Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      GNC Holdings, Inc. Reports Fourth Quarter and Full Year 2016 Results

      - Reported fourth quarter diluted loss per share of $6.35 and on an adjusted basis, earnings of $0.07. Reported 2016 diluted loss per share of $4.12 and earnings of $2.15 on an adjusted basis. Reported results include the impact of non-cash long-lived asset impairment charges.

      - Completed nationwide launch of the One New GNC, including single pricing model and new loyalty programs on December 29, 2016

      - Board of Directors suspends the Company's quarterly dividend

      GNC Holdings, Inc.

      News provided by

      GNC Holdings, Inc.

      Feb 16, 2017, 05:50 ET

      Share this article

      Share this article


      PITTSBURGH, Feb. 16, 2017 /PRNewswire/ -- GNC Holdings, Inc. (NYSE: GNC) (the "Company") reported consolidated revenue of $569.9 million in the fourth quarter of 2016, compared with consolidated revenue of $629.1 million for the fourth quarter of 2015.

      Same store sales decreased 12.0% in domestic company-owned stores (including GNC.com sales which contributed 4.5% of the decrease) in the fourth quarter of 2016.  In domestic franchise locations, same store sales decreased 6.0% in the fourth quarter of 2016.

      For the fourth quarter of 2016, the Company reported a net loss of $433.4 million. The Company recorded $473.5 million in non-cash long-lived asset impairments in the current quarter of which $471.1 million related to goodwill and $2.4 million related to property and equipment. The non-cash goodwill impairment charges were recorded on the Domestic Stores, Manufacturing and Canada reporting units for $366.4 million, $90.5 million and $14.2 million, respectively. Diluted loss per share was $6.35 for the fourth quarter of 2016. Adjusted diluted EPS was $0.07 for the fourth quarter of 2016.

      Bob Moran, Interim Chief Executive Officer, commented, "GNC's performance in the fourth quarter, while well below expectations, does not reflect the fundamental changes we have made to the business model. Customers are responding well to the new model, which launched in late December and includes simplified, more competitive pricing and new loyalty programs. We are aware that the changes we have made have short-term financial impacts and while it is still in the early days, and it will take time for our investments to bear fruit, we are encouraged by the trends we're seeing and believe the One New GNC can help the company return to profitable growth."

      Key elements of the One New GNC launch:

      • Pricing model. Following more than a year of consumer tests and pilot programs, we rolled out a single-tiered pricing strategy in our domestic company-owned and franchise locations.

      • myGNC Rewards and PRO Access loyalty programs. Following extensive research, a free loyalty program, myGNC Rewards, and a paid program, PRO Access, were launched. The initial focus was to have the myGNC Rewards program well entrenched with customers and direct additional resources to a more comprehensive sales focus on PRO Access later in the first quarter of 2017. Further developing and encouraging active customer participation through robust loyalty programs is an important step towards the goal of attracting new customers and building long-term connections with existing customers.

      • GNC.com. In the third quarter, prices at GNC.com were aligned with stores to eliminate any competition between selling channels, including franchisees. As an element of our omnichannel strategy, early in the first quarter we launched a GNC storefront on Amazon.

      Segment Operating Performance

      U.S. & Canada

      Revenue in the U.S. and Canada segment decreased $41.1 million, or 8.0%, to $472.6 million for the three months ended December 31, 2016 compared with $513.7 million in the prior year quarter. E-commerce sales which include GNC.com and Lucky Vitamin, were 8.8% of U.S. and Canada revenue for the three months ended December 31, 2016, compared with 11.4% in the prior year quarter.

      Negative domestic retail same store sales of 12.0%, which includes GNC.com, were primarily due to lower sales in the Vitamins, Protein, Food/Drink and Weight Management categories, partially offset by improvement in the Health and Beauty category and include the impact of a significant decrease in GNC.com sales due in part to a meaningful reduction in web promotion as well as lower point-of-sale gold card sales. In addition, negative same store sales include a 1.0% impact of closing our corporate stores on December 28, 2016 in connection with the roll-out of the One New GNC. Our corporate stores decreased from 3,584 at December 31, 2015 to 3,513 at December 31, 2016.

      Domestic franchise revenue increased $3.2 million to $72.6 million in the current quarter compared with $69.4 million in the prior year quarter primarily due to a net increase in the number of franchise stores from 1,084 at December 31, 2015 to 1,178 at December 31, 2016, partially offset by the impact of negative retail same stores sales of 6.0%.

      Operating loss was $361.4 million for the three months ended December 31, 2016 compared with income of $78.4 million for the same period in 2015. Long-lived asset impairments were recorded in the current quarter totaling $383.0 million as explained above. Excluding these non-cash impairment charges and gains on refranchising of $0.8 million and $5.1 million the current quarter and prior year quarter, operating income was 4.4% and 14.3% of segment revenue, respectively. The decrease in operating income as a percentage of segment revenue excluding asset impairment charges and gains on refranchising compared with the prior year quarter was primarily due to: deleverage in occupancy and salaries expense associated with negative company-owned same store sales; lower domestic retail product margin rate as a result of higher reserves on certain third-party product that could not be returned to vendors as well as higher estimated reserves on certain proprietary products as a result of recent sales trends and to a lesser extent the impact of promotional pricing; and the launch of the One New GNC (which lowered operating income by approximately $10 million).

      International

      Revenues in the International segment decreased $9.0 million, or 18.5%, to $39.7 million in the current quarter compared with $48.7 million in the prior year quarter. Despite our international franchisees reporting an increase in retail same store sales of 5.1% in the current quarter (excluding the impact of foreign exchange rate changes relative to the U.S. dollar), revenue from franchisees decreased $9.4 million compared with the prior year quarter primarily related to challenges in several markets, as well as a net decrease in the number of franchise stores from 2,095 at December 31, 2015 to 1,973 at December 31, 2016.

      Operating income decreased $2.5 million, or 15.1%, to $14.0 million for the three months ended December 31, 2016 compared with $16.5 million in the prior year quarter. Operating income was 35.2% of segment revenue in the current quarter, which increased compared with the prior year quarter of 33.8% as a result of higher product margin rate due in part to a higher mix of proprietary sales.

      Manufacturing / Wholesale

      Revenues in the Manufacturing / Wholesale segment, excluding intersegment sales, decreased $4.6 million, or 7.4% to $57.7 million for the three months ended December 31, 2016 compared with $62.3 million in the prior year quarter. Third-party contract manufacturing sales increased $2.6 million, or 8.4%, to $33.8 million in the current quarter compared with $31.2 million in the prior year quarter. This increase was partially offset by a decrease in sales to our wholesale customers of $7.3 million, or 23.3% from $31.1 million in the prior year quarter to $23.8 million in the current quarter. Intersegment sales decreased $14.4 million from $60.6 million in the prior year quarter to $46.2 million in the current quarter primarily due to lower proprietary sales in the U.S. and Canada and International segments. 

      Operating loss was $73.7 million for the three months ended December 31, 2016 compared with income of $22.6 million in the prior year quarter. Excluding the $90.5 million non-cash goodwill impairment charge described above, operating income was $16.8 million or 16.2% of segment revenue in the current quarter compared with 18.4% in the prior year quarter. The decrease in operating income as a percentage of segment revenue excluding the current quarter impairment charge compared with the prior year quarter was primarily due to lower intersegment sales, which resulted in unfavorable manufacturing variances, and a higher mix of third-party contract manufacturing sales, which generally contribute lower margins.

      Full Year Performance

      For the full year 2016, the Company reported consolidated revenue of $2,540.0 million, a decrease of 5.3% compared with consolidated revenue of $2,683.3 million for the full year 2015. Revenue in the U.S. & Canada and International segments decreased by 4.3% and 12.2%, respectively, compared with the prior year.  Revenue in the Manufacturing / Wholesale segment was flat compared with the prior year, excluding intersegment sales.

      Same store sales decreased 6.5% in domestic company-owned stores (including GNC.com sales which contributed 1.8% to the decrease) for fiscal 2016.  In domestic franchise locations, same store sales decreased 6.8% in fiscal 2016.

      For the full year 2016, the Company reported a net loss of $286.3 million, compared with net income of $219.3 million for the full year 2015. The net loss in 2016 includes $476.6 million of non-cash long-lived asset impairment charges. Diluted loss per share was $4.12 for full year 2016 compared with $2.60 in 2015. Adjusted diluted EPS was $2.15 for the full year 2016 compared with $2.87 in 2015.

      Operating Metrics

      At year-end, the Company had 3,513 corporate stores in the U.S. and Canada, 1,178 domestic franchise locations, 2,358 Rite Aid franchise store-within-a-store locations and 1,973 international stores. The Company now has 9,022 store locations worldwide. As part of ongoing reviews of the Company's store portfolio giving consideration to the most recent trends and developments, the Company intends on exiting approximately 100 stores whose leases terminate in 2017 and lowering the rate of new store openings to maximize the return on investment of the capital invested in new stores.

      For the full year 2016, the Company generated net cash from operating activities of $208.2 million and invested $59.6 million in capital expenditures. The Company generated free cash flow of $185.8 million (which it defines as cash provided by operating activities less cash used in investing activities excluding acquisitions), which includes $39.2 million of proceeds associated with refranchising transactions. As of December 31, 2016, the Company's cash and cash equivalents were $34.5 million, long-term debt was $1.5 billion and the Company had $167.2 million available under the Revolving Credit Facility.

      Dividends and Share Repurchases

      The Board of Directors has approved management's recommendation to suspend the Company's quarterly dividend.  The dividend suspension is part of a broader plan to utilize a greater portion of the Company's free cash to reduce debt.  By suspending what has been a $0.20 per share quarterly dividend, the Company intends to reallocate approximately $55 million of cash annually, primarily to reduce debt through the pay-down of its revolver.  The Company remains focused on creating long-term shareholder value by returning GNC to sustainable growth, strengthening its balance sheet and restoring financial flexibility and strong liquidity.

      During 2016, the Company repurchased 7.9 million shares of the Company's stock for $229.2 million.  No shares were repurchased by the Company under its share repurchase program in the fourth quarter of fiscal 2016.  The remaining $197.8 million authorized under the current program is not expected to be utilized during fiscal 2017. 

      Conference Call

      GNC has scheduled a live webcast to report its fourth quarter 2016 financial results on February 16, 2017 at 8:30 a.m. Eastern time. To participate on the live call listeners in North America may dial (888) 312-9837 and international listeners may dial (719) 785-1760; the conference identification number for all callers is 9718857. In addition, a live webcast of the call will be available on www.gnc.com via the Investor Relations section under "About GNC." A replay of this webcast will be available through March 16, 2017.

      About Us

      GNC Holdings, Inc.  (NYSE: GNC) - Headquartered in Pittsburgh, PA - is a leading global specialty health, wellness and performance retailer.

      GNC connects customers to their best selves by offering a premium assortment of health, wellness and performance products, including protein, performance supplements, weight management supplements, vitamins, herbs and greens, wellness supplements, health and beauty, food and drink and other general merchandise. This assortment features proprietary GNC and nationally recognized third-party brands.

      GNC's diversified, multi-channel business model generates revenue from product sales through company-owned retail stores, domestic and international franchise activities, third-party contract manufacturing, e-commerce and corporate partnerships. As of December 31, 2016, GNC had more than 9,000 locations, of which more than 6,700 retail locations are in the United States (including 2,358 Rite Aid franchise store-within-a-store locations) and franchise operations in approximately 50 countries.

      Forward-Looking Statements Involving Known and Unknown Risks and Uncertainties

      This release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the Company's financial condition, results of operations and business that is not historical information. Forward-looking statements can be identified by the use of terminology such as "subject to," "believes," "anticipates," "plans," "expects," "intends," "estimates," "projects," "may," "will," "should," "can," the negatives thereof, variations thereon and similar expressions, or by discussions regarding our dividend, share repurchase plan, strategy and outlook. While GNC believes there is a reasonable basis for its expectations and beliefs, they are inherently uncertain. The Company may not realize its expectations and its beliefs may not prove correct. Many factors could affect future performance and cause actual results to differ materially from those matters expressed in or implied by forward-looking statements, including but not limited to unfavorable publicity or consumer perception of our products; costs of compliance and any failure on our part to comply with new and existing governmental regulations governing our products; limitations of or disruptions in our manufacturing system or losses of manufacturing certifications; disruptions in our distribution network; or failure to successfully execute our growth strategy, including any inability to expand our franchise operations or attract new franchisees, any inability to expand our company-owned retail operations, any inability to grow our international footprint, any inability to expand our e-commerce businesses, or any inability to successfully integrate businesses that we acquire. The Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. Actual results could differ materially from those described or implied by such forward-looking statements. For a listing of factors that may materially affect such forward-looking statements, please refer to the risk factors in the Company's Annual Report on Form 10-K for the year ended December 31, 2016.

      Management has included as an operational metric same store sales, which is a commonly used statistical measure in the retail industry and is important to the understanding of the Company's performance. Same store sales growth represents the percentage change in same store point-of-sale retail sales in the period presented compared with the prior year period. Same store sales are calculated on a daily basis for each store and exclude the net sales of a store for any period if the store was not open during the same period of the prior year. The Company includes its internet sales of GNC.com in the domestic retail company-owned same store sales calculation. When a store's square footage has been changed as a result of reconfiguration or relocation in the same mall or shopping center, the store continues to be treated as a same store. If, during the period presented, a store was closed, relocated to a different mall or shopping center, or converted to a franchise store of a company-owned store, sales from that store up to and including the closing day or the day immediately preceding the relocation or conversion are included as same store sales as long as the store was open during the same period of the prior year. The Company excludes sales during the period presented that occurred on or after the date of relocation to a different mall or shopping center or the date of a conversion.

      Management has included non-GAAP financial measures in this press release because it believes they represent an effective supplemental means by which to measure the Company's operating performance. Management believes that net income and earnings per share, adjusted to exclude long-lived asset impairments, gains on refranchising and certain other expenses as reflected in this release, and free cash flow are useful to investors as they enable the Company and its investors to evaluate and compare the Company's results from operations in a more meaningful and consistent manner by excluding specific items which are not reflective of ongoing operating results. However, these measures are not measurements of the Company's performance under GAAP and should not be considered as alternatives to earnings per share, net income or any other performance measures derived in accordance with GAAP, or as an alternative to GAAP cash flow from operating activities, or as a measure of the Company's profitability or liquidity. For more information, see the attached reconciliations of non-GAAP financial measures.

      GNC HOLDINGS, INC. AND SUBSIDIARIES

      Consolidated Statements of Operations

      (in thousands, except per share amounts)



      Three months ended
      December 31,


      Year ended
      December 31,


      2016


      2015


      2016


      2015


      (unaudited)

      Revenue

      $

      569,929



      $

      629,110



      $

      2,540,016



      $

      2,683,298


      Cost of sales, including warehousing, distribution and
      occupancy

      399,761



      400,876



      1,679,897



      1,698,655


      Gross profit

      170,168



      228,234



      860,119



      984,643


      Selling, general, and administrative

      144,770



      146,283



      575,218



      567,296


      Gains on refranchising

      (829)



      (5,144)



      (19,112)



      (7,580)


      Long-lived asset impairments

      473,508



      —



      476,553



      28,333


      Other loss, net

      848



      3,381



      407



      3,487


      Operating (loss) income

      (448,129)



      83,714



      (172,947)



      393,107


      Interest expense, net

      15,365



      14,024



      60,443



      50,936


      (Loss) income before income taxes

      (463,494)



      69,690



      (233,390)



      342,171


      Income tax (benefit) expense

      (30,047)



      26,768



      52,860



      122,872


      Net (loss) income

      $

      (433,447)



      $

      42,922



      $

      (286,250)



      $

      219,299


      (Loss) earnings per share:








      Basic

      $

      (6.35)



      $

      0.54



      $

      (4.12)



      $

      2.61


      Diluted

      $

      (6.35)



      $

      0.54



      $

      (4.12)



      $

      2.60


      Weighted average common shares outstanding:








      Basic

      68,219



      78,775



      69,409



      83,927


      Diluted

      68,219



      79,008



      69,409



      84,186



      GNC HOLDINGS, INC. AND SUBSIDIARIES

      Reconciliation of Net (Loss) Income and Diluted (Loss) EPS to Adjusted Net Income and Adjusted
      Diluted EPS

      (in thousands, except per share data)

      (Unaudited)



      Three months ended
      December 31,


      2016


      2015


      Net (Loss)
      Income


      Diluted
      (Loss) EPS


      Net
      Income


      Diluted
      EPS

      Reported

      $

      (433,447)



      $

      (6.35)



      $

      42,922



      $

      0.54


      Gains on refranchising

      (829)



      (0.01)



      (5,139)



      (0.07)


      Long-lived asset impairments

      473,508



      6.93



      —



      —


      Loss on sale of Discount Supplements

      —



      —



      2,729



      0.04


      Other SG&A (1)

      440



      0.01



      6,335



      0.08


      Tax effect

      (34,748)



      (0.51)



      (158)



      —


      Adjusted

      $

      4,924



      $

      0.07



      $

      46,689



      $

      0.59










      Weighted average diluted common shares outstanding (2)

      68,327





      79,008





      Year ended
      December 31,


      2016


      2015


      Net (Loss)
      Income


      Diluted
      (Loss) EPS


      Net
      Income


      Diluted
      EPS

      Reported

      $

      (286,250)



      $

      (4.12)



      $

      219,299



      $

      2.60


      Gains on refranchising

      (19,112)



      (0.27)



      (7,571)



      (0.09)


      Long-lived asset impairments

      476,553



      6.85



      28,333



      0.34


      Other SG&A (1)

      5,513



      0.07



      7,522



      0.09


      Executive severance

      4,453



      0.07



      —



      —


      Loss on sale of Discount Supplements

      —



      —



      2,729



      0.04


      Correction of immaterial payroll accrual error

      —



      —



      2,762



      0.03


      Tax effect

      (31,488)



      (0.45)



      (11,456)



      (0.14)


      Adjusted

      $

      149,669



      $

      2.15



      $

      241,618



      $

      2.87










      Weighted average diluted common shares outstanding (2)

      69,534





      84,186














      (1)

      Current quarter includes store-closing-related costs and prior year quarter includes a legal accrual.  Current year includes legal accruals and store-closing-
      related costs and prior year includes a legal accrual partially offset by the reversal of an international franchise receivable reserve.

      (2)

      For reported diluted loss per share in the current quarter and current year, all outstanding stock-based awards are excluded for diluted shares outstanding
      because the Company reported a net loss making all awards antidilutive; however, for purposes of adjusted diluted EPS, the Company has included the impact
      of dilutive stock-based awards as the Company reported net income on an adjusted basis.


      GNC HOLDINGS, INC. AND SUBSIDIARIES

      Consolidated Balance Sheets

      (in thousands)



      December 31,


      2016


      2015


      (unaudited)

      Current assets:




      Cash and cash equivalents

      $

      34,464



      $

      56,462


      Receivables, net

      129,178



      142,486


      Inventory

      583,212



      555,885


      Deferred income taxes

      12,875



      10,916


      Prepaid and other current assets

      39,400



      27,114


        Total current assets

      799,129



      792,863


      Long-term assets:




      Goodwill

      176,062



      649,892


      Brand name

      720,000



      720,000


      Other intangible assets, net

      111,229



      119,204


      Property, plant and equipment, net

      232,292



      230,535


      Deferred income taxes

      —



      3,358


      Other long-term assets

      29,927



      38,555


        Total long-term assets

      1,269,510



      1,761,544


      Total assets

      $

      2,068,639



      $

      2,554,407






      Current liabilities:




      Accounts payable

      $

      179,933



      $

      152,099


      Current portion of long-term debt

      12,562



      4,550


      Deferred revenue and other current liabilities

      115,171



      121,062


      Total current liabilities

      307,666



      277,711


      Long-term liabilities:




      Long-term debt

      1,527,891



      1,444,628


      Deferred income taxes

      272,000



      304,491


      Other long-term liabilities

      56,129



      59,016


        Total long-term liabilities

      1,856,020



      1,808,135


      Total liabilities

      2,163,686



      2,085,846






      Stockholders' equity:




      Common stock

      114



      114


      Additional paid-in capital

      922,687



      916,128


      Retained earnings

      716,198



      1,058,148


      Treasury stock, at cost

      (1,725,349)



      (1,496,180)


      Accumulated other comprehensive loss

      (8,697)



      (9,649)


        Total stockholders' (deficit) equity

      (95,047)



      468,561


      Total liabilities and stockholders' equity

      $

      2,068,639



      $

      2,554,407



      GNC HOLDINGS, INC. AND SUBSIDIARIES

      Consolidated Statements of Cash Flows

      (in thousands)



      Year ended
      December 31,


      2016


      2015


      (unaudited)

      Cash flows from operating activities:




      Net (loss) income

      $

      (286,250)



      $

      219,299


      Adjustments to reconcile net (loss) income to net cash provided by operating activities:




      Depreciation and amortization expense

      60,038



      57,237


      Amortization of debt costs

      12,698



      6,421


      Stock-based compensation

      8,833



      6,280


      Long-lived asset impairments

      476,553



      28,333


      Gains on refranchising

      (19,112)



      (7,580)


      Deferred income tax (benefit) expense

      (31,026)



      450


      Changes in assets and liabilities:




      Decrease in receivables

      11,053



      422


      (Increase) decrease in inventory

      (33,496)



      5,381


      (Increase) decrease in prepaid and other current assets

      (11,955)



      776


      Increase in accounts payable

      26,980



      22,375


      (Decrease) increase in deferred revenue and accrued liabilities

      (8,282)



      9,841


      Other operating activities

      2,164



      5,298


      Net cash provided by operating activities

      208,198



      354,533


      Cash flows from investing activities:




      Capital expenditures

      (59,579)



      (45,827)


      Refranchising proceeds

      39,177



      3,374


      Acquisition costs

      (2,018)



      (3,196)


      Net cash used in investing activities

      (22,420)



      (45,649)


      Cash flows from financing activities:




      Borrowings under revolving credit facility

      234,500



      43,000


      Payments on revolving credit facility

      (150,500)



      —


      Payments on term loan facility

      (4,550)



      (169,060)


      Proceeds from issuance of convertible senior notes

      —



      287,500


      Debt issuance costs

      (1,827)



      (8,225)


      Proceeds from exercise of stock options

      353



      1,743


      Gross excess tax benefits from stock-based compensation

      162



      604


      Minimum tax withholding requirements

      (1,169)



      (574)


      Cash paid for treasury stock

      (229,169)



      (479,799)


      Dividends paid to shareholders

      (55,336)



      (59,647)


      Net cash used in financing activities

      (207,536)



      (384,458)


      Effect of exchange rate changes on cash and cash equivalents

      (240)



      (1,798)


      Net decrease in cash and cash equivalents

      (21,998)



      (77,372)


      Beginning balance, cash and cash equivalents

      56,462



      133,834


      Ending balance, cash and cash equivalents

      $

      34,464



      $

      56,462







      GNC HOLDINGS, INC. AND SUBSIDIARIES

      Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow

      (in thousands)



      Year ended 
      December 31,


      2016


      2015


      (unaudited)

      Net cash provided by operating activities

      $

      208,198



      $

      354,533


      Capital expenditures

      (59,579)



      (45,827)


      Refranchising proceeds

      39,177



      3,374


      Acquisition costs

      (2,018)



      (3,196)


             Free cash flow

      $

      185,778



      $

      308,884







      GNC HOLDINGS, INC. AND SUBSIDIARIES

      Segment Financial Data

      (in thousands)



      Three months ended
      December 31,


      Year ended 
      December 31,


      2016


      2015


      2016


      2015


      (unaudited)

      Revenue:








      U.S. and Canada

      $

      472,599



      $

      513,741



      $

      2,143,647



      $

      2,240,515


      International

      39,654



      48,656



      160,691



      183,007


      Manufacturing / Wholesale:








        Intersegment revenues

      46,158



      60,628



      218,761



      267,377


        Third-party

      57,676



      62,303



      235,678



      235,680


      Subtotal Manufacturing / Wholesale

      103,834



      122,931



      454,439



      503,057


        Total reportable segment revenues

      616,087



      685,328



      2,758,777



      2,926,579


        Other

      —



      4,410



      —



      24,096


        Elimination of intersegment revenues

      (46,158)



      (60,628)



      (218,761)



      (267,377)


      Total revenue

      $

      569,929



      $

      629,110



      $

      2,540,016



      $

      2,683,298


      Operating (loss) income:








      U.S. and Canada

      $

      (361,394)



      $

      78,414



      $

      (105,252)



      $

      378,233


      International

      13,976



      16,461



      55,404



      64,486


      Manufacturing / Wholesale

      (73,680)



      22,583



      (19,961)



      86,172


        Total reportable segment operating (loss) income

      (421,098)



      117,458



      (69,809)



      528,891


      Unallocated corporate and other costs:








        Corporate costs

      (26,575)



      (28,373)



      (103,362)



      (98,340)


        Other

      (456)



      (5,371)



      224



      (37,444)


        Subtotal unallocated corporate and other costs

      (27,031)



      (33,744)



      (103,138)



      (135,784)


      Total operating (loss) income

      $

      (448,129)



      $

      83,714



      $

      (172,947)



      $

      393,107


      Same store sales - domestic, including GNC.com


      (12.0)%




      1.0%




      (6.5)%




      1.6%



























      GNC HOLDINGS, INC. AND SUBSIDIARIES



      Consolidated Store Count Activity















      Year ended
      December 31,







      2016


      2015

      U.S. & Canada









      Company-owned(a):









      Beginning of period balance






      3,584



      3,487


        Store openings






      69



      115


        Acquired franchise stores(b)






      21



      44


        Franchise conversions(c)






      (102)



      (33)


        Store closings






      (59)



      (29)


      End of period balance






      3,513



      3,584


      Domestic Franchise:









      Beginning of period balance






      1,084



      1,070


        Store openings






      33



      32


        Acquired franchise stores(b)






      (21)



      (44)


        Franchise conversions(c)






      102



      33


        Store closings






      (20)



      (7)


      End of period balance






      1,178



      1,084


      International(d):









      Beginning of period balance






      2,095



      2,150


        Store openings






      108



      144


        Store closings






      (230)



      (199)


      End of period balance






      1,973



      2,095


      Store-within-a-store (Rite Aid):









      Beginning of period balance






      2,327



      2,269


        Store openings






      41



      59


        Store closings






      (10)



      (1)


      End of period balance






      2,358



      2,327


      Total Stores






      9,022



      9,090



      (a)    

      Includes Canada

      (b)    

      Stores that were acquired from franchisees and subsequently converted into company-owned stores

      (c)     

      Company-owned stores locations sold to franchisees

      (d)    

      Includes franchise locations in approximately 50 countries (including distribution centers where sales are made) and company-owned stores located in Ireland (The Health Store) and China

      Contacts:


      Investors:

      Amy Greene, Vice President – Investor & Government Relations (412) 288-4744; or


      John Mills, Partner – ICR, (646) 277-1254

      SOURCE GNC Holdings, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.