630 |
$ 792,506 |
$ 2,859,844 |
$ 2,624,972 |
||||||
|
Operating Income (Loss): |
||||||||||
|
Journeys Group |
$ 53,240 |
$ 41,179 |
$ 114,784 |
$ 97,377 |
||||||
|
Schuh Group (1) |
11,499 |
7,194 |
10,110 |
3,063 |
||||||
|
Lids Sports Group |
23,753 |
28,231 |
48,970 |
63,748 |
||||||
|
Johnston & Murphy Group |
6,279 |
7,206 |
14,856 |
17,638 |
||||||
|
Licensed Brands |
1,983 |
2,110 |
10,459 |
10,614 |
||||||
|
Corporate and Other (2) |
(9,850) |
(10,716) |
(31,913) |
(29,005) |
||||||
|
Earnings from operations |
86,904 |
75,204 |
167,266 |
163,435 |
||||||
|
Indemnification asset write-off |
- |
- |
7,050 |
- |
||||||
|
Interest, net |
853 |
1,206 |
3,227 |
4,575 |
||||||
|
Earnings from continuing operations |
||||||||||
|
before income taxes |
86,051 |
73,998 |
156,989 |
158,860 |
||||||
|
Income tax expense |
34,294 |
31,786 |
57,616 |
65,878 |
||||||
|
Earnings from continuing operations |
51,757 |
42,212 |
99,373 |
92,982 |
||||||
|
Provision for discontinued operations |
(1,361) |
(59) |
(1,648) |
(329) |
||||||
|
Net Earnings |
$ 50,396 |
$ 42,153 |
$ 97,725 |
$ 92,653 |
||||||
|
(1) Includes $1.0 million and $7.3 million in deferred payments related to the Schuh acquisition in the fourth quarter and | ||||||||||
|
fiscal year ended January 31, 2015, respectively, and $3.0 million and $11.7 million for the fourth quarter and fiscal year | ||||||||||
|
ended February 1, 2014, respectively. |
||||||||||
|
(2) Includes a $1.0 million charge in the fourth quarter of Fiscal 2015 which includes $0.7 million for network intrusion | ||||||||||
|
expenses and $0.3 million for asset impairments. Includes a $2.3 million charge for Fiscal 2015 which includes $3.1 | ||||||||||
|
million for network intrusion expenses, $1.9 million for asset impairments and $0.6 million for other legal matters, partially | ||||||||||
|
offset by a $3.3 million gain on a lease termination. Includes a $5.7 million charge in the fourth quarter of Fiscal 2014 | ||||||||||
|
which includes $1.9 million for network intrusion expenses, $1.6 million for a lease termination, $1.6 million for other | ||||||||||
|
legal matters and $0.6 million for asset impairments. Includes a $1.3 million charge in Fiscal 2014 which includes $3.3 | ||||||||||
|
million for network intrusion expenses, $2.3 million for asset impairments, $2.4 million for other legal matters and $1.6 | ||||||||||
|
million for a lease termination, partially offset by an $8.3 million gain on a lease termination. |
||||||||||
|
GENESCO INC. | ||||||||||
|
Consolidated Balance Sheet |
||||||||||
|
Jan. 31, |
Feb. 1, |
|||||||||
|
In Thousands |
2015 |
2014 |
||||||||
|
Assets |
||||||||||
|
Cash and cash equivalents |
$ 112,867 |
$ 59,447 |
||||||||
|
Accounts receivable |
55,263 |
52,646 |
||||||||
|
Inventories |
598,145 |
567,261 |
||||||||
|
Other current assets |
82,305 |
77,521 |
||||||||
|
Total current assets |
848,580 |
756,875 |
||||||||
|
Property and equipment |
305,752 |
280,037 |
||||||||
|
Other non-current assets |
429,677 |
402,372 |
||||||||
|
Total Assets |
$ 1,584,009 |
$ 1,439,284 |
||||||||
|
Liabilities and Equity |
||||||||||
|
Accounts payable |
$ 176,307 |
$ 145,483 |
||||||||
|
Current portion long-term debt |
13,152 |
6,793 |
||||||||
|
Other current liabilities |
217,702 |
153,302 |
||||||||
|
Total current liabilities |
407,161 |
305,578 |
||||||||
|
Long-term debt |
16,003 |
26,937 |
||||||||
|
Other long-term liabilities |
163,593 |
188,646 |
||||||||
|
Equity |
997,252 |
918,123 |
||||||||
|
Total Liabilities and Equity |
$ 1,584,009 |
$ 1,439,284 |
||||||||
|
GENESCO INC. |
||||||||||||||||||||||
|
Retail Units Operated - Twelve Months Ended January 31, 2015 |
||||||||||||||||||||||
|
Balance |
Acquisi- |
Balance |
Acquisi- |
Balance |
||||||||||||||||||
|
02/02/13 |
tions |
Open |
Close |
02/01/14 |
tions |
Open |
Close |
01/31/15 |
||||||||||||||
|
Journeys Group |
1,157 |
0 |
39 |
28 |
1,168 |
0 |
34 |
20 |
1,182 |
|||||||||||||
|
Journeys |
820 |
0 |
20 |
13 |
827 |
0 |
16 |
9 |
834 |
|||||||||||||
|
Underground by Journeys |
130 |
0 |
0 |
13 |
117 |
0 |
0 |
7 |
110 |
|||||||||||||
|
Journeys Kidz |
156 |
0 |
19 |
1 |
174 |
0 |
18 |
3 |
189 |
|||||||||||||
|
Shi by Journeys |
51 |
0 |
0 |
1 |
50 |
0 |
0 |
1 |
49 |
|||||||||||||
|
Schuh Group |
92 |
0 |
29 |
22 |
99 |
0 |
13 |
4 |
108 |
|||||||||||||
|
Schuh UK* |
70 |
0 |
29 |
9 |
90 |
0 |
12 |
4 |
98 |
|||||||||||||
|
Schuh ROI |
9 |
0 |
0 |
0 |
9 |
0 |
1 |
0 |
10 |
|||||||||||||
|
Schuh Concessions* |
13 |
0 |
0 |
13 |
0 |
0 |
0 |
0 |
0 |
|||||||||||||
|
Lids Sports Group** |
1,053 |
15 |
102 |
37 |
1,133 |
56 |
218 |
43 |
1,364 |
|||||||||||||
|
Johnston & Murphy Group |
157 |
0 |
13 |
2 |
168 |
0 |
8 |
6 |
170 |
|||||||||||||
|
Shops |
102 |
0 |
6 |
2 |
106 |
0 |
3 |
4 |
105 |
|||||||||||||
|
Factory Outlets |
55 |
0 |
7 |
0 |
62 |
0 |
5 |
2 |
65 |
|||||||||||||
|
Total Retail Units |
2,459 |
15 |
183 |
89 |
2,568 |
56 |
273 |
73 |
2,824 |
|||||||||||||
|
Permanent Units* |
2,446 |
15 |
173 |
69 |
2,565 |
56 |
273 |
70 |
2,824 |
|||||||||||||
|
Retail Units Operated - Three Months Ended January 31, 2015 |
||||||||||||
|
Balance |
Acquisi- |
Balance |
||||||||||
|
11/01/14 |
tions |
Open |
Close |
01/31/15 |
||||||||
|
Journeys Group |
1,183 |
0 |
8 |
9 |
1,182 |
|||||||
|
Journeys |
837 |
0 |
2 |
5 |
834 |
|||||||
|
Underground by Journeys |
113 |
0 |
0 |
3 |
110 |
|||||||
|
Journeys Kidz |
184 |
0 |
6 |
1 |
189 |
|||||||
|
Shi by Journeys |
49 |
0 |
0 |
0 |
49 |
|||||||
|
Schuh Group |
106 |
0 |
2 |
0 |
108 |
|||||||
|
Schuh UK |
96 |
0 |
2 |
0 |
98 |
|||||||
|
Schuh ROI |
10 |
0 |
0 |
0 |
10 |
|||||||
|
Lids Sports Group** |
1,377 |
0 |
3 |
16 |
1,364 |
|||||||
|
Johnston & Murphy Group |
171 |
0 |
0 |
1 |
170 |
|||||||
|
Shops |
106 |
0 |
0 |
1 |
105 |
|||||||
|
Factory Outlets |
65 |
0 |
0 |
0 |
65 |
|||||||
|
Total Retail Units |
2,837 |
0 |
13 |
26 |
2,824 |
|||||||
|
Permanent Units* |
2,837 |
0 |
13 |
26 |
2,824 |
|||||||
|
* Excludes Schuh Concessions and temporary "pop-up" locations. |
||||||||||||
|
**Includes 190 Locker Room by Lids in Macy's stores as of January 31, 2015. |
||||||||||||
|
Comparable Sales (including same store and comparable direct sales) |
|||||||||||
|
Fourth Quarter Ended |
Fiscal Year Ended |
||||||||||
|
Jan. 31, |
Feb. 1, |
Jan. 31, |
Feb. 1, |
||||||||
|
2015 |
2014 |
2015 |
2014 |
||||||||
|
Journeys Group |
16% |
0% |
8% |
-1% |
|||||||
|
Schuh Group |
3% |
-7% |
1% |
-8% |
|||||||
|
Lids Sports Group |
7% |
4% |
2% |
0% |
|||||||
|
Johnston & Murphy Group |
2% |
11% |
1% |
8% |
|||||||
|
Total Comparable Sales |
10% |
1% |
4% |
-1% |
|||||||
|
Genesco Inc. |
||||||
|
Adjustments to Reported Earnings from Continuing Operations |
||||||
|
Fourth Quarter Ended January 31, 2015 and February 1, 2014 |
||||||
|
Fourth |
Impact on |
Fourth |
Impact on |
|||
|
Quarter |
Diluted |
Quarter |
Diluted |
|||
|
In Thousands (except per share amounts) |
Jan 2015 |
EPS |
Jan 2014 |
EPS |
||
|
Earnings from continuing operations, as reported |
$ 51,757 |
$ 2.18 |
$ 42,212 |
$ 1.79 |
||
|
Adjustments: (1) |
||||||
|
Impairment charges |
162 |
- |
365 |
0.02 |
||
|
Deferred payment - Schuh acquisition |
965 |
0.04 |
3,042 |
0.13 |
||
|
Gain on lease termination |
(14) |
- |
- |
- |
||
|
Lease termination expense |
- |
- |
986 |
0.04 |
||
|
Change in accounting for bonus awards |
- |
- |
(935) |
(0.04) |
||
|
Other legal matters |
- |
- |
1,017 |
0.04 |
||
|
Network intrusion expenses |
420 |
0.02 |
1,196 |
0.05 |
||
|
Higher (lower) effective tax rate |
1,434 |
0.06 |
3,128 |
0.13 |
||
|
Adjusted earnings from continuing operations (2) |
$ 54,724 |
$ 2.30 |
$ 51,011 |
$ 2.16 |
||
|
(1) All adjustments are net of tax where applicable. The tax rate for the fourth quarter of Fiscal 2015 is 37.7% excluding a | ||||||
|
FIN 48 discrete item of less than $0.1 million. The tax rate for the fourth quarter of Fiscal 2014 is 37.1% excluding a | ||||||
|
FIN 48 discrete item of $0.1 million. |
||||||
|
(2) EPS reflects 23.8 and 23.6 million share count for Fiscal 2015 and 2014, respectively, which includes common stock | ||||||
|
equivalents in both years. |
||||||
|
The Company believes that disclosure of earnings and earnings per share from continuing operations adjusted |
||||||
|
for the items not reflected in the previously announced expectations will be meaningful to investors, especially |
||||||
|
in light of the impact of such items on the results. |
||||||
|
Genesco Inc. | ||||
|
Adjustments to Reported Operating Income | ||||
|
Fourth Quarter Ended January 31, 2015 and February 1, 2014 | ||||
|
Three Months Ended January 31, 2015 | ||||
|
Operating |
Bonus Adj |
Adj Operating | ||
|
In Thousands |
Income |
and Other |
Income | |
|
Journeys Group |
$ 53,240 |
$ - |
$ 53,240 | |
|
Schuh Group* |
11,499 |
965 |
12,464 | |
|
Lids Sports Group |
23,753 |
- |
23,753 | |
|
Johnston & Murphy Group |
6,279 |
- |
6,279 | |
|
Licensed Brands |
1,983 |
- |
1,983 | |
|
Corporate and Other |
(9,850) |
934 |
(8,916) | |
|
Total Operating Income |
$ 86,904 |
$ 1,899 |
$ 88,803 | |
|
*Schuh Group adjustments include $1.0 million in deferred purchase price payments. |
||||
|
Three Months Ended February 1, 2014 | ||||
|
Operating |
Bonus Adj |
Adj Operating | ||
|
In Thousands |
Income |
and Other |
Income | |
|
Journeys Group |
$ 41,179 |
$ 1,068 |
$ 42,247 | |
|
Schuh Group* |
7,194 |
2,433 |
9,627 | |
|
Lids Sports Group |
28,231 |
- |
28,231 | |
|
Johnston & Murphy Group |
7,206 |
11 |
7,217 | |
|
Licensed Brands |
2,110 |
13 |
2,123 | |
|
Corporate and Other |
(10,716) |
3,676 |
(7,040) | |
|
Total Operating Income |
$ 75,204 |
$ 7,201 |
$ 82,405 | |
|
*Schuh Group adjustments include $3.0 million in deferred purchase price payments. |
||||
|
Genesco Inc. |
||||||
|
Adjustments to Reported Earnings from Continuing Operations |
||||||
|
Twelve Months Ended January 31, 2015 and February 1, 2014 |
||||||
|
Impact on |
Impact on |
|||||
|
12 mos |
Diluted |
12 mos |
Diluted |
|||
|
In Thousands (except per share amounts) |
Jan 2015 |
EPS |
Jan 2014 |
EPS |
||
|
Earnings from continuing operations, as reported |
$ 99,373 |
$ 4.19 |
$ 92,982 |
$ 3.94 |
||
|
Adjustments: (1) |
||||||
|
Impairment charges |
1,185 |
0.05 |
1,473 |
0.06 |
||
|
Deferred payment - Schuh acquisition |
7,311 |
0.31 |
11,693 |
0.50 |
||
|
Gain on lease termination |
(2,118) |
(0.09) |
(2,077) |
(0.09) |
||
|
Lease termination expense |
- |
- |
986 |
0.04 |
||
|
Indemnification asset write-off |
7,050 |
0.30 |
- |
- |
||
|
Change in accounting for bonus awards |
3,575 |
0.15 |
9,384 |
0.40 |
||
|
Other legal matters |
437 |
0.02 |
1,488 |
0.06 |
||
|
Network intrusion expenses |
1,929 |
0.08 |
2,092 |
0.09 |
||
|
Higher (lower) effective tax rate |
(6,404) |
(0.27) |
2,251 |
0.09 |
||
|
Adjusted earnings from continuing operations (2) |
$ 112,338 |
$ 4.74 |
$ 120,272 |
$ 5.09 |
||
|
(1) All adjustments are net of tax where applicable. The tax rate for Fiscal 2015 is 37.3% excluding a FIN 48 discrete | ||||||
|
item of $0.1 million. The tax rate for Fiscal 2014 is 37.2% excluding a FIN 48 discrete item of $0.2 million. |
||||||
|
(2) EPS reflects 23.7 and 23.6 million share count for Fiscal 2015 and 2014, respectively, which includes common stock | ||||||
|
equivalents in both years. |
||||||
|
The Company believes that disclosure of earnings and earnings per share from continuing operations adjusted |
||||||
|
for the items not reflected in the previously announced expectations will be meaningful to investors, especially |
||||||
|
in light of the impact of such items on the results. |
||||||
|
Genesco Inc. | ||||
|
Adjustments to Reported Operating Income | ||||
|
Twelve Months Ended January 31, 2015 and February 1, 2014 | ||||
|
Twelve Months Ended January 31, 2015 | ||||
|
Operating |
Bonus Adj |
Adj Operating | ||
|
In Thousands |
Income |
and Other |
Income | |
|
Journeys Group |
$ 114,784 |
$ 4,919 |
$ 119,703 | |
|
Schuh Group* |
10,110 |
7,311 |
17,421 | |
|
Lids Sports Group |
48,970 |
- |
48,970 | |
|
Johnston & Murphy Group |
14,856 |
25 |
14,881 | |
|
Licensed Brands |
10,459 |
- |
10,459 | |
|
Corporate and Other |
(31,913) |
3,016 |
(28,897) | |
|
Total Operating Income |
$ 167,266 |
$ 15,271 |
$ 182,537 | |
|
*Schuh Group adjustments include $7.3 million in deferred purchase price payments. |
||||
|
Twelve Months Ended February 1, 2014 | ||||
|
Operating |
Bonus Adj |
Adj Operating | ||
|
In Thousands |
Income |
and Other |
Income | |
|
Journeys Group* |
$ 97,377 |
$ 8,096 |
$ 105,473 | |
|
Schuh Group** |
3,063 |
15,028 |
18,091 | |
|
Lids Sports Group |
63,748 |
1,676 |
65,424 | |
|
Johnston & Murphy Group |
17,638 |
34 |
17,672 | |
|
Licensed Brands |
10,614 |
13 |
10,627 | |
|
Corporate and Other* |
(29,005) |
8,117 |
(20,888) | |
|
Total Operating Income |
$ 163,435 |
$ 32,964 |
$ 196,399 | |
|
*Journeys Group and Corporate adjustments include $3.5 million and $1.5 million, respectively, in bonus | ||||
|
adjustments resulting from the gain on a lease termination for a Journeys store in the second quarter of | ||||
|
Fiscal 2014. |
||||
|
**Schuh Group adjustments include $11.7 million in deferred purchase price payments. |
||||
|
Genesco Inc. | |||||
|
Adjustments to Forecasted Earnings from Continuing Operations | |||||
|
Fiscal Year Ending January 31, 2016 | |||||
|
In Thousands (except per share amounts) |
High Guidance |
Low Guidance | |||
|
Fiscal 2016 |
Fiscal 2016 | ||||
|
Forecasted earnings from continuing operations |
$ 118,664 |
$ 4.98 |
$ 116,177 |
$ 4.87 | |
|
Adjustments: (1) |
|||||
|
Asset impairment and other charges |
3,710 |
0.16 |
4,028 |
0.17 | |
|
Deferred payment - Schuh acquisition |
1,526 |
0.06 |
1,526 |
0.06 | |
|
Adjusted forecasted earnings from continuing operations (2) |
$ 123,900 |
$ 5.20 |
$ 121,731 |
$ 5.10 | |
|
(1) All adjustments are net of tax where applicable. The forecasted tax rate for Fiscal 2016 is approximately 36.4% | |||||
|
excluding a FIN 48 discrete item of $0.1 million. |
|||||
|
(2) EPS reflects 23.8 million share count for Fiscal 2016 which includes common stock equivalents. |
|||||
|
This reconciliation reflects estimates and current expectations of future results. Actual results may vary |
|||||
|
materially from these expectations and estimates, for reasons including those included in the discussion |
|||||
|
of forward-looking statements elsewhere in this release. The Company disclaims any obligation to update |
|||||
|
such expectations and estimates. |
|||||
SOURCE Genesco Inc.
Share this article