Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      GNC Holdings, Inc. Reports Third Quarter 2014 Results

      Reaffirms 2014 Earnings Outlook

      Adjusted 2014 Third Quarter EPS of $0.75

      Revenue decreases 2.7% in the Third Quarter

      Same Store Sales - on a product only basis - decrease 6.9% in the Third Quarter

      www.gnc.com.

      News provided by

      GNC Holdings, Inc.

      Oct 30, 2014, 07:30 ET

      Share this article

      Share this article


      PITTSBURGH, Oct. 30, 2014 /PRNewswire/ -- GNC Holdings, Inc. (NYSE: GNC) (the "Company"), a leading global specialty retailer of health and wellness products, today reported its financial results for the quarter and year-to-date periods ended September 30, 2014.

      In addition to presenting the Company's financial results in conformity with U.S. generally accepted accounting principles ("GAAP"), the Company is also presenting results on an "adjusted" basis to exclude the impact of certain non-recurring items in the third quarter of 2014.  For more information, see the attached reconciliations of non-GAAP financial measures.

      Third Quarter Performance

      For the third quarter of 2014, the Company reported consolidated revenue of $656.3 million, a decrease of 2.7% as compared with consolidated revenue of $674.5 million for the third quarter of 2013.  Revenue decreased in each of the Company's segments: retail by 1.4%, franchise by 3.1%, and manufacturing/wholesale by 11.4%.

      Same store sales as measured on a product only basis decreased 6.9% in domestic company-owned stores (including GNC.com sales) in the third quarter of 2014, as compared with an 8.2% increase in the third quarter of 2013.  Including the sales of Gold Cards – which the Company offered to customers for no charge during the Member Pricing launch in May and June 2013 – same store sales decreased 5.8% in domestic company-owned stores (including GNC.com sales) in the third quarter of 2014.  In domestic franchise locations, same store sales decreased 4.5% in the third quarter of 2014.

      Non-recurring items

      The Company's third quarter 2014 results include non-recurring items.  On a pre-tax basis, they include: $7.5 million expense associated with changes among the Company's executive leadership team ("Management Realignment"); $4.4 million expense associated with the collectability of receivables ("International Franchise Receivable Reserve"), and $4.3 million income associated with reversal of the contingent purchase price liability from the Company's acquisition of A1 Sports Limited (d/b/a Discount Supplements, "Reversal of Contingent Purchase Price").

      For the third quarter of 2014, the Company reported GAAP net income of $64.3 million.  Excluding non-recurring items and the related tax impact, adjusted net income for the third quarter of 2014 was $67.6 million, as compared with net income of $73.0 million for the third quarter of 2013.  Adjusted diluted earnings per share were $0.75 for the third quarter of 2014, as compared with $0.76 for the third quarter of 2013.

      Mike Archbold, Chief Executive Officer noted, "With our strategic review well underway, we have begun to make progress in key areas.  This quarter - despite the 6.9 percent decrease in same-store sales - we achieved incremental gross margin dollars in our retail segment as we began to reduce our dependence on extensive promotions.  We will continue to test and learn ways to more effectively engage with our customers for profitable growth."

      Third Quarter Segment Operating Performance

      For the third quarter of 2014, retail segment revenue declined 1.4% to $480.7 million, as compared with $487.3 million for the third quarter of 2013.  The decrease was due primarily to negative same store sales, and was partially offset by the addition of 151 net new company owned GNC stores since the end of the third quarter of 2013, Discount Supplements which was acquired in October 2013, and nine The Health Store locations in Ireland acquired in April 2014.  Operating income decreased by 3.5%, from $92.6 million to $89.4 million, and was 18.6% of segment revenue for the third quarter of 2014, as compared with 19.0% for the third quarter 2013.  Operating income was negatively impacted primarily by higher media advertising spend and expense deleverage associated with negative same store sales, partially offset by the Reversal of Contingent Purchase Price and improved gross margin.

      For the third quarter of 2014, franchise segment revenue declined 3.1% to $114.1 million, as compared with $117.8 million for the third quarter of 2013, due to decreased wholesale product sales from international franchise operations.  Operating income decreased 3.1%, from $41.6 million to $40.3 million, and was 35.3% of segment revenue for the third quarter of 2014, equal to the third quarter of 2013.  Third quarter 2014 operating income includes a $4.4 million International Franchise Receivable Reserve adjustment, and a $4.1 million gain from the conversion of eight company owned stores to franchise stores.  Adjusting for these items, the increase in operating income percentage was driven primarily by higher gross margin.

      For the third quarter of 2014, manufacturing/wholesale segment revenue, excluding intersegment revenue, declined 11.4% to $61.5 million, as compared with $69.5 million for the third quarter of 2013, due primarily to lower third party contract manufacturing revenue.  Operating income decreased 19.4%, from $28.4 million to $22.9 million, and was 37.2% of segment revenue for the third quarter of 2014, as compared with 40.9% for the third quarter of 2013.  The decrease in operating income percentage was driven primarily by lower proprietary product sales.

      Year-to-Date Performance

      For the first nine months of 2014, the Company reported consolidated revenue of $2,006.0 million, a decrease of 0.5% as compared with consolidated revenue of $2,015.2 million for the first nine months of 2013.  Revenue increased in the Company's retail segment by 0.8%.  Revenue decreased in the Company's franchise and manufacturing/wholesale segments, by 2.4% and 6.6% respectively.

      For the first nine months of 2014, the Company reported GAAP net income of $204.1 million, as compared with $217.4 million for the first nine months of 2013.  Adjusted for non-recurring items, diluted earnings per share were $2.26 for first nine months of 2014, a 1.8% increase over 2013 results.

      For the first nine months of 2014, the Company opened 96 net new domestic company-owned stores, 77 net new international franchise locations, 51 net new domestic franchise locations, 43 net new Rite Aid franchise store-within-a-store locations, 12 net new company-owned stores in Canada and acquired nine The Health Store locations in Ireland.  The Company now has 8,881 store locations worldwide.

      For the first nine months of 2014, the Company generated net cash from operating activities of $238.0 million, incurred capital expenditures of $55.2 million, repurchased $230.3 million in common stock, paid $43.3 million in cash dividends on our common stock, and used $6.4 million for the acquisition of The Health Store.  The Company generated $183.4 million in free cash flow (which it defines as cash provided by operating activities less cash used in investing activities excluding acquisitions) and at September 30, 2014, the Company's cash balance was $148.2 million.

      Capital Structure

      The Company's Board of Directors declared a cash dividend of $0.16 per share of its common stock for the fourth quarter of 2014.  The dividend will be payable on or about December 26, 2014 to stockholders of record at the close of business on December 12, 2014.  The Company currently intends to pay regular quarterly dividends; however, the declaration of such future dividends is subject to the final determination of the Company's Board of Directors.

      At the end of the third quarter of 2014, the Company had $460 million remaining on its previously authorized $500 million share repurchase authorization.

      At the end of the third quarter of 2014, diluted shares outstanding were approximately 89.9 million.

      Current 2014 Outlook

      The Company's current outlook for 2014 is based on current expectations and includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.

      The Company has reaffirmed its outlook for adjusted consolidated earnings per diluted share ("Adjusted EPS") of approximately $2.85 for the full year 2014.  This is unchanged from our previous outlook, and excludes non-recurring items.

      Key assumptions underlying the full year 2014 Adjusted EPS outlook are as follows:

      • Consolidated revenue is expected to be approximately flat for the full year 2014, unchanged from our previous outlook.  This is based on:
        • A mid-single decrease in domestic company-owned same store sales – including the impact of GNC.com – for the fourth quarter of 2014, unchanged from our previous outlook.
        • Continued regulatory and macro-economic challenges in our international franchise business.
        • Continued pressure in our manufacturing / wholesale segment.
      • Share repurchase activity completed through the third quarter of 2014.

      Full year 2014 Adjusted EPS excludes an estimated incremental 3¢ expense in the fourth quarter of 2014 due to lower manufacturing volumes, corresponding with the Company's plans to begin to align inventory levels with business trends.

      About Us
      GNC Holdings, Inc., headquartered in Pittsburgh, PA, is a leading global specialty retailer of health and wellness products - including vitamins, minerals, and herbal supplement products, sports nutrition products and diet products - and trades on the New York Stock Exchange under the symbol "GNC."

      The Company has a diversified, multi-channel business model and derives revenue from product sales through company-owned retail stores, domestic and international franchise activities, third party contract manufacturing, e-commerce and corporate partnerships.  GNC's broad and deep product mix, which is focused on premium, value-added nutritional products, is sold under GNC proprietary brands, including Mega Men®, Ultra Mega®, Total LeanTM, Pro Performance® AMP, Beyond Raw®, GNC PuredgeTM, GNC GenetixHD®, Herbal Plus® and under nationally recognized third party brands.  As of September 30, 2014, GNC has more than 8,800 locations, of which more than 6,500 retail locations are in the United States (including 1,063 franchise and 2,258 Rite Aid franchise store-within-a-store locations) and franchise operations in more than 50 countries (including distribution centers where retail sales are made).

      Conference Call
      GNC has scheduled a live webcast to report its third quarter 2014 financial results on October 30, 2014 at 9:00 am Eastern time.  The webcast will be available on www.gnc.com via the Investor Relations section under "About GNC".  A replay of this webcast will be available through November 28, 2014.  You may also listen to the live call by dialing 1-877-232-1784 inside the U.S. and 706-679-4448 outside the U.S.; the conference identification number for all callers is 24022430.

      Forward-Looking Statements Involving Known and Unknown Risks and Uncertainties
      This release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the Company's financial condition, results of operations and business that is not historical information. Forward-looking statements can be identified by the use of terminology such as "subject to," "believes," "anticipates," "plans," "expects," "intends," "estimates," "projects," "may," "will," "should," "can," the negatives thereof, variations thereon and similar expressions, or by discussions regarding our dividend, share repurchase plan, strategy and outlook. While GNC believes there is a reasonable basis for its expectations and beliefs, they are inherently uncertain.  The Company may not realize its expectations and its beliefs may not prove correct. Many factors could affect future performance and cause actual results to differ materially from those matters expressed in or implied by forward-looking statements, including but not limited to unfavorable publicity or consumer perception of our products; costs of compliance and our failure to comply with new and existing governmental regulations governing our products, including, but not limited to, proposed dietary supplement legislation and regulations; limitations of or disruptions in our manufacturing system or losses of manufacturing certifications; disruptions in our distribution network; or failure to successfully execute our growth strategy, including any inability to expand our franchise operations or attract new franchisees, any inability to expand our company owned retail operations, any inability to grow our international footprint, any inability to expand our e-commerce businesses, or any inability to successfully integrate businesses that we acquire.  The Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. Actual results could differ materially from those described or implied by such forward-looking statements. For a listing of factors that may materially affect such forward-looking statements, please refer to the Company's  Annual  Report  on  Form  10-K  for  the  year  ended  December  31,  2013.

      The Company is authorized to repurchase from time to time shares of its outstanding common stock on the open market or in privately negotiated transactions. The Company may finance any repurchases with cash, potential financing transactions, or a combination of the foregoing.  The timing and amount of stock repurchases will depend on a variety of factors, including the market conditions as well as corporate and regulatory considerations. The share repurchase program may be suspended, modified or discontinued at any time and the Company has no obligation to repurchase any amount of its common stock under the program. The Company intends to make all repurchases in compliance with applicable regulatory guidelines and to administer the plan in accordance with applicable laws, including Rule 10b-18 and, as applicable, Rule 10b-5 of the Securities Exchange Act of 1934, as amended.

      Management has included non-GAAP financial measures in this press release because it believes they represent an effective supplemental means by which to measure the Company's operating performance. Management believes that adjusted net income, adjusted diluted earnings per share and free cash flow are useful to investors as they enable the Company and its investors to evaluate and compare the Company's results from operations in a more meaningful and consistent manner by excluding specific items which are not reflective of ongoing operating results. Adjusted net income, adjusted diluted earnings per share and free cash flow are not measurements of the Company's financial performance under GAAP and should not be considered as alternatives to net income, operating income, or any other performance measures derived in accordance with GAAP, or as an alternative to GAAP cash flow from operating activities, as a measure of the Company's profitability or liquidity.  For more information, see the attached reconciliations of non-GAAP financial measures.

      GNC HOLDINGS, INC. AND SUBSIDIARIES


      Condensed Consolidated Statements of Income


      (in thousands, except per share data)




















       Three months ended


      Nine months ended





      September 30,


      September 30,





      2014


      2013


      2014


      2013





      (unaudited)

















      Revenue


      $

      656,326



      $

      674,501



      $

      2,005,999



      $

      2,015,226



      Cost of sales, including cost of warehousing,















      distribution and occupancy


      408,578



      421,311



      1,245,953



      1,250,191


















      Gross profit


      247,748



      253,190



      760,046



      765,035


















      Compensation and related benefits


      82,331



      79,283



      245,896



      239,932



      Advertising and promotion


      20,319



      16,751



      59,408



      53,473



      Other selling, general and administrative


      32,814



      31,798



      105,615



      98,182



      Management realignment


      7,473



      —



      7,473



      —



      International franchise receivable reserve


      4,446



      163



      4,446



      363



      Reversal of contingent purchase price


      (4,313)



      —



      (4,313)



      —



      Other (income) expense, net


      (4,047)



      (779)



      (9,510)



      (1,080)



      Operating income


      108,725



      125,974



      351,031



      374,165

































      Interest expense, net


      11,781



      11,237



      34,987



      33,353


















      Income before income taxes


      96,944



      114,737



      316,044



      340,812


















      Income tax expense


      32,630



      41,704



      111,940



      123,448


















      Net income


      $

      64,314



      $

      73,033



      $

      204,104



      $

      217,364


















      Income per share - Basic and Diluted:





























      Earnings per share:















       Basic


      $

      0.72



      $

      0.77



      $

      2.24



      $

      2.24




       Diluted


      $

      0.71



      $

      0.76



      $

      2.23



      $

      2.22


















      Weighted average common shares outstanding:















       Basic


      89,814



      95,183



      91,056



      97,189




       Diluted


      90,233



      96,078



      91,635



      98,096


















      Note: The presentation of certain immaterial amounts in our consolidated financial statements of prior periods have been revised to conform to the current periods presented.



      The following table provides a reconciliation of net income and EPS to adjusted net income and adjusted EPS for each period:

      GNC HOLDINGS, INC. AND SUBSIDIARIES


      Condensed Consolidated Statements of Income


      (in thousands, except per share data)


















      Three months ended


      Nine months ended




      September 30,


      September 30,




      2014



      2013



      2014



      2013





      (unaudited)
















      Net income

      $

      64,314



      $

      73,033



      $

      204,104



      $

      217,364



      Management realignment

      7,473



      —



      7,473



      —



      International franchise receivable reserve

      4,446



      —



      4,446



      —



      Reversal of contingent purchase price

      (4,313)



      —



      (4,313)



      —



      Tax effect

      (4,314)



      —



      (4,314)



      —



      Adjusted net income

      $

      67,606



      $

      73,033



      $

      207,396



      $

      217,364

















      Adjusted earnings per share:














      Basic

      $

      0.75



      $

      0.77



      $

      2.28



      $

      2.24




      Diluted

      $

      0.75



      $

      0.76



      $

      2.26



      $

      2.22

















      Weighted average common shares outstanding:














      Basic

      89,814



      95,183



      91,056



      97,189




      Diluted

      90,233



      96,078



      91,635



      98,096




      GNC HOLDINGS, INC. AND SUBSIDIARIES


      Condensed Consolidated Balance Sheets


      (in thousands)



      September 30,


      December 31,



      2014


      2013



      (unaudited)

      Current assets:







      Cash and cash equivalents

      $

      148,243



      $

      226,217



      Receivables, net

      139,719



      144,833



      Inventories

      592,793



      547,916



      Prepaids and other current assets

      37,909



      47,081



      Total current assets

      918,664



      966,047









      Long-term assets:







      Goodwill, brands and other intangibles, net

      1,529,487



      1,529,120



      Property, plant and equipment, net

      230,817



      206,754



      Other long-term assets

      42,015



      38,426



      Total long-term assets

      1,802,319



      1,774,300









      Total assets

      $

      2,720,983



      $

      2,740,347









      Current liabilities:







      Accounts payable

      $

      147,805



      $

      135,164



      Current portion, long-term debt

      4,793



      5,443



      Deferred revenue and other current liabilities

      113,078



      106,459



      Total current liabilities

      265,676



      247,066









      Long-term liabilities:







      Long-term debt

      1,338,605



      1,341,656



      Other long-term liabilities

      345,957



      336,046



      Total long-term liabilities

      1,684,562



      1,677,702










      Total liabilities

      1,950,238



      1,924,768









      Total stockholders' equity

      770,745



      815,579










      Total liabilities and stockholders' equity

      $

      2,720,983



      $

      2,740,347


      GNC HOLDINGS, INC. AND SUBSIDIARIES

      Condensed Consolidated Statements of Cash Flows

      (in thousands)


      Nine months ended


      September 30,


      2014


      2013


      (unaudited)

      CASH FLOWS FROM OPERATING ACTIVITIES:






      Net income

      $

      204,104



      $

      217,364


      Adjustments to reconcile net income to net cash provided






      by operating activities:






      Depreciation and amortization expense

      41,418



      37,922


      Amortization of debt costs

      1,343



      1,887


      Decrease (increase) in receivables

      5,734



      (23,205)


      Increase in inventory

      (62,513)



      (66,304)


      Increase in accounts payable

      8,863



      36,091


      Other operating activities

      39,065



      12,394


             Net cash provided by operating activities

      238,014



      216,149








      CASH FLOWS FROM INVESTING ACTIVITIES:






      Capital expenditures

      (55,236)



      (33,631)


      Cash paid for acquisitions, net of cash acquired

      (6,402)



      —


      Other investing activities

      631



      (633)


            Net cash used in investing activities

      (61,007)



      (34,264)








      CASH FLOWS FROM FINANCING ACTIVITIES:






      Dividends paid and declared to shareholders

      (43,287)



      (43,309)


      Payments on long-term debt

      (4,242)



      (2,850)


      Repurchase of treasury stock

      (230,346)



      (238,406)


      Proceeds and tax benefit from exercise of stock options

      22,690



      21,244


            Net cash used in financing activities

      (255,185)



      (263,321)








      Effect of exchange rate on cash and cash equivalents

      204



      573


      Net decrease in cash and cash equivalents

      (77,974)



      (80,863)


      Beginning balance, cash and cash equivalents

      226,217



      158,541


      Ending balance, cash and cash equivalents

      $

      148,243



      $

      77,678


      Segment Financial Data and Store Counts (unaudited)


      Retail Segment – Company-owned stores in the U.S., Canada and Ireland; e-commerce, both domestic and international




      Three months ended


      Nine months ended




      September 30,


      September 30,


      $ in thousands


      2014


      2013


      2014


      2013




      (unaudited)


         Revenue


      $

      480,691



      $

      487,271



      $

      1,495,197



      $

      1,483,228



         Comp store sales - domestic, including GNC.com


      -5.8

      %


      6.7

      %


      -2.7

      %


      4.2

      %


         Operating Income (a)


      $

      89,370



      $

      92,580



      $

      277,916



      $

      291,507



         % Revenue


      18.6

      %


      19.0

      %


      18.6

      %


      19.7

      %



      (a) Includes $4.3 million of income related to the Reversal of Contingent Purchase Price for the three and nine months ended September 30, 2014.

      Franchise Segment – Franchise-operated domestic and international locations




      Three months ended


      Nine months ended




      September 30,


      September 30,


      $ in thousands


      2014


      2013


      2014


      2013




      (unaudited)


         Domestic


      $

      71,672



      $

      66,808



      $

      203,937



      $

      198,857



         International


      42,434



      50,972



      123,826



      137,128

















         Total revenue


      $

      114,106



      $

      117,780



      $

      327,763



      $

      335,985



         Operating income (b)


      $

      40,316



      $

      41,616



      $

      121,639



      $

      116,694



         % Revenue


      35.3

      %


      35.3

      %


      37.1

      %


      34.7

      %



      (b) Includes $4.4M of expense related to the International Franchise Receivable Reserve adjustment for the three and nine months ended September 30, 2014.

      Manufacturing/Wholesale Segment - Third-party contract manufacturing; wholesale and consignment sales principally with Rite Aid, PetSmart, Sam's Club and www.drugstore.com




      Three months ended


      Nine months ended




      September 30,


      September 30,


      $ in thousands


      2014


      2013


      2014


      2013




      (unaudited)


         Revenue


      $

      61,529



      $

      69,450



      $

      183,039



      $

      196,013



         Operating income


      $

      22,917



      $

      28,436



      $

      69,359



      $

      76,869



         % Revenue


      37.2

      %


      40.9

      %


      37.9

      %


      39.2

      %



      Consolidated unallocated costs (c)




      Three months ended


      Nine months ended




      September 30,


      September 30,


      $ in thousands


      2014


      2013


      2014


      2013








         Warehousing and distribution costs


      $

      (17,277)



      $

      (17,513)



      $

      (50,258)



      $

      (50,737)



         Corporate costs


      $

      (19,128)



      $

      (19,145)



      $

      (60,152)



      $

      (60,168)



         Management realignment


      $

      (7,473)



      $

      —



      $

      (7,473)



      $

      —




      (c) Part of consolidated operating income.

      Consolidated Store Count Activity



      Nine Months Ended September 30, 2014


      Company-


      Franchised stores








      owned (b)


      Domestic


      International


      Rite Aid


      Total

      Beginning of period balance


      3,342



      1,012



      2,024



      2,215



      8,593


      Store openings (a)


      162



      79



      140



      48



      429


      Store closings


      (45)



      (28)



      (63)



      (5)



      (141)


      End of period balance


      3,459



      1,063



      2,101



      2,258



      8,881




















      Nine Months Ended September 30, 2013



      Company-


      Franchised stores









      owned (b)


      Domestic


      International


      Rite Aid


      Total

      Beginning of period balance


      3,188



      949



      1,830



      2,181



      8,148


      Store openings (a)


      131



      52



      213



      30



      426


      Store closings


      (20)



      (17)



      (88)



      (5)



      (130)


      End of period balance


      3,299



      984



      1,955



      2,206



      8,444


















      (a) openings include new stores, corporate/franchise conversion activity, and other acquisitions




      (b) including Canada and The Health Store







      Contacts:                     



      Investors:   

      Dennis Magulick, Vice President - Treasury & Investor Relations



      (412) 288-4632

      Logo - http://photos.prnewswire.com/prnh/20110302/NE57701LOGO

      SOURCE GNC Holdings, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.