Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      International Game Technology PLC Reports Fourth Quarter And Full Year 2015 Results

      - Pro forma, adjusted 2015 EBITDA of $1,704 million reached the top of guidance; achieved fourth quarter adjusted EBITDA of $449 million on strong North America and Italy performance

      - Free cash flow totaled $205 million in the fourth quarter; net debt of $7,707 million at year end

      - Actions yielding two-thirds of total cost synergies completed a quarter early; realized approximately $110 million in cash synergies in 2015

      - Cost synergy target increased to $270 million from $230 million

      - Expects to achieve $1,740-$1,790 million in adjusted EBITDA in 2016; net debt estimated at $7,700-$7,900 million, inclusive of Lotto-related capital expenditures

      - Cash dividend declared of $0.20 per ordinary share


      News provided by

      International Game Technology PLC

      Mar 17, 2016, 06:45 ET

      Share this article

      Share this article


      IGT is the global leader in gaming. We enable players to experience their favorite games across all channels and regulated segments, from Gaming Machines and Lotteries to Interactive and Social Gaming. Leveraging a wealth of premium content, substantial investment in innovation, in-depth customer intelligence, operational expertise and leading-edge technology, our gaming solutions anticipate the demands of consumers wherever they decide to play. We have a well-established local presence and relationships...
      IGT is the global leader in gaming. We enable players to experience their favorite games across all channels and regulated segments, from Gaming Machines and Lotteries to Interactive and Social Gaming. Leveraging a wealth of premium content, substantial investment in innovation, in-depth customer intelligence, operational expertise and leading-edge technology, our gaming solutions anticipate the demands of consumers wherever they decide to play. We have a well-established local presence and relationships...

      LONDON, March 17, 2016 /PRNewswire/ -- International Game Technology PLC ("IGT") (NYSE:IGT) today reported financial results for the fourth quarter and year ended December 31, 2015. Today, at 8:00 a.m. EDT / 12:00 p.m. GMT / 1:00 p.m. CET, management will host a conference call and webcast to present the fourth quarter and full year 2015 results; access details are provided below.

      "We ended a year of transformation with a strong quarter for our lottery and gaming operations, enabling us to reach the high end of our EBITDA guidance," said Marco Sala, CEO of IGT. "We established IGT as the global gaming leader with a commitment to being a customer-first organization and to deliver the content, technology, and expertise that drives player demand. We are confident that we have established a solid foundation from which we can continue to lead the gaming industry and grow our business."

      "Our financial and operational discipline is evidenced in our fourth quarter and full year results," said Alberto Fornaro, CFO of IGT. "We achieved our first-year synergy goals three months ahead of plan and have increased our total cost synergy target. Strong free cash flow resulted in a significant reduction in net debt and leverage. As we look to 2016, we are forecasting growth for our core operations, while incremental synergies are expected to mitigate certain anticipated headwinds. Our financial condition is solid, placing us in a strong position to pursue our growth objectives, continue to reduce debt, and remunerate our shareholders."

      Summary of Consolidated Fourth Quarter and Full Year Financial Results


      Reported

      Pro forma








      Constant

      Quarter Ended December 31,

      2015

      2014

      Change

      2015

      2014

      Change

      Currency




      (%)



      (%)

      Change (%)

      (In US $ millions, unless otherwise noted)








      Revenue

      1,365

      951

      44%

      1,365

      1,402

      -3%

      5%

      Adjusted EBITDA

      449

      321

      40%

      449

      448

      0%

      8%

      Adjusted Operating Income

      293

      182

      61%

      293

      268

      9%

      17%

      Operating Income

      132

      114

      15%

      132

      178

      -26%

      -15%

      Net income per diluted share

      0.37

      (0.87)

      NM

      0.37

       NA 



      Adjusted net income (loss) per diluted share

      0.63

      (0.08)

      NM

      0.63

       NA 



      Net debt

      7,707

      2,642

      NM

      7,707

       NA 




      Reported

      Pro forma








      Constant

      Year Ended December 31,

      2015

      2014

      Change

      2015

      2014

      Change

      Currency




      (%)



      (%)

      Change (%)

      (In US $ millions, unless otherwise noted)








      Revenue

      4,689

      3,812

      23%

      5,088

      5,780

      -12%

      -4%

      Adjusted EBITDA

      1,611

      1,389

      16%

      1,704

      2,027

      -16%

      -7%

      Adjusted Operating Income

      1,043

      855

      22%

      1,069

      1,317

      -19%

      -9%

      Operating Income

      540

      715

      -24%

      533

      1,083

      -51%

      -39%

      Net income per diluted share

      (0.39)

      0.49

      NM

       NA 

       NA 



      Adjusted net income (loss) per diluted share

      1.87

      1.58

      18%

       NA 

       NA 



      Net debt

      7,707

      2,642

      NM

      7,707

       NA 




      Note: Pro forma is defined as the combined results of GTECH and legacy IGT for period prior to the second quarter of 2015. Adjusted operating income, adjusted EBITDA, and adjusted net income per diluted share are non-GAAP financial measures.  Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are provided at the end of this news release. 

      Comparability of Results

      All figures presented in this news release are prepared under U.S. GAAP, unless noted otherwise.

      As a result of the combination of GTECH S.p.A. ("GTECH") and International Game Technology ("legacy IGT"), which was completed on April 7, 2015, a number of items affect the comparability of reported results.  Reported financial information for the fourth quarter of 2015 includes the results of operations of IGT for the entire period, while reported financial information for the fourth quarter of 2014 includes only GTECH operations. Reported financial information for the full year 2015 period includes IGT for the second, third, and fourth quarters and only GTECH operations in the first quarter, while the reported full year 2014 figures are for GTECH only. Pro forma figures represent the combined results of both companies. 

      Adjusted figures exclude the impact of purchase price amortization, impairment charges, restructuring expense, and certain one-time, primarily transaction-related items.  Reconciliations to the most directly comparable U.S. GAAP measures are included in the tables in this news release.

      Reported 2015 results were adversely affected by the strengthening of the U.S. dollar compared to the euro; the daily average U.S. dollar to euro foreign exchange rate was 1.10 in the fourth quarter of 2015 compared to 1.25 in the fourth quarter of 2014, and was 1.11 for the full year 2015 period compared to 1.33 in 2014. Constant currency changes for 2015 are calculated using the same foreign exchange rates as the corresponding 2014 period.

      Management believes that referring to certain pro forma, constant currency, or adjusted measures is a more useful way to evaluate the Company's underlying performance.

      Overview of Consolidated Fourth Quarter Results

      Reported consolidated revenue grew 44% to $1,365 million from $951 million in the fourth quarter of 2014, reflecting GTECH's acquisition of legacy IGT. On a pro forma, constant currency basis, consolidated revenue rose 5%. Revenue growth reflects strong gaming product sales, continued progress toward stabilizing the global casino installed base, and sustained lottery growth. During the quarter, the Company sold 11,562 gaming machines worldwide and global lottery same-store revenue, excluding Italy, increased 6%.

      On a reported basis, adjusted EBITDA of $449 million was 40% above the fourth quarter of 2014.  On a pro forma, constant currency basis, adjusted EBITDA was 8% greater than the prior-year period as overall sales growth was accentuated by synergy savings and certain one-time items. 

      Reported operating income was $132 million compared to $114 million in the fourth quarter of 2014. On a pro forma, constant currency basis, adjusted operating income was 17% above the year-earlier period, supported by revenue growth and synergy savings. Both adjusted EBITDA and operating income also benefited from a multi-year value-added tax ("VAT") credit in Italy as well as the absence of lottery management agreement ("LMA") penalties that negatively affected operating income in the fourth quarter of 2014. 

      Interest expense was $119 million compared to $75 million in the prior-year period due to increased debt incurred to finance the legacy IGT acquisition.

      Net income attributable to IGT was $74 million in the fourth quarter of 2015. On an adjusted basis, net income was $127 million. The Company reported net income per diluted share of $0.37 and earned $0.63 per diluted share on an adjusted basis.

      Cash from operations was $786 million in the full year period, inclusive of approximately $160 million in one-time, transaction-related costs. Capital expenditures were $403 million on a reported basis and $429 million on a pro forma basis in 2015.

      Cash and cash equivalents were $627 million as of December 31, 2015, compared to $317 million as of December 31, 2014.

      At December 31, 2015, consolidated shareholders' equity totaled $3,366 million and net debt was $7,707 million.

      Operating Segment Review

      North America Gaming & Interactive   
      Revenue for the North America Gaming & Interactive segment was $378 million compared to $45 million in the fourth quarter of 2014. On a pro forma basis, revenue was 3% below the prior year, primarily due to negative foreign currency effects; at constant currency, revenues were 1% below the prior year.

      Service revenue was $263 million compared to $13 million in the prior-year period. On a pro forma basis, service revenue declined 4%, primarily as a result of a lower installed base. On a sequential basis, the installed base at North American casinos rose by 181 units, the first sequential increase since June 2013. DoubleDown revenues rose 5% on strong growth in bookings per daily average user and despite having six fewer days in the quarter. Product sales were $115 million compared to $32 million in the fourth quarter of 2014. On a pro forma, constant currency basis, product sales were 6% above the prior year. The Company sold 6,597 machines compared to 5,482 units in the fourth quarter of 2014. Product sales also benefited from higher system sales during the fourth quarter of 2015. 

      Operating income for North America Gaming & Interactive was $106 million compared to $8 million in the fourth quarter of 2014. On a pro forma basis, North America Gaming & Interactive operating income rose 3% as increased DoubleDown profits and synergy savings more than offset unfavorable revenue mix impacts.

      North America Lottery
      Revenue for the North America Lottery segment was $269 million in the fourth quarter of 2015, 20% higher than the prior year on a reported basis and 10% greater on a pro forma basis.

      Service revenue increased 18% on a reported basis and was 8% higher than the prior year on a pro forma basis, reflecting the net impact of 6% same-store revenue growth, favorable LMA comparisons, and the contribution from new contracts in Canada and Colorado. Strong instant ticket sales and solid draw-based game performance were the primary drivers of same-store revenue growth during the quarter. Powerball sales were also strong in the period, although that growth was more than offset by a decline in Mega Millions sales. Product sales of $14 million in the quarter were nearly double those in the fourth quarter of 2014, reflecting the natural variability of the business.

      Operating income for North America Lottery was $43 million compared to $17 million in the fourth quarter of 2014. On a pro forma basis, operating income for North America Lottery rose 47% on favorable LMA comparisons and strong same-store revenue growth.

      International
      International revenue was $265 million compared to $192 million in the fourth quarter of 2014 on a reported basis. On a pro forma, constant currency basis, International revenue increased 5% from the prior year, primarily on strong gaming product sales.

      International lottery same-store revenue was up approximately 4% on continued strength in instant tickets and local draw-based games. Lottery product sales were below the prior-year period on a pro forma, constant currency basis due to unfavorable comparisons with a large sale in Belgium in the fourth quarter of 2014.

      International gaming service revenue was below the fourth quarter of 2014 on a pro forma, constant currency basis, primarily due to a contraction in the installed base, principally as a result of the conversion of leased units to product sales in Mexico over the last year. Revenue from gaming product sales was significantly above the prior year on both a reported and pro forma basis as the Company sold a total of 4,965 gaming machines internationally during the fourth quarter, with particular strength in Latin America.

      International operating income was $55 million compared to $61 million in the fourth quarter of 2014. On a pro forma, constant currency basis, International operating income was down 9%, primarily reflecting the mix of products and services sold during the periods.  

      Italy
      Revenue in the Italy segment was $455 million compared to $489 million in the fourth quarter of 2014 due to the strengthening of the U.S. dollar against the euro. Excluding currency translation, Italian revenue rose 6% on underlying operating expansion, primarily from machine gaming.

      Total Lotto wagers in the quarter were €1,855 million, 6% greater than the €1,746 million achieved in the prior-year period. Strong Lotto performance was a result of low-teens growth in 10eLotto that was partially offset by lower late number activity. Instant-ticket wagers were €2,391 million versus €2,436 million last year, as several new product introductions have helped to improve on the year-to-date trend.

      Machine gaming service revenue rose 15% in constant currency, as improved machine productivity and mix continue to offset lower AWP units.

      Operating income for Italy was $132 million, 17% greater than the fourth quarter of 2014 on a reported basis and 42% higher on a pro forma, constant currency basis. Approximately half of the growth in operating income reflects underlying performance improvement and cost discipline despite unfavorable Stability Law impacts. Operating income also benefited from the multi-year VAT credit mentioned earlier and the favorable comparison with expenses related to the sale of the ticketing business in the prior year period.

      Overview of Consolidated Full Year 2015 Results

      Reported consolidated revenue was $4,689 million compared to $3,812 million in 2014. On a pro forma, constant currency basis, consolidated revenue declined 4%, primarily reflecting lower gaming product sales and service revenues that were partially offset by growth in lottery and social gaming operations. During the year, the Company sold 35,159 gaming machines worldwide and global lottery same-store revenue, excluding Italy, increased 6%.

      On a reported basis, adjusted EBITDA of $1,611 million was 16% greater than the 2014 level. Pro forma adjusted EBITDA was $1,704 million, which was at the high end of management's guidance and included approximately $95 million in synergy savings. 

      Reported operating income was $540 million compared to $715 million in 2014. On a pro forma, constant currency basis, adjusted operating income was 9% below 2014, primarily reflecting weaker commercial gaming trends and higher taxes in Italy that were partially offset by synergy savings.

      Interest expense was $458 million compared to $262 million in the prior-year period due to increased debt incurred to finance the legacy IGT acquisition.

      Net loss attributable to IGT was $76 million in 2015. On an adjusted basis, net income was $362 million. The Company reported a net loss per diluted share of $0.39 but earned $1.87 per diluted share on an adjusted basis in 2015.

      Other Developments

      The Company's Board of Directors has declared a quarterly cash dividend of $0.20 per ordinary share. The dividend is payable on April 14, 2016 to all shareholders of record as of the close of business on March 31, 2016.

      The Company also announced that, effective March 16, 2016, Tracey Weber has stepped down as a member of its Board of Directors. The Company's Board is now comprised of 12 members. As a result of Ms. Weber's departure, Jeremy Hanley has been appointed to the Company's Nominating and Corporate Governance Committee. "On behalf of the IGT PLC Board, I would like to thank Tracey for her valuable contributions to the Company," said Phil Satre, Chairman of the IGT PLC Board.

      In a news release issued on March 16, 2016, the Company announced that it has entered into a consortium of strategic and financial partners to bid for the Italian Lotto concession. If the consortium is awarded the Lotto concession, a joint venture company will be established. IGT, through its Lottomatica subsidiary, will serve as the operating partner with a 61.5% equity ownership of the joint venture.

      Outlook

      The Company's outlook assumes it is successful in securing the Italian Lotto concession. The Company currently expects to achieve adjusted EBITDA of $1,740-$1,790 million for the full year period, supported by growth in core operations and using an average euro/dollar exchange rate of 1.10 versus 1.11 last year. A modest headwind is expected from other currencies, notably the British pound, Australian dollar, and certain Latin American currencies.

      The Company has increased its cost synergy target to $270 million from its prior expectation of $230 million and continues to expect revenue synergies of $50 million. Compared to 2015, at least $70 million in incremental synergies is included in the EBITDA guidance for 2016. The synergies are expected to mitigate the anticipated impacts of currency translation, higher gaming machine taxes in Italy, and a lower contribution from Lotto as a result of new concession terms.

      Capital expenditures excluding the Lotto concession are expected to be $575-$625 million, including lottery maintenance and gaming capital expenditures of approximately $500 million and approximately $100 million for lottery growth capital. A successful renewal of the Italian Lotto concession would require additional capital expenditures in 2016 of at least $660 million at current rates. Net debt is expected to be $7,700-$7,900 million at the end of 2016.

      Conference Call and Webcast

      Today, at 8:00 a.m. EDT / 12:00 p.m. GMT / 1:00 p.m. CET, management will host a conference call to present the fourth quarter and full year 2015 results. Listeners may access a live webcast of the conference call along with accompanying slides under "News, Events and Presentations" on IGT's Investor Relations website at www.IGT.com. A replay of the webcast will be available on the website following the live event. To listen by telephone, the dial in number is +44 (0) 20 3427 1904 for participants in the United Kingdom and +1-646-254-3362 for listeners outside the United Kingdom. The conference ID/confirmation code is 6623346. A telephone replay of the call will be available for one week at +44 (0) 20 3427 0598 or +1-347-366-9565 using the conference ID/confirmation code 6623346.

      About IGT
      IGT (NYSE:IGT) is the global leader in gaming. We enable players to experience their favorite games across all channels and regulated segments, from Gaming Machines and Lotteries to Interactive and Social Gaming. Leveraging a wealth of premium content, substantial investment in innovation, in-depth customer intelligence, operational expertise and leading-edge technology, our gaming solutions anticipate the demands of consumers wherever they decide to play. We have a well-established local presence and relationships with governments and regulators in more than 100 countries around the world, and create value by adhering to the highest standards of service, integrity, and responsibility. IGT has over 12,000 employees. For more information, please visit www.IGT.com.

      Cautionary Statement Regarding Forward-Looking Statements
      This news release may contain forward-looking statements (including within the meaning of the Private Securities Litigation Reform Act of 1995) concerning IGT and other matters. These statements may discuss goals, intentions and expectations as to future plans, trends, events, dividends, results of operations or financial condition, or otherwise, based on current beliefs of the management of IGT as well as assumptions made by, and information currently available to, such management. Forward-looking statements may be accompanied by words such as "aim," "anticipate," "believe," "plan," "could," "would," "should," "shall," "continue," "estimate," "expect," "forecast," "future," "guidance," "intend," "may," "will," "possible," "potential," "predict," "project" or the negative or other variations of them. These forward-looking statements are subject to various risks and uncertainties, many of which are outside IGT's control. Should one or more of these risks or uncertainties materialize, or should any of the underlying assumptions prove incorrect, actual results may differ materially from those predicted in the forward-looking statements and from past results, performance or achievements. Therefore, you should not place undue reliance on the forward-looking statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include (but are not limited to) the possibility that that the businesses of International Game Technology and GTECH S.p.A. will not be integrated successfully, or that the combined companies will not realize estimated cost savings, synergies, growth or other anticipated benefits or that such benefits may take longer to realize than expected; the possibility that the Company will be unable to pay future dividends to shareholders or that the amount of such dividends may be less than anticipated; the possibility that IGT may not obtain its anticipated financial results in one or more future periods; unanticipated costs of integration of the two companies; reductions in customer spending; a slowdown in customer payments and changes in customer demand for products and services; unanticipated changes relating to competitive factors in the industries in which the company operates; the Company's ability to hire and retain key personnel; the impact of the consummation of the business combination on relationships with third parties, including customers, employees and competitors; the Company's ability to attract new customers and retain existing customers in the manner anticipated; reliance on and integration of information technology systems; changes in legislation or governmental regulations affecting the company; international, national or local economic, social or political conditions that could adversely affect the company or its customers; conditions in the credit markets; risks associated with assumptions the company makes in connection with its critical accounting estimates; the resolution of pending and potential future legal, regulatory or tax proceedings and investigations; and the company's international operations, which are subject to the risks of currency fluctuations and foreign exchange controls. The foregoing list of factors is not exhaustive. You should carefully consider the foregoing factors and the other risks and uncertainties that affect IGT's business, including those described in IGT's annual report on Form 20-F for the financial year ended December 31, 2014 and other documents filed from time to time with the Securities and Exchange Commission (the "SEC"), which are available on the SEC website at www.sec.gov and on the investor relations section of IGT's website at www.IGT.com. Except as required under applicable law, IGT does not assume any obligation to update the forward-looking statements. Nothing in this news release is intended, or is to be construed, as a profit forecast or to be interpreted to mean that earnings per IGT share for the current or any future financial years will necessarily match or exceed the historical published earnings per IGT share, as applicable. All forward-looking statements contained in this news release are qualified in their entirety by this cautionary statement. All subsequent written or oral forward-looking statements attributable to IGT, or persons acting on its behalf, are expressly qualified in their entirety by this cautionary statement.

      Contact:
      Robert K. Vincent, Corporate Communications, toll free in U.S./Canada (844) IGT-7452; outside U.S./Canada (401) 392-7452
      James Hurley, Investor Relations, (401) 392-7190
      Simone Cantagallo, (+39) 06 51899030; for Italian media inquiries

      International Game Technology PLC and Subsidiaries





      Consolidated Income Statements












       For the three months ended  



       December 31, 



      2015


      2014

      ($ and shares in thousands, except per share data)


       Unaudited 

      Service revenue


      1,109,029


      845,501

      Product sales


      255,928


      105,558

      Total revenue


      1,364,957


      951,059






      Cost of services


      674,302


      595,730

      Cost of sales


      180,021


      58,585

      Selling, general and administrative


      242,997


      107,252

      Research and development


      84,552


      27,088

      Restructuring expense


      35,326


      10,136

      Impairment loss


      12,497


      795

      Transaction expense, net


      3,701


      37,195



      1,233,396


      836,781






      Operating income


      131,561


      114,278






      Interest income


      4,765


      1,660

      Equity income, net


      -


      307

      Other income


      2,659


      3,252

      Other expense


      (4,733)


      (110,074)

      Foreign exchange gain, net


      91,105


      1,597

      Interest expense


      (119,334)


      (75,295)



      (25,538)


      (178,553)






      Income (loss) before income tax expense


      106,023


      (64,275)






      Income tax expense


      22,990


      85,859






      Net income (loss)


      83,033


      (150,134)






      Less: Net income attributable to non-controlling interests


      9,533


      479






      Net income (loss) attributable to IGT


      73,500


      (150,613)











      Net income (loss) attributable to IGT per ordinary share - basic

      0.37


      (0.87)

      Net income (loss) attributable to IGT per ordinary share - diluted

      0.37


      (0.87)






      Weighted-average shares - basic


      199,862


      173,069

      Weighted-average shares - diluted


      200,731


      173,069

      International Game Technology PLC and Subsidiaries





      Consolidated Income Statements












       For the years ended  



       December 31, 



      2015


      2014

      ($ and shares in thousands, except per share data)


       Unaudited 

      Service revenue


      3,977,693


      3,489,969

      Product sales


      711,363


      322,342

      Total revenue


      4,689,056


      3,812,311






      Cost of services


      2,417,315


      2,324,043

      Cost of sales


      520,343


      190,454

      Selling, general and administrative


      795,252


      413,001

      Research and development


      277,401


      108,175

      Restructuring expense


      76,896


      23,654

      Impairment loss


      12,497


      2,597

      Transaction expense, net


      49,396


      35,336



      4,149,100


      3,097,260






      Operating income


      539,956


      715,051






      Interest income


      17,681


      4,765

      Equity income (loss), net


      207


      (2,114)

      Other income


      6,939


      7,650

      Other expense


      (129,441)


      (119,129)

      Foreign exchange gain (loss), net


      5,611


      (3,786)

      Interest expense


      (457,984)


      (262,220)



      (556,987)


      (374,834)






      Income (loss) before income tax expense


      (17,031)


      340,217






      Income tax expense


      38,896


      240,413






      Net income (loss)


      (55,927)


      99,804






      Less: Net income attributable to non-controlling interests


      19,647


      13,642






      Net income (loss) attributable to IGT


      (75,574)


      86,162











      Net income (loss) attributable to IGT per ordinary share -basic


      (0.39)


      0.50

      Net income (loss) attributable to IGT per ordinary share - diluted

      (0.39)


      0.49






      Weighted-average shares - basic


      192,398


      173,792

      Weighted-average shares - diluted


      192,398


      174,490

      International Game Technology PLC and Subsidiaries




      Condensed Consolidated Balance Sheets









       December 31,  


       December 31,  


      2015


      2014

      ($ thousands)

       Unaudited 

      ASSETS




      Cash and cash equivalents

      627,484


      317,106

      Restricted cash

      169,101


      108,115

      Trade and other receivables

      959,592


      919,606

      Inventories

      269,982


      184,593

      Other current assets

      423,701


      211,786

      Income taxes receivable

      35,514


      6,628

      Total current assets

      2,485,374


      1,747,834





      Systems, equipment and other assets related to contracts, net

      1,127,518


      1,086,426

      Property, plant and equipment, net

      349,677


      123,542

      Goodwill

      6,830,499


      3,958,881

      Intangible and other assets, net

      4,273,550


      1,500,835

      Deferred income taxes

      48,074


      50,530

      Total non-current assets

      12,629,318


      6,720,214





      TOTAL ASSETS

      15,114,692


      8,468,048





      LIABILITIES AND SHAREHOLDERS' EQUITY




      LIABILITIES




      Accounts payable

      1,057,860


      1,241,037

      Other current liabilities

      922,586


      862,357

      Current portion of long-term debt

      160


      849,600

      Short-term borrowings

      -


      10,800

      Income taxes payable

      30,020


      20,892

      Total current liabilities

      2,010,626


      2,984,686





      Long-term debt, less current portion

      8,334,013


      2,099,071

      Deferred income taxes

      941,150


      236,154

      Other non-current liabilities

      462,493


      200,417

      Total non-current liabilities

      9,737,656


      2,535,642





      TOTAL LIABILITIES

      11,748,282


      5,520,328





      COMMITMENTS AND CONTINGENCIES

      -


      -





      SHAREHOLDERS' EQUITY

      3,366,410


      2,947,720





      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

      15,114,692


      8,468,048

      International Game Technology PLC and Subsidiaries


      Consolidated Statements of Cash Flows









       For the years ended  


       December 31, 


      2015


      2014

      ($ thousands)

       Unaudited 

      Cash flows from operating activities




      Net income (loss)

      (55,927)


      99,804

      Adjustments for:




      Amortization 

      410,264


      148,823

      Depreciation 

      369,564


      323,729

      Service revenue amortization

      107,812


      126,253

      Net expense in connection with the early extinguishment of debt

      73,806


      88,628

      Debt issuance cost amortization

      40,366


      48,604

      Share-based payment expense

      36,067


      13,823

      Impairment loss

      12,497


      2,597

      Other

      45,015


      38,398

      Cash flows before changes in operating assets and liabilities

      1,039,464


      890,659

      Changes in operating assets and liabilities:




      Trade and other receivables

      83,218


      171,258

      Inventories

      72


      3,620

      Accounts payable

      (53,762)


      (20,184)

      Other assets and liabilities

      (282,995)


      20,557

      Net cash flows from operating activities

      785,997


      1,065,910





      Cash flows from investing activities




      Acquisition of IGT, net of cash acquired

      (3,241,415)


      -

      Capital expenditures

      (402,634)


      (335,220)

      Proceeds from sale of assets

      230,587


      1,390

      Jackpot annuity investments, net

      29,416


      -

      Other

      22,523


      13,705

      Net cash flows used in investing activities

      (3,361,523)


      (320,125)





      Cash flows from financing activities




      Proceeds from issuance of long-term debt

      6,521,991


      897,115

      Proceeds from interest rate swaps

      67,773


      15,294

      Capital increase - non-controlling interest

      9,049


      7,789

      Treasury shares purchased

      -


      (53,161)

      Acquisition of non-controlling interest

      -


      (99,726)

      Net (payments of) receipts from financial liabilities

      (21,539)


      58,911

      Payments in connection with note consents

      (29,022)


      (6,773)

      Dividends paid - non-controlling interest

      (29,156)


      (45,561)

      Return of capital - non-controlling interest

      (30,568)


      (74,441)

      Payments on bridge facility

      (51,409)


      (63,999)

      Payments in connection with the early extinguishment of debt

      (79,526)


      (88,628)

      Debt issuance costs paid

      (84,859)


      (23,542)

      Dividends paid 

      (209,394)


      (177,608)

      Payments to withdrawing shareholders

      (407,759)


      -

      Principal payments on long-term debt

      (2,714,867)


      (1,295,575)

      Other

      (20,353)


      (9,030)

      Net cash flows provided by (used in) financing activities

      2,920,361


      (958,935)





      Net increase in cash and cash equivalents

      344,835


      (213,150)

      Effect of exchange rate changes on cash

      (34,457)


      (47,752)

      Cash and cash equivalents at the beginning of the period

      317,106


      578,008

      Cash and cash equivalents at the end of the period

      627,484


      317,106

      International Game Technology PLC and Subsidiaries



      Net Debt

















      December 31,


      December 31,

      ($ thousands)

      2015


      2014

      Long-term debt, less current portion




      Senior Secured Notes

      4,809,999


      -

      Term Loan Facilities

      866,785


      -

      Revolving Credit Facilities

      834,968


      876,505

      Notes due February 2018

      533,915


      590,557

      Notes due June 2019

      530,009


      -

      Notes due March 2020

      520,649


      575,270

      Notes due June 2020

      126,833


      -

      Notes due October 2023

      61,303


      -

      Capital Securities

      49,472


      54,975

      Other

      80


      1,764


      8,334,013


      2,099,071





      Current portion of long-term debt 

      160


      849,600

      Short-term borrowings

      -


      10,800





      Total debt

      8,334,173


      2,959,471





      Cash and cash equivalents

      627,484


      317,106





      Net debt

      7,706,689


      2,642,365


      International Game Technology PLC and Subsidiaries








      Operating Metrics and Reconciliations








      ($ and shares in thousands, except per share data)










      For the three months ended



      December 31,


      Change



      2015


      2014


      $


      %










      Revenue


      1,364,957


      951,059


      413,898


      43.5

      Adjusted EBITDA


      448,797


      320,977


      127,820


      39.8

      Operating income


      131,561


      114,278


      17,283


      15.1

      Adjusted Operating income


      293,430


      182,307


      111,123


      61.0

      Net income (loss) attributable to IGT


      73,500


      (150,613)


      224,113


      148.8

      Adjusted Net income (loss) attributable to IGT


      127,363


      (13,892)


      141,255


      >500.0  

      Net income (loss) attributable to IGT per ordinary share - diluted


      0.37


      (0.87)


      1.24


      142.5

      Adjusted Net income (loss) attributable to IGT per ordinary share - diluted


      0.63


      (0.08)


      0.71


      >500.0  

      Weighted average shares - diluted


      200,731


      173,069


      27,662


      16.0










      Reconciliations of Non-GAAP Financial Measures












      For the three months ended



      December 31,


      Change



      2015


      2014


      $


      %










      Net income (loss)


      83,033


      (150,134)


      233,167


      155.3

      Income tax expense


      22,990


      85,859


      (62,869)


      (73.2)

      Other expense, net


      25,538


      178,553


      (153,015)


      (85.7)

      Depreciation 


      109,888


      80,446


      29,442


      36.6

      Amortization


      124,000


      38,867


      85,133


      219.0

      Transaction expense, net (1)


      3,701


      37,195


      (33,494)


      (90.0)

      Service revenue amortization


      26,634


      29,929


      (3,295)


      (11.0)

      Non-cash purchase accounting (excluding D&A)


      1,855


      -


      1,855


      -

      Restructuring expense


      35,326


      10,136


      25,190


      248.5

      Stock compensation


      3,335


      9,331


      (5,996)


      (64.3)

      Impairment loss


      12,497


      795


      11,702


      >500.0  

      Adjusted EBITDA


      448,797


      320,977


      127,820


      39.8



















      Operating income


      131,561


      114,278


      17,283


      15.1

      Purchase accounting


      110,345


      19,903


      90,442


      454.4

      Transaction expense, net (1)


      3,701


      37,195


      (33,494)


      (90.0)

      Restructuring expense


      35,326


      10,136


      25,190


      248.5

      Impairment loss


      12,497


      795


      11,702


      >500.0  

      Adjusted Operating income


      293,430


      182,307


      111,123


      61.0



















      Net income (loss) attributable to IGT


      73,500


      (150,613)


      224,113


      148.8

      Purchase accounting


      127,411


      19,294


      108,117


      >500.0  

      Impairment loss


      12,497


      795


      11,702


      >500.0  

      Debt extinguishment


      -


      106,203


      (106,203)


      (100.0)

      Foreign exchange gain, net


      (91,105)


      (1,597)


      (89,508)


      >500.0  

      Transaction expense, net (1)


      3,701


      37,195


      (33,494)


      (90.0)

      Restructuring expense


      35,326


      10,136


      25,190


      248.5

      Income tax benefit


      (33,967)


      (35,305)


      1,338


      3.8

      Adjusted Net income (loss) attributable to IGT


      127,363


      (13,892)


      141,255


      >500.0  










      Weighted average shares - diluted


      200,731


      173,069


      27,662


      16.0

      Dilutive shares


      -


      923


      (923)


      (100.0)

      Adjusted weighted average shares - diluted (2)


      200,731


      173,992


      26,739


      15.4










      Adjusted Net income (loss) attributable to IGT per ordinary share - diluted


      0.63


      (0.08)


      0.71


      >500.0  










      (1) Transaction expense, net is composed of transaction costs on significant business combinations and significant gains and losses incurred on disposals of group entities or businesses. These items are only incidentally related to our ordinary activities, are not expected to occur frequently and hinder comparability of our period-over-period performance. We believe separate identification allows users of the financial statements to take them into appropriate consideration when analyzing our performance.










      (2) Includes dilutive shares that are excluded from the diluted earnings per share computation as the impact would be anti-dilutive due to the loss incurred during the fourth quarter of 2014.


      International Game Technology PLC and Subsidiaries








      Operating Metrics and Reconciliations








      ($ and shares in thousands, except per share data)










      For the years ended



      December 31,


      Change



      2015


      2014


      $


      %










      Revenue


      4,689,056


      3,812,311


      876,745


      23.0

      Adjusted EBITDA


      1,610,685


      1,389,266


      221,419


      15.9

      Operating income


      539,956


      715,051


      (175,095)


      (24.5)

      Adjusted Operating income


      1,043,176


      854,843


      188,333


      22.0

      Net income (loss) attributable to IGT


      (75,574)


      86,162


      (161,736)


      (187.7)

      Adjusted Net income attributable to IGT


      361,964


      275,462


      86,502


      31.4

      Net income (loss) attributable to IGT per ordinary share - diluted


      (0.39)


      0.49


      (0.88)


      (179.6)

      Adjusted Net income attributable to IGT per ordinary share - diluted


      1.87


      1.58


      0.29


      18.4

      Weighted average shares - diluted


      192,398


      174,490


      17,908


      10.3



















      Reconciliations of Non-GAAP Financial Measures












      For the years ended



      December 31,


      Change



      2015


      2014


      $


      %










      Net income (loss)


      (55,927)


      99,804


      (155,731)


      (156.0)

      Income tax expense


      38,896


      240,413


      (201,517)


      (83.8)

      Other expense, net


      556,987


      374,834


      182,153


      48.6

      Depreciation 


      369,564


      323,729


      45,835


      14.2

      Amortization


      410,264


      148,823


      261,441


      175.7

      Service revenue amortization


      107,812


      126,253


      (18,441)


      (14.6)

      Transaction expense, net (1)


      49,396


      35,336


      14,060


      39.8

      Restructuring expense


      76,896


      23,654


      53,242


      225.1

      Non-cash purchase accounting (excluding D&A)


      23,100


      -


      23,100


      -

      Stock compensation


      21,200


      13,823


      7,377


      53.4

      Impairment loss


      12,497


      2,597


      9,900


      381.2

      Adjusted EBITDA


      1,610,685


      1,389,266


      221,419


      15.9



















      Operating income


      539,956


      715,051


      (175,095)


      (24.5)

      Purchase accounting


      364,431


      78,205


      286,226


      366.0

      Transaction expense, net (1)


      49,396


      35,336


      14,060


      39.8

      Restructuring expense


      76,896


      23,654


      53,242


      225.1

      Impairment loss


      12,497


      2,597


      9,900


      381.2

      Adjusted Operating income


      1,043,176


      854,843


      188,333


      22.0










      Net income (loss) attributable to IGT


      (75,574)


      86,162


      (161,736)


      (187.7)

      Purchase accounting


      386,835


      76,446


      310,389


      406.0

      Impairment loss


      12,497


      2,597


      9,900


      381.2

      Debt extinguishment


      117,252


      106,203


      11,049


      10.4

      Foreign exchange loss (gain), net


      (5,611)


      3,786


      (9,397)


      (248.2)

      Transaction expense, net (1)


      49,396


      35,336


      14,060


      39.8

      Restructuring expense


      76,896


      23,654


      53,242


      225.1

      Income tax benefit


      (199,727)


      (58,722)


      (141,005)


      (240.1)

      Adjusted Net income attributable to IGT


      361,964


      275,462


      86,502


      31.4










      Weighted average shares - diluted


      192,398


      174,490


      17,908


      10.3

      Dilutive shares


      1,161


      -


      1,161


      -

      Adjusted weighted average shares - diluted (2)


      193,559


      174,490


      19,069


      10.9










      Adjusted Net income attributable to IGT per ordinary share - diluted


      1.87


      1.58


      0.29


      18.4










      Cash flows from operating activities


      785,997


      1,065,910


      (279,913)


      (26.3)

      Capital expenditures


      (402,634)


      (335,220)


      (67,414)


      (20.1)

      Free Cash Flow


      383,363


      730,690


      (347,327)


      (47.5)










      (1) Transaction expense, net is composed of transaction costs on significant business combinations and significant gains and losses incurred on disposals of group entities or businesses. These items are only incidentally related to our ordinary activities, are not expected to occur frequently and hinder comparability of our period-over-period performance. We believe separate identification allows users of the financial statements to take them into appropriate consideration when analyzing our performance.


      (2) Includes dilutive shares that are excluded from the diluted earnings per share computation as the impact would be anti-dilutive due to the loss incurred in 2015.

      International Game Technology PLC and Subsidiaries






      Segment Information








      ($ in thousands)



































      For the three months ended December 31, 


      2015


      2014


      2015


      2014

      Segments

      Revenue


      Operating income 

      North America Gaming & Interactive

      377,686


      44,970


      106,428


      8,374

      North America Lottery

      269,181


      224,380


      42,506


      17,220

      International

      265,085


      192,100


      54,955


      60,673

      Italy

      454,625


      489,428


      132,413


      113,313


      1,366,577


      950,878


      336,302


      199,580









      Corporate support

      -


      -


      (94,396)


      (65,398)

      Purchase accounting

      (1,620)


      182


      (110,345)


      (19,903)


      1,364,957


      951,060


      131,561


      114,279


































      For the years ended December 31, 


      2015


      2014


      2015


      2014

      Segments

      Revenue


      Operating income 

      North America Gaming & Interactive

      1,101,807


      132,501


      294,256


      1,054

      North America Lottery

      1,045,670


      940,097


      182,615


      74,293

      International

      853,074


      630,629


      164,949


      156,295

      Italy

      1,704,046


      2,108,362


      554,937


      711,881


      4,704,597


      3,811,589


      1,196,757


      943,523









      Corporate support

      -


      -


      (292,370)


      (150,267)

      Purchase accounting

      (15,541)


      722


      (364,431)


      (78,205)


      4,689,056


      3,812,311


      539,956


      715,051

      International Game Technology PLC Segment Performance




















      Pro Forma Revenue Detail 



























      ($ millions)

































































      INTERNATIONAL GAME TECHNOLOGY PLC





      As Reported


      Legacy IGT


      Pro Forma





      2014

      2015


      2014

      2015


      2014

      2015





      Q1 

      Q2 

      Q3

      Q4 

      FY

      Q1 

      Q2 

      Q3

      Q4 

      FY


      Q1 

      Q2 

      Q3

      Q4 

      FY

      Q1


      Q1 

      Q2 

      Q3

      Q4 

      FY

      Q1 

      Q2 

      Q3

      Q4 

      FY

      Gaming


      Total Revenue

      305

      312

      290

      319

      1,225

      250

      676

      656

      768

      2,349


      513

      468

      537

      451

      1,968

      399


      818

      779

      826

      769

      3,193

      649

      676

      656

      768

      2,748

































      Gaming Services

      264

      259

      249

      251

      1,023

      213

      479

      513

      552

      1,758


      328

      317

      319

      319

      1,284

      301


      592

      577

      568

      571

      2,307

      514

      479

      513

      552

      2,059



      Terminal 

      210

      206

      194

      198

      808

      165

      321

      320

      356

      1,162


      213

      197

      196

      190

      796

      175


      423

      403

      391

      388

      1,604

      340

      321

      320

      356

      1,337



      Social (DDI)

      0

      0

      0

      0

      0

      0

      73

      80

      84

      236


      69

      72

      75

      79

      295

      81


      69

      72

      75

      79

      295

      81

      73

      80

      84

      317



      Other

      54

      53

      55

      53

      215

      48

      86

      114

      112

      360


      46

      49

      48

      50

      192

      45


      100

      102

      102

      103

      407

      93

      86

      114

      112

      405

































      Product Sales

      41

      53

      41

      67

      202

      37

      197

      142

      216

      591


      185

      150

      218

      131

      684

      99


      226

      203

      258

      199

      886

      135

      197

      142

      216

      690



      Terminal 

      32

      26

      33

      51

      141

      27

      143

      95

      154

      419


      117

      88

      125

      82

      412

      62


      148

      114

      157

      132

      553

      90

      143

      95

      154

      482



      Other

      9

      26

      8

      17

      61

      9

      54

      47

      62

      171


      68

      62

      93

      49

      273

      37


      78

      88

      101

      66

      333

      46

      54

      47

      62

      208

































      Lottery


      Total Revenue

      578

      508

      533

      548

      2,167

      523

      524

      478

      521

      2,046


      0

      0

      0

      0

      0

      0


      578

      508

      533

      548

      2,167

      523

      524

      478

      521

      2,046

































      Lottery Services

      549

      481

      513

      512

      2,055

      502

      481

      463

      484

      1,930


      0

      0

      0

      0

      0

      0


      549

      481

      513

      512

      2,055

      502

      481

      463

      484

      1,930



      FM/Concessions

      491

      461

      460

      458

      1,870

      446

      424

      416

      430

      1,717


      0

      0

      0

      0

      0

      0


      491

      461

      460

      458

      1,870

      446

      424

      416

      430

      1,717



      LMA

      43

      0

      36

      24

      102

      33

      38

      22

      35

      128


      0

      0

      0

      0

      0

      0


      43

      0

      36

      24

      102

      33

      38

      22

      35

      128



      Other Services

      15

      19

      18

      30

      82

      23

      19

      25

      19

      85


      0

      0

      0

      0

      0

      0


      15

      19

      18

      30

      82

      23

      19

      25

      19

      85

































      Product Sales

      29

      28

      20

      36

      112

      21

      43

      15

      36

      115


      0

      0

      0

      0

      0

      0


      29

      28

      20

      36

      112

      21

      43

      15

      36

      115



      Terminal 

      1

      2

      3

      19

      25

      5

      21

      0

      15

      41


      0

      0

      0

      0

      0

      0


      1

      2

      3

      19

      25

      5

      21

      0

      15

      41



      Systems/Other

      28

      26

      17

      17

      87

      15

      22

      15

      22

      74


      0

      0

      0

      0

      0

      0


      28

      26

      17

      17

      87

      15

      22

      15

      22

      74

































      Other


      Total Revenue

      132

      105

      99

      85

      420

      75

      74

      68

      76

      294


      0

      0

      0

      0

      0

      0


      132

      105

      99

      85

      420

      75

      74

      68

      76

      294

































      Service Revenue

      130

      101

      98

      82

      412

      75

      74

      68

      72

      289


      0

      0

      0

      0

      0

      0


      130

      101

      98

      82

      412

      75

      74

      68

      72

      289


      Product Sales

      1

      3

      1

      2

      8

      1

      0

      0

      4

      5


      0

      0

      0

      0

      0

      0


      1

      3

      1

      2

      8

      1

      0

      0

      4

      5

































      Total


      Revenue

      1,014

      925

      922

      951

      3,812

      848

      1,274

      1,202

      1,365

      4,689


      513

      468

      537

      451

      1,968

      399


      1,527

      1,393

      1,458

      1,402

      5,780

      1,248

      1,274

      1,202

      1,365

      5,088

































      OI

      246

      171

      184

      114

      715

      163

      115

      130

      132

      540


      72

      110

      123

      63

      368

      (7)


      318

      280

      306

      178

      1,083

      156

      115

      130

      132

      533
































      International Game Technology PLC Segment Performance




















      Pro Forma Revenue Detail 



























      ($ millions)

































































      NORTH AMERICA GAMING & INTERACTIVE





      As Reported


      Legacy IGT


      Pro Forma





      2014

      2015


      2014

      2015


      2014

      2015





      Q1 

      Q2 

      Q3

      Q4 

      FY

      Q1 

      Q2 

      Q3

      Q4 

      FY


      Q1 

      Q2 

      Q3

      Q4 

      FY

      Q1


      Q1 

      Q2 

      Q3

      Q4 

      FY

      Q1 

      Q2 

      Q3

      Q4 

      FY

      Gaming


      Total Revenue

      22

      28

      37

      45

      133

      30

      353

      341

      378

      1,102


      393

      354

      383

      343

      1,473

      311


      416

      383

      420

      388

      1,606

      341

      353

      341

      378

      1,413

































      Gaming Services

      8

      9

      15

      13

      46

      13

      237

      267

      263

      780


      263

      255

      257

      261

      1,036

      245


      271

      264

      272

      275

      1,082

      257

      237

      267

      263

      1,025



      Terminal 

      6

      7

      13

      11

      37

      10

      140

      144

      137

      431


      170

      157

      157

      155

      639

      141


      176

      164

      170

      166

      676

      152

      140

      144

      137

      573



      Social (DDI)

      0

      0

      0

      0

      0

      0

      73

      80

      84

      236


      69

      72

      75

      79

      295

      81


      69

      72

      75

      79

      295

      81

      73

      80

      84

      317



      Other

      2

      2

      2

      2

      9

      2

      24

      43

      43

      112


      24

      26

      25

      27

      102

      23


      26

      29

      27

      30

      111

      25

      24

      43

      43

      135

































      Product Sales

      14

      19

      22

      32

      87

      17

      116

      73

      115

      322


      131

      99

      126

      82

      437

      66


      145

      118

      148

      113

      524

      83

      116

      73

      115

      388



      Terminal 

      13

      12

      21

      30

      76

      15

      84

      46

      80

      224


      80

      52

      60

      52

      244

      43


      93

      64

      81

      82

      320

      57

      84

      46

      80

      267



      Other

      1

      7

      1

      2

      11

      3

      32

      27

      35

      97


      51

      47

      66

      29

      193

      23


      52

      54

      67

      31

      204

      26

      32

      27

      35

      121































































































      Total


      Revenue

      22

      28

      37

      45

      133

      30

      353

      341

      378

      1,102


      393

      354

      383

      343

      1,473

      311


      416

      383

      420

      388

      1,606

      341

      353

      341

      378

      1,413

































      OI

      (6)

      (4)

      2

      8

      1

      7

      96

      85

      106

      294


      86

      103

      124

      71

      384

      20


      105

      117

      146

      104

      472

      47

      96

      85

      106

      335




































































      NORTH AMERICA LOTTERY





      As Reported


      Legacy IGT


      Pro Forma





      2014

      2015


      2014

      2015


      2014

      2015





      Q1 

      Q2 

      Q3

      Q4 

      FY

      Q1 

      Q2 

      Q3

      Q4 

      FY


      Q1 

      Q2 

      Q3

      Q4 

      FY

      Q1


      Q1 

      Q2 

      Q3

      Q4 

      FY

      Q1 

      Q2 

      Q3

      Q4 

      FY

      Gaming


      Total Revenue

      16

      24

      17

      16

      73

      18

      37

      37

      37

      130


      20

      20

      20

      20

      81

      19


      36

      44

      37

      36

      154

      37

      37

      37

      37

      149

































      Gaming Services

      16

      17

      17

      16

      65

      18

      37

      36

      37

      128


      20

      20

      20

      20

      81

      19


      36

      37

      37

      36

      146

      37

      37

      36

      37

      148



      Terminal 

      8

      9

      7

      7

      31

      8

      25

      26

      25

      85


      19

      19

      19

      19

      76

      18


      27

      28

      26

      27

      108

      26

      25

      26

      25

      103



      Social (DDI)

      0

      0

      0

      0

      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0

      0

      0

      0

      0



      Other

      8

      8

      9

      9

      34

      9

      12

      10

      12

      44


      1

      1

      1

      1

      4

      1


      9

      9

      10

      10

      38

      11

      12

      10

      12

      45

































      Product Sales

      0

      7

      0

      0

      8

      0

      0

      0

      0

      1


      0

      0

      0

      0

      0

      0


      0

      7

      0

      0

      8

      0

      0

      0

      0

      1



      Terminal 

      0

      0

      0

      0

      0

      0

      0

      (0)

      (0)

      0


      0

      0

      0

      0

      0

      (0)


      0

      0

      0

      0

      0

      (0)

      0

      (0)

      (0)

      0



      Other

      0

      7

      0

      0

      8

      0

      0

      0

      0

      1


      0

      0

      0

      0

      0

      0


      0

      7

      0

      0

      8

      0

      0

      0

      0

      1































































































      Lottery


      Total Revenue

      245

      193

      221

      208

      867

      235

      233

      216

      232

      916


      0

      0

      0

      0

      0

      0


      245

      193

      221

      208

      867

      235

      233

      216

      232

      916

































      Lottery Services

      222

      171

      206

      201

      800

      224

      216

      206

      219

      864


      0

      0

      0

      0

      0

      0


      222

      171

      206

      201

      800

      224

      216

      206

      219

      864



      FM/Concessions

      156

      145

      144

      153

      599

      165

      154

      156

      161

      636


      0

      0

      0

      0

      0

      0


      156

      145

      144

      153

      599

      165

      154

      156

      161

      636



      LMA

      43

      0

      36

      24

      102

      33

      38

      22

      35

      128


      0

      0

      0

      0

      0

      0


      43

      0

      36

      24

      102

      33

      38

      22

      35

      128



      Other Services

      23

      25

      26

      24

      99

      25

      25

      29

      22

      101


      0

      0

      0

      0

      0

      0


      23

      25

      26

      24

      99

      25

      25

      29

      22

      101

































      Product Sales

      23

      22

      15

      7

      67

      12

      17

      10

      13

      52


      0

      0

      0

      0

      0

      0


      23

      22

      15

      7

      67

      12

      17

      10

      13

      52



      Terminal 

      0

      1

      2

      0

      3

      0

      5

      0

      0

      5


      0

      0

      0

      0

      0

      0


      0

      1

      2

      0

      3

      0

      5

      0

      0

      5



      Systems/Other

      23

      21

      13

      7

      64

      11

      12

      10

      13

      46


      0

      0

      0

      0

      0

      0


      23

      21

      13

      7

      64

      11

      12

      10

      13

      46
































































      Other


      Total Revenue

      0

      0

      0

      0

      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0

      0

      0

      0

      0

































      Service Revenue

      0

      0

      0

      0

      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0

      0

      0

      0

      0


      Product Sales

      0

      0

      0

      0

      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0

      0

      0

      0

      0
































































      Total


      Revenue

      261

      217

      238

      224

      940

      253

      270

      253

      269

      1,046


      20

      20

      20

      20

      81

      19


      282

      237

      258

      245

      1,021

      273

      270

      253

      269

      1,065

































      OI

      43

      (6)

      20

      17

      74

      43

      47

      50

      43

      183


      14

      14

      14

      15

      57

      15


      54

      5

      30

      29

      118

      55

      47

      50

      43

      195
































      International Game Technology PLC Segment Performance




















      Pro Forma Revenue Detail 




























      ($ millions)

































































      INTERNATIONAL





      As Reported


      Legacy IGT


      Pro Forma





      2014

      2015


      2014

      2015


      2014

      2015





      Q1 

      Q2 

      Q3

      Q4 

      FY

      Q1 

      Q2 

      Q3

      Q4 

      FY


      Q1 

      Q2 

      Q3

      Q4 

      FY

      Q1


      Q1 

      Q2 

      Q3

      Q4 

      FY

      Q1 

      Q2 

      Q3

      Q4 

      FY

      Gaming


      Total Revenue

      41

      42

      35

      51

      169

      31

      134

      120

      148

      433


      99

      93

      134

      87

      413

      69


      141

      135

      168

      139

      583

      100

      134

      120

      148

      502

































      Gaming Services

      15

      17

      17

      17

      65

      13

      50

      50

      47

      160


      45

      42

      42

      38

      167

      37


      60

      59

      59

      54

      232

      49

      50

      50

      47

      197



      Terminal 

      1

      1

      2

      2

      6

      2

      15

      15

      13

      44


      24

      21

      20

      16

      81

      15


      25

      22

      22

      18

      87

      17

      15

      15

      13

      59



      Social (DDI)

      0

      0

      0

      0

      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0

      0

      0

      0

      0



      Other

      14

      16

      15

      15

      60

      11

      35

      36

      34

      117


      21

      21

      22

      22

      86

      21


      35

      37

      37

      37

      146

      32

      35

      36

      34

      138

































      Product Sales

      26

      25

      18

      35

      104

      18

      84

      69

      101

      272


      54

      51

      92

      50

      247

      33


      80

      76

      109

      84

      350

      51

      84

      69

      101

      305



      Terminal 

      18

      14

      11

      20

      64

      12

      59

      49

      74

      195


      37

      36

      65

      30

      167

      19


      55

      50

      76

      50

      231

      32

      59

      49

      74

      214



      Other

      8

      11

      6

      14

      40

      6

      25

      20

      27

      78


      17

      15

      27

      20

      79

      13


      25

      26

      33

      34

      119

      19

      25

      20

      27

      91































































































































      Lottery


      Total Revenue

      88

      82

      80

      117

      367

      81

      94

      73

      95

      342


      0

      0

      0

      0

      0

      0


      88

      82

      80

      117

      367

      81

      94

      73

      95

      342

































      Lottery Services

      83

      76

      75

      88

      322

      72

      67

      68

      72

      279


      0

      0

      0

      0

      0

      0


      83

      76

      75

      88

      322

      72

      67

      68

      72

      279



      FM/Concessions

      62

      56

      58

      58

      234

      51

      51

      49

      55

      206


      0

      0

      0

      0

      0

      0


      62

      56

      58

      58

      234

      51

      51

      49

      55

      206



      LMA

      0

      0

      0

      0

      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0

      0

      0

      0

      0



      Other Services

      21

      20

      18

      30

      89

      21

      17

      19

      17

      73


      0

      0

      0

      0

      0

      0


      21

      20

      18

      30

      89

      21

      17

      19

      17

      73

































      Product Sales

      6

      6

      5

      29

      45

      9

      26

      5

      23

      63


      0

      0

      0

      0

      0

      0


      6

      6

      5

      29

      45

      9

      26

      5

      23

      63



      Terminal 

      1

      1

      1

      19

      22

      5

      16

      0

      15

      36


      0

      0

      0

      0

      0

      0


      1

      1

      1

      19

      22

      5

      16

      0

      15

      36



      Systems/Other

      5

      5

      4

      10

      24

      4

      10

      5

      9

      27


      0

      0

      0

      0

      0

      0


      5

      5

      4

      10

      24

      4

      10

      5

      9

      27
































































































      Other


      Total Revenue

      22

      24

      23

      24

      94

      19

      19

      18

      22

      78


      0

      0

      0

      0

      0

      0


      22

      24

      23

      24

      94

      19

      19

      18

      22

      78

































      Service Revenue

      21

      21

      22

      22

      86

      18

      19

      17

      18

      73


      0

      0

      0

      0

      0

      0


      21

      21

      22

      22

      86

      18

      19

      17

      18

      73


      Product Sales

      1

      3

      1

      2

      8

      1

      0

      0

      4

      5


      0

      0

      0

      0

      0

      0


      1

      3

      1

      2

      8

      1

      0

      0

      4

      5
































































      Total


      Revenue

      152

      148

      138

      192

      631

      131

      247

      210

      265

      853


      99

      93

      134

      87

      413

      69


      251

      241

      272

      279

      1,044

      200

      247

      210

      265

      923

































      OI

      36

      30

      29

      61

      156

      27

      47

      37

      55

      165


      33

      40

      64

      32

      169

      24


      41

      48

      69

      68

      227

      27

      47

      37

      55

      165
































      International Game Technology PLC Segment Performance





















      Pro Forma Revenue Detail 




























      ($ millions)

































































      ITALY





      As Reported


      Legacy IGT


      Pro Forma





      2014

      2015


      2014

      2015


      2014

      2015





      Q1 

      Q2 

      Q3

      Q4 

      FY

      Q1 

      Q2 

      Q3

      Q4 

      FY


      Q1 

      Q2 

      Q3

      Q4 

      FY

      Q1


      Q1 

      Q2 

      Q3

      Q4 

      FY

      Q1 

      Q2 

      Q3

      Q4 

      FY

      Gaming


      Total Revenue

      225

      217

      201

      206

      850

      171

      163

      161

      206

      701


      0

      0

      0

      0

      0

      0


      225

      217

      201

      206

      850

      171

      163

      161

      206

      701

































      Gaming Services

      224

      217

      201

      205

      847

      170

      162

      161

      206

      699


      0

      0

      0

      0

      0

      0


      224

      217

      201

      205

      847

      170

      162

      161

      206

      699



      Terminal 

      194

      189

      172

      178

      734

      145

      140

      135

      182

      602


      0

      0

      0

      0

      0

      0


      194

      189

      172

      178

      734

      145

      140

      135

      182

      602



      Social (DDI)

      0

      0

      0

      0

      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0

      0

      0

      0

      0



      Other

      30

      27

      28

      27

      113

      25

      22

      26

      24

      97


      0

      0

      0

      0

      0

      0


      30

      27

      28

      27

      113

      25

      22

      26

      24

      97

































      Product Sales

      1

      1

      1

      1

      3

      1

      1

      0

      0

      2


      0

      0

      0

      0

      0

      0


      1

      1

      1

      1

      3

      1

      1

      0

      0

      2



      Terminal 

      0

      0

      0

      1

      1

      0

      0

      0

      0

      1


      0

      0

      0

      0

      0

      0


      0

      0

      0

      1

      1

      0

      0

      0

      0

      1



      Other

      0

      0

      1

      0

      2

      0

      0

      0

      0

      1


      0

      0

      0

      0

      0

      0


      0

      0

      1

      0

      2

      0

      0

      0

      0

      1































































































































      Lottery


      Total Revenue

      244

      234

      232

      222

      932

      207

      197

      188

      194

      787


      0

      0

      0

      0

      0

      0


      244

      234

      232

      222

      932

      207

      197

      188

      194

      787

































      Lottery Services

      244

      234

      232

      222

      932

      207

      197

      188

      194

      787


      0

      0

      0

      0

      0

      0


      244

      234

      232

      222

      932

      207

      197

      188

      194

      787



      FM/Concessions

      273

      260

      258

      247

      1,038

      230

      220

      211

      215

      876


      0

      0

      0

      0

      0

      0


      273

      260

      258

      247

      1,038

      230

      220

      211

      215

      876



      LMA

      0

      0

      0

      0

      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0

      0

      0

      0

      0



      Other Services

      (29)

      (26)

      (26)

      (24)

      (105)

      (23)

      (22)

      (23)

      (21)

      (89)


      0

      0

      0

      0

      0

      0


      (29)

      (26)

      (26)

      (24)

      (105)

      (23)

      (22)

      (23)

      (21)

      (89)

































      Product Sales

      0

      0

      0

      0

      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0

      0

      0

      0

      0



      Terminal 

      0

      0

      0

      0

      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0

      0

      0

      0

      0



      Systems/Other

      0

      0

      0

      0

      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0

      0

      0

      0

      0
































































      Other


      Total Revenue

      109

      81

      75

      61

      326

      56

      55

      50

      54

      216


      0

      0

      0

      0

      0

      0


      109

      81

      75

      61

      326

      56

      55

      50

      54

      216

































      Service Revenue

      109

      81

      75

      61

      326

      56

      55

      50

      54

      216


      0

      0

      0

      0

      0

      0


      109

      81

      75

      61

      326

      56

      55

      50

      54

      216


      Product Sales

      0

      0

      0

      0

      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0


      0

      0

      0

      0

      0

      0

      0

      0

      0

      0
































































      Total


      Revenue

      579

      532

      509

      489

      2,108

      434

      416

      400

      455

      1,704


      0

      0

      0

      0

      0

      0


      579

      532

      509

      489

      2,108

      434

      416

      400

      455

      1,704

































      OI

      213

      193

      192

      113

      712

      150

      141

      131

      132

      555


      0

      0

      0

      0

      0

      0


      208

      188

      188

      108

      693

      145

      141

      131

      132

      550

































      International Game Technology PLC and Subsidiaries











      Consolidated Pro Forma Income Statements & Reconciliations










      ($ millions)
















       As Reported 


       Legacy IGT 


       Pro Forma 



      2014

      2015


      2014

      2015


      2014

      2015



       Q4 

       FY 

       Q4 

       FY 


       Q4 

       FY 

       Q1 


       Q4 

       FY 

       Q4 

       FY 
















      Service revenue

      846

      3,490

      1,109

      3,978


      319

      1,284

      301


      1,165

      4,773

      1,109

      4,278

      Product sales

      106

      322

      256

      711


      131

      684

      99


      237

      1,006

      256

      810

      Total revenue

      951

      3,812

      1,365

      4,689


      451

      1,968

      399


      1,402

      5,780

      1,365

      5,088
















      Cost of services

      596

      2,324

      674

      2,417


      122

      482

      116


      717

      2,806

      674

      2,534

      Cost of sales

      59

      190

      180

      520


      71

      315

      63


      130

      506

      180

      584

      Selling, general and administrative

      107

      413

      243

      795


      116

      498

      138


      223

      911

      243

      934

      Research and development

      27

      108

      85

      277


      63

      241

      63


      90

      350

      85

      340

      Restructuring expense

      10

      24

      35

      77


      0

      0

      0


      10

      24

      35

      77

      Impairment loss

      1

      3

      12

      12


      1

      40

      7


      2

      43

      12

      19

      Transaction expense, net1

      37

      35

      4

      49


      14

      24

      19


      51

      59

      4

      68



      837

      3,098

      1,233

      4,149


      387

      1,600

      406


      1,224

      4,697

      1,233

      4,555
















      Operating income

      114

      715

      132

      540


      63

      368

      (7)


      178

      1,083

      132

      533














































      Reconciliations of  Non-US GAAP Financial Measures






























       As Reported 


       Legacy IGT 


       Pro Forma 



      2014

      2015


      2014

      2015


      2014

      2015



       Q4 

       FY 

       Q4 

       FY 


       Q4 

       FY 

       Q1 


       Q4 

       FY 

       Q4 

       FY 

      Operating income

      114

      715

      132

      540


      63

      368

      (7)


      178

      1,083

      132

      533

      Purchase accounting

      20

      78

      110

      364


      7

      31

      7


      27

      109

      110

      372

      Transaction expense, net1

      37

      35

      4

      49


      14

      24

      19


      51

      59

      4

      68

      Restructuring expense

      10

      24

      35

      77


      0

      0

      0


      10

      24

      35

      77

      Impairment loss

      1

      3

      12

      12


      1

      40

      7


      2

      43

      12

      19

      Adjusted Operating Income

      182

      855

      293

      1,043


      86

      462

      26


      268

      1,317

      293

      1,069
















      Net income (loss)

      (150)

      100

      83

      (56)


      35

      203

      (13)


      (115)

      303

      83

      (69)

      Income tax expense

      86

      240

      23

      39


      17

      94

      (4)


      103

      334

      23

      35

      Other expense, net

      179

      375

      26

      557


      12

      71

      10


      190

      446

      26

      567

      Depreciation 

      80

      324

      110

      370


      28

      123

      28


      108

      447

      110

      397

      Amortization

      39

      149

      124

      410


      10

      51

      10


      49

      200

      124

      420

      Service revenue amortization

      30

      126

      27

      108


      0

      0

      0


      30

      126

      27

      108

      Transaction expense, net1

      37

      35

      4

      49


      14

      24

      19


      51

      59

      4

      68

      Restructuring expense

      10

      24

      35

      77


      0

      0

      0


      10

      24

      35

      77

      Non-cash purchase accounting (excluding D&A)

      0

      0

      2

      23


      0

      0

      0


      0

      0

      2

      23

      Stock compensation

      9

      14

      3

      21


      9

      32

      6


      18

      46

      3

      27

      Impairment loss

      1

      3

      12

      12


      1

      40

      7


      2

      43

      12

      19

      Other


      0

      0

      0

      0


      2

      0

      32


      2

      0

      0

      32

      Adjusted EBITDA

      321

      1,389

      449

      1,611


      127

      638

      93


      448

      2,027

      449

      1,704































      NOTE:  The difference between the "As Reported" and "Pro Forma" results presented above reflect the contribution from legacy IGT.
















      1Transaction expense (income), net is composed of transaction costs on significant business combinations and significant gains and losses incurred on disposals of group entities or businesses. These items are only incidentally related to our ordinary activities, are not expected to occur frequently and hinder comparability of our period-over-period performance. We believe separate identification allows users of the financial statements to take them into appropriate consideration when analyzing our performance.

      Key Performance Indicators (KPIs)

      Consolidated Key Performance Indicators (KPIs)











      Fourth Quarter


      Full Year 

      Periods Ended December 31


      2015

      2014

      % change 


      2015

      2014

      % change 












      Installed base (end of period)









         Casino




      34,568

      37,537

      -7.9%


      34,568

      37,537

      -7.9%

         VLT - Government Sponsored (ex-Italy)

      15,491

      16,240

      -4.6%


      15,491

      16,240

      -4.6%

         VLT - Italy Supplier (B2B)


      8,291

      8,392

      -1.2%


      8,291

      8,392

      -1.2%

         Total installed base



      58,350

      62,169

      -6.1%


      58,350

      62,169

      -6.1%

         Yield (average revenue per unit per day - $0.00)

      32.71

      33.95

      -3.7%


      33.74

      35.17

      -4.1%












         Additional Italian Network Details:









         VLT - Operator (B2C)



      11,115

      10,956

      1.5%


      11,115

      10,956

      1.5%

         AWP




      58,328

      65,316

      -10.7%


      58,328

      65,316

      -10.7%












      Machine units shipped 1









         New/Expansion



      2,640

      1,358

      94.4%


      6,821

      9,860

      -30.8%

         Replacement 



      8,922

      8,170

      9.2%


      28,338

      31,609

      -10.3%

         Total machines shipped


      11,562

      9,528

      21.3%


      35,159

      41,469

      -15.2%












      Global lottery same-store revenue growth








         Instants & draw games




      7.1%




      6.7%

         Multistate Jackpots





      -6.2%




      1.0%

         Total lottery same-store revenue growth (ex-Italy)


      5.5%




      6.0%












      1Machine units shipped reflect mixed historical methodologies of legacy companies prior to 2Q 2015




































      North America KPIs














      Fourth Quarter


      Full Year 

      Periods Ended December 31


      2015

      2014

      % change 


      2015

      2014

      % change 












      Installed base (end of period)


      40,659

      43,717

      -7.0%


      40,659

      43,717

      -7.0%












      Machine units shipped 1









         New/Expansion



      2,191

      651

      236.6%


      4,389

      7,417

      -40.8%

         Replacement 



      4,406

      4,831

      -8.8%


      16,993

      16,877

      0.7%

         Total machines shipped


      6,597

      5,482

      20.3%


      21,382

      24,294

      -12.0%












      DoubleDown 










         Revenue ($ Thousands)


      83,598

      79,353

      5.4%


      316,999

      295,019

      7.5%

         Mobile penetration



      53%

      39%

      35.4%


      48%

      35%

      35.0%

         DAU (Daily Active Users) 2 


      1,897

      1,910

      -0.7%


      1,879

      1,833

      2.5%

         MAU (Monthy Active Users) 2


      4,411

      5,212

      -15.4%


      4,526

      5,780

      -21.7%

         Bookings per DAU ($0.00) 2


      $      0.47

      $      0.43

      9.3%


      $      0.47

      $      0.44

      6.8%












      Lottery same-store revenue growth








         Instants & draw games




      7.6%




      7.6%

         Multistate Jackpots





      -5.4%




      1.5%

         Total lottery same-store revenue growth



      5.9%




      6.8%












      1Machine units shipped reflect mixed historical methodologies of legacy companies prior to 2Q 2015



      2As a single application with multiple games, active users equal unique users






































      International KPIs














      Fourth Quarter


      Full Year 

      Periods Ended December 31


      2015

      2014

      % change 


      2015

      2014

      % change 












      Installed base (end of period)


      9,400

      10,060

      -6.6%


      9,400

      10,060

      -6.6%












      Machine units shipped 1









         New/Expansion



      449

      707

      -36.5%


      2,432

      2,443

      -0.5%

         Replacement 



      4,516

      3,339

      35.3%


      11,345

      14,732

      -23.0%

         Total machines shipped


      4,965

      4,046

      22.7%


      13,777

      17,175

      -19.8%












      Lottery same-store revenue growth








         Instants & draw games




      5.7%




      4.5%

         Multistate Jackpots





      -0.8%




      -0.1%

         Total lottery same-store revenue growth



      4.4%




      4.1%












      1Machine units shipped reflect mixed historical methodologies of legacy companies prior to 2Q 2015




































      Italy KPIs















      Fourth Quarter


      Full Year 

      Periods Ended December 31


      2015

      2014

      % change 


      2015

      2014

      % change 

      (In € millions, except machines)









      Lottery











      Lotto wagers



      1,855

      1,746

      6.2%


      7,077

      6,629

      6.7%

         10eLotto




      1,147

      1,011

      13.5%


      4,287

      3,619

      18.5%

         Core




      640

      642

      -0.3%


      2,449

      2,552

      -4.0%

         Late Numbers



      68

      93

      -27.6%


      340

      459

      -25.8%












      Scratch & Win Wagers


      2,391

      2,436

      -1.9%


      9,016

      9,403

      -4.1%












      Gaming











      Installed base (end of period)









         VLT - Operator (B2C)



      11,115

      10,956

      1.5%


      11,115

      10,956

      1.5%

         VLT - Supplier (B2B)



      8,291

      8,392

      -1.2%


      8,291

      8,392

      -1.2%

         AWP




      58,328

      65,316

      -10.7%


      58,328

      65,316

      -10.7%

         Total Installed Base



      77,734

      84,664

      -8.2%


      77,734

      84,664

      -8.2%












      Other











         Interactive Wagers (Gaming)


      414

      449

      -8.0%


      1,672

      1,789

      -6.6%

         Sports Betting Wagers1


      236

      250

      -5.9%


      864

      893

      -3.3%

         Sports Betting Payout (%)1


      84.6%

      86.3%

      -1.7 pp


      83.7%

      80.2%

      3.5 pp












      1Includes Virtual Wagers and Pools & Horses







      Logo - http://photos.prnewswire.com/prnh/20150406/196736LOGO

      SOURCE International Game Technology PLC

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.