Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      ICF Reports Fourth Quarter and Full Year 2018 Results

      (PRNewsfoto/ICF International)

      News provided by

      ICF

      Feb 26, 2019, 16:05 ET

      Share this article

      Share this article


      FAIRFAX, Va., Feb. 26, 2019 /PRNewswire/ --

      Fourth Quarter Highlights:

      • Total Revenue Was $378 Million, up 18 Percent
      • Diluted EPS Was $0.97, Inclusive of $0.09 in Special Charges1
      • Non-GAAP EPS1 Was $1.17, up 50 Percent
      • Adjusted EBITDA Margin on Service Revenue1 Was 16.5 Percent
      • Contract Awards of $286 Million

      Full Year Highlights:

      • Total Revenue Was $1.34 Billion, up 9 Percent
      • Diluted EPS Was $3.18, Inclusive of $0.17 in Special Charges
      • Non-GAAP EPS Was $3.73, up 24 Percent
      • Adjusted EBITDA Margin on Service Revenue Was 13.4 Percent
      • Contract Awards Increased 40 Percent to $1.82 Billion, Representing a Book-to-Bill Ratio of 1.4

      2019 Guidance:

      • Revenue: $1.45 Billion to $1.50 Billion
      • Diluted EPS: $3.75-$3.95, Exclusive of Any Special Charges
      • Non-GAAP EPS: $4.05-$4.25

      ICF (NASDAQ: ICFI), a global consulting and digital services provider, reported results for the fourth quarter and full year ended December 31, 2018.

      "Fourth quarter results represented a strong finish to a record year for ICF and demonstrated the strength of the growth drivers that will continue in 2019," said Sudhakar Kesavan, Chairman and Chief Executive Officer.

      "Revenue growth in the fourth quarter was broad-based, across each of our client categories. Revenue from government clients increased 22 percent, driven by our disaster recovery work for state and local government clients. Revenue from commercial clients increased 12 percent from the 2017 fourth quarter, reflecting positive comparisons in both marketing services and energy markets, which together comprised over 90 percent of ICF's commercial revenue this quarter.

      "On a consolidated basis, we delivered 10 percent service revenue1 growth in the fourth quarter, which together with a favorable business mix and higher utilization drove a 26 percent increase in adjusted EBITDA1, and an exceptional adjusted EBITDA to service revenue margin of 16.5 percent.

      "Additionally, this was a solid quarter of new contract awards for ICF following a record third quarter, bringing the value of contracts won in 2018 to $1.82 billion, equivalent to a book-to-bill ratio of 1.4. At the same time, our year-end business development pipeline increased to over $5.8 billion, representing a year-over-year increase of 38 percent," Mr. Kesavan noted.   

      Fourth Quarter 2018 Results

      Fourth quarter 2018 total revenue was $377.9 million, representing 17.7 percent growth over the $321.2 million reported in the fourth quarter of 2017. Service revenue increased 10.0 percent year-over-year to $239.6 million, from $217.8 million. Net income amounted to $18.7 million in the 2018 fourth quarter, or $0.97 per diluted share, inclusive of $0.09 of tax-effected special charges, which included $0.05 for a reserve related to the bankruptcy of Pacific Gas & Electric. The 2018 fourth quarter effective tax rate was higher than anticipated primarily due to valuation allowances of foreign tax credits.  In the 2017 fourth quarter, net income was $27.1 million, or $1.41 per diluted share, inclusive of a one-time benefit of $0.85 per diluted share in connection with the Tax Cuts and Jobs Act and $0.13 of tax-effected special charges.

      Non-GAAP EPS increased 50.0 percent to $1.17 per share from $0.78 per share in 2017. EBITDA1 was $36.9 million, up 36.1 percent from $27.1 million reported in the fourth quarter of 2017.  Adjusted EBITDA was $39.4 million, 25.5 percent above the $31.4 million reported in the 2017 fourth quarter. Fourth quarter 2018 adjusted EBITDA margin on service revenue was 16.5 percent compared to 14.4 percent in the 2017 fourth quarter.

      Full Year 2018 Results

      For 2018, total revenue amounted to $1.34 billion, representing 8.9 percent growth over the $1.23 billion reported for full year 2017. Service revenue increased 4.7 percent year-over-year to $925.8 million, from $884.2 million in 2017. Full year 2018 net income amounted to $61.4 million, or $3.18 per diluted share, inclusive of $0.17 of tax-effected special charges, which included $0.05 for a reserve related to the bankruptcy of Pacific Gas & Electric. This compares to net income of $62.9 million, or $3.27 per diluted share for last year, inclusive of $0.84 for a one-time tax benefit and $0.24 of tax-effected special charges.

      Non-GAAP EPS increased 23.5 percent year-over-year to $3.73 per share from $3.02 per share. EBITDA was $119.5 million, up 7.6 percent from $111.0 million reported in 2017. Adjusted EBITDA was $123.8 million, a 5.0 percent increase over $117.9 million in 2017. The 2018 adjusted EBITDA margin on service revenue was 13.4 percent, as compared to 13.3 percent reported in 2017.

      Backlog and New Business Awards

      Total backlog was $2.4 billion at the end of the fourth quarter of 2018. Funded backlog was $1.1 billion, or approximately 48 percent of the total backlog. The total value of contracts awarded in the 2018 fourth quarter was $285.8 million.  For full year 2018, contract awards were $1.82 billion, representing a book-to-bill ratio of 1.4.

      Government Revenue Fourth Quarter 2018 Highlights

      Revenue from government clients was $226.0 million, up 21.7 percent year-over-year.

      • U.S. federal government revenue was $131.5 million, representing a 2.1 percent year-over-year increase. Federal government revenue accounted for 35 percent of total revenue, compared to 40 percent of total revenue in the fourth quarter of 2017.
      • U.S. state and local government revenue increased by 115.2 percent year-on-year to $62.2 million. State and local accounted for 16 percent of total revenue, compared to 9 percent of total revenue in the 2017 fourth quarter.
      • International government revenue increased 15.0 percent year-on-year to $32.3 million and accounted for 9 percent of total revenue in both the 2018 and 2017 fourth quarters.

      Key Government Contracts Awarded in the Fourth Quarter

      ICF was awarded more than 80 U.S. federal contracts and task orders and more than 250 additional contracts from U.S. state and local and international governments with an aggregate value of $156.4 million. Year-to-date government awards totaled $1.36 billion. Awards won in the fourth quarter included: 

      • Disaster recovery: Multiple awards totaling more than $50 million, which were mentioned in our November 1, 2018 earnings call, to support housing and infrastructure programs that are part of state and local government disaster recovery activities associated with Hurricane Harvey.
      • Advisory services: A contract with the Air Force Civil Engineer Command to provide advisory and assistance services.
      • Public health: A subcontract to provide services to a federal agency related to addressing underage drinking.
      • Environment and planning: Numerous contract amendments with a western U.S. state water resources agency related to environmental evaluation, compliance, permitting, program management, and public outreach.
      • Strategic communications: Multiple contracts and task orders with various European Commission agencies and directorates to provide strategic communications services.
      • Program support: A contract with an office of the U.S. Department of Education to provide program support services.

      Select other government contract and task order wins with a value greater than $2 million included: ongoing technical assistance services for the U.S. Department of Education's Appalachia Regional Comprehensive Center; program support services for the responsible fatherhood clearinghouse of the Office of Family Assistance; and analysis and planning services for a western U.S. water resources board.

      Commercial Revenue Fourth Quarter 2018 Highlights

      • Commercial revenue was $151.9 million, up 12.2 percent from the $135.4 million reported in last year's fourth quarter. Commercial revenue accounted for 40 percent of total revenue compared to 42 percent of total revenue in the 2017 fourth quarter.
      • Energy markets, which include energy efficiency programs, represented 39 percent of commercial revenue. Marketing services accounted for 54 percent of commercial revenue.

      Key Commercial Contracts Awarded in the Fourth Quarter

      Commercial sales were $129.3 million in the fourth quarter of 2018 and $464.5 million year-to-date.  ICF was awarded more than 650 commercial projects globally during the fourth quarter including:

      In Energy Markets:

      • A contract amendment with a western U.S. energy organization to continue supporting its residential energy efficiency program.
      • Contracts with a northeastern U.S. utility to support its residential energy efficiency programs.
      • Two contract extensions with a northeastern U.S. utility to continue providing support for its energy efficiency programs.
      • A contract and several task orders with a western U.S. utility to provide environment and planning services.
      • A work order with an electric transmission company to prepare a cultural resource inventory.

      In Marketing Services:

      • A retainer with a major U.S. rail transportation system to continue to provide loyalty program services.
      • Multiple task orders with a U.S. health insurer to provide additional marketing services.
      • Multiple task orders with a U.S. health insurer to provide healthcare business consulting and digital solutions services.
      • Multiple task orders with a publisher of educational products to continue to provide marketing services.

      Select other commercial contract and task order wins with a value of more than $1 million included: loyalty program services for two hospitality chains; ongoing support for residential energy efficiency programs for a utility in the midwestern U.S.; and program support services for a non-road electrification program for a southeastern U.S. utility.

      Dividend Declaration

      On February 26, 2019, ICF declared a quarterly cash dividend of $0.14 per share, payable on April 16, 2019 to shareholders of record on March 29, 2019.

      2018 Recognitions

      ICF received several important recognitions in 2018:

      • Forbes named ICF one of "America's Best Management Consulting Firms" for the third consecutive year
      • Awarded Government Contractor of the Year and Program of the Year for a Large Business by Greater Washington GovCon
      • A "strong performer" in Forrester's report on digital experience providers, The Forrester Wave™: Midsize Digital Experience Agencies, Q4 2018

      Summary and Outlook

      "Looking ahead, we have strong visibility into 2019 based on our existing contract backlog. We expect the catalysts that benefitted our 2018 performance to continue to drive significant growth and further margin expansion in 2019. Each of our client categories is positioned for year-over-year progress in 2019. In government markets, ICF's domain expertise and cross-cutting implementation skills align with federal agency spending priorities and funding appropriated for post-hurricane housing recovery. In commercial markets, we have a strong pipeline of energy efficiency programs and continue to build our distributed energy and resiliency consulting services. Additionally, we have substantial opportunities to further leverage our commercial marketing services and engagement capabilities broadly across our domestic and international client sets.

      "For full year 2019, we expect revenue of $1.45 billion to $1.50 billion. This guidance includes the impact of the partial government shutdown that took place in January 2019 and affected several of ICF's federal agency clients. The Company expects to re-capture the approximately $3 million in lost revenue due to the shutdown throughout 2019 but will absorb the related operating expenses, which are expected to impact diluted EPS by $0.05 in the first quarter. GAAP earnings per diluted share are expected to be in the range of $3.75 to $3.95, exclusive of any special charges. Non-GAAP diluted EPS is expected to range from $4.05 to $4.25. Per share guidance is based on a weighted average number of shares outstanding of 19.3 million. Operating cash flow, which was slightly below our 2018 guidance due to timing issues, is projected to be in the range of $100 million to $120 million for 2019. Full year 2019 guidance does not include any significant new disaster recovery-related contract wins that might occur," concluded Mr. Kesavan.

      About ICF
      ICF (NASDAQ:ICFI) is a global consulting services company with over 5,500 specialized experts, but we are not your typical consultants. At ICF, business analysts and policy specialists work together with digital strategists, data scientists and creatives. We combine unmatched industry expertise with cutting-edge engagement capabilities to help organizations solve their most complex challenges. Since 1969, public and private sector clients have worked with ICF to navigate change and shape the future. Learn more at icf.com.

      Caution Concerning Forward-looking Statements
      Statements that are not historical facts and involve known and unknown risks and uncertainties are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Such statements may concern our current expectations about our future results, plans, operations and prospects and involve certain risks, including those related to the government contracting industry generally; our particular business, including our dependence on contracts with U.S. federal government agencies; and our ability to acquire and successfully integrate businesses. These and other factors that could cause our actual results to differ from those indicated in forward-looking statements are included in the "Risk Factors" section of our securities filings with the Securities and Exchange Commission. The forward-looking statements included herein are only made as of the date hereof, and we specifically disclaim any obligation to update these statements in the future.

      ICF International, Inc. and Subsidiaries

      Consolidated Statements of Comprehensive Income

      (in thousands, except per share amounts)












      Three months ended


      Twelve months ended



      December 31,


      December 31,



      2018


      2017


      2018


      2017



      (Unaudited)


      (Unaudited)

      Revenue


      $         377,910


      $       321,174


      $         1,337,973


      $    1,229,162

      Direct Costs


      249,057


      207,230


      857,508


      771,725

      Operating costs and expenses:









      Indirect and selling expenses


      91,958


      86,840


      360,987


      346,440

      Depreciation and amortization


      4,439


      4,260


      17,163


      17,691

      Amortization of intangible assets


      3,013


      2,663


      10,043


      10,888

      Total operating costs and expenses


      99,410


      93,763


      388,193


      375,019

      Operating Income


      29,443


      20,181


      92,272


      82,418

      Interest expense


      (2,637)


      (1,890)


      (8,710)


      (8,553)

      Other (expense) income


      (170)


      97


      (735)


      121

      Income before income taxes


      26,636


      18,388


      82,827


      73,986

      Provision (benefits) for income taxes


      7,941


      (8,682)


      21,427


      11,110

      Net income


      $           18,695


      $         27,070


      $              61,400


      $         62,876










      Earnings per Share:









      Basic


      $               0.99


      $             1.45


      $                  3.27


      $             3.35

      Diluted


      $               0.97


      $             1.41


      $                  3.18


      $             3.27










      Weighted-average Shares:









      Basic


      18,838


      18,646


      18,797


      18,766

      Diluted


      19,333


      19,136


      19,335


      19,244










      Cash dividends declared per common share


      0.14


      —


      0.56


      —










      Other comprehensive (loss) income:


      (4,407)


      1,571


      (6,683)


      4,601

      Comprehensive income, net of tax


      $           14,288


      $         28,641


      $              54,717


      $         67,477

      ICF International, Inc. and Subsidiaries

      Reconciliation of Non-GAAP Financial Measures (2)

      (in thousands, except per share amounts)












      Three months ended


      Twelve months ended



       December 31, 


       December 31, 



      2018


      2017


      2018


      2017



      (Unaudited)


      (Unaudited)

      Reconciliation of Service Revenue









      Revenue


      $         377,910


      $       321,174


      $         1,337,973


      $    1,229,162

      Subcontractor and Other Direct Costs(3)


      (138,296)


      (103,399)


      (412,216)


      (344,913)

      Service Revenue


      $         239,614


      $       217,775


      $            925,757


      $       884,249










      Reconciliation of EBITDA and Adjusted EBITDA









      Net Income


      $           18,695


      $         27,070


      $              61,400


      $         62,876

      Other expense (income)


      170


      (97)


      735


      (121)

      Interest expense


      2,637


      1,890


      8,710


      8,553

      Provision for income taxes


      7,941


      (8,682)


      21,427


      11,110

      Depreciation and amortization


      7,452


      6,923


      27,206


      28,579

      EBITDA


      36,895


      27,104


      119,478


      110,997

      Special charges related to acquisition expenses(4)


      748


      239


      1,361


      239

      Special charges related to severance for staff realignment(5)


      559


      742


      1,554


      1,583

      Special charges related to facilities consolidations and office closures(6)


      —


      339


      115


      2,060

      Special charges due to additional cash bonus expense(7)


      —


      3,000


      —


      3,000

      Special charges related to bad debt reserve(8)


      1,240


      —


      1,240


      —

      Total special charges and adjustments


      2,547


      4,320


      4,270


      6,882

      Adjusted EBITDA


      $           39,442


      $         31,424


      $            123,748


      $       117,879










      EBITDA Margin Percent on Revenue(9)


      9.8%


      8.4%


      8.9%


      9.0%

      EBITDA Margin Percent on Service Revenue(9)


      15.4%


      12.4%


      12.9%


      12.6%

      Adjusted EBITDA Margin Percent on Revenue(9)


      10.4%


      9.8%


      9.2%


      9.6%

      Adjusted EBITDA Margin Percent on Service Revenue(9)


      16.5%


      14.4%


      13.4%


      13.3%










      Reconciliation of Non-GAAP EPS









      Diluted EPS


      $               0.97


      $             1.41


      $                  3.18


      $             3.27

      Special charges related to acquisitions


      0.04


      0.01


      0.07


      0.01

      Special charges related to severance for staff realignment


      0.03


      0.04


      0.08


      0.08

      Special charges related to facilities consolidations and office closures


      —


      0.02


      0.01


      0.12

      Special charges due to additional cash bonus expense


      —


      0.16


      —


      0.16

      Special charges related to bad debt reserve


      0.06


      —


      0.06


      —

      Amortization of intangibles


      0.16


      0.14


      0.52


      0.57

      Income tax effects on amortization, special charges, and adjustments(10)


      (0.09)


      (0.15)


      (0.19)


      (0.35)

      Adjustments for changes in the tax rate under new Tax Act


      —


      (0.85)


      —


      (0.84)

      Non-GAAP EPS


      $               1.17


      $             0.78


      $                  3.73


      $             3.02










      (2)These tables provide reconciliations of non-GAAP financial measures to the most applicable U.S. GAAP numbers. While we believe that these non-GAAP financial measures may be useful in evaluating our financial information, they should be considered supplemental in nature and not as a substitute for financial information prepared in accordance with U.S. GAAP. Other companies may define similarly titled non-GAAP measures differently and, accordingly, care should be exercised in understanding how we define these measures. 


      (3)Subcontractor and Other Direct Costs is equal to Direct Costs minus Direct Labor and Fringe Costs.


      (4) Special charges related to acquisitions: These costs are mainly related to closed and anticipated-to-close acquisitions, consisting primarily of consultants and other outside party costs and an increase in the contingent consideration liability.  The amortization of deferred consideration payments, discounted as part of the acquisition, are included in the calculation of non-GAAP earnings per share.


      (5) Special charges related to severance for staff realignment:  These costs are mainly due to involuntary employee termination benefits for Company officers or groups of employees who have been terminated as part of a consolidation or reorganization.


      (6) Special charges related to facilities consolidations and office closures: These costs are exit costs associated with terminated leases or full office closures. These exit costs include charges incurred under a contractual obligation that existed as of the date of the accrual and for which we will continue to pay until the contractual obligation is satisfied but with no economic benefit to us.


      (7) Special charges due to additional cash bonus expense: In response to the Tax Act that was passed in December 2017 and took effect in 2018, we increased the portion of bonuses that will be paid in cash, which increased the amount that can be deducted for income tax purposes for 2017. 


      (8) Special charge related bad debt reserve:  This cost is related to the January 2019 bankruptcy filing of a utility client.


      (9) EBITDA Margin Percent and Adjusted EBITDA Margin Percent were calculated by dividing the non-GAAP measure by the corresponding revenue.


      (10)Income tax effects were calculated using an effective U.S. GAAP tax rate of 29.8% and 25.9% for the quarter and the year ended December 31, 2018, respectively, and 41.1% and 37.0%, prior to the adjustments for changes in the tax rate under the new tax regulations, for the quarter and the year ended December 31, 2017, respectively.

      ICF International, Inc. and Subsidiaries

      Consolidated Balance Sheets (Unaudited)

      (in thousands, except share and per share amounts)








      December 31, 2018


      December 31, 2017

      Assets





      Current Assets:





      Cash and cash equivalents


      $                      11,694


      $                      11,809

      Restricted cash - current


      —


      11,191

      Contract receivables, net


      230,966


      168,318

      Contract assets


      126,688


      123,197

      Prepaid expenses and other


      16,253


      11,327

      Income tax receivable


      6,505


      5,596

      Total Current Assets


      392,106


      331,438

      Total Property and Equipment, net


      48,105


      38,052

      Other Assets:





      Restricted cash - non-current


      1,292


      1,266

      Goodwill


      715,644


      686,108

      Other intangible assets, net


      35,494


      35,304

      Other assets


      21,221


      18,087

      Total Assets


      $                 1,213,862


      $                 1,110,255






      Liabilities and Stockholders' Equity





      Current Liabilities:





      Accounts payable


      $                    102,599


      $                      75,074

      Contract liabilities


      33,494


      38,571

      Accrued salaries and benefits


      44,103


      45,645

      Accrued subcontractors and other direct costs


      58,791


      47,508

      Accrued expenses and other current liabilities


      39,072


      17,572

      Total Current Liabilities


      278,059


      224,370

      Long-term Liabilities:





      Long-term debt


      200,424


      206,250

      Deferred rent


      13,938


      15,119

      Deferred income taxes


      40,165


      33,351

      Other


      20,859


      15,135

      Total Liabilities


      553,445


      494,225






      Commitments and Contingencies (Note 19)










      Stockholders' Equity:





      Preferred stock, par value $.001 per share; 5,000,000 shares
      authorized; none issued


      —


      —

      Common stock, $.001 par value; 70,000,000 shares authorized; 22,445,576 and
      22,019,315 shares issued; and 18,817,495 and 18,661,801 shares outstanding as of
      December 31, 2018 and December 31, 2017, respectively


      22


      22

      Additional paid-in capital


      326,208


      307,821

      Retained earnings


      486,442


      434,766

      Treasury stock


      (139,704)


      (121,540)

      Accumulated other comprehensive loss


      (12,551)


      (5,039)

      Total Stockholders' Equity


      660,417


      616,030

      Total Liabilities and Stockholders' Equity


      $                 1,213,862


      $                 1,110,255

      ICF International, Inc. and Subsidiaries

      Consolidated Statements of Cash Flows (Unaudited)

      (in thousands)








      Twelve months ended



      December 31,



      2018


      2017

      Cash Flows from Operating Activities





      Net income


      $            61,400


      $          62,876

      Adjustments to reconcile net income to net cash provided by operating activities:





      Bad debt expense


      2,480


      1,480

      Deferred income taxes


      5,100


      (7,390)

      Non-cash equity compensation


      11,506


      10,291

      Depreciation and amortization


      27,206


      28,579

      Deferred rent


      523


      (177)

      Facilities consolidation reserve


      (260)


      1,479

      Remeasurement of contingent acquisition liability


      505


      —

      Amortization of debt issuance costs


      510


      673

      Other adjustments, net


      449


      275

      Changes in operating assets and liabilities, net of the effect of acquisitions:





      Net contract assets and liabilities


      (14,148)


      405

      Contract receivables


      (60,096)


      702

      Prepaid expenses and other assets


      (6,650)


      (1,844)

      Accounts payable


      28,309


      3,631

      Accrued salaries and benefits


      (2,159)


      5,597

      Accrued subcontractors and other direct costs


      10,762


      15,507

      Accrued expenses and other current liabilities


      11,120


      (2,250)

      Income tax receivable and payable


      (2,063)


      (5,697)

      Other liabilities


      176


      3,054

      Net Cash Provided by Operating Activities


      74,670


      117,191






      Cash Flows from Investing Activities





      Capital expenditures for property and equipment and capitalized software


      (21,812)


      (14,513)

      Payments for business acquisitions, net of cash received


      (34,575)


      (91)

      Net Cash Used in Investing Activities


      (56,387)


      (14,604)






      Cash Flows from Financing Activities





      Advances from working capital facilities


      573,991


      590,225

      Payments on working capital facilities


      (579,817)


      (643,363)

      Payments on capital expenditure obligations


      (3,726)


      (4,808)

      Debt issue costs


      (21)


      (1,612)

      Proceeds from exercise of options


      5,842


      4,722

      Dividends paid


      (7,915)


      —

      Net payments for stockholder issuances and buybacks


      (17,125)


      (32,464)

      Net Cash Used in Financing Activities


      (28,771)


      (87,300)

      Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash


      (792)


      1,094






      (Decrease) Increase in Cash, Cash Equivalents, and Restricted Cash


      (11,280)


      16,381

      Cash, Cash Equivalents, and Restricted Cash, Beginning of Period


      24,266


      7,885

      Cash, Cash Equivalents, and Restricted Cash, End of Period


      $            12,986


      $          24,266






      Supplemental disclosure of cash flow information:





      Cash paid during the period for:





      Interest


      $              9,893


      $            7,922

      Income taxes


      $            14,870


      $          21,659

      Non-cash investing and financing transactions:





      Deferred and contingent consideration arising from businesses acquired


      $              8,391


      $                 —

      Capital expenditure obligations


      $              6,121


      $                 —

      ICF International, Inc. and Subsidiaries


      Supplemental Schedule(11)(12)













      Revenue by client markets

      Three Months Ended


      Twelve Months Ended



      December 31,


      December 31,



      2018


      2017


      2018


      2017


      Energy, environment, and infrastructure

      42%


      39%


      42%


      40%


      Health, education, and social programs

      41%


      44%


      40%


      42%


      Safety and security

      8%


      8%


      8%


      8%


      Consumer and financial

      9%


      9%


      10%


      10%


      Total

      100%


      100%


      100%


      100%




















      Revenue by client type

      Three Months Ended


      Twelve Months Ended



      December 31,


      December 31,



      2018


      2017


      2018


      2017


      U.S. federal government

      35%


      40%


      41%


      45%


      U.S. state and local government

      16%


      9%


      14%


      10%


      International government

      9%


      9%


      9%


      7%


      Government

      60%


      58%


      64%


      62%


      Commercial

      40%


      42%


      36%


      38%


      Total

      100%


      100%


      100%


      100%




















      Revenue by contract mix

      Three Months Ended


      Twelve Months Ended



      December 31,


      December 31,



      2018


      2017


      2018


      2017


      Time-and-materials

      48%


      45%


      44%


      43%


      Fixed-price

      38%


      39%


      39%


      39%


      Cost-based

      14%


      16%


      17%


      18%


      Total

      100%


      100%


      100%


      100%




















      (11)As is shown in the supplemental schedule, we track revenue by key metrics (including client markets and client type) that provide useful information about the nature of our operations. The client markets metric provides insight into the breadth of our expertise while the client type metric is an indicator of the diversity of our client base.


      (12)Certain immaterial revenue percentages in the prior year have been reclassified due to minor adjustments and reclassification within contract mix.

      1 Non-GAAP EPS, Service Revenue, EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin on Service Revenue are non-GAAP measurements. A reconciliation of all non-GAAP measurements to the most applicable GAAP number is set forth below.  Special charges are items that were included within our statement of operations but are not indicative of ongoing performance and have been presented net of applicable U.S. GAAP taxes. The presentation of non-GAAP measurements may not be comparable to other similarly titled measures used by other companies.

      Investor Contacts:
      Lynn Morgen, ADVISIRY PARTNERS, [email protected] +1.212.750.5800
      David Gold, ADVISIRY PARTNERS, [email protected] +1.212.750.5800
      Company Information Contact:
      Lauren Dyke, ICF, [email protected] +1.571.373.5577

      SOURCE ICF

      Modal title

      Also from this source

      Los Angeles County Selects ICF for $70 Million in New Energy Efficiency Work Orders

      Los Angeles County Selects ICF for $70 Million in New Energy Efficiency Work Orders

      ICF (NASDAQ: ICFI), a leading global solutions and technology provider, was recently awarded two new, multiyear work orders under the County of Los...

      ICF Announces Timing of Third Quarter 2026 Earnings Release and Conference Call

      ICF Announces Timing of Third Quarter 2026 Earnings Release and Conference Call

      ICF (NASDAQ:ICFI), a leading global solutions and technology provider, will release its third quarter 2026 results on Thursday, November 5, 2026,...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Data Analytics

      Data Analytics

      Computer & Electronics

      Computer & Electronics

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.