Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Healthcare Trust of America, Inc. Reports Record Third Quarter 2020 Earnings

      Healthcare Trust of America, Inc. Logo. (PRNewsFoto/Healthcare Trust of America, Inc.) (PRNewsfoto/Healthcare Trust of America, In)

      News provided by

      Healthcare Trust of America, Inc.

      Nov 03, 2020, 16:05 ET

      Share this article

      Share this article


      SCOTTSDALE, Ariz., Nov. 3, 2020 /PRNewswire/ -- Healthcare Trust of America, Inc. (NYSE: HTA) ("HTA") announced results and provided an update on business operations and activity for the quarter ended September 30, 2020. 

      Recent Highlights  

      • Reported net loss attributable to common stockholders of $0.03 per diluted share, which included a $0.12 per share impact from debt extinguishment costs.
      • Reported FFO as defined by NAREIT of $0.31 per diluted share, which included a $0.12 per share impact from debt extinguishment costs.
      • Reported Normalized FFO of $0.43 per diluted share, a record level of earnings for HTA.
      • Reported Normalized FAD of $82.4 million, a record level for HTA.
      • Raised our quarterly dividend for the 7th consecutive year.
      • Signed 1.1 million square feet of leases in the quarter. Renewal releasing spreads were 7.4% on a cash basis, while same property tenant retention was 89%.
      • Cash rental collections within the period were equal to 102% of 3Q charges, including collections on prior period accounts receivable. For 3Q charges only, we collected or deferred 99% of 3Q rents.
      • Reported Same-Property Cash Net Operating Income ("NOI") growth of 0.5% compared to Q3 2019. Our same-property cash NOI in the period was 2.5% excluding the impact of $2.4 million in free rent associated with the 500,000 SF of early renewals signed in Q2 2020, of which 82% were with health systems in our key markets.
      • Completed our initial development started by HTA. This 127,000 SF Class A medical office building ("MOB") development in Raleigh, NC is anchored by WakeMed Health System and is currently 71% leased.
      • Raised $800 million of senior unsecured notes at a coupon of 2% per annum. Proceeds were used to repay approximately $600 million of existing debt. Combined with our outstanding forward equity of $277.5 million, we now have over $1.5 billion of available capital to deploy.

      Portfolio Performance

      • Our portfolio had a leased rate of 90.1% by gross leasable area ("GLA") and an occupancy rate of 89.5% by GLA. HTA executed approximately 1.1 million square feet of leases, including 155 thousand square feet of new leases and 946 thousand square feet of renewals. Re-leasing spreads increased to 7.4% and tenant retention for the Same-Property portfolio was 89% by GLA for Q3 2020.
      • In Q3 2020, our total cash collections (including collections on prior period receivables) totaled 102% of our Q3 charges. For Q3 charges only, we collected or deferred 99% of our total monthly rents that are contractually due and owed, with cash collections totaling approximately 97% of monthly rents. Our October collections continue to be consistent with Q3.
      • In total, we have approved deferral plans that total approximately $11.0 million, of which approximately $3.7 million have been repaid through October 28, 2020. The remainder are expected to be repaid within the next 6 to 12 months. We have not approved any material deferrals in October.

      Investment Activity

      During the quarter, we completed and delivered a 127,000 SF, Class A MOB within the Raleigh metropolitan area in Cary, North Carolina which replaced approximately 45,000 SF of Class B MOBs on the site. The MOB is 71% leased, had incremental construction costs of approximately $44 million, and is projected to yield between 7.75% and 8.0% on construction costs upon full lease-up.

      Our remaining 3 developments in California, Florida, and Texas continue to progress, and we anticipate funding approximately $25 - $30 million in Q4 in connection with these developments which will be delivered between Q1 and Q3 2021.

      In Q3 we acquired an on-campus MOB in Salt Lake City, Utah for $11.1M, consisting of 47,000 square feet which is approximately 95% leased.  We continue to see increased momentum in our acquisition pipeline and anticipate transacting on accretive investments in Q4 2020 and into 2021 utilizing capital already raised, subject to our application of our normal investment evaluation and diligence.

      Capital Activity and Liquidity

      • On September 14, 2020, HTA priced $800 million of 2.00% senior unsecured notes due to mature in March 2031, which settled on September 28, 2020. The net proceeds were utilized to redeem $300 million of our outstanding 3.70% 2023 notes, pay down our revolver balance and pay off our remaining outstanding secured debt. The remaining proceeds will be utilized for general corporate purposes, including providing long-term financing to our pending or completed acquisitions and developments.
      • As of the end of the quarter, HTA had $277.5 million of equity to be settled on a forward basis with the issuance of approximately 9.4 million shares of common stock, subject to adjustment for costs to borrow under the terms of the applicable equity distribution agreements.
      • HTA ended Q3 2020 with total leverage of (i) 32.6%, measured as debt less cash and cash equivalents to total capitalization, and (ii) 5.7x net debt to Adjusted Earnings before Interest, Taxes, Depreciation and Amortization for real estate ("Adjusted EBITDAre"). Including the impact of the unsettled forward equity agreements, leverage would be 29.4% and 5.1x, respectively.
      • HTA ended Q3 with total liquidity of $1.5 billion, inclusive of $1.0 billion available on our unsecured revolving credit facility, $277.5 million of unsettled equity forward transactions and $227.1 million of cash and cash equivalents. HTA has no current debt due and no debt maturities until 2023.

      Dividend

      On September 22,2020, HTA's Board of Directors announced a quarterly cash dividend of $0.320 per share of common stock and per Operating Partnership Unit, paid on October 9, 2020 to stockholders of record on October 2, 2020.  This marks the 7th consecutive year of dividend increases to our shareholders.

      About Healthcare Trust of America, Inc.

      Healthcare Trust of America, Inc. (NYSE: HTA) is the largest dedicated owner and operator of MOBs in the United States, comprising approximately 25.1 million square feet of GLA, with $7.4 billion invested primarily in MOBs.  HTA provides real estate infrastructure for the integrated delivery of healthcare services in highly-desirable locations.  Investments are targeted to build critical mass in 20 to 25 leading gateway markets that generally have leading university and medical institutions, which translates to superior demographics, high-quality graduates, intellectual talent and job growth.  The strategic markets HTA invests in support a strong, long-term demand for quality medical office space.  HTA utilizes an integrated asset management platform consisting of on-site leasing, property management, engineering and building services, and development capabilities to create complete, state of the art facilities in each market.  This drives efficiencies, strong tenant and health system relationships, and strategic partnerships that result in high levels of tenant retention, rental growth and long-term value creation.  Headquartered in Scottsdale, Arizona, HTA has developed a national brand with dedicated relationships at the local level.

      Founded in 2006 and listed on the New York Stock Exchange in 2012, HTA has produced attractive returns for its stockholders that have outperformed the US REIT index.  More information about HTA can be found on the Company's Website (www.htareit.com), Facebook, LinkedIn and Twitter.

      Forward-Looking Language

      This press release contains certain forward-looking statements with respect to HTA.  Forward-looking statements are statements that are not descriptions of historical facts and include statements regarding management's intentions, beliefs, expectations, plans or predictions of the future, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Because such statements include risks, uncertainties and contingencies, actual results may differ materially and in adverse ways from those expressed or implied by such forward-looking statements.  These risks, uncertainties and contingencies include, without limitation, the following: changes in economic conditions generally and the real estate market specifically; legislative and regulatory changes, including changes to laws governing the taxation of REITs and changes to laws governing the healthcare industry; the availability of capital; changes in interest rates; competition in the real estate industry; the supply and demand for operating properties in our proposed market areas; changes in accounting principles generally accepted in the United States of America; policies and guidelines applicable to REITs; the availability of properties to acquire; the availability of financing; and pandemics and other health concerns, and the measures intended to prevent their spread, including the currently ongoing COVID-19 pandemic, and potential material adverse effect these may have on our business, results of operations, cash flows and financial condition.  Additional information concerning us and our business, including additional factors that could materially and adversely affect our financial results, include, without limitation, the risks described under Part I, Item 1A - Risk Factors, in our 2019 Annual Report on Form 10-K and in our filings with the SEC.

      Conference Call

      HTA will host a conference call and webcast on Wednesday, November 4, 2020 at 12:00 p.m. Eastern Time (9:00 a.m. Pacific Time) to review its financial performance and operating results for the three and nine months ended September 30, 2020.

      Conference Call and Webcast Details:
      Domestic Dial-In Number: (877) 507-6265
      International Dial-In Number: (412) 902-6633
      Canada Dial-In Number: (855) 669-9657
      Webcast: www.htareit.com under the Investor Relations tab

      Replay Conference Call Details:
      Domestic Dial-In Number: (877) 344-7529
      International Dial-In Number: (412) 317-0088
      Canada Dial-In Number: (855) 669-9658
      Conference ID: 10148974
      Available November 4, 2020 (one hour after the end of the conference call) to December 4, 2020 at 12:00 p.m. Eastern Time (9:00 a.m. Pacific Time)

      Financial Contact:
      Robert A. Milligan
      Chief Financial Officer
      480.998.3478

      HEALTHCARE TRUST OF AMERICA, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (In thousands, except for share and per share data)

      (Unaudited)



      September 30, 2020


      December 31, 2019

      ASSETS




      Real estate investments:




      Land

      $

      587,363



      $

      584,546


      Building and improvements

      6,385,863



      6,252,854


      Lease intangibles

      619,048



      628,066


      Construction in progress

      44,128



      28,150



      7,636,402



      7,493,616


      Accumulated depreciation and amortization

      (1,642,827)



      (1,447,815)


      Real estate investments, net

      5,993,575



      6,045,801


      Investment in unconsolidated joint venture

      64,756



      65,888


      Cash and cash equivalents

      227,138



      32,713


      Restricted cash

      4,108



      4,903


      Receivables and other assets, net

      239,641



      237,024


      Right-of-use assets - operating leases, net

      234,846



      239,867


      Other intangibles, net

      10,508



      12,553


      Total assets

      $

      6,774,572



      $

      6,638,749


      LIABILITIES AND EQUITY




      Liabilities:




      Debt

      $

      3,026,534



      $

      2,749,775


      Accounts payable and accrued liabilities

      168,696



      171,698


      Derivative financial instruments - interest rate swaps

      16,697



      29


      Security deposits, prepaid rent and other liabilities

      56,263



      49,174


      Lease liabilities - operating leases

      198,445



      198,650


      Intangible liabilities, net

      33,586



      38,779


      Total liabilities

      3,500,221



      3,208,105


      Commitments and contingencies




      Equity:




      Preferred stock, $0.01 par value; 200,000,000 shares authorized; none issued and outstanding

      —



      —


      Class A common stock, $0.01 par value; 1,000,000,000 shares authorized; 218,566,057 and 216,453,312 shares issued and outstanding as of September 30, 2020 and December 31, 2019, respectively

      2,186



      2,165


      Additional paid-in capital

      4,914,767



      4,854,042


      Accumulated other comprehensive income

      (18,747)



      4,546


      Cumulative dividends in excess of earnings

      (1,685,813)



      (1,502,744)


      Total stockholders' equity

      3,212,393



      3,358,009


      Noncontrolling interests

      61,958



      72,635


      Total equity

      3,274,351



      3,430,644


      Total liabilities and equity

      $

      6,774,572



      $

      6,638,749


      HEALTHCARE TRUST OF AMERICA, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (In thousands, except per share data)

      (Unaudited)



      Three Months Ended September 30,


      Nine Months Ended September 30,


      2020


      2019


      2020


      2019

      Revenues:








      Rental income

      $

      187,258



      $

      174,844



      $

      551,459



      $

      515,328


      Interest and other operating income

      68



      160



      488



      399


      Total revenues

      187,326



      175,004



      551,947



      515,727


      Expenses:








      Rental

      57,248



      53,807



      170,310



      158,213


      General and administrative

      10,670



      9,788



      32,348



      31,157


      Transaction

      125



      522



      297



      858


      Depreciation and amortization

      75,892



      73,820



      228,484



      211,730


      Interest expense

      23,136



      24,625



      71,285



      72,601


      Total expenses

      167,071



      162,562



      502,724



      474,559


      Gain (loss) on sale of real estate, net

      —



      —



      1,991



      (37)


      Loss on extinguishment of debt, net

      (27,726)



      (21,646)



      (27,726)



      (21,646)


      Income from unconsolidated joint venture

      422



      422



      1,223



      1,456


      Other income

      117



      205



      290



      781


      Net (loss) income

      $

      (6,932)



      $

      (8,577)



      $

      25,001



      $

      21,722


      Net loss (income) attributable to noncontrolling interests

      105



      114



      (438)



      (486)


      Net (loss) income attributable to common stockholders

      $

      (6,827)



      $

      (8,463)



      $

      24,563



      $

      21,236


      Earnings per common share - basic:








      Net (loss) income attributable to common stockholders

      $

      (0.03)



      $

      (0.04)



      $

      0.11



      $

      0.10


      Earnings per common share - diluted:








      Net (loss) income attributable to common stockholders

      $

      (0.03)



      $

      (0.04)



      $

      0.11



      $

      0.10


      Weighted average common shares outstanding:








      Basic

      218,549



      205,277



      217,911



      205,156


      Diluted

      218,549



      205,277



      221,521



      209,026


      Dividends declared per common share

      $

      0.320



      $

      0.315



      $

      0.950



      $

      0.935


      HEALTHCARE TRUST OF AMERICA, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (In thousands)

      (Unaudited)



      Nine Months Ended September 30,


      2020


      2019

      Cash flows from operating activities:




      Net income

      $

      25,001



      $

      21,722


      Adjustments to reconcile net income to net cash provided by operating activities:




      Depreciation and amortization

      211,843



      203,392


      Share-based compensation expense

      7,135



      7,828


      Income from unconsolidated joint venture

      (1,223)



      (1,456)


      Distributions from unconsolidated joint venture

      2,455



      2,225


      (Gain) loss on sale of real estate, net

      (1,991)



      37


      Loss (gain) on extinguishment of debt, net

      27,726



      21,646


      Changes in operating assets and liabilities:




      Receivables and other assets, net

      3,282



      (2,148)


      Accounts payable and accrued liabilities

      (11,787)



      (19,783)


      Security deposits, prepaid rent and other liabilities

      7,227



      4,919


      Net cash provided by operating activities

      269,668



      238,382


      Cash flows from investing activities:




      Investments in real estate

      (52,553)



      (223,168)


      Development of real estate

      (49,479)



      (14,253)


      Proceeds from the sale of real estate

      6,420



      1,193


      Capital expenditures

      (59,016)



      (59,533)


      Collection of real estate notes receivable

      709



      551


      Advances on real estate notes receivable

      (6,000)



      —


      Net cash used in investing activities

      (159,919)



      (295,210)


      Cash flows from financing activities:




      Borrowings on unsecured revolving credit facility

      1,329,862



      365,000


      Payments on unsecured revolving credit facility

      (1,429,862)



      (350,000)


      Proceeds from unsecured senior notes

      793,568



      906,927


      Payments on unsecured senior notes

      (300,000)



      (700,000)


      Payments on secured mortgage loans

      (114,060)



      (96,765)


      Deferred financing costs

      (6,532)



      (6,954)


      Debt extinguishment costs

      (25,938)



      (18,383)


      Proceeds from issuance of common stock

      50,020



      51,804


      Issuance of OP Units

      1,378



      —


      Repurchase and cancellation of common stock

      (5,094)



      (12,159)


      Dividends paid

      (205,880)



      (190,853)


      Distributions paid to noncontrolling interest of limited partners

      (3,581)



      (7,503)


      Net cash provided by (used in) financing activities

      83,881



      (58,886)


      Net change in cash, cash equivalents and restricted cash

      193,630



      (115,714)


      Cash, cash equivalents and restricted cash - beginning of period

      37,616



      133,530


      Cash, cash equivalents and restricted cash - end of period

      $

      231,246



      $

      17,816


      HEALTHCARE TRUST OF AMERICA, INC.

      NOI, CASH NOI AND SAME-PROPERTY CASH NOI

      (In thousands)

      (Unaudited)



      Three Months Ended September 30,


      Nine Months Ended September 30,


      2020


      2019


      2020


      2019

      Net (loss) income

      $

      (6,932)



      $

      (8,577)



      $

      25,001



      $

      21,722


      General and administrative expenses

      10,670



      9,788



      32,348



      31,157


      Transaction expenses

      125



      522



      297



      858


      Depreciation and amortization expense

      75,892



      73,820



      228,484



      211,730


      Interest expense

      23,136



      24,625



      71,285



      72,601


      (Gain) loss on sale of real estate, net

      —



      —



      (1,991)



      37


      Loss on extinguishment of debt, net

      27,726



      21,646



      27,726



      21,646


      Income from unconsolidated joint venture

      (422)



      (422)



      (1,223)



      (1,456)


      Other income

      (117)



      (205)



      (290)



      (781)


      NOI

      $

      130,078



      $

      121,197



      $

      381,637



      $

      357,514


      NOI percentage growth

      7.3

      %




      6.7

      %











      NOI

      $

      130,078



      $

      121,197



      $

      381,637



      $

      357,514


      Straight-line rent adjustments, net

      (5,711)



      (2,539)



      (12,673)



      (8,261)


      Amortization of (below) and above market leases/leasehold interests, net and other GAAP adjustments (1)

      (113)



      (1,390)



      (2,203)



      (1,872)


      Notes receivable interest income

      (11)



      (23)



      (152)



      (75)


      Other normalizing adjustments (2)

      —



      —



      5,031



      —


      Cash NOI

      $

      124,243



      $

      117,245



      $

      371,640



      $

      347,306


      Acquisitions not owned/operated for all periods presented and disposed properties Cash NOI

      (7,938)



      (928)



      (26,200)



      (3,483)


      Redevelopment Cash NOI

      57



      (536)



      387



      (2,468)


      Intended for sale Cash NOI

      (182)



      (145)



      (555)



      (497)


      Same-Property Cash NOI (3)

      $

      116,180



      $

      115,636



      $

      345,272



      $

      340,858


      Same-Property Cash NOI percentage growth

      0.5

      %




      1.3

      %




      (1) The presentation includes certain adjustments to allow for the consistent treatment of items impacted by Topic 842-Leases.

      (2) Other normalizing adjustments includes the following: Non-recurring bad debt of $4,672 thousand, incremental hazard pay to facilities employees of $314 thousand, and incremental personal protective equipment of $45 thousand for the nine months ended September 30, 2020.  There were no other normalizing adjustments for the three months ended September 30, 2020.

      (3) Same-Property includes 417 and 412 buildings for the three and nine months ended September 30, 2020 and 2019, respectively.

      NOI is a non-GAAP financial measure that is defined as net income or loss (computed in accordance with GAAP) before: (i) general and administrative expenses; (ii) transaction expenses; (iii) depreciation and amortization expense; (iv) impairment; (v) interest expense; (vi) gain or loss on sales of real estate; (vii) gain or loss on extinguishment of debt; (viii) income or loss from unconsolidated joint venture; and (ix) other income or expense.  HTA believes that NOI provides an accurate measure of the operating performance of its operating assets because NOI excludes certain items that are not associated with the management of its properties.  Additionally, HTA believes that NOI is a widely accepted measure of comparative operating performance of real estate investment trusts ("REITs").  However, HTA's use of the term NOI may not be comparable to that of other REITs as they may have different methodologies for computing this amount.  NOI should not be considered as an alternative to net income or loss (computed in accordance with GAAP) as an indicator of HTA's financial performance.  NOI should be reviewed in connection with other GAAP measurements.

      Cash NOI is a non-GAAP financial measure which excludes from NOI: (i) straight-line rent adjustments; (ii) amortization of below and above market leases/leasehold interests and other GAAP adjustments; (iii) notes receivable interest income; and (iv) other normalizing adjustments.  Contractual base rent, contractual rent increases, contractual rent concessions and changes in occupancy or lease rates upon commencement and expiration of leases are a primary driver of HTA's revenue performance.  HTA believes that Cash NOI, which removes the impact of straight-line rent adjustments, provides another measurement of the operating performance of its operating assets.  Additionally, HTA believes that Cash NOI is a widely accepted measure of comparative operating performance of REITs.  However, HTA's use of the term Cash NOI may not be comparable to that of other REITs as they may have different methodologies for computing this amount.  Cash NOI should not be considered as an alternative to net income or loss (computed in accordance with GAAP) as an indicator of its financial performance.  Cash NOI should be reviewed in connection with other GAAP measurements.

      To facilitate the comparison of Cash NOI between periods, HTA calculates comparable amounts for a subset of its owned and operational properties referred to as "Same-Property".  Same-Property Cash NOI excludes (i) properties which have not been owned and operated by HTA during the entire span of all periods presented and disposed properties, (ii) HTA's share of unconsolidated joint ventures, (iii) development, redevelopment and land parcels, (iv) properties intended for disposition in the near term which have (a) been approved by the Board of Directors, (b) are actively marketed for sale, and (c) an offer has been received at prices HTA would transact and the sales process is ongoing, and (v) certain non-routine items.  Same-Property Cash NOI should not be considered as an alternative to net income or loss (computed in accordance with GAAP) as an indicator of its financial performance.  Same-Property Cash NOI should be reviewed in connection with other GAAP measurements.

      HEALTHCARE TRUST OF AMERICA, INC.

      FFO, NORMALIZED FFO AND NORMALIZED FAD

      (Unaudited and in thousands, except per share data)



      Three Months Ended September 30,


      Nine Months Ended September 30,


      2020


      2019


      2020


      2019

      Net (loss) income attributable to common stockholders

      $

      (6,827)



      $

      (8,463)



      $

      24,563



      $

      21,236


      Depreciation and amortization expense related to investments in real estate

      74,848



      73,042



      225,354



      209,814


      (Gain) loss on sale of real estate, net

      —



      —



      (1,991)



      37


      Proportionate share of joint venture depreciation and amortization

      468



      468



      1,443



      1,390


      FFO attributable to common stockholders

      $

      68,489



      $

      65,047



      $

      249,369



      $

      232,477


      Transaction expenses

      125



      522



      297



      858


      Loss on extinguishment of debt, net

      27,726



      21,646



      27,726



      21,646


      Noncontrolling (loss) income from OP units included in diluted shares

      (105)



      (114)



      438



      420


      Other normalizing adjustments (1)

      —



      —



      5,031



      —


      Normalized FFO attributable to common stockholders

      $

      96,235



      $

      87,101



      $

      282,861



      $

      255,401


      Non-cash compensation expense

      1,832



      2,337



      7,135



      7,828


      Straight-line rent adjustments, net

      (5,711)



      (2,539)



      (12,673)



      (8,261)


      Amortization of (below) and above market leases/leasehold interests and corporate assets, net

      599



      (612)



      504



      45


      Deferred revenue - tenant improvement related and other

      —



      (1)



      —



      (4)


      Amortization of deferred financing costs and debt discount/premium, net

      1,275



      1,469



      3,262



      4,281


      Recurring capital expenditures, tenant improvements and leasing commissions

      (11,811)



      (16,876)



      (43,744)



      (42,140)


      Normalized FAD attributable to common stockholders

      $

      82,419



      $

      70,879



      $

      237,345



      $

      217,150










      Net (loss) income attributable to common stockholders per diluted share

      $

      (0.03)



      $

      (0.04)



      $

      0.11



      $

      0.10


      FFO adjustments per diluted share, net

      0.34



      0.35



      1.02



      1.01


      FFO attributable to common stockholders per diluted share

      $

      0.31



      $

      0.31



      $

      1.13



      $

      1.11


      Normalized FFO adjustments per diluted share, net

      0.12



      0.11



      0.15



      0.11


      Normalized FFO attributable to common stockholders per diluted share

      $

      0.43



      $

      0.42



      $

      1.28



      $

      1.22










      Weighted average diluted common shares outstanding

      222,101



      209,072



      221,521



      209,026



      (1) Other normalizing adjustments includes the following: Non-recurring bad debt of $4,672 thousand, incremental hazard pay to facilities employees of $314 thousand, and incremental personal protective equipment of $45 thousand for the nine months ended September 30, 2020.  There were no other normalizing adjustments for the three months ended September 30, 2020.

      HTA computes FFO in accordance with the current standards established by NAREIT.  NAREIT defines FFO as net income or loss attributable to common stockholders (computed in accordance with GAAP), excluding gains or losses from sales of real estate property and impairment write-downs of depreciable assets, plus depreciation and amortization related to investments in real estate, and after adjustments for unconsolidated partnerships and joint ventures.  Because FFO excludes depreciation and amortization unique to real estate, among other items, it provides a perspective not immediately apparent from net income or loss attributable to common stockholders.

      HTA computes Normalized FFO, which excludes from FFO: (i) transaction expenses; (ii) gain or loss on extinguishment of debt; (iii) noncontrolling income or loss from OP Units included in diluted shares; and (iv) other normalizing adjustments, which include items that are unusual and infrequent in nature.  HTA's methodology for calculating Normalized FFO may be different from the methods utilized by other REITs and, accordingly, may not be comparable to other REITs. 

      HTA also computes Normalized FAD, which excludes from Normalized FFO: (i) non-cash compensation expense; (ii) straight-line rent adjustments; (iii) amortization of below and above market leases/leasehold interests and corporate assets; (iv) deferred revenue - tenant improvement related and other income; (v) amortization of deferred financing costs and debt premium/discount; and (vi) recurring capital expenditures, tenant improvements and leasing commissions.  HTA believes this non-GAAP financial measure provides a meaningful supplemental measure of its operating performance.  Normalized FAD should not be considered as an alternative to net income or loss attributable to common stockholders (computed in accordance with GAAP) as an indicator of its financial performance, nor is it indicative of cash available to fund cash needs.  Normalized FAD should be reviewed in connection with other GAAP measurements.   

      HTA presents these non-GAAP financial measures because it considers them important supplemental measures of its operating performance and believes they are frequently used by securities analysts, investors and other interested parties in the evaluation of REITs.  Historical cost accounting assumes that the value of real estate assets diminishes ratably over time.  Since real estate values have historically risen or fallen based on market conditions, many industry investors have considered the presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves.  These non-GAAP financial measures should not be considered as alternatives to net income or loss attributable to common stockholders (computed in accordance with GAAP) as indicators of its financial performance.  FFO and Normalized FFO is not indicative of cash available to fund cash needs.  These non-GAAP financial measures should be reviewed in connection with other GAAP measurements.

      HEALTHCARE TRUST OF AMERICA, INC.

      NET DEBT TO ADJUSTED EBITDAre

      (Unaudited and in thousands)



      Three Months Ended


      September 30, 2020

      Net loss

      $

      (6,932)


      Interest expense

      23,136


      Depreciation and amortization expense

      75,892


      Proportionate share of joint venture depreciation and amortization

      468


      EBITDAre

      $

      92,564


      Transaction expenses

      125


      Loss on extinguishment of debt, net

      27,726


      Non-cash compensation expense

      1,832


      Pro forma impact of acquisitions

      235


      Adjusted EBITDAre

      $

      122,482




      Adjusted EBITDAre, annualized

      $

      489,928




      As of September 30, 2020:


      Debt

      $

      3,026,534


      Less: cash and cash equivalents

      227,138


      Net Debt

      $

      2,799,396




      Net Debt to Adjusted EBITDAre

      5.7x


      As defined by NAREIT, EBITDAre is computed as net income or loss (computed in accordance with GAAP) plus: (i) interest expense; (ii) income tax expense (not applicable to HTA); (iii) depreciation and amortization; (iv) impairment; (v) gain or loss on the sale of real estate; and (vi) the proportionate share of joint venture depreciation and amortization.

      Adjusted EBITDAre is presented on an assumed annualized basis.  HTA defines Adjusted EBITDAre as EBITDAre (computed in accordance with NAREIT as defined above) plus: (i) transaction expenses; (ii) gain or loss on extinguishment of debt; (iii) non-cash compensation expense; (iv) pro forma impact of its acquisitions/dispositions; and (v) other normalizing adjustments.  HTA considers Adjusted EBITDAre an important measure because it provides additional information to allow management, investors, and its current and potential creditors to evaluate and compare its core operating results and its ability to service debt.

      SOURCE Healthcare Trust of America, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.