Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Henry Schein Reports Record First Quarter Results

      Adjusted EPS up 10.2% to $1.41

      Affirms 2016 guidance range


      News provided by

      Henry Schein, Inc.

      May 03, 2016, 07:00 ET

      Share this article

      Share this article


      MELVILLE, N.Y., May 3, 2016 /PRNewswire/ -- Henry Schein, Inc. (NASDAQ: HSIC), the world's largest provider of health care products and services to office-based dental, animal health and medical practitioners, today reported record first quarter financial results.

      Net sales for the quarter ended March 26, 2016 were $2.7 billion, an increase of 10.1% compared with the first quarter of 2015.  This consisted of 12.0% growth in local currencies and a 1.9% decline related to foreign currency exchange.  In local currencies, internally generated sales increased 9.3% and acquisition growth was 2.7% (see Exhibit A for details of sales growth).

      Net income attributable to Henry Schein, Inc. for the first quarter of 2016 was $113.8 million, or $1.37 per diluted share.  Excluding restructuring costs of $4.1 million pretax or $0.04 per diluted share, adjusted net income attributable to Henry Schein, Inc. for the first quarter of 2016 was $116.8 million or $1.41 per diluted share.  This represents growth of 7.7% and 10.2%, respectively, compared with the first quarter of 2015, excluding restructuring costs (see Exhibit B for reconciliation of GAAP net income and EPS to non-GAAP adjusted net income and EPS).

      "We are pleased with our first-quarter financial results, and we believe we gained market share in each of our business groups.  The global markets we serve remained generally healthy, and although we faced continued headwinds from foreign currency exchange in our international business, the impact was far less than in 2015," said Stanley M. Bergman, Chairman of the Board and Chief Executive Officer of Henry Schein.  "Double-digit growth in adjusted diluted EPS represents a solid start to the year.  We also are pleased to affirm guidance for 2016 adjusted diluted EPS, which represents growth of 10% to 12% compared with adjusted 2015 results."

      Dental sales of $1.3 billion increased 4.1%, consisting of 6.1% growth in local currencies and a 2.0% decline related to foreign currency exchange.  In local currencies, internally generated sales increased 4.9% and acquisition growth was 1.2%.  The 4.9% internal growth in local currencies included 6.4% growth in North America and 2.3% growth internationally.

      "In North America, consumable merchandise internal sales growth in local currencies was 4.6%, which we believe reflects continued healthy patient traffic to dental offices as well as market share gains.  Equipment sales and service internal sales growth in local currencies of 13.5% was excellent and was driven by sales of high-tech equipment," commented Mr. Bergman.  "International consumable merchandise internal sales growth in local currencies was 1.6% and was led by France, Australia and Spain.  International equipment sales and service internal sales in local currencies increased 4.3% over the prior year, with particular strength in Germany, France and Australia." 

      "During the quarter we expanded our presence in Japan by acquiring a 50% interest in the One Piece subsidiary of J. Morita, one of the world's largest manufacturers and distributors of dental equipment and supplies," he added.  "We also signed an agreement to acquire a majority interest in Dental Cremer, a distributor of dental supplies and equipment in Brazil."

      Animal Health sales of $771.4 million increased 12.7%, consisting of 15.6% growth in local currencies and a 2.9% decline related to foreign currency exchange.  In local currencies, internally generated sales increased 9.8% and acquisition growth was 5.8%.  The 9.8% internal growth in local currencies included 16.7% growth in North America and 3.1% growth internationally.

      "Normalizing Animal Health results to account for the impact of certain products switching between agency sales and direct sales, internal sales growth in local currencies was 5.2% for the quarter, including 7.4% growth in North America," commented Mr. Bergman.  "Growth in our Animal Health group benefitted from multiple strategic acquisitions made during 2015, in particular in Europe."

      Medical sales of $538.1 million increased 21.3%, consisting of 21.5% growth in local currencies and a 0.2% decline related to foreign currency exchange.  In local currencies, sales increased 21.5%, all internally generated. 

      "When normalizing results for the impact of agency sales in the prior year, North America Medical internal sales growth was 11.2%.  This represents the fifth consecutive quarter of double-digit sales gains.  This growth reflects continued success with large group practices and integrated delivery networks," remarked Mr. Bergman. 

      Technology and Value-Added Services sales of $101.7 million increased 18.6%, including 19.9% growth in local currencies and a 1.3% decline related to foreign currency exchange.  In local currencies, internally generated sales increased 7.5% and acquisition growth was 12.4%.

      "North America Technology and Value-Added Services internal sales growth was 8.0% in local currencies, representing the highest growth rate in nearly two years and reflecting particular strength in software and financial services.  International internal growth in local currencies was 5.1%," commented Mr. Bergman.  "Early in the quarter, we completed the acquisition of a majority interest in Vetstreet, a leading domestic provider of marketing solutions and health information analytics, and a month later we acquired RxWorks, a practice management software company serving veterinarians in Australia, New Zealand, the U.K. and the Netherlands.  Both transactions strengthen our position of leadership and add value to our customers worldwide."

      Stock Repurchase Plan

      The Company announced that it repurchased approximately 664,000 shares of its common stock during the first quarter at an average price of $150.51 per share, or approximately $100 million.  The impact of the repurchase of shares on first-quarter diluted EPS was less than one cent.  At the close of the first quarter, Henry Schein had approximately $300 million authorized for future repurchases of its common stock.

      2016 EPS Guidance

      Henry Schein today affirms 2016 financial guidance, as follows:

      • For 2016, the Company expects adjusted diluted EPS attributable to Henry Schein, Inc. to be $6.55 to $6.65, which represents growth of 10% to 12% compared with 2015 adjusted diluted EPS of $5.96.  (See Exhibit C for reconciliation of 2016 GAAP EPS guidance and growth rates to non-GAAP guidance and growth rates.)
      • Guidance for 2016 adjusted diluted EPS attributable to Henry Schein, Inc. is for current continuing operations as well as completed or previously announced acquisitions, and does not include the impact of potential future acquisitions, if any, or restructuring costs, which are expected to be in the range of $0.10 to $0.13 per diluted share.

      First-Quarter Conference Call Webcast

      The Company will hold a conference call to discuss first-quarter financial results today, beginning at 10:00 a.m. Eastern time.  Individual investors are invited to listen to the conference call through Henry Schein's website at www.henryschein.com.  In addition, a replay will be available beginning shortly after the call has ended.

      About Henry Schein, Inc.

      Henry Schein, Inc. (NASDAQ: HSIC) is the world's largest provider of health care products and services to office-based dental, animal health and medical practitioners. The Company also serves dental laboratories, government and institutional health care clinics, and other alternate care sites. A Fortune 500® Company and a member of the S&P 500® and the NASDAQ 100® indexes, Henry Schein employs nearly 19,000 Team Schein Members and serves more than 1 million customers.

      The Company offers a comprehensive selection of products and services, including value-added solutions for operating efficient practices and delivering high-quality care. Henry Schein operates through a centralized and automated distribution network, with a selection of more than 110,000 branded products and Henry Schein private-brand products in stock, as well as more than 150,000 additional products available as special-order items. The Company also offers its customers exclusive, innovative technology solutions, including practice management software and e-commerce solutions, as well as a broad range of financial services.                                         

      Headquartered in Melville, N.Y., Henry Schein has operations or affiliates in 33 countries. The Company's sales reached a record $10.6 billion in 2015, and have grown at a compound annual rate of approximately 15 percent  since Henry Schein became a public company in 1995. For more information, visit Henry Schein at www.henryschein.com, Facebook.com/HenrySchein and @HenrySchein on Twitter.

      Cautionary Note Regarding Forward-Looking Statements and Use of Non-GAAP Financial Information

      In accordance with the "Safe Harbor" provisions of the Private Securities Litigation Reform Act of 1995, we provide the following cautionary remarks regarding important factors that, among others, could cause future results to differ materially from the forward-looking statements, expectations and assumptions expressed or implied herein.  All forward-looking statements made by us are subject to risks and uncertainties and are not guarantees of future performance.  These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance and achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.  These statements are identified by the use of such terms as "may," "could," "expect," "intend," "believe," "plan," "estimate," "forecast," "project," "anticipate" or other comparable terms.  A full discussion of our operations and financial condition, including factors that may affect our business and future prospects, is contained in documents we have filed with the United States Securities and Exchange Commission, or SEC, and will be contained in all subsequent periodic filings we make with the SEC. These documents identify in detail important risk factors that could cause our actual performance to differ materially from current expectations.

      Risk factors and uncertainties that could cause actual results to differ materially from current and historical results include, but are not limited to: effects of a highly competitive and consolidating market; our dependence on third parties for the manufacture and supply of our products; our dependence upon sales personnel, customers, suppliers and manufacturers; our dependence on our senior management; fluctuations in quarterly earnings; risks from expansion of customer purchasing power and multi-tiered costing structures; increases in shipping costs for our products or other service issues with our third-party shippers; general global macroeconomic conditions; disruptions in financial markets; volatility of the market price of our common stock; changes in the health care industry; implementation of health care laws; failure to comply with regulatory requirements and data privacy laws; risks associated with our global operations; transitional challenges associated with acquisitions and joint ventures, including the failure to achieve anticipated synergies; financial risks associated with acquisitions and joint ventures; litigation risks; the dependence on our continued product development, technical support and successful marketing in the technology segment; increased competition by third party online commerce sites; risks from disruption to our information systems; cyberattacks or other privacy or data security breaches; certain provisions in our governing documents that may discourage third-party acquisitions of us; and changes in tax legislation. The order in which these factors appear should not be construed to indicate their relative importance or priority. 

      We caution that these factors may not be exhaustive and that many of these factors are beyond our ability to control or predict.  Accordingly, any forward-looking statements contained herein should not be relied upon as a prediction of actual results.  We undertake no duty and have no obligation to update forward-looking statements.

      Included within the press release are non-GAAP financial measures that supplement the Company's Consolidated Statements of Income prepared under generally accepted accounting principles (GAAP).  These non-GAAP financial measures adjust the Company's actual results prepared under GAAP to exclude certain items.  In the schedules attached to this press release, the non-GAAP measures have been reconciled to and should be considered together with the Consolidated Statements of Income.  These non-GAAP measures are not meant as a substitute for GAAP, but are included solely for informational and comparative purposes.  The Company's management believes that this information assists in evaluating operational trends, financial performance, and cash generating capacity.  However, the non-GAAP financial measures should not be regarded as a replacement for corresponding, similarly captioned, GAAP measures.

      (TABLES TO FOLLOW)

      HENRY SCHEIN, INC.

      CONSOLIDATED STATEMENTS OF INCOME

      (in thousands, except per share data)

      (unaudited)
















      Three Months Ended






      March 26,


      March 28,






      2016


      2015











      Net sales


      $

      2,712,956


      $

      2,463,646

      Cost of sales



      1,933,651



      1,750,251



      Gross profit



      779,305



      713,395

      Operating expenses:








      Selling, general and administrative



      599,053



      545,166


      Restructuring costs



      4,058



      6,862



      Operating income



      176,194



      161,367

      Other income (expense):








      Interest income



      3,348



      3,455


      Interest expense



      (7,127)



      (6,263)


      Other, net



      3,137



      120



      Income before taxes and equity in earnings of affiliates



      175,552



      158,679

      Income taxes



      (53,533)



      (49,127)

      Equity in earnings of affiliates



      2,514



      2,028

      Net income



      124,533



      111,580


      Less: Net income attributable to noncontrolling interests



      (10,781)



      (8,133)

      Net income attributable to Henry Schein, Inc.


      $

      113,752


      $

      103,447











      Earnings per share attributable to Henry Schein, Inc.:


















      Basic


      $

      1.39


      $

      1.24


      Diluted


      $

      1.37


      $

      1.22











      Weighted-average common shares outstanding:








      Basic



      81,568



      83,230


      Diluted



      82,739



      84,715

      HENRY SCHEIN, INC.

      CONSOLIDATED BALANCE SHEETS

      (in thousands, except share and per share data)
















      March 26,


      December 26,






      2016


      2015






      (unaudited)




      ASSETS







      Current assets:








      Cash and cash equivalents


      $

      71,614


      $

      72,086


      Accounts receivable, net of reserves of $75,171 and $77,008



      1,274,950



      1,229,816


      Inventories, net



      1,500,369



      1,509,957


      Deferred income taxes



      60,105



      58,159


      Prepaid expenses and other



      363,965



      361,082




      Total current assets



      3,271,003



      3,231,100

      Property and equipment, net



      324,283



      318,476

      Goodwill



      1,925,111



      1,907,593

      Other intangibles, net



      603,249



      592,971

      Investments and other



      476,924



      454,600




      Total assets


      $

      6,600,570


      $

      6,504,740











      LIABILITIES AND STOCKHOLDERS' EQUITY







      Current liabilities:








      Accounts payable


      $

      809,124


      $

      1,005,798


      Bank credit lines



      424,030



      328,631


      Current maturities of long-term debt



      17,333



      17,331


      Accrued expenses:









      Payroll and related



      218,284



      258,416



      Taxes



      159,635



      161,760



      Other



      359,098



      375,061




      Total current liabilities



      1,987,504



      2,146,997

      Long-term debt



      666,283



      463,752

      Deferred income taxes



      257,877



      252,862

      Other liabilities



      242,675



      212,121




      Total liabilities



      3,154,339



      3,075,732











      Redeemable noncontrolling interests



      529,997



      542,194

      Commitments and contingencies

















      Stockholders' equity:








         Preferred stock, $.01 par value, 1,000,000 shares authorized,









      none outstanding



      -



      -


      Common stock, $.01 par value, 240,000,000 shares authorized,









      82,060,382 outstanding on March 26, 2016 and









      82,415,320 outstanding on December 26, 2015



      821



      824


      Additional paid-in capital



      188,769



      207,374


      Retained earnings



      2,933,805



      2,895,997


      Accumulated other comprehensive loss



      (209,697)



      (219,939)



      Total Henry Schein, Inc. stockholders' equity



      2,913,698



      2,884,256


      Noncontrolling interests



      2,536



      2,558




      Total stockholders' equity



      2,916,234



      2,886,814



      Total liabilities, redeemable noncontrolling interests and stockholders' equity


      $

      6,600,570


      $

      6,504,740

      HENRY SCHEIN, INC.

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      (in thousands)

      (unaudited)


















      Three Months Ended







      March 26,


      March 28,







      2016


      2015

      Cash flows from operating activities:








      Net income


      $

      124,533


      $

      111,580


      Adjustments to reconcile net income to net cash used in









      operating activities:










      Depreciation and amortization



      40,967



      37,149




      Stock-based compensation expense



      14,144



      8,499




      Provision for losses on trade and other accounts receivable



      580



      1,251




      Provision for deferred income taxes



      6,963



      4,770




      Equity in earnings of affiliates



      (2,514)



      (2,028)




      Distributions from equity affiliates



      2,181



      2,335




      Changes in unrecognized tax benefits



      1,369



      1,268




      Other



      962



      3,680




      Changes in operating assets and liabilities, net of acquisitions:











      Accounts receivable



      (39,767)



      (9,861)





      Inventories



      13,930



      (11,906)





      Other current assets



      (24,918)



      (3,659)





      Accounts payable and accrued expenses



      (239,942)



      (169,732)

      Net cash used in operating activities



      (101,512)



      (26,654)












      Cash flows from investing activities:








      Purchases of fixed assets



      (12,605)



      (15,493)


      Payments for equity investments and business









      acquisitions, net of cash acquired



      (52,562)



      (13,637)


      Other



      (5,829)



      (1,185)

      Net cash used in investing activities



      (70,996)



      (30,315)












      Cash flows from financing activities:








      Proceeds from (repayments of) bank borrowings



      95,111



      (19,886)


      Proceeds from issuance of debt



      210,000



      125,000


      Debt issuance costs



      (58)



      -


      Principal payments for long-term debt



      (7,554)



      (736)


      Proceeds from issuance of stock upon exercise of stock options



      6,398



      7,577


      Payments for repurchases of common stock



      (99,997)



      (75,707)


      Excess tax benefits related to stock-based compensation



      -



      2,844


      Distributions to noncontrolling shareholders



      (2,096)



      (3,113)


      Acquisitions of noncontrolling interests in subsidiaries



      (32,711)



      (205)

      Net cash provided by financing activities



      169,093



      35,774












      Effect of exchange rate changes on cash and cash equivalents



      2,943



      (9,077)

      Net change in cash and cash equivalents



      (472)



      (30,272)

      Cash and cash equivalents, beginning of period



      72,086



      89,474

      Cash and cash equivalents, end of period


      $

      71,614


      $

      59,202












      Note: Certain prior period amounts have been reclassified to conform to the current period presentation.




      Exhibit A - QTD Sales
































      Henry Schein, Inc.

      2016 First Quarter

      Sales Summary

      (in thousands)

      (unaudited)

















      Q1 2016 over Q1 2015


      Global

      Q1 2016


      Q1 2015


      Total Sales Growth


      Foreign Exchange Growth


      Local Currency Growth


      Acquisition Growth


      Local Internal Growth

















         Dental

      $

      1,301,755


      $

      1,250,073


      4.1%


      -2.0%


      6.1%


      1.2%


      4.9%

















         Animal Health


      771,413



      684,324


      12.7%


      -2.9%


      15.6%


      5.8%


      9.8%

















         Medical


      538,117



      443,533


      21.3%


      -0.2%


      21.5%


      0.0%


      21.5%

















      Total Health Care Distribution


      2,611,285



      2,377,930


      9.8%


      -1.9%


      11.7%


      2.3%


      9.4%

















      Technology and value-added services


      101,671



      85,716


      18.6%


      -1.3%


      19.9%


      12.4%


      7.5%

















      Total Global

      $

      2,712,956


      $

      2,463,646


      10.1%


      -1.9%


      12.0%


      2.7%


      9.3%

















      North America

      Q1 2016


      Q1 2015


      Total Sales Growth


      Foreign Exchange Growth


      Local Currency Growth


      Acquisition Growth


      Local Internal Growth

















         Dental

      $

      834,837


      $

      789,183


      5.8%


      -1.0%


      6.8%


      0.4%


      6.4%

















         Animal Health


      399,327



      338,349


      18.0%


      -0.1%


      18.1%


      1.4%


      16.7%

















         Medical


      519,441



      424,644


      22.3%


      0.0%


      22.3%


      0.0%


      22.3%

















      Total Health Care Distribution


      1,753,605



      1,552,176


      13.0%


      -0.5%


      13.5%


      0.5%


      13.0%

















      Technology and value-added services


      86,018



      70,665


      21.7%


      -0.3%


      22.0%


      14.0%


      8.0%

















      Total North America

      $

      1,839,623


      $

      1,622,841


      13.4%


      -0.5%


      13.9%


      1.1%


      12.8%

















      International

      Q1 2016


      Q1 2015


      Total Sales Growth


      Foreign Exchange Growth


      Local Currency Growth


      Acquisition Growth


      Local Internal Growth

















         Dental

      $

      466,918


      $

      460,890


      1.3%


      -3.7%


      5.0%


      2.7%


      2.3%

















         Animal Health


      372,086



      345,975


      7.5%


      -5.7%


      13.2%


      10.1%


      3.1%

















         Medical


      18,676



      18,889


      -1.1%


      -3.1%


      2.0%


      0.0%


      2.0%

















      Total Health Care Distribution


      857,680



      825,754


      3.9%


      -4.5%


      8.4%


      5.8%


      2.6%

















      Technology and value-added services


      15,653



      15,051


      4.0%


      -5.7%


      9.7%


      4.6%


      5.1%

















      Total International

      $

      873,333


      $

      840,805


      3.9%


      -4.5%


      8.4%


      5.7%


      2.7%


      Note: Certain prior period amounts have been reclassified to conform to the current period presentation.

      Exhibit B


















      Henry Schein, Inc.

      2016 First Quarter

      Reconciliation of reported GAAP net income and diluted EPS attributable to Henry Schein, Inc. to

      non-GAAP net income and diluted EPS attributable to Henry Schein, Inc.

      (in thousands, except per share data)

      (unaudited)





















      First Quarter









      %




      2016



      2015


      Growth


      Net Income attributable to Henry Schein, Inc.

      $

      113,752


      $

      103,447


      10.0

      %

      Diluted EPS attributable to Henry Schein, Inc.

      $

      1.37


      $

      1.22


      12.3

      %










      Non-GAAP Adjustments (after-tax)









      Restructuring costs (1)

      $

      3,044


      $

      5,002




      Total non-GAAP adjustments to Net Income attributable to









      Henry Schein, Inc.

      $

      3,044


      $

      5,002




      Total non-GAAP adjustments to diluted EPS attributable to









      Henry Schein, Inc.

      $

      0.04


      $

      0.06













      Non-GAAP Net Income attributable to Henry Schein, Inc.

      $

      116,796


      $

      108,449


      7.7

      %

      Non-GAAP diluted EPS attributable to Henry Schein, Inc.

      $

      1.41


      $

      1.28


      10.2

      %



      Management believes that non-GAAP financial measures assist it in evaluating operational trends, financial performance, and cash generating capacity and are presented solely for informational and comparative purposes.  However, non-GAAP financial measures should not be regarded as a replacement for corresponding, similarly captioned, GAAP measures.



      (1)

      Represents $4,058 of restructuring costs, net of $1,014 tax benefit, resulting in an after-tax effect of $3,044 for the three months ended March 26, 2016 and $6,862 of restructuring costs, net of $1,860 tax benefit, resulting in an after-tax effect of $5,002 for the three months ended March 28, 2015.

      Exhibit C


























      Henry Schein, Inc.

      Reconciliation of 2016 GAAP EPS Guidance and Growth Rates to Non-GAAP EPS Guidance and Growth Rates

      (unaudited)










































      2016 EPS Guidance



       Actual 2015


      EPS Growth



      Low



      High



      EPS


      Low


      High

      GAAP Earnings Per Share

      $

      6.42


      $

      6.52


      $

      5.69


      13%


      15%

      Non-GAAP Adjustments:













      Restructuring Costs (1)


      0.13



      0.13



      0.32





      Tax Benefit (2)


      -



      -



      (0.05)





      Non-GAAP Earnings Per Share

      $

      6.55


      $

      6.65


      $

      5.96


      10%


      12%



























      Management believes that non-GAAP financial measures assist it in evaluating operational trends, financial performance, and cash generating capacity and are presented solely for informational and comparative purposes.  However, non-GAAP financial measures should not be regarded as a replacement for corresponding, similarly captioned, GAAP measures.


      (1) Restructuring costs for 2016 represent the high end of the estimated range of $0.10 to $0.13 per diluted share.  Amount for 2015 represents the actual EPS impact as reported.

      (2) Represents an income tax benefit from a favorable tax ruling received during 2015 by a subsidiary, net of noncontrolling interest.

      SOURCE Henry Schein, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.