Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Intersil Corporation Reports First Quarter Results

      Company Achieves Record Gross Margin


      News provided by

      Intersil Corporation

      Apr 29, 2015, 04:02 ET

      Share this article

      Share this article


      MILPITAS, Calif., April 29, 2015 /PRNewswire/ -- Intersil Corporation (NASDAQ:ISIL), a leading provider of innovative power management and precision analog solutions, today announced financial results for the first quarter of 2015. Revenue of $134.2 million was up 2.3% sequentially. The company reported a GAAP net loss of $68.8 million resulting from a charge related to intellectual property litigation. Non-GAAP earnings per share of $0.17 exceeded expectations due in part to lower than anticipated operating expenses but also as a result of record gross margin during the quarter.  

      Continue Reading
      Intersil Corporation Logo.
      Intersil Corporation Logo.

      Company Highlights

      • Gross margin improved again and was up to 59.9% on a GAAP basis and 60.2% on a non-GAAP basis.
      • Operating income on a non-GAAP basis increased sequentially, resulting in a non-GAAP operating margin of 21.3%.
      • Diluted GAAP loss per share was $0.53 and non-GAAP earnings per share were $0.17.

      Quarterly Results

      Revenue for the first quarter was better than seasonal as newly-introduced consumer products started ramping and the company's Industrial and Infrastructure (I&I) products experienced strong demand. All I&I product areas increased sequentially to contribute to a nearly 7% increase in revenue.  Intersil's Consumer and Computing (C&C) revenue was down sequentially 6% as a result of weak demand in the PC market. Overall design win activity remained strong, particularly for new products. The breakdown by end market for the quarter was as follows:


      Q1 2015


      Q4 2014


      Q1 2014

      End Market Revenue

      $M


      %


      $M


      %


      $M


      %

      Industrial & Infrastructure

      90.7


      68%


      85.0


      65%


      87.4


      62%

      Consumer & Computing

      43.5


      32%


      46.1


      35%


      52.7


      38%

      Total Revenue

      $134.2




      $131.1




      $140.1















      Table 1. Intersil End Market Mix

      For the first quarter, GAAP results include an $81.1 million charge related to an intellectual property lawsuit brought against Intersil in 2008 by Texas Advanced Optical Solutions. Intersil is seeking to overturn the verdict through post-trial motions and appeals to the appropriate U.S. Circuit Court of Appeals, as necessary. GAAP operating expenses therefore totaled $144.1 million, with R&D expense of $32 million and SG&A expense of $25.5 million. GAAP gross margin increased again to 59.9%. For the quarter, the company reported an operating loss of $63.8 million and a net loss of $68.8 million. GAAP diluted loss per share was $0.53.

      Non-GAAP gross margin improved again for the eighth consecutive quarter to 60.2% due to favorable product revenue mix driven by lower revenue in computing and higher revenue from the company's I&I products. The company reported non-GAAP operating expenses of $52.1 million. Q1 non-GAAP operating income was $28.6 million resulting in a non-GAAP operating margin of 21.3%.  Fully diluted Q1 earnings per share on a non-GAAP basis were $0.17.

      For a complete reconciliation of GAAP and non-GAAP results, please see the "Non-GAAP Results" table included at the end of this release.

      Cash and short-term investments increased and totaled $221 million at the end of the first quarter. Intersil's board of directors authorized payment of a quarterly dividend of $0.12 per share of common stock. The payment of this dividend will be made on or about May 29, 2015, to shareholders of record as of the close of business on May 19, 2015.

      "New business began to ramp in Q1 as anticipated, and we are making steady progress on our turnaround," said Necip Sayiner, president and CEO of Intersil. "While some customer platform delays and a weaker macro environment are moderating our near-term growth rate, we continue to enjoy strong interest in our new products."

      Second Quarter 2015 Outlook

      The following forward looking guidance is for the second quarter ending July 3, 2015, based on current business trends and conditions:


      GAAP

      Reconciling items

      Non-GAAP

      Revenue

      Flat to Up 3%


      Flat to Up 3%

      Gross margin

      Down 50 to 100 bps


      Down 50 to 100 bps

      Operating expenses

      $63 million +/- $500K

      $6 million equity-based compensation
      $4 million amortization of purchased intangibles

      $53 million +/- $500K

      Earnings per share

      $0.07 to $0.09


      $0.15 to $0.17


      Table 2. Intersil Q2 2015 Outlook

      Earnings Call Webcast

      Intersil will be hosting a webcast to discuss the quarterly results and outlook today at 1:30 p.m. Pacific Time. To access the webcast, please visit the investor relations page of the company's website at ir.intersil.com. Participants can also dial (877) 280-4962 or +1 (857) 244-7319 and enter the pass code 56077149. A replay of the webcast will be available for two weeks following the conference call on the company website, or may be accessed by dialing (888) 286-8010, international dial +1 (617) 801-6888, using the pass code 38641605.

      About Intersil

      Intersil Corporation is a leading provider of innovative power management and precision analog solutions. The company's products form the building blocks of increasingly intelligent, mobile and power hungry electronics, enabling advances in power management to improve efficiency and extend battery life. With a deep portfolio of intellectual property and a rich history of design and process innovation, Intersil is the trusted partner to leading companies in some of the world's largest markets, including industrial and infrastructure, mobile computing, automotive and aerospace. For more information about Intersil, visit our website at www.intersil.com.

      FORWARD-LOOKING STATEMENTS

      Intersil Corporation press releases and other related comments may contain forward-looking statements as defined in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, in connection with the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based upon Intersil's management's current expectations, estimates, beliefs, assumptions and projections about Intersil's business and industry. Words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "potential," "continue," "goals," "targets" and variations of these words (or negatives of these words) or similar expressions, are intended to identify forward-looking statements. In addition, any statements that refer to projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict. Therefore, our actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various risk factors. Important factors that may affect our business, future operating results and financial condition include: any faltering in global economic conditions, the highly cyclical nature of the semiconductor industry, intense competition in the semiconductor industry, unsuccessful product development or failure to obtain market acceptance of our products, downturns in the computing market, failure to make or deliver products in a timely manner, unavailability of raw materials, services, supplies or manufacturing capacity, delays in production or in implementing new production techniques, product defects or unreliability of products, adverse results in litigation matters, and other risk factors described in Intersil's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K and other Intersil filings with the U.S. Securities and Exchange Commission (which you may obtain for free at the SEC's web site at http://www.sec.gov). These forward-looking statements are made only as of the date of this communication and Intersil undertakes no obligation to update or revise these forward-looking statements. Intersil does not adopt and is not responsible for any forward-looking statements and projections made by others in this press release.

      Non-GAAP Reporting

      To supplement its consolidated financial results presented in accordance with GAAP, Intersil uses non-GAAP financial measures which are adjusted from the most directly comparable GAAP financial measures to exclude certain items, as described in detail below. Management believes that these non-GAAP financial measures reflect an additional and useful way of viewing aspects of the Company's operations that, when viewed in conjunction with Intersil's GAAP results, provide a more comprehensive understanding of the various factors and trends affecting the Company's business and operations. It should also be noted that Intersil's non-GAAP information may be different from the non-GAAP information provided by other companies. Non-GAAP financial measures used by Intersil include:

      • Gross profit;
      • Operating expenses;
      • Provision (benefit) for income taxes;
      • Operating income (loss);
      • Net income (loss);
      • Diluted earnings (loss) per share; and
      • Weighted average shares outstanding – diluted.

      The Company presents non-GAAP financial measures because the investor community uses non-GAAP results in its analysis and comparison of historical results and projections of the Company's future operating results. These non-GAAP results exclude acquisition related expense, restructuring and related costs, equity-based compensation expense, and certain other expenses and benefits. Management uses these non-GAAP measures to manage and assess the profitability of the business. These non-GAAP results are also consistent with the way management internally analyzes Intersil's financial results.

      There are limitations in using non-GAAP financial measures because they are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP financial measures. The non-GAAP financial measures supplement, and should be viewed in conjunction with, GAAP financial measures. Investors should review the reconciliations of the non-GAAP financial measures to their most directly comparable GAAP financial measures as provided in the accompanying press release.

      As presented in the "Non-GAAP Results" tables in the accompanying press release, each of the non-GAAP financial measures excludes one or more of the following items:

      Acquisition related.  Acquisition-related charges are not factored into management's evaluation of potential acquisitions or Intersil's performance after completion of acquisitions, because they are not related to the Company's core operating performance. Adjustments of these items provide investors with a basis to compare Intersil's performance to other companies without the variability caused by purchase accounting. Acquisition-related expenses primarily include:

      • Amortization of acquisition related intangibles, which include acquired intangibles such as purchased technology, patents, customer relationships, trademarks, backlog and non-compete agreements.

      Restructuring and related costs. Restructuring charges primarily relate to changes in Intersil's infrastructure in efforts to reduce costs and rebalance its workforce. Restructuring charges (gains) are excluded from non-GAAP financial measures because they are not considered core operating activities. Although Intersil has engaged in various restructuring activities in the past, each has been a discrete event based on a unique set of business objectives. As such, management believes that it is appropriate to exclude restructuring charges (gains) from Intersil's non-GAAP financial measures as it enhances the ability of investors to compare the Company's period-over-period operating results from continuing operations. Restructuring-related charges (gains) primarily include:

      • Severance and retention costs directly related to a restructuring action.
      • Facility closure costs consist of ongoing costs associated with the exit of our leased and owned facilities.
      • Other write-offs such as intangibles related to a restructuring action.

      Other adjustments. These items are excluded from non-GAAP financial measures because they are not related to the core operating activities and on-going future operating performance of Intersil. Excluding this data allows investors to better compare Intersil's period-over-period performance without such expense, which Intersil believes may be useful to the investor community. Other adjustments primarily include:

      • Equity-based compensation expense.
      • Legal or governmental judgments, awards, fines or penalties.
      • Income from IP agreement.
      • Write-offs (recoveries) related to Auction Rate Securities.
      • Tax effects of non-GAAP adjustments.
      • Diluted weighted average shares non-GAAP adjustment, for purposes of calculating non-GAAP diluted earnings per share, the GAAP diluted weighted average shares outstanding is adjusted to exclude the benefits of equity-based compensation expense attributable to future services not yet recognized in the financial statements that are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method.

      Comparability. The above criteria has been consistently applied when calculating the non-GAAP financial measures for all periods presented in this press release and accompanying tables. During the second quarter of fiscal 2013 we revised our non-GAAP financial information to reduce the types of items excluded from our non-GAAP presentation in an effort to increase comparability of our results with published earnings estimates widely available on the Internet.  In the past we excluded other items such as the compensation expense(benefit) associated with our non-qualified deferred compensation plan, CEO severance costs, loss on interest-rate swaps, and related tax effects of these items, from our non-GAAP financial information. As a result, a non-GAAP financial measure presented in the accompanying press release tables may be different from that presented in a prior press release.

      Intersil Corporation

      Condensed Consolidated Statements of Operations

      Unaudited

      (In thousands, except percentages and per share amounts)








      Quarter Ended


      Apr. 3,


      Jan. 2,


      Apr. 4,


      2015


      2015


      2014


      Q1 2015


      Q4 2014


      Q1 2014







      Revenue

      $ 134,153


      $ 131,126


      $ 140,056

      Cost of revenue

      53,827


      52,933


      61,151

      Gross profit

      80,326


      78,193


      78,905

          Gross margin %

      59.9%


      59.6%


      56.3%

      Expenses:






          Research and development 

      32,017


      30,367


      31,799

          Selling, general and administrative 

      25,453


      24,840


      22,767

          Amortization of purchased intangibles

      5,561


      5,559


      5,561

          Provision for export compliance settlement

      -


      -


      4,000

          Provision for TAOS litigation

      81,100


      -


      -

      Total expenses

      144,131


      60,766


      64,127

      Operating (loss) income

      (63,805)


      17,427


      14,778

          Interest expense and other

      (257)


      (316)


      (488)

          Gain on investments, net

      773


      827


      364

      (Loss) income before income taxes

      (63,289)


      17,938


      14,654

          Income tax expense

      5,535


      664


      4,649

      Net (loss) income

      $  (68,824)


      $   17,274


      $   10,005







      (Loss) earnings per share: 






          Basic

      $      (0.53)


      $       0.13


      $       0.08

          Diluted

      $      (0.53)


      $       0.13


      $       0.08







      Weighted average shares outstanding:






          Basic

      130,513


      130,138


      127,819

          Diluted

      130,513


      132,276


      129,389







      Intersil Corporation

      Condensed Consolidated Balance Sheets

      Unaudited

      (in thousands)








      Apr. 3,


      Jan. 2,


      Apr. 4,


      2015


      2015


      2014

      Assets






      Current assets:






          Cash and short-term investments

      $    220,900


      $    211,216


      $    197,336

          Trade receivables, net

      51,236


      55,585


      52,830

          Inventories

      77,798


      73,770


      61,877

          Prepaid expenses and other current assets

      14,301


      9,779


      9,378

          Income taxes receivable

      1,129


      1,162


      976

          Deferred income tax assets

      20,615


      20,433


      15,808

            Total current assets

      385,979


      371,945


      338,205

      Non-current assets:






          Property, plant and equipment, net

      73,073


      72,272


      77,958

          Purchased intangibles, net

      28,839


      34,400


      51,081

          Goodwill

      565,424


      565,424


      565,424

          Deferred income tax assets

      38,779


      39,334


      56,543

          Other non-current assets

      71,297


      70,885


      73,413

            Total non-current assets

      777,412


      782,315


      824,419

      Total assets

      $ 1,163,391


      $ 1,154,260


      $ 1,162,624







      Liabilities and shareholders' equity






      Current liabilities:






          Trade payables

      $      22,544


      $      26,246


      $      25,901

          Deferred income

      13,442


      11,631


      10,048

          Income taxes payable

      5,764


      2,790


      11,036

          Provision for TAOS litigation

      79,470


      -


      -

          Other accrued expenses

      68,522


      64,847


      76,030

            Total current liabilities

      189,742


      105,514


      123,015

      Non-current liabilities:






          Income taxes payable

      60,661


      59,745


      71,703

          Other non-current liabilities

      6,496


      7,453


      12,065

            Total non-current liabilities

      67,157


      67,198


      83,768

      Total shareholders' equity

      906,492


      981,548


      955,841

      Total liabilities and shareholders' equity

      $ 1,163,391


      $ 1,154,260


      $ 1,162,624







      Intersil Corporation

      Condensed Consolidated Statements of Cash Flows

      Unaudited

      (In thousands)








      Quarter Ended


      Apr. 3,


      Jan. 2,


      Apr. 4,


      2015


      2015


      2014


      Q1 2015


      Q4 2014


      Q1 2014

      Operating activities:






        Net (loss) income

      $  (68,824)


      $   17,274


      $   10,005

          Depreciation

      4,486


      4,929


      4,810

          Amortization of purchased intangibles

      5,561


      5,559


      5,561

          Equity-based compensation

      5,756


      5,008


      3,710

          Deferred income taxes

      373


      8,024


      22,985

          Other

      (1,059)


      (1,326)


      (585)

          Net changes in operating assets and liabilities

      80,502


      (21,157)


      (28,629)

            Net cash flows provided by operating activities

      26,795


      18,311


      17,857







      Investing activities:






        Proceeds from investments

      588


      615


      268

        Net capital expenditures

      (4,990)


      (3,857)


      (784)

          Net cash flows used in investing activities

      (4,402)


      (3,242)


      (516)







      Financing activities:






        Proceeds from equity-based awards, net

      4,355


      1,794


      488

        Dividends paid

      (15,697)


      (15,685)


      (15,371)

          Net cash flows used in financing activities

      (11,342)


      (13,891)


      (14,883)







      Effect of exchange rates on cash and cash equivalents

      (1,367)


      (544)


      91







          Net change in cash and cash equivalents

      9,684


      634


      2,549







      Cash and cash equivalents as of the beginning of the period

      211,216


      210,582


      194,787







          Cash and cash equivalents as of the end of the period

      $ 220,900


      $ 211,216


      $ 197,336







      Intersil Corporation

      Non-GAAP Results

      Unaudited

      (In thousands, except percentages)








      Quarter Ended


      Apr. 3,


      Jan. 2,


      Apr. 4,


      2015


      2015


      2014


      Q1 2015


      Q4 2014


      Q1 2014







      Non-GAAP gross profit:






        GAAP gross profit

      $   80,326


      $ 78,193


      $ 78,905

        Equity-based compensation COS

      392


      319


      319

          Non-GAAP gross profit

      $   80,718


      $ 78,512


      $ 79,224







      Non-GAAP gross margin:






        GAAP gross margin

      59.9%


      59.6%


      56.3%

        Equity-based compensation COS

      0.3%


      0.2%


      0.3%

          Non-GAAP gross margin

      60.2%


      59.8%


      56.6%







      Non-GAAP operating expenses:






        GAAP operating expenses

      $ 144,131


      $ 60,766


      $ 64,127

        Provision for export compliance settlement

      -


      -


      (4,000)

        Provision for TAOS litigation

      (81,100)


      -


      -

        Equity-based compensation (excl. COS)

      (5,364)


      (4,689)


      (3,391)

        Amortization of purchased intangibles

      (5,561)


      (5,559)


      (5,561)

          Non-GAAP operating expenses

      $   52,106


      $ 50,518


      $ 51,175







      Non-GAAP operating income:






        GAAP operating (loss) income

      $  (63,805)


      $ 17,427


      $ 14,778

        Provision for export compliance settlement

      -


      -


      4,000

        Provision for TAOS litigation

      81,100


      -


      -

        Equity-based compensation

      5,756


      5,008


      3,710

        Amortization of purchased intangibles

      5,561


      5,559


      5,561

          Non-GAAP operating income

      $   28,612


      $ 27,994


      $ 28,049







      Non-GAAP operating margin:






        GAAP operating margin

      (47.6)%


      13.3 %


      10.6 %

        Excluded items as a percent of revenue

      68.9 %


      8.0 %


      9.4 %

          Non-GAAP operating margin 

      21.3 %


      21.3 %


      20.0 %







      Intersil Corporation

      Non-GAAP Results

      Unaudited

      (In thousands, except per share amounts)








      Quarter Ended


      Apr. 3,


      Jan. 2,


      Apr. 4,


      2015


      2015


      2014


      Q1 2015


      Q4 2014


      Q1 2014







      Non-GAAP net income:






        GAAP (loss) income

      $ (68,824)


      $ 17,274


      $ 10,005

        Tax adjustments from non-cash and discrete items

      (71)


      (2,025)


      (855)

        Provision for export compliance settlement

      -


      -


      4,000

        Gain on recovery from auction rate securities

      (588)


      (615)


      (268)

        Equity-based compensation

      5,756


      5,008


      3,710

        Amortization of purchased intangibles

      5,561


      5,559


      5,561

        Provision for TAOS litigation

      81,100


      -


      -

          Non-GAAP net income

      $  22,934


      $ 25,201


      $ 22,153







      GAAP weighted average shares - diluted

      130,513


      132,276


      129,389

        Non-GAAP adjustment

      6,798


      4,099


      2,431

          Non-GAAP weighted average shares - diluted

      137,311


      136,375


      131,820







      Non-GAAP earnings per diluted share:






        GAAP (loss) earnings per diluted share

      $     (0.53)


      $     0.13


      $     0.08

        Excluded items per share impact

      0.70


      0.05


      0.09

          Non-GAAP earnings per diluted share

      $      0.17


      $     0.18


      $     0.17







      Equity-based compensation expense by classification:






        Cost of revenue ("COS")

      $       392


      $      319


      $      319

        Research and development 

      $    2,751


      $   2,500


      $   1,955

        Selling, general and administrative 

      $    2,613


      $   2,189


      $   1,436







      Logo - http://photos.prnewswire.com/prnh/20140926/148698

       

      SOURCE Intersil Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.