Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      iRobot Reports Third-Quarter Financial Results

      9% Revenue Growth Driven by Strong International Performance and Timing of U.S. Shipments

      iRobot logo. (PRNewsfoto/iRobot Corp.)

      News provided by

      iRobot Corp.

      Oct 22, 2019, 16:01 ET

      Share this article

      Share this article


      BEDFORD, Mass., Oct. 22, 2019 /PRNewswire/ -- iRobot Corp. (NASDAQ: IRBT), a leader in consumer robots, today announced its financial results for the third quarter ended September 28, 2019.

      "We delivered 9% total revenue growth primarily due to 25% international growth and a large shipment to a major U.S. retailer that was previously planned for the fourth quarter," said Colin Angle, chairman and chief executive officer of iRobot. "Higher revenue in combination with favorable gross margins and disciplined spending enabled us to deliver strong quarterly operating income and EPS. During the quarter, we executed our planned international product launches of the Roomba® s9 and Braava® jet m6 mop, made excellent progress with our manufacturing diversification initiative and began undertaking a series of strategic actions aimed at fortifying our robotic vacuum cleaner leadership."

      Angle commented, "Despite the severity of U.S. tariffs on robotic vacuum cleaners, and the direct and indirect disruptions they are having on U.S. category growth, we remain committed to delivering exceptional value to consumers and are mobilizing accordingly. Although our third-quarter results were strong, sell-through following our late July price increases was suboptimal. Given this outcome and our belief that the RVC category was at a growth inflection point prior to tariffs, we elected to roll back our pricing to pre-tariff levels on most of our products. We believe this action, in combination with robust investment in R&D and our go-to-market activities, will help us defend our category leadership."

      Angle concluded by saying, "Given our results and accomplishments to date, plans going forward and current market conditions, we have narrowed our full-year 2019 expectations. We now expect 2019 revenue between $1.2 to $1.21 billion on 10% to 11% growth, with an operating income between $75 million and $80 million, and EPS in the range of $2.60 to $2.80. We believe that the progress we've made thus far in 2019, combined with the initiatives now underway, will not only help us to bring 2019 to a successful conclusion but will also enhance our ability to drive long-term value creation. We move forward with confidence in our strategic direction and in our ability to capitalize on the many exciting opportunities we see ahead."

      Financial Results

      • Revenue for the third quarter of 2019 was $289.4 million, compared with $264.5 million for the third quarter of 2018. Revenue for the first nine months of 2019 was $787.2 million, compared with $707.9 million in the same period last year.
      • Operating income in the third quarter of 2019 was $42.6 million, compared with $37.3 million in the third quarter of 2018. For the first nine months of 2019, operating income was $70.1 million versus $76.0 million in the comparable 2018 period.
      • Quarterly earnings per share were $1.24 for the third quarter of 2019, compared with $1.12 in the third quarter of 2018. Year-to-date earnings per share were $2.27, compared with $2.19 in the first nine months of 2018.

      Q319 and Recent Business Highlights

      • Q3 revenue grew 25% internationally, highlighted by 27% growth in EMEA and 40% growth in Japan, more than offsetting a 7% decline in the U.S.
      • International product launches in Q3 included the Roomba® s9 vacuum and Braava jet® m6 mop in Europe and the m6 in Japan.
      • The Terra™ t7 robot mower beta trial in Germany is nearing completion, with U.S. beta trial now underway.
      • The company made continued progress with its manufacturing diversification initiatives.
        • Ahead of schedule for Malaysia facility, to be production ready in January 2020.
      • Former HP executive Keith Hartsfield joined iRobot in the newly-created position of chief product officer.
      • iRobot recently filed a motion for a preliminary injunction ordering SharkNinja Operating LLC and its related entities to halt its sales and distribution of its Shark IQ Robot™ based on infringement of certain iRobot patents related to the Roomba® i7+ robot vacuum with Clean Base™ Automatic Dirt Disposal.

      Financial Expectations

      Management provides the following expectations with respect to the fiscal year ending December 28, 2019.

      Fiscal Year 2019:

      Current

      Previous




      Revenue

      $1.2 - $1.21 billion

      $1.2 - $1.25 billion

      Operating Income

      $75 - $80 million

      $75 - $100 million

      Earnings Per Share

      $2.60 - $2.80

      $2.40 - $3.15

      Third-Quarter Conference Call
      iRobot will host a conference call tomorrow at 8:30 a.m. ET to discuss its financial results for the third fiscal quarter 2019, business outlook, and outlook for fiscal year 2019 financial performance. Pertinent details include:

      Date:   

      Wednesday, October 23, 2019  

      Time:  

      8:30 a.m. ET

      Call-In Number:

      213-358-0894

      Passcode:   

      9667109

      A live, audio broadcast of the conference call will also be available at https://investor.irobot.com/events/event-details/q3-2019-irobot-corp-earnings-conference-call. An archived version of the broadcast will be available on the same website shortly after the conclusion of the live event. A replay of the telephone conference call will be available through October 30, and can be accessed by dialing 404-537-3406, passcode 9667109.

      About iRobot Corp.
      iRobot®, the leading global consumer robot company, designs and builds robots that empower people to do more both inside and outside of the home. iRobot created the home robot cleaning category with the introduction of its Roomba® Robot Vacuum in 2002. Today, iRobot is a global enterprise that has sold more than 25 million robots worldwide. iRobot's product line, including the Roomba and the Braava® family of mopping robots, feature proprietary technologies and advanced concepts in cleaning, mapping and navigation. iRobot engineers are building an ecosystem of robots and technologies to enable the smart home. For more information about iRobot, please visit www.irobot.com.

      For iRobot Investors
      Certain statements made in this press release that are not based on historical information are forward-looking statements which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. This press release contains express or implied forward-looking statements relating to, among other things, iRobot Corp.'s expectations regarding: future financial performance; future operating performance; growth and investment strategy; timing of completion of product trials; timing of our manufacturing diversification initiatives; and anticipated revenue, operating income, operating income margin and earnings per share for the fiscal year ending December 28, 2019. These statements are neither promises nor guarantees, but are subject to a variety of risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from those contemplated in these forward-looking statements. In particular, the risks and uncertainties include, among other things: our ability to operate in an emerging market; the financial strength of our customers and retailers; the impact of tariffs on goods imported into the United States; general economic conditions; market acceptance of and adoption of our products; and competition. Existing and prospective investors are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. iRobot Corp. undertakes no obligation to update or revise the information contained in this press release, whether as a result of new information, future events or circumstances or otherwise. For additional disclosure regarding these and other risks faced by iRobot Corp., see the disclosure contained in our public filings with the Securities and Exchange Commission.

      iRobot Corporation

      Consolidated Statements of Income

      (in thousands, except per share amounts)

      (unaudited)


















      For the three months ended


      For the nine months ended


      September 28,
      2019


      September 29,
      2018


      September 28,
      2019


      September 29,
      2018









      Revenue

      $        289,399


      $        264,534


      $         787,232


      $          707,919

      Cost of revenue:








      Cost of product revenue

      149,463


      124,754


      403,392


      324,967

      Amortization of acquired intangible assets

      3,095


      4,574


      9,283


      14,035

      Total cost of revenue

      152,558


      129,328


      412,675


      339,002









      Gross profit

      136,841


      135,206


      374,557


      368,917









      Operating expenses:








      Research and development

      33,401


      35,309


      104,320


      103,178

      Selling and marketing

      42,257


      39,030


      137,502


      116,269

      General and administrative

      18,372


      23,329


      61,871


      72,630

      Amortization of acquired intangible assets

      256


      263


      796


      805

      Total operating expenses

      94,286


      97,931


      304,489


      292,882









      Operating income

      42,555


      37,275


      70,068


      76,035









      Other income, net

      900


      337


      3,713


      2,363









      Income before income taxes

      43,455


      37,612


      73,781


      78,398

      Income tax expense

      7,923


      5,683


      8,522


      15,597

      Net income

      $           35,532


      $            31,929


      $           65,259


      $            62,801









      Net income per share:








      Basic

      $                1.26


      $                1.16


      $                2.33


      $                2.27

      Diluted

      $                1.24


      $                1.12


      $                2.27


      $                2.19









      Number of shares used in per share calculations:







      Basic

      28,154


      27,493


      28,029


      27,692

      Diluted

      28,650


      28,506


      28,759


      28,629

















      Stock-based compensation included in above figures:





      Cost of revenue

      $                 337


      $                 347


      $              1,120


      $              1,035

      Research and development

      1,703


      1,910


      6,629


      5,393

      Selling and marketing

      747


      544


      2,466


      2,032

      General and administrative

      1,497


      3,791


      8,527


      10,509

      Total

      $              4,284


      $              6,592


      $            18,742


      $            18,969

      iRobot Corporation

      Condensed Consolidated Balance Sheets

      (unaudited, in thousands)






      September 28, 2019


      December 29, 2018





      Assets








      Cash and cash equivalents

      $                     70,542


      $                  130,373

      Short term investments

      20,530


      31,605

      Accounts receivable, net

      169,562


      162,166

      Inventory

      248,303


      164,633

      Other current assets

      39,112


      25,660

      Total current assets

      548,049


      514,437

      Property and equipment, net

      75,019


      57,026

      Operating lease right-of-use assets

      48,948


      -

      Deferred tax assets

      37,177


      36,979

      Goodwill

      117,537


      118,896

      Intangible assets, net

      14,931


      24,273

      Other assets

      32,003


      15,350

      Total assets

      $                    873,664


      $                  766,961





      Liabilities and stockholders' equity








      Accounts payable

      $                    108,331


      $                  136,742

      Accrued expenses

      70,586


      71,259

      Deferred revenue and customer advances

      4,902


      5,756

      Total current liabilities

      183,819


      213,757

      Operating lease liabilities

      56,341


      -

      Deferred tax liabilities

      1,560


      4,005

      Other long-term liabilities

      9,059


      13,877

      Total long-term liabilities

      66,960


      17,882

      Total liabilities

      250,779


      231,639

      Stockholders' equity

      622,885


      535,322

      Total liabilities and stockholders' equity

      $                    873,664


      $                  766,961

      iRobot Corporation

      Consolidated Statements of Cash Flows

      (unaudited, in thousands)










      For the nine months ended


      September 28,
      2019


      September 29,
      2018

      Cash flows from operating activities:




      Net income

      $             65,259


      $             62,801

      Adjustments to reconcile net income to net cash (used in) provided by operating
      activities, net of the effects of acquisition:




      Depreciation and amortization

      27,744


      27,000

      Stock-based compensation

      18,742


      18,969

      Deferred income taxes, net

      (5,873)


      (4,296)

      Other

      4,687


      1,032

      Changes in operating assets and liabilities — (use) source




      Accounts receivable

      (10,948)


      31,930

      Inventory

      (83,863)


      (54,619)

      Other current assets

      (8,155)


      (18,418)

      Accounts payable

      (27,256)


      (10,512)

      Accrued expenses and other liabilities

      (11,916)


      (13,594)

      Net cash (used in) provided by operating activities

      (31,579)


      40,293





      Cash flows from investing activities:




      Additions of property and equipment

      (27,080)


      (25,284)

      Change in other assets

      (5,336)


      (2,263)

      Proceeds from sale of equity investment

      -


      856

      Cash paid for business acquisition, net of cash acquired

      (2,817)


      -

      Purchases of investments

      -


      (6,438)

      Sales and maturities of investments

      9,380


      10,500

      Net cash used in investing activities

      (25,853)


      (22,629)





      Cash flows from financing activities:




      Proceeds from employee stock plans

      4,981


      7,948

      Income tax withholding payment associated with restricted stock vesting

      (7,277)


      (3,532)

      Stock repurchases

      -


      (50,000)

      Net cash used in financing activities

      (2,296)


      (45,584)





      Effect of exchange rate changes on cash and cash equivalents

      (103)


      (593)

      Net decrease in cash and cash equivalents

      (59,831)


      (28,513)

      Cash and cash equivalents, at beginning of period

      130,373


      128,635

      Cash and cash equivalents, at end of period

      $             70,542


      $           100,122

      iRobot Corporation

      Supplemental Information

      (unaudited)


















      For the three months ended


      For the nine months ended


      September 28,
      2019


      September 29,
      2018


      September 28,
      2019


      September 29,
      2018

      Revenue: *
















      Consumer

      $           289,399


      $           264,534


      $           787,232


      $           707,919









      Domestic

      $           117,929


      $           127,240


      $           356,466


      $           345,628

      International

      $           171,470


      $           137,294


      $           430,766


      $           362,291









      Gross margin

      47.3 %


      51.1 %


      47.6 %


      52.1 %









      Consumer units shipped*

      1,131


      1,087


      3,081


      2,855

      Vacuum

      975


      942


      2,674


      2,473

      Mopping

      156


      145


      407


      382









      Consumer revenue**

      $                  289


      $                  265


      $                  787


      $                  708

      Vacuum***

      $                  257


      $                  242


      $                  715


      $                  647

      Mopping***

      $                    32


      $                    23


      $                    72


      $                    61









      Average gross selling prices for robot units - Consumer

      $                  305


      $                  276


      $                  306


      $                  289









      Days sales outstanding

      53


      38


      -


      -









      Days in inventory

      149


      113


      -


      -









      Headcount

      1,132


      1,003


      -


      -

















      * in thousands








      ** in millions








      *** includes accessory revenue








      iRobot Corporation
      Explanation of Non-GAAP Measures

      In addition to disclosing financial results in accordance with U.S. GAAP, this earnings release contains references to the non-GAAP financial measures described below. We use non-GAAP measures to internally evaluate and analyze financial results. We believe these non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and enable comparison of our financial results with other public companies, many of which present similar non-GAAP financial measures.

      Our non-GAAP financial measures reflect adjustments based on the following items. We also provide a non-GAAP financial measure of Adjusted EBITDA, as described below. These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations from these results should be carefully evaluated.

      Amortization of acquired intangible assets: Amortization of acquired intangible assets consists of amortization of intangible assets including completed technology, customer relationships, and reacquired distribution rights acquired in connection with business combinations. Amortization charges for our acquisition-related intangible assets are inconsistent in size and are significantly impacted by the timing and valuation of our acquisitions. We exclude these charges from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.

      Net Merger, Acquisition and Divestiture (Income) Expense: Net merger, acquisition and divestiture (income) expense primarily consists of transaction fees, professional fees, and transition and integration costs directly associated with mergers, acquisitions and divestitures. The occurrence and amount of these costs will vary depending on the timing and size of these transactions. We exclude these charges from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.

      Stock-Based Compensation: Stock-based compensation is a non-cash charge relating to stock-based awards. We exclude this expense as it is a non-cash expense, and we assess our internal operations excluding this expense and believe it facilitates comparisons to the performance of other companies.

      IP Litigation Expense, Net: IP litigation expense, net relates to legal costs incurred to litigate patent, trademark, copyright and false advertising infringements, or to oppose or defend against interparty actions related to intellectual property. Any settlement payment or proceeds resulting from these infringements are included or netted against the costs. We exclude these costs from our non-GAAP measures as we do not believe these costs have a direct correlation to the operations of our business and may vary in size depending on the timing and results of such litigations and settlements.

      Gain/Loss on Strategic Investments: Gain/loss on strategic investments includes fair value adjustments, realized gains and losses on the sales of these investments and losses on the impairment of these investments. We exclude these items from our non-GAAP measures because we do not believe they correlate to the performance of our core business and may vary in size based on market conditions and events. We believe that the exclusion of these gains or losses provides investors with a supplemental view of our operational performance.

      Income tax adjustments: Income tax adjustments include the tax effect of the non-GAAP adjustments, calculated using the appropriate statutory tax rate for each adjustment. We also exclude certain tax items that are not reflective of income tax expense incurred as a result of current period earnings. These certain tax items include, among other non-recurring tax items, impacts from the Tax Cuts and Jobs Act of 2017 and stock-based compensation windfall benefits. We believe disclosure of the income tax provision before the effect of such tax items is important to permit investors' consistent earnings comparison between periods.

      Adjusted EBITDA:  We define Adjusted EBITDA as earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, net merger, acquisition and divestiture expense, gain on business acquisition, net intellectual property litigation expense, and restructuring expense. Management believes this non-GAAP measure is frequently used by securities analysts, investors and other interested parties as a measure of financial performance.

      iRobot Corporation

      Supplemental Reconciliation of GAAP Net Income to Adjusted EBITDA

      (unaudited, in thousands)


















      For the three months ended


      For the nine months ended


      September 28,
      2019


      September 29,
      2018


      September 28,
      2019


      September 29,
      2018

      GAAP Net Income

      $             35,532


      $             31,929


      $             65,259


      $             62,801









      Interest income, net

      (557)


      (201)


      (2,087)


      (695)

      Income tax expense

      7,923


      5,683


      8,522


      15,597

      Depreciation

      6,488


      4,557


      17,665


      12,160

      Amortization of acquired intangible assets

      3,351


      4,837


      10,079


      14,840









      EBITDA

      52,737


      46,805


      99,438


      104,703

















      Stock-based compensation

      4,284


      6,592


      18,742


      18,969

      Net merger, acquisition and divestiture (income) expense

      32


      -


      328


      23

      IP litigation expense, net

      (157)


      187


      (365)


      3,517









      Adjusted EBITDA

      $             56,896


      $             53,584


      $           118,143


      $           127,212

      Adjusted EBITDA as a % of revenue

      19.7 %


      20.3 %


      15.0 %


      18.0 %

      iRobot Corporation

      Supplemental Reconciliation of GAAP Actuals to Non-GAAP Actuals

      (in thousands, except per share amounts)

      (unaudited)
















      For the three months ended


      For the nine months ended


      September 28, 2019


      September 29, 2018


      September 28, 2019


      September 29, 2018

      GAAP Revenue

      $                 289,399


      $                  264,534


      $                     787,232


      $                707,919









      GAAP Gross Profit

      $                 136,841


      $                  135,206


      $                     374,557


      $                368,917

      Amortization of acquired intangible assets

      3,095


      4,574


      9,283


      14,035

      Stock-based compensation

      337


      347


      1,120


      1,035

      Non-GAAP Gross Profit

      $                 140,273


      $                  140,127


      $                     384,960


      $                383,987









      GAAP Operating Income

      $                   42,555


      $                    37,275


      $                       70,068


      $                  76,035

      Amortization of acquired intangible assets

      3,351


      4,837


      10,079


      14,840

      Stock-based compensation

      4,284


      6,592


      18,742


      18,969

      Net merger, acquisition and divestiture (income) expense

      32


      -


      328


      23

      IP litigation expense, net

      (157)


      187


      (365)


      3,517

      Non-GAAP Operating Income

      $                   50,065


      $                    48,891


      $                       98,852


      $                113,384









      GAAP Income Tax Expense

      $                     7,923


      $                      5,683


      $                         8,522


      $                  15,597

      Tax effect of non-GAAP adjustments

      (132)


      2,835


      3,490


      9,005

      Other tax adjustments

      133


      2,667


      5,660


      939

      Non-GAAP Income Tax Expense

      $                     7,924


      $                    11,185


      $                       17,672


      $                  25,541









      GAAP Net Income

      $                   35,532


      $                    31,929


      $                       65,259


      $                  62,801

      Amortization of acquired intangible assets

      3,351


      4,837


      10,079


      14,840

      Stock-based compensation

      4,284


      6,592


      18,742


      18,969

      Net merger, acquisition and divestiture (income) expense

      32


      -


      328


      23

      IP litigation expense, net

      (157)


      187


      (365)


      3,517

      (Gain)/loss on strategic investments

      -


      26


      (572)


      (375)

      Income tax effect

      (1)


      (5,502)


      (9,150)


      (9,944)

      Non-GAAP Net Income

      $                   43,041


      $                    38,069


      $                       84,321


      $                  89,831









      GAAP Net Income Per Diluted Share

      $                       1.24


      $                        1.12


      $                           2.27


      $                      2.19

      Amortization of acquired intangible assets

      0.12


      0.17


      0.35


      0.52

      Stock-based compensation

      0.15


      0.23


      0.65


      0.66

      Net merger, acquisition and divestiture (income) expense

      -


      -


      0.01


      -

      IP litigation expense, net

      (0.01)


      0.01


      (0.01)


      0.12

      (Gain)/loss on strategic investments

      -


      -


      (0.02)


      -

      Income tax effect

      -


      (0.19)


      (0.32)


      (0.35)

      Non-GAAP Net Income Per Diluted Share

      $                       1.50


      $                        1.34


      $                           2.93


      $                      3.14

      SOURCE iRobot Corp.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.