Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      GoPro Announces Second Quarter 2015 Results

      Revenue of $420 Million, Up 72% Year-Over-Year

      Non-GAAP EPS of $0.35, Up from $0.08 a Year Earlier

      GoPro Now Sold in More than 40,000 Stores Worldwide


      News provided by

      GoPro, Inc.

      Jul 21, 2015, 04:05 ET

      Share this article

      Share this article


      SAN MATEO, Calif., July 21, 2015 /PRNewswire/ -- GoPro, Inc. (NASDAQ: GPRO), maker of the world's most versatile camera and enabler of some of today's most immersive and engaging content, today announced financial results for its second quarter ended June 30, 2015.

      Second Quarter Results Summary:









      Three Months Ended

      ($ in thousands, except per share amounts)


      June 30,
      2015


      June 30,
      2014


      %
      Change








      Revenue


      $

      419,919



      $

      244,605



      71.7

      %

      Gross margin







      GAAP


      46.3

      %


      42.1

      %


      420 bps

      Non-GAAP


      46.4

      %


      42.2

      %


      420 bps

      Operating income (loss)







      GAAP


      $

      46,138



      $

      (16,666)



      376.8

      %

      Non-GAAP


      $

      65,845



      $

      17,803



      269.9

      %

      Net income (loss)







      GAAP


      $

      35,031



      $

      (19,841)



      276.6

      %

      Non-GAAP


      $

      50,715



      $

      11,774



      330.7

      %

      Diluted net income (loss) per share







      GAAP


      $

      0.24



      $

      (0.24)



      200.0

      %

      Non-GAAP


      $

      0.35



      $

      0.08



      337.5

      %

      Adjusted EBITDA


      $

      75,349



      $

      25,724



      192.9

      %

      "I couldn't be more proud of our aggressive pace of innovation. With the introduction of HERO4 Session and HERO+ LCD, we've launched five new cameras in the past 10 months, exciting both new and existing customers and contributing to strong second quarter results," said GoPro Founder and CEO, Nicholas Woodman. "Our core business is enjoying terrific momentum as we charge forward into attractive adjacent markets."

      GoPro reports gross profit, operating expenses, operating income (loss), net income (loss) and diluted net income (loss) per share in accordance with U.S. generally accepted accounting principles (GAAP) and on a non-GAAP basis.  Non-GAAP net income excludes, where applicable, the effects of stock-based compensation, acquisition-related costs, and the tax impact of these items.  Additionally, GoPro reports non-GAAP adjusted EBITDA.  A reconciliation of preliminary GAAP financial measures to non-GAAP financial measures, as well as a description of items excluded from the calculation of non-GAAP financial measures is presented in the financial statement portion of this release.

      Second Quarter 2015 and Recent GoPro Highlights Include:

      • Launched HERO4 Session featuring simple one-button control and an exciting new form factor 50% smaller and 40% lighter than other HERO4 cameras. Innovative, water-proof design eliminates the need for a separate housing, reducing complexity and vastly improving audio performance.
      • Introduced HERO+ LCD, adding touch screen convenience, in-camera video trimming and Wi-Fi/Bluetooth integration to the entry-level camera line-up.
      • Released new accessories including the Ball Joint Buckle and Floaty for HERO4 Session and The Strap, The Jam, and Casey to enhance the versatility of GoPro products.
      • GoPro products are now sold in more than 40,000 stores worldwide, reflecting the addition of new retail customers, increased store counts with existing customers, and international expansion.
      • According to NPD, GoPro accounted for 4 of the top 5 products on a unit basis in the combined digital camera and camcorder category, in the US for Q2. In the same category, on a dollar basis, GoPro capture devices accounted for 3 of the top 5 products. GoPro was also the leader in accessory unit sales with 8 of the top 10 selling accessories.
      • Increased shipments of Point-of-Purchase (POP) displays by over 40%; linear feet of new POP displays increased over 75% for the first six months of 2015, year-over-year.
      • International sales totaled more than 50% of Q2 revenue; combined EMEA and APAC revenue was up 126% year-over-year. China is now a top ten revenue-generating country for GoPro.
      • Announced a GoPro-branded quad-copter to debut in the first half of 2016. Also announced a Six-Camera Spherical Array for shooting virtual reality and Odyssey, a 16-Camera Array unveiled in partnership with Google's Jump initiative.
      • GoPro is the official camera of the Tour de France. GoPros are mounted on riders and their bikes, providing never-before-seen perspectives on the world's most prestigious cycling race.
      • GoPro Motorrad Grand Prix of Deutschland viewed live by more than 9 million people across Europe; millions more viewed the broadcast in other countries. Each GoPro Course Preview video generated more than a half million views each.
      • The GoPro Mobile App was downloaded 2.5 million times in Q2, totaling over 18 million cumulative downloads; Q2 installs of GoPro Studio exceeded 1.7 million, up over 100% year-over-year.
      • Unveiled GoPro Licensing, a content licensing portal that professionals can use to search, sort, and request a license to content from GoPro's rapidly growing library.

      Conference Call:

      GoPro management will host a conference call and live webcast for analysts and investors today at 2 p.m. Pacific Time (5 p.m. Eastern Time) to discuss the Company's financial results.

      To listen to the live conference call, please dial toll free (888) 211-7384 or (913) 312-0418, access code 5992228, approximately 15 minutes prior to the start of the call. A live webcast of the conference call will be accessible on the "Events & Presentations" section of the Company's website at http://investor.gopro.com. To access the live webcast, please log in 15 minutes prior to the start of the call to download and install any necessary audio software. The webcast will be recorded and the recording will be available on GoPro's website, http://investor.gopro.com, approximately two hours after the call and for six months thereafter.

      About GoPro, Inc. (NASDAQ: GPRO):

      GoPro, Inc. is transforming the way people capture and share their lives. What began as an idea to help athletes self-document themselves engaged in their sport has become a widely adopted solution for people to capture themselves engaged in their interests, whatever they may be. From extreme to mainstream, professional to consumer, GoPro enables the world to capture and share its passion. And in turn, the world has helped GoPro become one of the most exciting and aspirational companies of our time.

      For more information, visit www.gopro.com or connect with GoPro on YouTube, Twitter, Facebook, Pinterest, and LinkedIn.

      GOPRO® and HERO® are trademarks or registered trademarks of GoPro, Inc. in the United States and other countries.

      Note on Forward-looking Statements

      This press release may contain projections or other forward-looking statements regarding future events. These statements involve risks and uncertainties, and actual events or results may differ materially.  Among the important factors that could cause actual results to differ materially from those in the forward-looking statements are the effects of the highly competitive market in which we operate; our dependence on sales of our capture devices for substantially all of our revenue; our reliance on third-party suppliers, some of which are sole-source suppliers, to provide components for our products; the fact that we do not expect to continue to grow in the future at the same rate as we have in the past, and profitability in recent periods might not be indicative of future performance; difficulty in accurately predicting our future customer demand; the importance of maintaining the value and reputation of our brand; any inability to successfully manage frequent product introductions and transitions; the effects of international business uncertainties; our reliance on our Chief Executive Officer; and other factors detailed in the Risk Factors section of our Annual Report on Form 10-K for the year ended December 31, 2014, which is on file with the Securities and Exchange Commission.  These forward-looking statements speak only as of the date hereof or as of the date otherwise stated herein.  GoPro disclaims any obligation to update these forward-looking statements.

      Investor Contact:
      Peter Salkowski (855) GOPROHD or (855) 467-7643
      [email protected]

      Media Contact:
      Jeff Brown (650) 332-7600 x 9997

       GoPro, Inc.

       Preliminary Condensed Consolidated Statement of Operations

       (unaudited)



      Three months ended


      Six months ended

      (in thousands, except per share data)

      June 30,
       2015


      June 30,
       2014


      June 30,
       2015


      June 30,
       2014









      Revenue

      $

      419,919



      $

      244,605



      $

      783,028



      $

      480,321


      Cost of revenue

      225,579



      141,736



      424,955



      280,938


      Gross profit

      194,340



      102,869



      358,073



      199,383










      Operating expenses:








      Research and development

      58,453



      34,663



      107,890



      63,402


      Sales and marketing

      63,494



      43,701



      119,863



      85,042


      General and administrative

      26,255



      41,171



      61,914



      51,049


         Total operating expenses

      148,202



      119,535



      289,667



      199,493


      Operating income (loss)

      46,138



      (16,666)



      68,406



      (110)


      Other income (expense), net

      122



      (1,536)



      (2,122)



      (3,161)


      Income (loss) before income taxes

      46,260



      (18,202)



      66,284



      (3,271)


      Income tax expense

      11,229



      1,639



      14,501



      5,521


      Net income (loss)

      $

      35,031



      $

      (19,841)



      $

      51,783



      $

      (8,792)










      Net income (loss) per share attributable to common stockholders:








      Basic

      $

      0.26



      $

      (0.24)



      $

      0.39



      $

      (0.11)


      Diluted

      $

      0.24



      $

      (0.24)



      $

      0.35



      $

      (0.11)










      Weighted-average shares used to compute net income (loss) per share attributable to common stockholders:








      Basic

      133,150



      82,936



      132,716



      82,263


      Diluted

      146,781



      82,936



      147,720



      82,263



       GoPro, Inc.

       Preliminary Condensed Consolidated Balance Sheets

       (unaudited)


      (in thousands)

      June 30,
       2015


      December 31,
       2014





      Assets




      Current assets:




      Cash and cash equivalents

      $

      338,031



      $

      319,929


      Marketable securities

      178,953



      102,327


      Accounts receivable, net

      118,551



      183,992


      Inventory

      219,272



      153,026


      Prepaid expenses and other current assets

      80,636



      63,769


         Total current assets

      935,443



      823,043


      Property and equipment, net

      52,252



      41,556


      Intangible assets and goodwill

      78,524



      17,032


      Other long-term assets

      45,313



      36,060


         Total assets

      $

      1,111,532



      $

      917,691






      Liabilities and Stockholders' Equity




      Current liabilities:




      Accounts payable

      $

      156,450



      $

      126,240


      Accrued liabilities

      133,442



      115,775


      Deferred revenue

      13,298



      14,022


      Income taxes payable

      4,691



      2,732


         Total current liabilities

      307,881



      258,769


      Other long-term liabilities

      20,678



      17,718


         Total liabilities

      328,559



      276,487






      Stockholders' equity:




      Common stock and additional paid-in capital

      622,986



      533,000


      Retained earnings

      159,987



      108,204


         Total stockholders' equity

      782,973



      641,204


         Total liabilities and stockholders' equity

      $

      1,111,532



      $

      917,691







       GoPro, Inc.

       Preliminary Condensed Consolidated Statement of Cash Flows

       (unaudited)



      Three months ended


      Six months ended

      (in thousands)

      June 30,
       2015


      June 30,
       2014


      June 30,
       2015


      June 30,
       2014









      Operating activities:








      Net income (loss)

      $

      35,031



      $

      (19,841)



      $

      51,783



      $

      (8,792)


      Adjustments to reconcile net income (loss) to net cash provided by operating activities:








      Depreciation and amortization

      6,422



      4,177



      11,791



      7,988


      Stock-based compensation

      18,189



      34,193



      44,690



      38,230


      Foreign currency remeasurement and transaction losses

      (604)



      —



      1,586



      —


      Deferred taxes

      (5,066)



      (469)



      (6,656)



      (799)


      Other

      731



      51



      1,370



      298


      Changes in operating assets and liabilities:








      Accounts receivable, net

      (12,122)



      (1,920)



      65,562



      73,439


      Inventory

      (55,028)



      9,810



      (66,045)



      31,617


      Prepaids and other assets

      (23,049)



      (40,572)



      (21,598)



      (39,504)


      Accounts payable and other liabilities

      100,399



      936



      50,382



      (96,106)


      Deferred revenue

      971



      (530)



      (724)



      378


      Net cash provided by (used in) operating activities

      65,874



      (14,165)



      132,141



      6,749










      Investing activities:








      Purchases of property and equipment

      (16,062)



      (7,668)



      (21,269)



      (12,369)


      Purchases of marketable securities

      (32,958)



      —



      (112,326)



      —


      Sales and maturities of marketable securities

      21,943



      —



      34,446



      —


      Acquisitions, net of cash acquired

      (52,606)



      —



      (57,706)



      (3,200)


      Net cash used in investing activities

      (79,683)



      (7,668)



      (156,855)



      (15,569)










      Financing activities:








      Proceeds from issuance of common stock, net of repurchases

      9,176



      (13)



      21,501



      509


      Taxes paid related to net share settlement of equity awards

      (3,041)



      —



      (4,362)



      —


      Excess tax benefit from stock-based compensation

      22,072



      20,767



      28,139



      20,836


      Payment of deferred public offering and debt issuance costs

      —



      (2,257)



      (903)



      (3,056)


      Repayment of debt

      —



      (3,000)



      —



      (6,000)


      Net cash provided by financing activities

      28,207



      15,497



      44,375



      12,289


      Effect of exchange rate changes on cash and cash equivalents

      468



      —



      (1,559)



      —


          Net increase (decrease) in cash and cash equivalents

      14,866



      (6,336)



      18,102



      3,469


      Cash and cash equivalents at beginning of period

      323,165



      111,215



      319,929



      101,410


      Cash and cash equivalents at end of period

      $

      338,031



      $

      104,879



      $

      338,031



      $

      104,879











       GoPro, Inc.

       Reconciliation of Preliminary GAAP to Non-GAAP Financial Measures

       (unaudited)



      Three months ended


      Six months ended

      (in thousands, except per share data)

      June 30,
       2015


      June 30,
       2014


      June 30,
       2015


      June 30,
       2014









      GAAP net income (loss)

      $

      35,031



      $

      (19,841)



      $

      51,783



      $

      (8,792)


      Stock-based compensation:








      Cost of revenue

      350



      154



      633



      322


      Research and development

      3,710



      1,657



      7,245



      3,058


      Sales and marketing

      2,932



      1,654



      5,998



      3,068


      General and administrative

      11,197



      30,728



      30,814



      31,782


         Total stock-based compensation

      18,189



      34,193



      44,690



      38,230










      Acquisition-related costs:








      Cost of revenue

      295



      222



      517



      444


      Research and development

      612



      20



      699



      40


      Sales and marketing

      33



      34



      66



      76


      General and administrative

      578



      —



      578



      —


         Total acquisition-related costs

      1,518



      276



      1,860



      560










      Income tax adjustments

      (4,023)



      (2,854)



      (11,999)



      (3,942)


      Non-GAAP net income

      $

      50,715



      $

      11,774



      $

      86,334



      $

      26,056










      GAAP shares for diluted net income per share

      146,781



      82,936



      147,720



      82,263


          Add: dilutive shares

      —



      17,345



      —



      18,273


          Add: preferred shares conversion

      —



      30,523



      —



      30,523


          Add: initial public offering shares

      —



      8,900



      —



      8,900


      Non-GAAP shares for diluted net income per share

      146,781



      139,704



      147,720



      139,959










      Non-GAAP diluted net income per share

      $

      0.35



      $

      0.08



      $

      0.58



      $

      0.19


      GoPro, Inc.
      Reconciliation of Preliminary GAAP to Non-GAAP Financial Measures

      To supplement our unaudited selected financial data presented on a basis consistent with GAAP, we disclose certain non-GAAP financial measures, including non-GAAP gross profit, operating expenses, operating income, net income, earnings per share and adjusted EBITDA.  These non-GAAP measures are not in accordance with, nor serve as an alternative for GAAP.  We believe that these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our GAAP results of operations.  These non-GAAP measures should only be viewed in conjunction with corresponding GAAP measures.

      In calculating non-GAAP financial measures, we exclude certain items to facilitate a review of the comparability of our core operating performance on a period-to-period basis.  The excluded items represent stock-based compensation and charges that are primarily driven by discrete events that we do not consider to be directly related to core operating performance.  We use non-GAAP measures to evaluate the core operating performance of our business, for comparison with forecasts and strategic plans and for calculating return on investment. In addition, management's incentive compensation is determined using non-GAAP measures.  Since we find these measures to be useful, we believe that investors benefit from seeing results reviewed by management in addition to seeing GAAP results.  We believe that these non-GAAP measures, when read in conjunction with our GAAP financials, provide useful information to investors by facilitating:

      • the comparability of our on-going operating results over the periods presented;
      • the ability to identify trends in our underlying business; and
      • the comparison of our operating results against analyst financial models and operating results of other public companies that supplement their GAAP results with non-GAAP financial measures.

      The following are explanations of each type of adjustment that we incorporate into non-GAAP financial measures:

      • Stock-based compensation expense relates to equity awards granted primarily to our workforce. We exclude stock-based compensation expense because we believe that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding operational performance. In particular, we note that companies calculate stock-based compensation expense for the variety of award types that they employ using different valuation methodologies and subjective assumptions. These non-cash charges are not factored into our internal evaluation of net income as we believe their inclusion would hinder our ability to assess core operational performance. We believe that excluding this expense provides greater visibility to the underlying performance of our business operations, facilitates comparison of our results with other periods, and may also facilitate comparison with the results of other companies in our industry.
      • Acquisition-related costs include the amortization of acquired intangible assets, primarily consisting of acquired developed technology, and third-party transaction costs incurred for legal and other professional services. These costs are not factored into our evaluation of potential acquisitions, or of our performance after completion of the acquisitions, because they are not related to our core operating performance, and the frequency and amount of such costs vary significantly based on the timing and magnitude of our acquisition transactions and the maturities of the businesses being acquired.
      • Adjustment for taxes relates to the tax effect of the adjustments that we incorporate into non-GAAP measures in order to provide a more meaningful measure of non-GAAP net income. We believe that these adjustments provide us with the ability to more clearly view trends in our core operating performance.
      • Adjustment to shares includes the conversion of the redeemable convertible preferred stock into shares of common stock as though the conversion had occurred at the beginning of the period and the initial public offering shares issued July 2014, as if they had been outstanding since the beginning of the period.

      Reconciliations of non-GAAP financial measures are set forth below ($ in thousands):


      Three months ended


      Six months ended

      (dollars in thousands)

      June 30,
       2015


      June 30,
       2014


      June 30,
       2015


      June 30,
       2014

      GAAP gross profit

      $

      194,340



      $

      102,869



      $

      358,073



      $

      199,383


      Stock-based compensation

      350



      154



      633



      322


      Acquisition-related costs

      295



      222



      517



      444


      Non-GAAP gross profit

      $

      194,985



      $

      103,245



      $

      359,223



      $

      200,149










      GAAP gross profit as a % of revenue

      46.3

      %


      42.1

      %


      45.7

      %


      41.5

      %

      Stock-based compensation

      0.1



      —



      0.1



      0.1


      Acquisition-related costs

      —



      0.1



      0.1



      0.1


      Non-GAAP gross profit as a % of revenue

      46.4

      %


      42.2

      %


      45.9

      %


      41.7

      %









      GAAP operating expenses

      $

      148,202



      $

      119,535



      $

      289,667



      $

      199,493


      Stock-based compensation

      (17,839)



      (34,039)



      (44,057)



      (37,908)


      Acquisition-related costs

      (1,223)



      (54)



      (1,343)



      (116)


      Non-GAAP operating expenses

      $

      129,140



      $

      85,442



      $

      244,267



      $

      161,469










      GAAP operating income (loss)

      $

      46,138



      $

      (16,666)



      $

      68,406



      $

      (110)


      Stock-based compensation

      18,189



      34,193



      44,690



      38,230


      Acquisition-related costs

      1,518



      276



      1,860



      560


      Non-GAAP operating income

      $

      65,845



      $

      17,803



      $

      114,956



      $

      38,680










      GAAP operating income (loss) as a % of revenue

      11.0

      %


      (6.8)

      %


      8.7

      %


      —

      %

      Stock-based compensation

      4.3



      14.0



      5.7



      8.0


      Acquisition-related costs

      0.4



      0.1



      0.3



      0.1


      Non-GAAP operating income as a % of revenue

      15.7

      %


      7.3

      %


      14.7

      %


      8.1

      %











      Three months ended


      Six months ended

      (in thousands)

      June 30,
       2015


      June 30,
       2014


      June 30,
       2015


      June 30,
       2014

      GAAP net income (loss)

      $

      35,031



      $

      (19,841)



      $

      51,783



      $

      (8,792)


      Income tax expense

      11,229



      1,639



      14,501



      5,521


      Interest income and expense

      155



      1,390



      220



      2,725


      Depreciation and amortization

      6,422



      4,177



      11,791



      7,988


      POP display amortization

      4,323



      4,166



      8,871



      8,679


      Stock-based compensation

      18,189



      34,193



      44,690



      38,230


      Adjusted EBITDA

      $

      75,349



      $

      25,724



      $

      131,856



      $

      54,351










      SOURCE GoPro, Inc.

      Modal title

      Also from this source

      GoPro Launches Close-Up Filters That Add Cinematic Depth of Field to MISSION 1 and MISSION 1 PRO Cameras

      GoPro Launches Close-Up Filters That Add Cinematic Depth of Field to MISSION 1 and MISSION 1 PRO Cameras

      Today, GoPro, Inc. (NASDAQ: GPRO) announced three new close-focus diopters that make it easy to add subject separation and background blur to any...

      GoPro Premieres 'The Line Above,' a Six-Part Series Following Matthias Giraud's Ski BASE Descent Above Chamonix

      GoPro Premieres 'The Line Above,' a Six-Part Series Following Matthias Giraud's Ski BASE Descent Above Chamonix

      Today, GoPro, Inc. (NASDAQ: GPRO) premiered "The Line Above," a six-part original series following professional skier, BASE jumper and GoPro Athlete...

      More Releases From This Source

      Explore

      Computer & Electronics

      Computer & Electronics

      Retail

      Retail

      Consumer Electronics

      Consumer Electronics

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.