Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      J.Crew Group, Inc. Announces Second Quarter Fiscal 2016 Results


      News provided by

      J. Crew Group, Inc.

      Aug 31, 2016, 04:01 ET

      Share this article

      Share this article


      NEW YORK, Aug. 31, 2016 /PRNewswire/ -- J.Crew Group, Inc. (the "Company") today announced financial results for the second quarter and first half of fiscal 2016.

      Second Quarter highlights:

      • Total revenues decreased 4% to $569.8 million. Comparable company sales decreased 8% following a decrease of 11% in the second quarter last year.
      • J.Crew sales decreased 6% to $476.7 million. J.Crew comparable sales decreased 9% following a decrease of 13% in the second quarter last year.
      • Madewell sales increased 15% to $78.3 million. Madewell comparable sales increased 3% following an increase of 8% in the second quarter last year.
      • Gross margin was 35.7% compared to 34.3% in the second quarter last year.
      • Selling, general and administrative expenses were $196.5 million, or 34.5% of revenues, compared to $199.8 million, or 33.6% of revenues in the second quarter last year.
      • Operating income was $6.7 million compared to $2.6 million in the second quarter last year. Operating income in the second quarter last year includes a charge of $4.5 million for severance and related costs associated with our workforce reduction in June 2015 and pre-tax, non-cash impairment charges of $1.0 million.
      • Net loss was $8.6 million compared to $13.6 million in the second quarter last year.
      • Adjusted EBITDA was $38.3 million compared to $41.0 million in the second quarter last year. An explanation of the manner in which the Company uses adjusted EBITDA and a reconciliation to GAAP measures are included in Exhibit (3).

      Millard Drexler, Chairman and Chief Executive Officer, commented, "I am pleased with the steps we are taking to improve our core business in a challenging traffic environment. Looking ahead, we are focused on driving sales productivity with exciting new merchandising and marketing initiatives that are expected to enhance customer loyalty and extend our brand reach. We have several key operational initiatives underway that we believe position us to optimize our global sourcing and supply chain and we will continue to review all aspects of our business to drive further efficiencies. Overall, I am encouraged by the work that the teams are doing as we evolve our business to maximize the power of the J.Crew and Madewell brands."

      First Half highlights:

      • Total revenues decreased 3% to $1,137.3 million. Comparable company sales decreased 7% following a decrease of 10% in the first half last year.
      • J.Crew sales decreased 6% to $957.5 million. J.Crew comparable sales decreased 9% following a decrease of 12% in the first half last year.
      • Madewell sales increased 16% to $150.7 million. Madewell comparable sales increased 4% following an increase of 10% in the first half last year.
      • Gross margin was 35.9% compared to 35.7% in the first half last year.
      • Selling, general and administrative expenses were $388.8 million, or 34.2% of revenues, compared to $403.5 million, or 34.3% of revenues in the first half last year.
      • Operating income was $14.0 million compared with an operating loss of $518.0 million in the first half last year. Operating income this year includes pre-tax, non-cash impairment charges of $5.4 million. The operating loss last year includes pre-tax, non-cash impairment charges of $534.4 million and a charge of $4.5 million for severance and related costs associated with our workforce reduction in June 2015.
      • Net loss was $16.7 million compared to $476.0 million in the first half last year. The net losses reflect the impact of non-cash impairment charges.
      • Adjusted EBITDA was $83.7 million compared to $85.8 million in the first half last year. An explanation of the manner in which the Company uses adjusted EBITDA and a reconciliation to GAAP measures are included in Exhibit (3).

      Balance Sheet highlights:

      • Cash and cash equivalents were $49.2 million compared to $41.4 million at the end of the second quarter last year.
      • Total debt, net of discount and deferred financing costs, was $1,512 million compared to $1,523 million at the end of the second quarter last year. There were no outstanding borrowings under the ABL Facility at July 30, 2016 compared to $10 million outstanding at August 1, 2015. As of the date of this release, there were outstanding borrowings of $10 million under the ABL Facility with excess availability of approximately $320 million.
      • Inventories were $391.6 million compared to $413.5 million at the end of the second quarter last year. Inventories decreased 5% and inventories per square foot decreased 12% compared to the end of the second quarter last year.

      Related Party

      On November 4, 2013, Chinos Intermediate Holdings A, Inc. (the "Issuer"), an indirect parent holding company of the Company, issued $500 million aggregate principal of 7.75/8.50% Senior PIK Toggle Notes due May 1, 2019 (the "PIK Notes").

      The PIK Notes are (i) senior unsecured obligations of the Issuer, (ii) structurally subordinated to all of the liabilities of the Issuer's subsidiaries, and (iii) not guaranteed by any of the Issuer's subsidiaries, and therefore are not recorded in the financial statements of the Company.

      On April 29, 2016, the Issuer delivered notice to U.S. Bank N.A., as trustee, under the indenture governing the PIK Notes, that with respect to the interest that will be due on such notes on the November 1, 2016 interest payment date, the Issuer will make such interest payment by paying in kind at the PIK interest rate of 8.50% instead of paying in cash. The PIK election will increase the outstanding principal balance of the PIK Notes by $22.2 million to $543.4 million. Therefore, the Company will not pay a dividend to the Issuer in the third quarter of fiscal 2016 to fund a semi-annual interest payment. Pursuant to the terms of the indenture governing the PIK Notes, the Issuer intends to evaluate this option prior to the beginning of each interest period based on relevant factors at that time.

      Use of Non-GAAP Financial Measures

      This announcement includes certain non-GAAP financial measures. An explanation of the manner in which the Company uses adjusted EBITDA and an associated reconciliation to GAAP measures is included in Exhibit (3).

      Conference Call Information

      A conference call to discuss second quarter results is scheduled for today, August 31, 2016, at 4:30 PM Eastern Time. Investors and analysts interested in listening to the call are invited to dial (877) 407-3982 approximately ten minutes prior to the start of the call. The conference call will also be simultaneously webcast at www.jcrew.com. A replay of this call will be available until September 7, 2016 and can be accessed by dialing (877) 870-5176 and entering conference ID number 13643898.

      About J.Crew Group, Inc.

      J.Crew Group, Inc. is an internationally recognized omni-channel retailer of women's, men's and children's apparel, shoes and accessories. As of August 31, 2016, the Company operates 287 J.Crew retail stores, 108 Madewell stores, jcrew.com, jcrewfactory.com, the J.Crew catalog, madewell.com, the Madewell catalog, and 170 factory stores (including 27 J.Crew Mercantile stores). Certain product, press release and SEC filing information concerning the Company are available at the Company's website www.jcrew.com.  

      Forward-Looking Statements:

      Certain statements herein, including projected store count and square footage in Exhibit (4) hereof, are "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements reflect the Company's current expectations or beliefs concerning future events, and actual results of operations may differ materially from historical results or current expectations. Any such forward-looking statements are subject to various risks and uncertainties, including the Company's substantial indebtedness and the indebtedness of its indirect parent, the retirement, repurchase or exchange of its indebtedness or the indebtedness of its indirect parent, its substantial lease obligations, the strength of the global economy, declines in consumer spending or changes in seasonal consumer spending patterns, competitive market conditions, its ability to anticipate and timely respond to changes in trends and consumer preferences, its ability to successfully develop, launch and grow its newer concepts and execute on strategic initiatives, product offerings, sales channels and businesses, adverse or unseasonable weather, material disruption to its information systems, its ability to implement its real estate strategy, its ability to implement its international expansion strategy, its ability to attract and retain key personnel, interruptions in its foreign sourcing operations, and other factors which are set forth in the section entitled "Risk Factors" and elsewhere in the Company's Annual Report on Form 10-K and in all filings with the SEC made subsequent to the filing of the Form 10-K. The Company does not undertake to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.


      Exhibit (1)

      J.Crew Group, Inc.

      Condensed Consolidated Statements of Operations

      (unaudited)

      (in thousands, except percentages)

















      Second Quarter
      Fiscal 2016


      Second Quarter
      Fiscal 2015  


      First Half
      Fiscal 2016


      First Half
      Fiscal 2015

      Net sales:
















      J.Crew

      $

      476,726



      $

      506,539



      $

      957,480



      $

      1,015,271


      Madewell


      78,272




      67,936




      150,736




      129,787


      Other


      14,822




      19,174




      29,103




      30,395


      Total revenues


      569,820




      593,649




      1,137,319




      1,175,453


      Cost of goods sold, including buying and occupancy costs


      366,621




      390,264




      729,167




      755,546


      Gross profit


      203,199




      203,385




      408,152




      419,907


      As a percent of revenues


      35.7

      %



      34.3

      %



      35.9

      %



      35.7

      %

      Selling, general and administrative expenses


      196,522




      199,761




      388,756




      403,513


      As a percent of revenues


      34.5

      %



      33.6

      %



      34.2

      %



      34.3

      %

      Impairment losses


      —




      1,047




      5,396




      534,409


      Operating income (loss)


      6,677




      2,577




      14,000




      (518,015)


      As a percent of revenues


      1.2

      %



      0.4

      %



      1.2

      %



      (44.1)%


      Interest expense, net


      20,621




      17,454




      38,836




      34,763


      Loss before income taxes


      (13,944)




      (14,877)




      (24,836)




      (552,778)


      Benefit for income taxes


      (5,317)




      (1,309)




      (8,168)




      (76,798)


      Net loss

      $

      (8,627)



      $

      (13,568)



      $

      (16,668)



      $

      (475,980)






      Exhibit (2)

      J.Crew Group, Inc.

      Condensed Consolidated Balance Sheets

      (unaudited)







      (in thousands)

      July 30,

       2016


      January 30,

      2016


      August 1,

      2015










      Assets









      Current assets:









      Cash and cash equivalents

      $

      49,160


      $

      87,812


      $

      41,397

      Inventories


      391,642



      372,410



      413,484

      Prepaid expenses and other current assets


      67,329



      65,605



      66,884

      Total current assets


      508,131



      525,827



      521,765










      Property and equipment, net


      377,142



      398,244



      397,182










      Intangible assets, net


      455,200



      460,744



      638,544










      Goodwill


      107,900



      107,900



      783,815










      Other assets


      7,442



      7,261



      7,431

      Total assets

      $

      1,455,815


      $

      1,499,976


      $

      2,348,737










      Liabilities and Stockholders' Equity (Deficit)









      Current liabilities:









      Accounts payable

      $

      251,163


      $

      248,342


      $

      276,187

      Other current liabilities


      139,665



      157,765



      137,468

      Interest payable


      5,255



      5,279



      5,488

      Income taxes payable


      9,429



      7,086



      16,547

      Borrowings under the ABL Facility


      —



      —



      10,000

      Current portion of long-term debt


      15,670



      15,670



      15,670

      Total current liabilities


      421,182



      434,142



      461,360










      Long-term debt, net


      1,496,244



      1,501,917



      1,507,588










      Lease-related deferred credits, net


      133,466



      131,812



      124,244










      Deferred income taxes, net


      136,656



      148,819



      210,470










      Other liabilities


      54,353



      52,273



      41,350










      Stockholders' equity (deficit)


      (786,086)



      (768,987)



      3,725

      Total liabilities and stockholders' equity (deficit)

      $

      1,455,815


      $

      1,499,976


      $

      2,348,737

      Exhibit (3)

      J.Crew Group, Inc.

      Reconciliation of Adjusted EBITDA

      Non-GAAP Financial Measure

      (unaudited)













      The following table reconciles net loss reflected on the Company's condensed consolidated statements of operations to:
      (i) Adjusted EBITDA (a non-GAAP measure), (ii) cash flows from operating activities (measured in accordance with GAAP) and
      (iii) cash and cash equivalents as reflected on the condensed consolidated balance sheet (measured in accordance with GAAP).














      Second Quarter
      Fiscal 2016


      Second Quarter
      Fiscal 2015


      First Half
      Fiscal 2016


      First Half
      Fiscal 2015

      (in millions)












      Net loss

      $

      (8.6)


      $

      (13.6)


      $

      (16.7)


      $

      (476.0)

      Benefit for income taxes


      (5.3)



      (1.3)



      (8.2)



      (76.8)

      Interest expense


      20.6



      17.5



      38.8



      34.8

      Depreciation and amortization (including intangible assets)


      29.2



      29.2



      58.5



      58.2

      EBITDA


      35.9



      31.8



      72.4



      (459.8)

      Impairment losses


      —



      1.0



      5.4



      534.4

      Sponsor monitoring fees


      2.4



      2.5



      5.0



      5.1

      Share-based compensation


      0.2



      0.4



      0.6



      1.7

      Amortization of lease commitments


      (0.2)



      0.8



      0.3



      (0.1)

      Charges related to a workforce reduction


      —



      4.5



      —



      4.5

      Adjusted EBITDA


      38.3



      41.0



      83.7



      85.8

      Taxes paid


      (0.4)



      (0.5)



      (0.5)



      (0.8)

      Interest paid


      (19.0)



      (18.4)



      (37.2)



      (37.0)

      Changes in working capital


      (2.8)



      (5.1)



      (40.5)



      (35.9)

      Cash flows from operating activities


      16.1



      17.0



      5.5



      12.1

      Cash flows from investing activities


      (17.0)



      (27.0)



      (36.1)



      (45.5)

      Cash flows from financing activities


      (3.9)



      (12.6)



      (7.8)



      (36.0)

      Effect of changes in foreign exchange rates on cash and cash equivalents


      (0.7)



      (0.5)



      (0.2)



      (0.3)

      Decrease in cash


      (5.5)



      (23.1)



      (38.6)



      (69.7)

      Cash and cash equivalents, beginning


      54.7



      64.5



      87.8



      111.1

      Cash and cash equivalents, ending

      $

      49.2


      $

      41.4


      $

      49.2


      $

      41.4

      The Company presents Adjusted EBITDA, a non-GAAP financial measure, because it uses such measure to: (i) monitor the performance of its business, (ii) evaluate its liquidity, and (iii) determine levels of incentive compensation. The Company believes the presentation of this measure will enhance the ability of its investors to analyze trends in its business, evaluate its performance relative to other companies in the industry, and evaluate its ability to service debt.

      Adjusted EBITDA is not a presentation made in accordance with generally accepted accounting principles, and therefore, differences may exist in the manner in which other companies calculate this measure. Adjusted EBITDA should not be considered an alternative to (i) net income, as a measure of operating performance, or (ii) cash flows, as a measure of liquidity. Adjusted EBITDA has important limitations as an analytical tool and should not be considered in isolation to, or as a substitute for, analysis of the Company's results as measured in accordance with GAAP.




      Exhibit (4)

      Actual and Projected Store Count and Square Footage(1)

      (unaudited)



      Fiscal 2016  










      Total stores open at
      beginning of the
      period


      Number of stores
      opened during the
      period(2)


      Number of stores
      closed during
      the period(2)


      Total stores open
      at end of
      the period

      First Quarter (3)

      551


      6


      —


      557

      Second Quarter (3)

      557


      7


      —


      564

      Third Quarter (4)

      564


      9


      (3)


      570

      Fourth Quarter (4)

      570


      14


      (3)


      581

      Fiscal 2016

      551


      36


      (6)


      581










      Fiscal 2016  










      Total gross square
      feet at beginning
      of the period


      Gross square feet
      for stores opened or
      expanded during the
      period


      Reduction of gross
      square feet for stores
      closed or downsized
      during the period


      Total gross square
      feet at end
      of the period

      First Quarter (3)

      3,057,176


      25,292


      —


      3,082,468

      Second Quarter (3)

      3,082,468


      39,236


      (10)


      3,121,694

      Third Quarter (4)

      3,121,694


      42,381


      (14,385)


      3,149,690

      Fourth Quarter (4)

      3,149,690


      72,657


      (11,554)


      3,210,793

      Fiscal 2016

      3,057,176


      179,566


      (25,949)


      3,210,793









      (1)         Store count and square footage summary includes one retail store and one Madewell store that are
                    temporarily closed at the time of this announcement and that are expected to re-open in April 2017.









      (2)         The detail of the number of stores to be opened or closed during fiscal 2016 is as follows:


      Retail


      Factory 


      Mercantile


      Madewell


      International


      Total

      Open

      2


      3


      20


      10


      1


      36

      Conversion to J.Crew
      Mercantile

      (1)


      (9)


      10


      —


      —


      —

      Close

      (4)


      —


      —


      (1)


      (1)


      (6)

      Net

      (3)


      (6)


      30


      9


      —


      30













      (3)         Reflects actual activity.

















      (4)         Reflects projected activity.








      SOURCE J. Crew Group, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.