Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Henry Schein Reports Record Second Quarter Results

      Adjusted EPS up 8.1% to $1.46

      Company Affirms 2015 Financial Guidance Range


      News provided by

      Henry Schein, Inc.

      Jul 29, 2015, 07:00 ET

      Share this article

      Share this article


      MELVILLE, N.Y., July 29, 2015 /PRNewswire/ -- Henry Schein, Inc. (NASDAQ: HSIC), the world's largest provider of health care products and services to office-based dental, animal health and medical practitioners, today reported record second quarter financial results.

      Net sales for the quarter ended June 27, 2015 were $2.6 billion, an increase of 0.5% compared with the second quarter of 2014.  This consisted of 7.5% growth in local currencies and a 7.0% decline related to foreign currency exchange.  In local currencies, internally generated sales increased 3.9% and acquisition growth was 3.6% (see Exhibit A for details of sales growth).

      Net income attributable to Henry Schein, Inc. for the second quarter of 2015 was $117.9 million, or $1.40 per diluted share.  Excluding restructuring costs of $7.2 million pretax or $0.06 per diluted share, net income attributable to Henry Schein, Inc. for the second quarter of 2015 was $123.2 million or $1.46 per diluted share, an increase of 6.0% and 8.1%, respectively, compared with the second quarter of 2014 (see Exhibit B for reconciliation of GAAP net income and EPS to non-GAAP adjusted net income and EPS).

      "Our second quarter financial results were solid with internal sales growth in local currencies in each of our four business groups.  Total sales growth was again negatively impacted by the strength of the U.S. dollar against various foreign currencies, in particular the euro," said Stanley M. Bergman, Chairman of the Board and Chief Executive Officer of Henry Schein.  "Overall the global markets we serve were healthy during the quarter, and we believe we continued to gain market share.  We are pleased to affirm our guidance range for 2015 adjusted diluted EPS and expect that our restructuring activities will continue to favorably impact our ongoing results."

      Dental sales of $1.3 billion declined 3.5%, consisting of 4.5% growth in local currencies and an 8.0% decline related to foreign currency exchange.  However, in local currencies internally generated sales increased 4.1% and acquisition growth was 0.4%.  The 4.1% internal growth in local currencies included 3.7% growth in North America and 4.6% growth internationally.

      "In North America, consumable merchandise internal sales growth in local currencies was strong, at 5.4%, and indicates solid patient traffic to dental offices.  Equipment sales and service revenue in local currencies declined 1.9% against a difficult prior-year comparison, as last year's second quarter sales grew nearly 11%," commented Mr. Bergman.  "International consumable merchandise internal sales in local currencies returned to positive growth of 2.0% for the quarter, and international equipment sales and service internal growth in local currencies of 11.8% was at a multi-year high and included the favorable impact of the biennial International Dental Show."

      Animal Health sales of $748.6 million declined 0.8%, consisting of 7.9% growth in local currencies and an 8.7% decline related to foreign currency exchange.  In local currencies, internally generated sales increased 0.6% and acquisition growth was 7.3%.  The 0.6% internal growth in local currencies included a 4.1% decline in North America and 4.8% growth internationally.

      "Growth in our Animal Health group was aided by strategic acquisitions in North America and internationally.  North America internal results reflect shifts between agency sales and direct sales as well as the impact from changes in our diagnostic product mix.  Normalizing for these two items, North America internal sales growth in local currency was 5.2%," commented Mr. Bergman.  "We recently announced plans to acquire a majority interest in Jorgen Kruuse A/S, thereby expanding our direct presence to Denmark, Norway and Sweden, and also acquired a 50% ownership investment in Maravet, which expands our presence to Romania.  Both of these companies are leading distributors of veterinary supplies in the markets they serve."

      Medical sales of $470.5 million increased 16.7%, consisting of 17.7% growth in local currencies and a 1.0% decline related to foreign currency exchange.  In local currencies, internally generated sales increased 9.9% and acquisition growth was 7.8%.

      "Internal sales growth in our Medical group continued at a double-digit pace in North America as we made further progress with large group practices and integrated delivery networks.  We recorded sales under our strategic agreement with Cardinal Health as agency sales and as direct sales as we integrate the business," remarked Mr. Bergman.  "Our transaction with Cardinal Health continues on plan with the majority of Cardinal Health acquired customers now successfully transitioned to the Henry Schein platform."

      Technology and Value-Added Services sales of $89.5 million increased 0.4%, including 3.3% growth in local currencies and a 2.9% decline related to foreign currency exchange.  In local currencies, internally generated sales increased 2.9% and acquisition growth was 0.4%.

      "Technology and Value-Added Services internal sales growth in North America was 2.6% in local currencies and international internal growth was 3.9% in local currencies," commented Mr. Bergman.  "The advanced-technology products and services we offer support our commitment to the efficient delivery of health care services, and provide a platform for sales opportunities across all of our businesses."

      Stock Repurchase Plan

      The Company announced that it repurchased approximately 267,000 shares of its common stock during the second quarter at an average price of $140.58 per share, or approximately $37.5 million.  The impact of the repurchase of shares on second quarter diluted EPS was immaterial.  At the close of the second quarter, Henry Schein had approximately $187 million authorized for future repurchases of its common stock.

      Year-to-Date Results

      Net sales for the first half of 2015 were $5.1 billion, an increase of 0.9% compared with the first half of 2014.  This consisted of 7.5% growth in local currencies and a decline of 6.6% related to foreign currency exchange.  In local currencies, internally generated sales increased 4.4% and acquisition growth was 3.1%.

      Net income attributable to Henry Schein, Inc. for the first half of 2015 was $221.4 million, or $2.62 per diluted share.  Excluding restructuring costs of $14.1 million pretax or $0.12 per diluted share, net income attributable to Henry Schein, Inc. for the first half of 2015 was $231.6 million or $2.74 per diluted share, an increase of 6.1% and 8.3%, respectively, compared with the first half of 2014.

      2015 EPS Guidance

      Henry Schein today affirms 2015 financial guidance, as follows:

      • For 2015 the Company expects adjusted diluted EPS attributable to Henry Schein, Inc. to be $5.90 to $6.00, which represents growth of 8% to 10% compared with 2014.
      • This 2015 guidance excludes restructuring costs of approximately $0.29 to $0.33 per diluted share related to a previously announced corporate initiative to rationalize the Company's operations and provide significant expense efficiencies.
      • Guidance for 2015 adjusted diluted EPS attributable to Henry Schein, Inc. is for current continuing operations as well as completed or previously announced acquisitions, and does not include the impact of potential future acquisitions, if any.

      Second Quarter Conference Call Webcast

      The Company will hold a conference call to discuss second quarter financial results today, beginning at 10:00 a.m. Eastern time.  Individual investors are invited to listen to the conference call through Henry Schein's website at www.henryschein.com.  In addition, a replay will be available beginning shortly after the call has ended.

      About Henry Schein, Inc.

      Henry Schein, Inc. (NASDAQ:HSIC) is the world's largest provider of health care products and services to office-based dental, animal health and medical practitioners. The Company also serves dental laboratories, government and institutional health care clinics, and other alternate care sites. A Fortune 500® Company and a member of the S&P 500® and the NASDAQ 100® indexes, Henry Schein employs more than 18,000 Team Schein Members and serves more than one million customers.

      The Company offers a comprehensive selection of products and services, including value-added solutions for operating efficient practices and delivering high-quality care. Henry Schein operates through a centralized and automated distribution network, with a selection of more than 100,000 branded products and Henry Schein private-brand products in stock, as well as more than 150,000 additional products available as special-order items. The Company also offers its customers exclusive, innovative technology solutions, including practice management software and e-commerce solutions, as well as a broad range of financial services.

      Headquartered in Melville, N.Y., Henry Schein has operations or affiliates in 30 countries. The Company's sales reached a record $10.4 billion in 2014, and have grown at a compound annual rate of approximately 16 percent since Henry Schein became a public company in 1995. For more information, visit Henry Schein at www.henryschein.com, Facebook.com/HenrySchein and @HenrySchein on Twitter.

      Cautionary Note Regarding Forward-Looking Statements

      In accordance with the "Safe Harbor" provisions of the Private Securities Litigation Reform Act of 1995, we provide the following cautionary remarks regarding important factors that, among others, could cause future results to differ materially from the forward-looking statements, expectations and assumptions expressed or implied herein.  All forward-looking statements made by us are subject to risks and uncertainties and are not guarantees of future performance.  These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance and achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.  These statements are identified by the use of such terms as "may," "could," "expect," "intend," "believe," "plan," "estimate," "forecast," "project," "anticipate" or other comparable terms.  A full discussion of our operations and financial condition, including factors that may affect our business and future prospects, is contained in documents we have filed with the SEC and will be contained in all subsequent periodic filings we make with the SEC. These documents identify in detail important risk factors that could cause our actual performance to differ materially from current expectations.

      Risk factors and uncertainties that could cause actual results to differ materially from current and historical results include, but are not limited to: effects of a highly competitive market; our dependence on third parties for the manufacture and supply of our products; our dependence upon sales personnel, customers, suppliers and manufacturers; our dependence on our senior management; fluctuations in quarterly earnings; risks from expansion of customer purchasing power and multi-tiered costing structures; possible increases in the cost of shipping our products or other service issues with our third-party shippers; general global macroeconomic conditions; disruptions in financial markets; possible volatility of the market price of our common stock; changes in the health care industry; implementation of health care laws; failure to comply with regulatory requirements and data privacy laws; risks associated with our global operations; transitional challenges associated with acquisitions and joint ventures, including the failure to achieve anticipated synergies; financial risks associated with acquisitions and joint ventures; litigation risks; the dependence on our continued product development, technical support and successful marketing in the technology segment; risks from challenges associated with the emergence of potential increased competition by third party online commerce sites; risks from disruption to our information systems; certain provisions in our governing documents that may discourage third-party acquisitions of us; and changes in tax legislation. The order in which these factors appear should not be construed to indicate their relative importance or priority. 

      We caution that these factors may not be exhaustive and that many of these factors are beyond our ability to control or predict.  Accordingly, any forward-looking statements contained herein should not be relied upon as a prediction of actual results.  We undertake no duty and have no obligation to update forward-looking statements.

































      HENRY SCHEIN, INC.

      CONSOLIDATED STATEMENTS OF INCOME

      (in thousands, except per share data)

      (unaudited)























      Three Months Ended



      Six Months Ended






      June 27,


      June 28,


      June 27,


      June 28,






      2015


      2014


      2015


      2014

















      Net sales


      $

      2,629,320


      $

      2,615,406


      $

      5,092,966


      $

      5,045,565

      Cost of sales



      1,878,642



      1,886,934



      3,628,893



      3,620,380



      Gross profit



      750,678



      728,472



      1,464,073



      1,425,185

      Operating expenses:














      Selling, general and administrative



      560,426



      547,628



      1,105,592



      1,087,073


      Restructuring costs



      7,222



      -



      14,084



      -



      Operating income



      183,030



      180,844



      344,397



      338,112

      Other income (expense):














      Interest income



      3,257



      3,416



      6,712



      6,871


      Interest expense



      (6,290)



      (5,670)



      (12,553)



      (10,928)


      Other, net



      (177)



      1,032



      (57)



      4,612



      Income before taxes and equity in earnings
















      of affiliates



      179,820



      179,622



      338,499



      338,667

      Income taxes



      (53,784)



      (55,322)



      (102,911)



      (104,945)

      Equity in earnings of affiliates



      3,572



      2,817



      5,600



      3,523

      Net income



      129,608



      127,117



      241,188



      237,245


      Less: Net income attributable to noncontrolling interests



      (11,680)



      (10,881)



      (19,813)



      (18,910)

      Net income attributable to Henry Schein, Inc.


      $

      117,928


      $

      116,236


      $

      221,375


      $

      218,335

















      Earnings per share attributable to Henry Schein, Inc.:






























      Basic


      $

      1.42


      $

      1.37


      $

      2.66


      $

      2.58


      Diluted


      $

      1.40


      $

      1.35


      $

      2.62


      $

      2.53

















      Weighted-average common shares outstanding:














      Basic



      83,053



      84,620



      83,139



      84,716


      Diluted



      84,249



      85,980



      84,433



      86,189































      HENRY SCHEIN, INC.

      CONSOLIDATED BALANCE SHEETS

      (in thousands, except share and per share data)
















      June 27,


      December 27,






      2015


      2014






      (unaudited)




      ASSETS







      Current assets:








      Cash and cash equivalents


      $

      47,068


      $

      89,474


      Accounts receivable, net of reserves of $75,142 and $80,671



      1,164,380



      1,127,517


      Inventories, net



      1,314,220



      1,327,796


      Deferred income taxes



      57,535



      56,591


      Prepaid expenses and other



      322,134



      311,788




      Total current assets



      2,905,337



      2,913,166

      Property and equipment, net



      310,333



      311,496

      Goodwill



      1,871,844



      1,884,123

      Other intangibles, net



      601,118



      643,736

      Investments and other



      416,994



      386,286




      Total assets


      $

      6,105,626


      $

      6,138,807











      LIABILITIES AND STOCKHOLDERS' EQUITY







      Current liabilities:








      Accounts payable


      $

      778,748


      $

      860,996


      Bank credit lines



      132,428



      182,899


      Current maturities of long-term debt



      14,716



      5,815


      Accrued expenses:









      Payroll and related



      221,335



      237,511



      Taxes



      155,420



      151,162



      Other



      334,095



      341,728




      Total current liabilities



      1,636,742



      1,780,111

      Long-term debt



      588,523



      542,776

      Deferred income taxes



      252,969



      253,118

      Other liabilities



      193,704



      181,830




      Total liabilities



      2,671,938



      2,757,835











      Redeemable noncontrolling interests



      567,672



      564,527

      Commitments and contingencies

















      Stockholders' equity:








         Preferred stock, $.01 par value, 1,000,000 shares authorized,









      none outstanding



      -



      -


      Common stock, $.01 par value, 240,000,000 shares authorized,









      83,654,154 outstanding on June 27, 2015 and









      84,008,537 outstanding on December 27, 2014



      837



      840


      Additional paid-in capital



      248,772



      265,363


      Retained earnings



      2,779,521



      2,642,523


      Accumulated other comprehensive loss



      (165,737)



      (95,132)



      Total Henry Schein, Inc. stockholders' equity



      2,863,393



      2,813,594


      Noncontrolling interests



      2,623



      2,851




      Total stockholders' equity



      2,866,016



      2,816,445



      Total liabilities, redeemable noncontrolling interests and stockholders' equity


      $

      6,105,626


      $

      6,138,807

      HENRY SCHEIN, INC.

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      (in thousands)

      (unaudited)
























      Three Months Ended


      Six Months Ended







      June 27,


      June 28,


      June 27,


      June 28,







      2015


      2014


      2015


      2014


















      Cash flows from operating activities:














      Net income


      $

      129,608


      $

      127,117


      $

      241,188


      $

      237,245


      Adjustments to reconcile net income to net cash















      provided by operating activities:
















      Depreciation and amortization



      39,026



      37,353



      76,175



      73,489




      Stock-based compensation expense



      13,502



      10,542



      22,001



      19,505




      Provision for losses on trade and other

















      accounts receivable



      1,039



      1,092



      2,290



      2,415




      Provision for (benefit from) deferred income taxes



      (4,891)



      (9,735)



      12,335



      6,009




      Equity in earnings of affiliates



      (3,572)



      (2,817)



      (5,600)



      (3,523)




      Distributions from equity affiliates



      3,778



      3,368



      6,113



      5,340




      Changes in unrecognized tax benefits



      3,029



      4,979



      4,297



      7,434




      Other



      1,182



      8,501



      4,862



      8,019




      Changes in operating assets and liabilities,
















        net of acquisitions:

















      Accounts receivable



      (45,591)



      (56,597)



      (55,452)



      (86,199)





      Inventories



      8,882



      6,991



      (3,024)



      48,550





      Other current assets



      (22,690)



      195



      (26,349)



      (23,251)





      Accounts payable and accrued expenses



      84,454



      68,243



      (97,734)



      (151,050)

      Net cash provided by operating activities



      207,756



      199,232



      181,102



      143,983


















      Cash flows from investing activities:














      Purchases of fixed assets



      (17,937)



      (19,492)



      (33,430)



      (37,976)


      Payments for equity investments and business















      acquisitions, net of cash acquired



      (47,679)



      (78,178)



      (61,316)



      (222,857)


      Proceeds from sales of available-for-sale securities



      20



      -



      20



      -


      Other



      (1,994)



      (2,566)



      (3,179)



      (6,497)

      Net cash used in investing activities



      (67,590)



      (100,236)



      (97,905)



      (267,330)


















      Cash flows from financing activities:














      Proceeds from (repayments of) bank borrowings



      (30,103)



      (61,529)



      (49,989)



      53,239


      Proceeds from issuance of long-term debt



      -



      124,400



      125,000



      314,787


      Debt issuance costs



      (150)



      -



      (150)



      -


      Principal payments for long-term debt



      (68,507)



      (100,470)



      (69,243)



      (100,866)


      Proceeds from issuance of stock upon exercise















      of stock options



      3,281



      4,827



      10,858



      21,277


      Payments for repurchases of common stock



      (37,500)



      (76,137)



      (113,207)



      (151,443)


      Excess tax benefits related to stock-based















      compensation



      88



      1,229



      2,932



      4,579


      Distributions to noncontrolling shareholders



      (11,568)



      (13,926)



      (14,681)



      (17,689)


      Acquisitions of noncontrolling interests in















      subsidiaries



      (8,052)



      (18,759)



      (8,257)



      (102,552)

      Net cash provided by (used in) financing activities



      (152,511)



      (140,365)



      (116,737)



      21,332


















      Effect of exchange rate changes on cash and














      cash equivalents



      211



      1,952



      (8,866)



      3,097

      Net change in cash and cash equivalents



      (12,134)



      (39,417)



      (42,406)



      (98,918)

      Cash and cash equivalents, beginning of period



      59,202



      129,115



      89,474



      188,616

      Cash and cash equivalents, end of period


      $

      47,068


      $

      89,698


      $

      47,068


      $

      89,698

      Note: Certain prior period amounts have been reclassified to conform to the current period presentation.

      Exhibit A - QTD Sales














      Henry Schein, Inc.

      2015 Second Quarter

      Sales Summary

      (in thousands)

      (unaudited)

















      Q2 2015 over Q2 2014

      Global

      Q2 2015


      Q2 2014


      Total Sales Growth


      Foreign Exchange Growth


      Local Currency Growth


      Acquisition Growth


      Local Internal Growth

















         Dental

      $

      1,320,743


      $

      1,368,481


      -3.5%


      -8.0%


      4.5%


      0.4%


      4.1%

















         Animal Health


      748,558



      754,549


      -0.8%


      -8.7%


      7.9%


      7.3%


      0.6%

















         Medical


      470,519



      403,257


      16.7%


      -1.0%


      17.7%


      7.8%


      9.9%

















      Total Health Care Distribution


      2,539,820



      2,526,287


      0.5%


      -7.1%


      7.6%


      3.6%


      4.0%

















      Technology and value-added services


      89,500



      89,119


      0.4%


      -2.9%


      3.3%


      0.4%


      2.9%

















      Total Global

      $

      2,629,320


      $

      2,615,406


      0.5%


      -7.0%


      7.5%


      3.6%


      3.9%

















      North America

      Q2 2015


      Q2 2014


      Total Sales Growth


      Foreign Exchange Growth


      Local Currency Growth


      Acquisition Growth


      Local Internal Growth

















         Dental

      $

      847,429


      $

      826,357


      2.5%


      -1.3%


      3.8%


      0.1%


      3.7%

















         Animal Health


      375,575



      351,523


      6.8%


      -0.1%


      6.9%


      11.0%


      -4.1%

















         Medical


      452,735



      381,811


      18.6%


      0.0%


      18.6%


      8.2%


      10.4%

















      Total Health Care Distribution


      1,675,739



      1,559,691


      7.4%


      -0.7%


      8.1%


      4.5%


      3.6%

















      Technology and value-added services


      74,154



      72,145


      2.8%


      -0.3%


      3.1%


      0.5%


      2.6%

















      Total North America

      $

      1,749,893


      $

      1,631,836


      7.2%


      -0.7%


      7.9%


      4.4%


      3.5%

















      International

      Q2 2015


      Q2 2014


      Total Sales Growth


      Foreign Exchange Growth


      Local Currency Growth


      Acquisition Growth


      Local Internal Growth

















         Dental

      $

      473,314


      $

      542,124


      -12.7%


      -18.4%


      5.7%


      1.1%


      4.6%

















         Animal Health


      372,983



      403,026


      -7.5%


      -16.2%


      8.7%


      3.9%


      4.8%

















         Medical


      17,784



      21,446


      -17.1%


      -18.4%


      1.3%


      0.0%


      1.3%

















      Total Health Care Distribution


      864,081



      966,596


      -10.6%


      -17.5%


      6.9%


      2.3%


      4.6%

















      Technology and value-added services


      15,346



      16,974


      -9.6%


      -13.6%


      4.0%


      0.1%


      3.9%

















      Total International

      $

      879,427


      $

      983,570


      -10.6%


      -17.4%


      6.8%


      2.2%


      4.6%

      Note: Certain prior period amounts have been reclassified to conform to the current period presentation.

      Exhibit A - YTD Sales














      Henry Schein, Inc.

      2015 Second Quarter Year to Date

      Sales Summary

      (in thousands)

      (unaudited)

















      Q2 2015 YTD over Q2 2014 YTD

      Global

      Q2 2015 YTD


      Q2 2014 YTD


      Total Sales Growth


      Foreign Exchange Growth


      Local Currency Growth


      Acquisition Growth


      Local Internal Growth

















         Dental

      $

      2,570,816


      $

      2,665,409


      -3.5%


      -7.5%


      4.0%


      0.5%


      3.5%

















         Animal Health


      1,432,882



      1,409,037


      1.7%


      -8.2%


      9.9%


      7.5%


      2.4%

















         Medical


      914,052



      800,671


      14.2%


      -0.9%


      15.1%


      4.3%


      10.8%

















      Total Health Care Distribution


      4,917,750



      4,875,117


      0.9%


      -6.7%


      7.6%


      3.2%


      4.4%

















      Technology and value-added services


      175,216



      170,448


      2.8%


      -2.8%


      5.6%


      0.3%


      5.3%

















      Total Global

      $

      5,092,966


      $

      5,045,565


      0.9%


      -6.6%


      7.5%


      3.1%


      4.4%

















      North America

      Q2 2015 YTD


      Q2 2014 YTD


      Total Sales Growth


      Foreign Exchange Growth


      Local Currency Growth


      Acquisition Growth


      Local Internal Growth

















         Dental

      $

      1,636,612


      $

      1,589,214


      3.0%


      -1.2%


      4.2%


      0.1%


      4.1%

















         Animal Health


      713,924



      657,172


      8.6%


      -0.1%


      8.7%


      10.3%


      -1.6%

















         Medical


      877,379



      756,929


      15.9%


      0.0%


      15.9%


      4.6%


      11.3%

















      Total Health Care Distribution


      3,227,915



      3,003,315


      7.5%


      -0.6%


      8.1%


      3.4%


      4.7%

















      Technology and value-added services


      144,819



      139,029


      4.2%


      -0.3%


      4.5%


      0.3%


      4.2%

















      Total North America

      $

      3,372,734


      $

      3,142,344


      7.3%


      -0.7%


      8.0%


      3.4%


      4.6%

















      International

      Q2 2015 YTD


      Q2 2014 YTD


      Total Sales Growth


      Foreign Exchange Growth


      Local Currency Growth


      Acquisition Growth


      Local Internal Growth

















         Dental

      $

      934,204


      $

      1,076,195


      -13.2%


      -17.1%


      3.9%


      1.3%


      2.6%

















         Animal Health


      718,958



      751,865


      -4.4%


      -15.4%


      11.0%


      5.1%


      5.9%

















         Medical


      36,673



      43,742


      -16.2%


      -17.4%


      1.2%


      0.0%


      1.2%

















      Total Health Care Distribution


      1,689,835



      1,871,802


      -9.7%


      -16.4%


      6.7%


      2.8%


      3.9%

















      Technology and value-added services


      30,397



      31,419


      -3.3%


      -13.4%


      10.1%


      0.1%


      10.0%

















      Total International

      $

      1,720,232


      $

      1,903,221


      -9.6%


      -16.3%


      6.7%


      2.7%


      4.0%

      Note: Certain prior period amounts have been reclassified to conform to the current period presentation.

      Exhibit B




































      Henry Schein, Inc.

      2015 Second Quarter and YTD

      Reconciliation of reported GAAP net income and diluted EPS attributable to Henry Schein, Inc. to

      non-GAAP net income and diluted EPS attributable to Henry Schein, Inc.

      (in thousands, except per share data)

      (unaudited)







































      Second Quarter




      YTD









      %









      %




      2015



      2014


      Growth




      2015



      2014


      Growth


      Net Income attributable to Henry Schein, Inc.

      $

      117,928


      $

      116,236


      1.5

      %


      $

      221,375


      $

      218,335


      1.4

      %

      Diluted EPS attributable to Henry Schein, Inc.

      $

      1.40


      $

      1.35


      3.7

      %


      $

      2.62


      $

      2.53


      3.6

      %



















      Non-GAAP Adjustments (after-tax)


















      Restructuring costs (1)

      $

      5,269


      $

      -





      $

      10,271


      $

      -




      Total non-GAAP adjustments to Net Income


















      attributable to Henry Schein, Inc.

      $

      5,269


      $

      -





      $

      10,271


      $

      -




      Total non-GAAP adjustments to diluted EPS


















      attributable to Henry Schein, Inc.

      $

      0.06


      $

      -





      $

      0.12


      $

      -






















      Non-GAAP Net Income attributable to


















      Henry Schein, Inc.

      $

      123,197


      $

      116,236


      6.0

      %


      $

      231,646


      $

      218,335


      6.1

      %

      Non-GAAP diluted EPS attributable to


















      Henry Schein, Inc.

      $

      1.46


      $

      1.35


      8.1

      %


      $

      2.74


      $

      2.53


      8.3

      %

      This non-GAAP comparison is being presented in order to provide a more comparable basis for analysis.  Earnings per share numbers may not sum due to rounding.

      (1)

       Represents quarter-to-date restructuring costs of $7,222, net of $1,953 tax benefit, resulting in an after-tax effect of $5,269 and year-to-date restructuring costs of $14,084, net of $3,813 tax benefit, resulting in an after-tax effect of $10,271.

      SOURCE Henry Schein, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.