Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Houghton Mifflin Harcourt Announces Fourth Quarter and Full Year 2020 Results, Achieved 2020 Billings at the Top End of its Revised Guidance Range and Positive Free Cash Flow

      SaaS billings growth of 142% and digital platform usage growth of 306% as HMH continues transformation to K-12 pure-play learning technology company; Successful achievement of HMH 2020 strategy lays foundation for Digital First, Connected future

      Houghton Mifflin Harcourt Logo (PRNewsFoto/Houghton Mifflin Harcourt) (PRNewsfoto/Houghton Mifflin Harcourt)

      News provided by

      Houghton Mifflin Harcourt

      Feb 25, 2021, 07:00 ET

      Share this article

      Share this article


      BOSTON, Feb. 25, 2021 /PRNewswire/ -- Learning technology company Houghton Mifflin Harcourt ("HMH" or the "Company") (Nasdaq: HMHC) today announced financial results for the fourth quarter and full year ended December 31, 2020 and introduced new operational metrics HMH will use to track growth in recurring revenue and progress on connected solutions selling.

      "As we head into a new year focused on executing against our Digital First, Connected strategy, we are supporting teaching and learning nationwide in every environment. HMH has unsurpassed reach to the nation's schools and we continue to see strong growth in important key performance indicators, including accelerating digital adoption of our platforms and tools, positioning HMH amongst the largest and fastest growing companies in the edtech market," said Jack Lynch, President and Chief Executive Officer of Houghton Mifflin Harcourt.

      Q4 2020 Headlines:

      HMH achieved 2020 billings at the top end of its revised guidance range and positive free cash flow, outperforming its revised guidance range for 2020. Additionally:

      • Continued momentum with SaaS billings growth of 142% and digital platform user growth of 306% for full year 2020
      • Annualized Recurring Revenue (ARR) 1 of $58 million in 2020; HMH will report its Net Retention Rate (NRR) beginning in the first quarter of 2021
      • Connected Sales1 made up 50% of Education segment billings in 2020


      Three Months Ended December 31,



      Years Ended December 31,


      (in millions of dollars)


      2020



      2019



      Change



      2020



      2019



      Change


      Net sales


      $

      204



      $

      241




      (15.7)

      %


      $

      1,031



      $

      1,391




      (25.8)

      %

      Change in deferred revenue



      (48)




      (41)




      (18.6)

      %



      58




      201




      (71.0)

      %

      Billings 1



      155




      201




      (22.6)

      %



      1,089




      1,591




      (31.5)

      %

      Impairment charge for goodwill



      17




      —



      NM




      279




      —



      NM


      Net loss



      (83)




      (125)




      33.5

      %



      (480)




      (214)



      NM


      Adjusted EBITDA 2



      16




      (4)



      NM




      132




      166




      (20.5)

      %

      Pre-publication or content development costs



      (10)




      (21)




      52.4

      %



      (61)




      (103)




      40.2

      %

      Net cash provided by operating activities



      40




      128




      (68.6)

      %



      115




      255




      (54.8)

      %

      Free cash flow 2



      14




      96




      (85.0)

      %



      3




      115




      (97.4)

      %


      1     An operating measure. Please refer to "Operating Metrics" for an explanation.

      2     Non-GAAP measure, please refer to Use of Non-GAAP Financial Measures for an explanation and reconciliation.


      NM = not meaningful

      Joe Abbott, HMH's Chief Financial Officer said, "During the quarter, we also continued to manage our expenses with discipline, and as a result, delivered higher adjusted EBITDA margins for the fourth quarter and for the full year. Additionally, we generated positive cash flow during the fourth quarter, resulting in positive free cash flow for the full year."

      Outlook:

      HMH expects 2021 billings in a range of $1.10 billion to $1.15 billion resulting in an unlevered free cash flow margin in a range of 9% to 11%.

      Full year 2020 Financial Results:

      Net Sales: HMH reported net sales of $1,031 million for the full year of 2020, down 26% compared to $1,391 million in 2019. The net sales decrease was driven by a $371 million decrease in our Education segment, offset by a $12 million increase in our HMH Books & Media segment. Within our Education segment, the decrease was primarily due to lower net sales in Extensions, which decreased $252 million from $632 million in 2019 to $380 million, due to lower sales and a difficult comparison to prior year Texas K-6 sales coupled with the impact of the COVID-19 pandemic in 2020. Also, contributing to the decrease was lower professional services with the decline of the in-person learning environment as a result of the COVID-19 pandemic. Further, there were lower net sales from Core Solutions which decreased by $119 million from $578 million in 2019 to $459 million, primarily due to the smaller new adoption market opportunity in Texas ELA, along with the impact of the COVID-19 pandemic. Within our HMH Books & Media segment, the increase in net sales was primarily due to an increase in licensing revenue of $13 million, which includes $10 million of licensing revenue from a new production series and $3 million from the Carmen Sandiego series on Netflix.  

      Billings1: Billings for 2020 decreased $502 million, or 32%, from 2019. The billings decrease was driven by a $515 million decrease in our Education segment offset by a $13 million increase in our HMH Books & Media segment. Within our Education segment, the decrease was primarily due to lower Core Solutions billings which decreased $306 million due to the smaller new adoption market opportunity in Texas ELA, along with the impact of the COVID-19 pandemic. Further, Extensions billings decreased by $209 million due to lower billings of the Heinemann products due to a difficult comparison to prior year Texas K-6 billings coupled with the impact of the COVID-19 pandemic in 2020 and reduced face-to-face delivery of professional services. HMH Books & Media billings increased primarily due to an increase in licensing revenue of $13 million, which includes $10 million of licensing revenue from a new production series and $3 million from the Carmen Sandiego series on Netflix.

      Cost of Sales: Overall cost of sales decreased by $200 million to $644 million in 2020 from $844 million in 2019, primarily due to lower billings and to a lesser extent, lower amortization expense.

      Selling and Administrative Costs: Selling and administrative costs decreased by $185 million in 2020, primarily due to lower labor costs of $77 million, resulting from cost savings associated with our employee furlough initiative in response to COVID-19, our 2020 Restructuring Plan and a freeze on hiring. Further, there was a decrease in variable expenses of $52 million, including reduced commissions and transportation expenses due to lower billings and $44 million of lower discretionary costs related to travel, decreased marketing activities and other expense reduction measures. There was also lower depreciation expense of $11 million.

      Restructuring/severance: Our restructuring/severance and other charges for the full year ended December 31, 2020 increased by $12 million primarily due to severance costs associated with the 2020 restructuring plan.

      Operating Loss: Operating loss for 2020 was $429 million, a $266 million unfavorable change from the $163 million operating loss in 2019 primarily due to a non-cash impairment charge for goodwill in 2020 of $279 million. This charge was a direct result of the adverse impact that the COVID-19 pandemic had on our Company. Additionally, lower net sales contributed to the operating loss. Partially offsetting the unfavorable operating loss was a decrease in selling and administrative expenses.

      Net Loss: Net loss of $480 million for 2020 was a $266 million unfavorable change from the net loss of $214 million in 2019, due primarily to the same factors impacting operating loss along with an increase in interest expense of $17 million resulting from the debt refinancing during the fourth quarter of 2019 and a favorable change in income taxes of $17 million due primarily to the non-cash impairment on goodwill.

      Adjusted EBITDA: Adjusted EBITDA for 2020 was $132 million, a $34 million unfavorable change from $166 million in 2019.  

      Cash Flows and Liquidity: Net cash provided by operating activities for 2020 was $115 million compared with $255 million in 2019. HMH's free cash flow, defined as net cash from operating activities minus capital expenditures, for 2020 was $3 million, a $112 million unfavorable change compared to $115 million in 2019. The primary driver of the unfavorable change in net cash provided by operating activities and free cash flow was the COVID-19 pandemic in 2020.

      As of February 25, 2021, there were no amounts outstanding under our revolving credit facility. We expect our net cash from operations combined with our cash and cash equivalents and borrowing availability under our revolving credit facility to provide sufficient liquidity to fund our current obligations, capital spending, debt service requirements and working capital requirements over at least the next twelve months.

      Conference Call:

      At 9:30 a.m. ET on Thursday, February 25, 2021, HMH will host a conference call to discuss the results and management's outlook with its investors. The call will be webcast live at ir.hmhco.com. The following information is provided for investors who would like to participate:

      Toll Free: (844) 835-6565
      International: (484) 653-6719
      Passcode: 1675959  
      Moderator: Brian Shipman, Senior Vice President, Investor Relations
      Webcast Link: https://edge.media-server.com/mmc/p/oyi49sqv   

      An archived webcast with the accompanying slides will be available at ir.hmhco.com for one year for those unable to participate in the live event. An audio replay of this conference call will also be available until March 7, 2021 via the following telephone numbers: (855) 859-2056 in the United States and (404) 537-3406 internationally using passcode 1675959.

      Use of Non-GAAP Financial Measures:

      To supplement our financial statements presented in accordance with Generally Accepted Accounting Principles (GAAP) and to provide additional insights into our performance (for a completed period and/or on a forward-looking basis), we have presented adjusted EBITDA and free cash flow. These measures are not prepared in accordance with GAAP. This information should be considered as supplemental in nature and should not be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. Management believes that the presentation of these non-GAAP measures provides useful information to investors regarding our results of operations and/or our expected results of operations because it assists both investors and management in analyzing and benchmarking the performance and value of our business.

      Management believes that the presentation of adjusted EBITDA provides useful information to our investors and management as an indicator of our performance that is not affected by debt restructurings, fluctuations in interest rates or effective tax rates, gain or losses on investments, non-cash charges and impairment charges, or levels of depreciation or amortization along with costs such as severance, separation and facility closure costs, acquisition/disposition-related activity costs, restructuring costs and integration costs. Accordingly, management believes that this measure is useful for comparing our performance from period to period and makes decisions based on it. In addition, targets in adjusted EBITDA (further adjusted to include the change in deferred revenue) are used as performance measures to determine certain incentive compensation of management. Management also believes that the presentation of free cash flow provides useful information to our investors because management regularly reviews these metrics as an important indicator of how much cash is generated by general business operations, excluding capital expenditures, and makes decisions based on it.

      Other companies may define these non-GAAP measures differently and, as a result, our use of these non-GAAP measures may not be directly comparable to adjusted EBITDA and free cash flow used by other companies. Although we use these non-GAAP measures as financial measures to assess our business, the use of non-GAAP measures is limited as they include and/or do not include certain items not included and/or included in the most directly comparable GAAP measure. Adjusted EBITDA should be considered in addition to, and not as a substitute for, net income or loss prepared in accordance with GAAP as a measure of performance; and free cash flow should be considered in addition to, and not as a substitute for, net cash from operating activities prepared in accordance with GAAP. Adjusted EBITDA is not intended to be a measure of liquidity nor is free cash flow intended to be a measure of residual cash flow available for discretionary use. You are cautioned not to place undue reliance on these non-GAAP measures. A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures (to the extent available without unreasonable efforts in the case of forward-looking measures) and related disclosure is provided in the appendix to this news release.

      Operating Metrics:

      Annualized Recurring Revenue (ARR) for a given period is the annualized revenues derived from termed subscription contracts existing at the end of the period. ARR excludes contracts that are one-time in nature. ARR is currently one of the key performance metrics being used by management to assess the health and trajectory of our business. ARR does not have a standardized definition and is therefore unlikely to be comparable to similarly titled measures presented by other companies. ARR should be viewed independently of U.S. GAAP revenue, deferred revenue and unbilled revenue and is not intended to be combined with or to replace those items. ARR does not represent revenue for any particular period or remaining revenue that will be recognized in future periods. ARR is not a forecast and the active contracts at the end of a reporting period used in calculating ARR may or may not be extended or renewed by our customers. 

      Connected Sales are billings from the sale of core, intervention, supplemental, assessment and service offerings hosted on or transitioning to be hosted on our Ed: Your Friend in Learning® teaching and learning platform.

      Billings is an operating measure which we derive from net sales taking into account the change in deferred revenue. Education and HMH Books & Media segment billings represent an operating measure which we derive from net sales taking into account the change in deferred revenue. Billings for Core Solutions and Extensions is an operating measure based on invoiced sales adjusted for returns, other publishing income and change in deferred revenue.

      About Houghton Mifflin Harcourt

      Houghton Mifflin Harcourt (Nasdaq: HMHC) is a learning technology company committed to delivering connected solutions that engage learners, empower educators and improve student outcomes. As a leading provider of K–12 core curriculum, supplemental and intervention solutions, and professional learning services, HMH partners with educators and school districts to uncover solutions that unlock students' potential and extend teachers' capabilities. HMH serves more than 50 million students and 3 million educators in 150 countries, while its award-winning children's books, novels, non-fiction, and reference titles are enjoyed by readers throughout the world. For more information, visit www.hmhco.com.  

      Follow HMH on Twitter, Facebook and YouTube.

      Contact

      Investor Relations
      Brian S. Shipman, CFA
      SVP, Investor Relations
      (212) 592-1177
      [email protected]

      Media Relations
      Bianca Olson
      SVP, Corporate Affairs
      (617) 351-3841
      [email protected]

      Forward-Looking Statements

      The statements contained herein include forward-looking statements, which involve risks and uncertainties. These forward-looking statements can be identified by the use of forward-looking terminology, including the terms "believes," "estimates," "projects," "anticipates," "expects," "could," "intends," "may," "will," "should," "forecast," "intend," "plan," "potential," "project," "target" or, in each case, their negative, or other variations or comparable terminology. Forward-looking statements include all statements that are not statements of historical facts. They include statements regarding our intentions, beliefs or current expectations concerning, among other things: 2021 outlook for billings and unlevered free cash flow margin; the expected impact of our Digital First, Connected strategy and the actions described in this press release; the expected impact of the COVID-19 pandemic; our future results of operations, financial condition, liquidity, prospects, growth and strategies; the timing, structure and expected impact of our operational efficiency and cost-reduction initiatives and the estimated savings and amounts expected to be incurred in connection therewith; and potential business decisions. We derive many of our forward-looking statements from our operating budgets and forecasts, which are based upon many detailed assumptions. We caution that it is very difficult to predict the impact of known factors, and, of course, it is impossible for us to anticipate all factors that could affect our actual results. All forward-looking statements are based upon information available to us on the date of this report.

      By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. We caution you that forward-looking statements are not guarantees of future performance and that actual results may differ materially from those made in or suggested by the forward-looking statements contained herein. In addition, even if actual results are consistent with the forward-looking statements contained herein, those results or developments may not be indicative of results or developments in subsequent periods.

      Important factors that could cause actual results to vary from expectations include, but are not limited to: the duration and severity of the COVID-19 pandemic and its impact on the federal, state and local economies and on K-12 schools; the rate and state of technological change; state requirements related to digital instructional materials; our ability to execute on our Digital First, Connected growth strategy; increases in our operating costs; management and personnel changes; timing, higher costs and unintended consequences of our operational efficiency and cost-reduction initiatives, including the actions described in this press release; our ability to sell the HMH Books & Media business and the terms of any such potential sale; and other factors discussed in the "Risk Factors" section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2020. In light of these risks, uncertainties and assumptions, the forward-looking events described herein may not occur.

      We undertake no obligation, and do not expect, to publicly update or publicly revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law. All subsequent written and oral forward-looking statements attributable to us or to persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained herein.

      Houghton Mifflin Harcourt Company

      Consolidated Balance Sheets




      December 31,


      (in thousands of dollars, except share information)


      2020



      2019


      Assets









      Current assets









      Cash and cash equivalents


      $

      281,200



      $

      296,353


      Accounts receivable, net



      152,832




      184,425


      Inventories



      166,963




      213,059


      Prepaid expenses and other assets



      19,931




      19,257


      Total current assets



      620,926




      713,094











      Property, plant, and equipment, net



      93,202




      100,388


      Pre-publication costs, net



      203,149




      268,197


      Royalty advances to authors, net



      42,485




      44,743


      Goodwill



      437,977




      716,977


      Other intangible assets, net



      428,584




      474,225


      Operating lease assets



      126,850




      132,247


      Deferred income taxes



      2,415




      2,520


      Deferred commissions



      30,659




      29,291


      Other assets



      34,879




      31,490


      Total assets


      $

      2,021,126



      $

      2,513,172


      Liabilities and Stockholders' Equity









      Current liabilities









      Current portion of long-term debt


      $

      19,000



      $

      19,000


      Accounts payable



      49,104




      52,128


      Royalties payable



      50,771




      72,985


      Salaries, wages, and commissions payable



      21,944




      54,938


      Deferred revenue



      342,605




      305,285


      Interest payable



      11,017




      3,826


      Severance and other charges



      19,590




      12,407


      Accrued pension benefits



      1,593




      —


      Accrued postretirement benefits



      1,555




      1,571


      Operating lease liabilities



      9,669




      8,685


      Other liabilities



      24,973




      24,325


      Total current liabilities



      551,821




      555,150











      Long-term debt, net of discount and issuance costs



      624,692




      638,187


      Operating lease liabilities



      132,014




      134,994


      Long-term deferred revenue



      562,679




      542,821


      Accrued pension benefits



      24,061




      23,648


      Accrued postretirement benefits



      16,566




      15,113


      Deferred income taxes



      16,411




      30,871


      Other liabilities



      2,419




      6,028


      Total liabilities



      1,930,663




      1,946,812


      Commitments and contingencies









      Stockholders' equity









      Preferred stock, $0.01 par value: 20,000,000 shares authorized; no shares issued
           
      and outstanding at December 31, 2020 and 2019



      —




      —


      Common stock, $0.01 par value: 380,000,000 shares authorized; 150,459,034 and
           
      148,928,328 shares issued at December 31, 2020 and 2019, respectively; 125,852,000
           
      and 124,351,294 shares outstanding at December 31, 2020 and 2019, respectively



      1,505




      1,489


      Treasury stock, 24,577,034 shares as of December 31, 2020 and 2019, respectively, at cost



      (518,030)




      (518,030)


      Capital in excess of par value



      4,918,542




      4,906,165


      Accumulated deficit



      (4,255,830)




      (3,775,992)


      Accumulated other comprehensive loss



      (55,724)




      (47,272)


      Total stockholders' equity



      90,463




      566,360


      Total liabilities and stockholders' equity


      $

      2,021,126



      $

      2,513,172


      Houghton Mifflin Harcourt Company

      Consolidated Statements of Operations




      (Unaudited)

      Three Months Ended

      December 31,



      Years Ended

      December 31,


      (in thousands of dollars, except share and per share data)


      2020



      2019



      2020



      2019


      Net sales


      $

      203,561



      $

      241,475



      $

      1,031,292



      $

      1,390,674


      Costs and expenses

















      Cost of sales, excluding publishing rights and

      pre-publication amortization



      100,677




      134,695




      497,816




      668,108


      Publishing rights amortization



      4,761




      6,340




      20,056




      26,557


      Pre-publication amortization



      32,137




      41,375




      126,180




      149,515


      Cost of sales



      137,575




      182,410




      644,052




      844,180


      Selling and administrative



      111,095




      146,400




      478,101




      662,606


      Other intangible asset amortization



      6,766




      5,791




      25,585




      25,310


      Impairment charge for goodwill



      17,000




      —




      279,000




      —


      Restructuring/severance and other charges



      98




      15,821




      33,643




      21,742


      Operating loss



      (68,973)




      (108,947)




      (429,089)




      (163,164)


      Other income (expense)

















      Retirement benefits non-service (expense) income



      (1,039)




      42




      (856)




      167


      Interest expense



      (15,526)




      (13,636)




      (65,959)




      (48,778)


      Interest income



      26




      1,459




      899




      3,157


      Change in fair value of derivative instruments



      500




      272




      672




      (899)


      Gain on investments



      353




      —




      2,091




      —


      Income from transition services agreement



      —




      —




      —




      4,248


      Loss on extinguishment of debt



      —




      (4,363)




      —




      (4,363)


      Loss before taxes



      (84,659)




      (125,173)




      (492,242)




      (209,632)


      Income tax (benefit) expense



      (1,514)




      (55)




      (12,404)




      4,201


      Net loss


      $

      (83,145)



      $

      (125,118)



      $

      (479,838)



      $

      (213,833)


      Net loss per share attributable to common stockholders

















      Basic and diluted


      $

      (0.66)



      $

      (1.01)



      $

      (3.82)



      $

      (1.72)


      Weighted average shares outstanding

















      Basic and diluted



      125,867,093




      124,342,086




      125,455,487




      124,152,984



















      Houghton Mifflin Harcourt Company

      Consolidated Statements of Cash Flows




      Years Ended December 31,


      (in thousands of dollars)


      2020



      2019


      Cash flows from operating activities









      Net loss


      $

      (479,838)



      $

      (213,833)


      Adjustments to reconcile net loss to net cash provided by operating activities









      Depreciation and amortization expense



      236,489




      272,692


      Operating lease assets, amortization and impairments



      5,397




      15,949


      Amortization of debt discount and deferred financing costs



      6,004




      4,286


      Gain on investments



      (2,091)




      —


      Deferred income taxes



      (14,355)




      4,535


      Stock-based compensation expense



      11,573




      13,968


      Impairment charge for goodwill



      279,000




      —


      Loss on extinguishment of debt



      —




      4,363


      Change in fair value of derivative instruments



      (672)




      899


      Changes in operating assets and liabilities, net of acquisitions









      Accounts receivable



      31,593




      19,182


      Inventories



      46,096




      (28,850)


      Other assets



      (11,425)




      (20,155)


      Accounts payable and accrued expenses



      (34,941)




      (12,136)


      Royalties payable and author advances, net



      (19,956)




      9,342


      Deferred revenue



      57,178




      200,473


      Interest payable



      7,191




      3,690


      Severance and other charges



      7,183




      10,631


      Accrued pension and postretirement benefits



      3,443




      (4,800)


      Operating lease liabilities



      (1,996)




      (17,281)


      Other liabilities



      (10,625)




      (7,980)


      Net cash provided by operating activities



      115,248




      254,975


      Cash flows from investing activities









      Proceeds from sales and maturities of short-term investments



      —




      50,000


      Additions to pre-publication costs



      (61,331)




      (102,562)


      Additions to property, plant, and equipment



      (50,940)




      (37,561)


      Acquisition of business, net of cash acquired



      —




      (5,447)


      Investment in preferred stock



      —




      (750)


      Net cash used in investing activities



      (112,271)




      (96,320)


      Cash flows from financing activities









      Proceeds from term loan, net of discount



      —




      364,800


      Proceeds from senior secured notes, net of discount



      —




      299,880


      Borrowings under revolving credit facility



      150,000




      60,000


      Payments of revolving credit facility



      (150,000)




      (60,000)


      Payments of long-term debt



      (19,000)




      (772,000)


      Payments of deferred financing fees



      —




      (8,493)


      Tax withholding payments related to net share settlements of restricted stock units



      (48)




      (2,018)


      Issuance of common stock under employee stock purchase plan



      918




      1,028


      Net collections under transition service agreement



      —




      1,136


      Net cash used in financing activities



      (18,130)




      (115,667)


      Net increase (decrease) in cash and cash equivalents



      (15,153)




      42,988


      Cash and cash equivalents at the beginning of the period



      296,353




      253,365


      Cash and cash equivalents at the end of the period


      $

      281,200



      $

      296,353



      Houghton Mifflin Harcourt Company


      Non-GAAP Reconciliations (Unaudited)

      Adjusted EBITDA 

      Consolidated

      (in thousands of dollars)






      Three Months Ended
      December 31,



      Years Ended December 31,





      2020



      2019



      2020



      2019



      Net loss


      $

      (83,145)



      $

      (125,118)



      $

      (479,838)



      $

      (213,833)



      Interest expense



      15,526




      13,636




      65,959




      48,778



      Interest income



      (26)




      (1,459)




      (899)




      (3,157)



      Provision (benefit) for income taxes



      (1,514)




      (55)




      (12,404)




      4,201



      Depreciation expense



      12,699




      14,530




      50,715




      61,475



      Amortization expense – film asset



      9,099




      3,063




      13,953




      9,835



      Amortization expense



      43,664




      53,506




      171,821




      201,382



      Non-cash charges – goodwill impairment



      17,000




      —




      279,000




      —



      Non-cash charges – stock compensation



      2,822




      2,874




      11,573




      13,968



      Non-cash charges – loss on derivative instruments



      (500)




      (272)




      (672)




      899



      Inventory obsolescence related to strategic transformation
      plan



      —




      9,758




      —




      9,758



      Fees, expenses or charges for equity offerings, debt or

         acquisitions/dispositions



      714




      5,596




      1,080




      6,327



      Restructuring/severance and other charges



      98




      15,821




      33,643




      21,742



      Gain on investments



      (353)




      —




      (2,091)




      —



      Loss on extinguishment of debt



      —




      4,363




      —




      4,363



      Adjusted EBITDA


      $

      16,084



      $

      (3,757)



      $

      131,840



      $

      165,738



      Free Cash Flow

      Consolidated

      (in thousands of dollars)





      Three Months Ended December 31,



      Years Ended December 31,





      2020



      2019



      2020



      2019



      Cash flows from operating activities


















      Net cash provided by operating activities


      $

      40,082



      $

      127,603



      $

      115,248



      $

      254,975



      Cash flows from investing activities


















      Additions to pre-publication costs



      (10,010)




      (21,030)




      (61,331)




      (102,562)



      Additions to property, plant, and equipment



      (15,665)




      (10,211)




      (50,940)




      (37,561)



      Free Cash Flow


      $

      14,407



      $

      96,362



      $

      2,977



      $

      114,852



      We are unable to reconcile forward looking cash flow (both before and after interest payments) and related margin without unreasonable efforts. Unlevered free cash flow margin is the ratio of free cash flow before interest payments to billings.    

      Houghton Mifflin Harcourt Company

      Calculation of Billings (Unaudited)


      Billings (in thousands of dollars)

      Consolidated





      Three Months Ended

      December 31,



      Years Ended

      December 31,





      2020



      2019



      2020



      2019



      Net sales


      $

      203,561



      $

      241,475



      $

      1,031,292



      $

      1,390,674



      Change in deferred revenue



      (48,169)




      (40,618)




      58,178




      200,662



      Billings


      $

      155,392



      $

      200,857



      $

      1,089,470



      $

      1,591,336




      Education





      Three Months Ended

      December 31,



      Years Ended

      December 31,





      2020



      2019



      2020



      2019



      Net sales


      $

      140,979



      $

      189,387



      $

      839,553



      $

      1,210,646



      Change in deferred revenue



      (48,294)




      (40,514)




      58,281




      201,621



      Education Billings


      $

      92,685



      $

      148,873



      $

      897,834



      $

      1,412,267




      HMH Books & Media





      Three Months Ended

      December 31,



      Years Ended

      December 31,





      2020



      2019



      2020



      2019



      Net sales


      $

      62,582



      $

      52,088



      $

      191,739



      $

      180,028



      Change in deferred revenue



      125




      (104)




      (103)




      (959)



      HMH Books & Media Billings


      $

      62,707



      $

      51,984



      $

      191,636



      $

      179,069



      Billings is an operating measure utilized by the Company derived as shown above.

      SOURCE Houghton Mifflin Harcourt

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.