Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      iRobot Reports Fourth-Quarter and Full-Year Financial Results

      Q4 and Full-Year Results Exceed Expectations

      Accelerating Overseas Growth and Continued U.S. Momentum Drive Strong 2017 Expectations

      iRobot Corp.

      News provided by

      iRobot Corp.

      Feb 08, 2017, 15:01 ET

      Share this article

      Share this article


      BEDFORD, Mass., Feb. 8, 2017 /PRNewswire/ -- iRobot Corp. (NASDAQ: IRBT), a leader in delivering robotic technology-based solutions, today announced its financial results for the fourth quarter and full year ended December 31, 2016.

      "2016 was a fantastic year for iRobot. Our Q4 and full year 2016 results exceeded our increased expectations. Record Q4 revenue was driven by very strong sales in the United States despite having the highest number of competitors we've ever seen. Higher revenue coupled with continued improvement in gross margin allowed us to increase investment and capitalize on our momentum executing on our business strategy, while returning additional profit to shareholders and setting a strong foundation for 2017 and beyond," said Colin Angle, chairman and chief executive officer of iRobot.

      "In 2017, we are expecting revenue of $770 to $785 million, which is year-over-year growth of 17% to 19%, EPS of $1.35 to $1.65 and operating income of $57 to $70 million.  These expectations include the anticipated financial impact of our Japanese distributor acquisition, targeted to close at the beginning of Q2 2017. In November of 2016, we issued a press release, announcing our signed definitive agreement, and stated that for 2017 we expected a positive revenue impact of $20 to $25 million and a one-time negative impact to earnings per share of $0.25 - $0.35. 

      "We will achieve the 2017 performance by driving revenue growth through deeper household penetration of Roomba® in the U.S., accelerating growth in overseas markets, capitalizing on our first mover advantage in the wet floor care category, particularly in Asia where Braava® and Braava jet™ have been enthusiastically received, expanding gross margin through improved operating efficiencies and scale, and continuing to extend connectivity across more of our products, allowing us to offer more robots with mapping capabilities and cloud connectivity at more accessible price points, growing our role in the emerging Smart Home.

      "There is a lot to be excited about. 2016 was a pivotal year for iRobot as we exited non-consumer businesses to focus solely on products for the home. We did so while delivering outstanding financial results for the year.  Q4 was a record quarter for us and it was driven from the successful investments we made leading up to and throughout 2016, as we responded well to increasingly competitive market conditions. 2017 will be our first full year as a consumer technology company and we plan to capitalize on the investments we have been making."

      Financial Results

      • Revenue for the fourth quarter of 2016 was $212.5 million, compared with $206.4 million for the fourth quarter of 2015. Revenue for the full year 2016 was $660.6 million, compared with $616.8 million for the full year 2015. Q4 2015 revenue included $31.0 million of defense & security (D&S) revenue. Full-year 2015 and 2016 revenue included $57.0 million and $5.0 million respectively, of D&S and other revenue.
      • Net income for the fourth quarter of 2016 was $13.7 million, compared with $19.3 million for the fourth quarter of 2015. Net income for the full year 2016 was $41.9 million, compared with $44.1 million for full-year 2015.
      • Quarterly earnings per share were $0.49, compared with $0.65 in the fourth quarter last year. Full-year 2016 earnings per share were $1.48, compared with $1.47 last year. Fourth quarter 2016 earnings per share included a $0.03 benefit associated with a change in accounting treatment of an equity investment and a $0.01 contribution from transition services provided to the former D&S business. Fourth quarter 2015 EPS included a $0.23 contribution from the D&S business and a $0.06 gain on sale of investment. Full-year 2016 earnings per share included a negative ($0.10) impact from the divestiture of the D&S business and a $0.03 contribution from the sale of an investment. Full-year 2015 earnings per share benefited from a $0.10 contribution from the D&S business and $0.08 from the sale of an investment.
      • Adjusted EBITDA for the fourth quarter of 2016 was $28.6 million, compared with $35.0 million in the fourth quarter of 2015. Adjusted EBITDA for the full year 2016 was $94.4 million, compared with $92.0 million for full-year 2015.

      Business Highlights

      • Consumer revenue grew 21% in Q4 over the prior year and 17% for the full year over 2015, due primarily to significant growth in the United States driven by further investment in ad media and national promotions.
      • Domestic revenue for the quarter grew 47% over Q4 last year and for the full year grew 36% over 2015.
      • Braava and Braava jet revenue grew roughly 75% in 2016 compared with 2015 and comprised approximately 10% of Consumer revenue for full-year 2016.

      Financial Expectations

      Management provides the following expectations with respect to the year ending December 30, 2017. The expectations assume the acquisition is closed at the beginning of the second quarter:

      Fiscal Year 2017:                  


      Total Company              


      Expected Impact of Acquisition*    

      Revenue                                 


      $770 - $785 million                


      $20 - $25 million

      Earnings Per Share                 


      $1.35 - $1.65                          


      ($0.25 - $0.35)

      Operating Income                   


      $57 - $70 million                    


      ($10 - $15 million)






      * Assumes a 110 - 115 Yen – Dollar exchange rate.

      Fourth-Quarter and Full-Year Conference Call
      iRobot will host a conference call tomorrow at 8:30 a.m. ET to discuss its financial results for the fourth fiscal quarter and full year 2016, and outlook for the full-year 2017 financial performance. Pertinent details include: 

      Date:                     Thursday, February 9, 2017  
      Time:                     8:30 a.m. ET
      Call-In Number:       213-358-0894
      Passcode:              15399077

      A live, audio broadcast of the conference call will also be available at http://investor.irobot.com/phoenix.zhtml?c=193096&p=irol-EventDetails&EventId=5242673.  An archived version of the broadcast will be available on the same website shortly after the conclusion of the live event. A replay of the telephone conference call will be available through February 16, and can be accessed by dialing 404-537-3406, passcode 15399077.

      About iRobot Corp.
      iRobot designs and builds robots that empower people to do more. The company's home robots help people find smarter ways to clean and accomplish more in their daily lives. iRobot's portfolio of solutions features proprietary technologies for the connected home and advanced concepts in navigation, mobility and artificial intelligence. For more information about iRobot, please visit www.irobot.com.

      For iRobot Investors
      Certain statements made in this press release that are not based on historical information are forward-looking statements which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. This press release contains express or implied forward-looking statements relating to, among other things, iRobot Corp.'s expectations regarding future financial performance, future operating performance and growth, revenue growth, the timing of our acquisition of our Japanese distributor on revenue, demand for our robots, our ability to develop robots with mapping capabilities and cloud connectivity, the impact of our past investments, anticipated revenue, earnings per share and operating income for the fiscal year ended December 30, 2017, and the anticipated impact of our acquisition of our Japanese distributor on revenue, earnings per share and operating income for the fiscal year ended December 30, 2017.  These statements are neither promises nor guarantees, but are subject to a variety of risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from those contemplated in these forward-looking statements. In particular, the risks and uncertainties include, among other things: our ability to operate in an emerging market, the financial strength of our customers and retailers, general economic conditions, market acceptance of our products, and competition.  Existing and prospective investors are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. iRobot Corp. undertakes no obligation to update or revise the information contained in this press release, whether as a result of new information, future events or circumstances or otherwise. For additional disclosure regarding these and other risks faced by iRobot Corp., see the disclosure contained in our public filings with the Securities and Exchange Commission.

      This press release includes Adjusted EBITDA, which is a non-GAAP financial measure as defined by SEC Regulation G.  We define Adjusted EBITDA as earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, net merger, acquisition and divestiture expense, net intellectual property litigation (income) expense, and restructuring expense.  A reconciliation between net income and Adjusted EBITDA is provided in the financial tables at the end of this press release.

      iRobot Corporation

      Consolidated Statements of Income

      (in thousands, except per share amounts)

      (unaudited)














       For the three months ended


       For the twelve months ended


      December 31,

      January 2,


      December 31,

       January 2,


      2016

      2016


      2016

      2016







      Revenue

      $     212,494

      $       206,420


      $       660,604

      $       616,778

      Cost of revenue

      105,852

      111,093


      341,289

      327,852







      Gross margin

      106,642

      95,327


      319,315

      288,926







      Operating expenses:






        Research and development

      21,861

      20,185


      79,805

      76,071

        Selling and marketing

      48,153

      36,876


      115,125

      97,772

        General and administrative

      17,909

      15,270


      66,828

      54,465

            Total operating expenses

      87,923

      72,331


      261,758

      228,308







      Operating income

      18,719

      22,996


      57,557

      60,618







      Other income, net

      1,662

      3,301


      3,804

      2,353







      Income before income taxes

      20,381

      26,297


      61,361

      62,971

      Income tax expense

      6,700

      6,966


      19,422

      18,841

      Net income

      $      13,681

      $         19,331


      $         41,939

      $         44,130







      Net income per share






         Basic

      $          0.50

      $            0.66


      $            1.51

      $            1.49

         Diluted

      $          0.49

      $            0.65


      $            1.48

      $            1.47







      Number of shares used in per share calculations






         Basic

      27,159

      29,140


      27,698

      29,550

         Diluted

      27,823

      29,602


      28,292

      30,107













      Stock-based compensation included in above figures:






              Cost of revenue

      $           205

      $             414


      $             760

      $           1,076

              Research and development

      1,048

      519


      3,646

      3,256

              Selling and marketing

      692

      368


      2,008

      1,457

              General and administrative

      2,269

      2,420


      9,581

      8,394

                  Total

      $        4,214

      $           3,721


      $         15,995

      $         14,183







      iRobot Corporation

       Condensed Consolidated Balance Sheets

       (unaudited, in thousands)






      December 31,


       January 2,


      2016


      2016





       Assets








       Cash and cash equivalents

      $          214,523


      $        179,915

       Short term investments

      39,930


      33,124

       Accounts receivable, net

      72,909


      104,679

       Unbilled revenue

      139


      452

       Inventory

      50,578


      61,678

       Other current assets

      5,591


      9,501

         Total current assets

      383,670


      389,349

       Property and equipment, net

      27,532


      26,850

       Deferred tax assets

      30,585


      31,721

       Goodwill

      41,041


      48,751

       Intangible assets, net

      12,207


      15,664

       Other assets

      12,877


      9,408

       Total assets

      $          507,912


      $        521,743





       Liabilities and stockholders' equity








       Accounts payable

      $           67,281


      $          61,655

       Accrued expenses

      19,854


      15,954

       Accrued compensation

      21,015


      15,752

       Deferred revenue and customer advances

      4,486


      3,265

         Total current liabilities

      112,636


      96,626

       Long term liabilities

      6,320


      7,706

       Stockholders' equity

      388,956


      417,411

       Total liabilities and stockholders' equity

      $          507,912


      $        521,743





      iRobot Corporation

        Consolidated Statements of Cash Flows

       (unaudited, in thousands)








       For the twelve months ended


      December 31,

       January 2,


      2016

      2016

      Cash flows from operating activities:



      Net income

      $        41,939

      $        44,130

      Adjustments to reconcile net income to net cash provided by operating activities:



      Depreciation and amortization

      13,606

      15,090

      Loss on disposal of property and equipment

      211

      214

      Gain on sale of business unit

      (433)

      -

      Income on equity method investment

      (1,376)

      -

      Gain on sale of cost method investment

      (634)

      (3,287)

      Stock-based compensation

      15,995

      14,183

      Deferred income taxes, net

      3,557

      (985)

      Tax benefit of excess stock-based compensation deductions

      (2,971)

      (1,467)

      Non-cash director deferred compensation

      82

      149

      Changes in operating assets and liabilities — (use) source



      Accounts receivable

      25,484

      (33,623)

      Unbilled revenue

      198

      2,162

      Inventory

      (981)

      (13,978)

      Other assets

      3,187

      203

      Accounts payable

      6,502

      3,786

      Accrued expenses

      4,222

      (2,768)

      Accrued compensation

      5,748

      (483)

      Deferred revenue and customer advances

      2,996

      (584)

      Long term liabilities

      (908)

      3,970

      Net cash provided by operating activities

      116,424

      26,712




      Cash flows from investing activities:



      Additions of property and equipment

      (10,817)

      (9,372)

      Change in other assets

      (2,093)

      (1,015)

      Proceeds from sale of business unit

      23,520

      -

      Proceeds from sale of cost method investment

      634

      5,645

      Purchase of investments

      (20,056)

      (17,755)

      Sales and maturities of investments

      13,002

      20,500

      Net cash provided by (used in) investing activities

      4,190

      (1,997)




      Cash flows from financing activities:



      Proceeds from stock option exercises

      9,344

      6,464

      Income tax withholding payment associated with restricted stock vesting

      (1,300)

      (1,295)

      Stock repurchases

      (97,021)

      (37,393)

      Tax benefit of excess stock-based compensation deductions

      2,971

      1,467

      Net cash used in financing activities

      (86,006)

      (30,757)




      Net increase (decrease) in cash and cash equivalents

      34,608

      (6,042)

      Cash and cash equivalents, at beginning of period

      179,915

      185,957

      Cash and cash equivalents, at end of period

      $      214,523

      $      179,915




      iRobot Corporation

      Supplemental Information

      (unaudited)














       For the three months ended


       For the twelve months ended


      December 31,

      January 2,


      December 31,

      January 2,


      2016

      2016


      2016

      2016







      Revenue: *












      Consumer

      $     212,096

      $    175,197


      $    655,850

      $     559,619







          Domestic

      $     123,969

      $      84,317


      $    319,078

      $     234,904

          International

      $       88,127

      $      90,880


      $    336,772

      $     324,715













      Defense & Security

      $                -

      $      30,504


      $        3,075

      $        55,004













      Gross Margin Percent:






          Consumer

      52.6%

      49.2%


      51.9%

      50.9%

          Defense & Security

      0.0%

      50.7%


      16.6%

      45.9%

          Total Company

      50.2%

      46.2%


      48.3%

      46.8%



















      Units shipped - Consumer *

      940

      771


      2,943

      2,436







      Average gross selling prices for robot units - Consumer

      $            268

      $           262


      $           249

      $            251







      Days sales outstanding

      31

      46


      31

      46







      Days in inventory

      42

      51


      42

      51







      Headcount

      607

      622


      607

      622













      * in thousands







      iRobot Corporation 

       Adjusted EBITDA Reconciliation to GAAP

       (unaudited, in thousands)














       For the three months ended


       For the twelve months ended


      December 31,

      January 2,


      December 31,

      January 2,


      2016

      2016


      2016

      2016







       Net income

      $     13,681

      $      19,331


      $     41,939

      $    44,130







       Interest income, net

      (247)

      (196)


      (934)

      (678)

       Income tax expense

      6,700

      6,966


      19,422

      18,841

       Depreciation

      2,528

      3,599


      9,974

      11,375

       Amortization

      907

      922


      3,632

      3,715







       EBITDA

      23,569

      30,622


      74,033

      77,383













       Stock-based compensation expense

      4,214

      3,721


      15,995

      14,183

       Net merger, acquisition and divestiture expense

      619

      567


      1,848

      822

       Net intellectual property litigation (income) expense

      201

      99


      665

      (394)

       Restructuring expense

      -

      -


      1,857

      -







       Adjusted EBITDA

      $     28,603

      $      35,009


      $     94,398

      $    91,994













      Use of Non-GAAP Financial Measures


      In evaluating its business, iRobot considers and uses Adjusted EBITDA as a supplemental measure of its operating performance. The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, net merger, acquisition and divestiture expense, net intellectual property litigation (income) expense, and restructuring expense. The Company also presents Adjusted EBITDA because it believes it is frequently used by securities analysts, investors and other interested parties as a measure of financial performance.


      The term Adjusted EBITDA is not defined under U.S. generally accepted accounting principles, or U.S. GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with U.S. GAAP. Adjusted EBITDA has limitations as an analytical tool, and when assessing the Company's operating performance, investors should not consider Adjusted EBITDA in isolation, or as a substitute for net income (loss) or other consolidated income statement data prepared in accordance with U.S. GAAP.  Among other things, Adjusted EBITDA does not reflect the Company's actual cash expenditures.  Other companies may calculate similar measures differently than iRobot, limiting their usefulness as comparative tools.  iRobot compensates for these limitations by relying primarily on its GAAP results and using Adjusted EBITDA only supplementally.

      iRobot Corporation 

       Expected Incremental Impact of Japan Acquisition *

       (in millions, except per share amounts)

       (unaudited)
































       Fiscal year 2017


       Three


       Three


       Three


       Three


       Twelve


       Months Ending


       Months Ending


       Months Ending


       Months Ending


       Months Ending


      April 1


       July 1


       September 30


       December 30


       December 30





















       Revenue

      -


      -


       $10 - $12


       $10 - $13


       $20 - $25































       Net income (loss) per share

      -


       ($0.40 - $0.50)


       $0.00 - $0.05


       $0.05 - $0.15


       ($0.25 - 0.35)































       * expected to close at the beginning of Q2-17.

















      SOURCE iRobot Corp.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.