Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Landauer, Inc. Reports Fiscal 2016 Full Year and Fourth Quarter Results - Fiscal 2016 Net Income Up 22%


News provided by

Landauer, Inc.

Dec 14, 2016, 04:05 ET

Share this article

Share toX

Share this article

Share toX

GLENWOOD, Ill., Dec. 14, 2016 /PRNewswire/ -- Landauer, Inc. (NYSE: LDR), a recognized leader in personal and environmental radiation measurement and monitoring and outsourced medical physics services, today reported financial results for its fiscal 2016 full year and fourth quarter ended September 30, 2016 and provided guidance for Fiscal 2017.

Fiscal 2016 and Fourth Quarter Highlights

  • Fiscal 2016 reported revenue of $149.2 million 
    • Excluding the divested Medical Products and Radon businesses, pro forma revenue of $143.3 million increased 4.8% compared to the prior year
  • Fiscal 2016 reported net income of $17.8 million and earnings per diluted share of $1.85
    • Fiscal 2016 adjusted net income of $18.4 million, or $1.92 per diluted share, exceeds top end of guidance of $17.5 million
  • Reported fourth quarter earnings per diluted share of $0.26, includes negative tax impact of the divested Medical Products business
    • Fourth quarter adjusted earnings per diluted share of $0.44
  • Full-year debt reduction of $24 million, an 18% reduction
  • Full remediation of prior year material weaknesses completed

Mike Kaminski, President and Chief Executive Officer of Landauer stated, "Our Fiscal 2016 results continue to demonstrate the strong progress and transformation occurring at Landauer. Throughout the year, we successfully streamlined our core business and made significant progress on the development of our Verifii digital dosimetry platform, passing a number of key technical milestones and beginning our initial rollout of customer field testing. Looking ahead to 2017, we expect demand for our imaging physics and informatics solutions to drive increased recurring revenue and we will continue to be squarely focused on executing our strategic growth plan by making the investments in R&D and marketing necessary to support the launch of our Verifii platform."

Fiscal Year Ended September 30, 2016 Financial Overview

Revenues for fiscal 2016 were $149.2 million, a 1.4% decrease compared to $151.3 million for fiscal 2015.  Excluding the divested Medical Products and Radon businesses, total revenues increased $6.6 million, or 4.8%, compared to the prior year period.  Domestic Radiation Measurement services revenues increased 2.4%, and revenues in the Medical Physics segment increased $3.8 million, or 10.7%, due to strong demand for imaging services.

Operating income for fiscal 2016 was $26.6 million, a 12.4% increase compared to operating income of $23.7 million for the fiscal 2015. Excluding the operating income from the divested Medical Products and Radon businesses, operating income increased $4.4 million, or 20.9%, compared to the prior year period.  The increase in operating income was driven by higher margin sales coupled with a decrease in reorganization expenses and selling, general and administrative expenses.

Fourth Quarter Financial Overview

Revenues for the fourth fiscal quarter of 2016 were $36.8 million, an 8.4% decrease compared to revenues of $40.2 million for the fourth fiscal quarter of 2015.  Excluding the divested Medical Products and Radon businesses, total revenues decreased $0.2 million compared to the prior year period.  As expected given the timing of military sales, Radiation Measurement revenues for the quarter decreased to $26.5 million from $28.1 million for the fourth fiscal quarter of 2015.  There were no military sales in the fourth fiscal quarter of 2016 compared to approximately $2 million in the fourth fiscal quarter of 2015.  Medical Physics revenues increased $0.8 million, or 8.5%, to $10.3 million, due to strong demand for imaging services.

Operating income for the fourth fiscal quarter of 2016 was $5.5 million, compared to operating income of $6.8 million for the fourth fiscal quarter of 2015.  Excluding the operating income from the divested Medical Products and Radon businesses, operating income decreased $0.9 million compared to the prior year period due to the timing of military sales.

Fiscal 2017 Outlook

The Company anticipates fiscal 2017 revenues in the range of $149 million to $154 million, representing a 4% to 7% increase compared to the fiscal 2016 Comparable Revenues.  The Company anticipates diluted earnings per share in the range of $1.65 to $1.71, representing a 1% to 5% increase versus the fiscal 2016 Comparable Diluted EPS.

Reflected in this outlook is an expectation that the Company will make meaningful investments in fiscal 2017 as it prepares for the launch of its next generation Verifii platform. The Company expects additional R&D spending and marketing and operations expenses of approximately $2 million to support the launch.  In addition, the Company's diluted earnings per share forecast in fiscal 2017 includes non-cash stock compensation expense of $3.1 million as it continues to shift its incentive compensation program more heavily towards longer-term, performance based awards.     

Previously, the Company's fiscal 2016 earnings outlook was based on a non-GAAP measure, adjusted net income.  Adjusted net income excluded the impact of stock compensation expense and non-recurring gains and losses. 

In order to provide comparable fiscal 2016 revenues and earnings per diluted share, please refer to the following table:

FY2016 Revenues, As Reported  

$149.2 million

Less: Decrease from divested businesses 

(5.9) million

FY2016 Comparable Revenues  

$143.3 million





FY2016 Net Income, As Reported   

$17.8 million

Add:  Non-recurring expenses, net of tax  

0.5 million

Less: Gain on divestiture  

(1.9) million

Less: Net income from divested businesses  

(0.9) million

FY2016 Comparable Net Income  

$15.5 million

FY2016 Comparable Diluted EPS  

$1.63

Use of Non-GAAP Financial Measures

Management believes the disclosure of certain non-GAAP financial measures enhances investor understanding of our financial performance.  Non-GAAP financial measures disclosed in this report include: Adjusted EBITDA, Adjusted Net Income, Pro Forma Revenue, Pro Forma Operating Income and Adjusted Earnings per Diluted Share.

Adjusted EBITDA is presented here not as an alternative to net income, but rather as a measure of the Company's operating performance and is not intended to be a presentation in accordance with GAAP. Since EBITDA (generally, net income plus interest expenses, taxes, depreciation and amortization) is not calculated identically by all companies, this presentation may not be comparable to EBITDA or Adjusted EBITDA presentations disclosed by other companies. Adjusted EBITDA represents net income with adjustments for net financing costs, depreciation and amortization, provision for income taxes, stock compensation expense, goodwill and other intangible assets impairments, and acquisition, reorganization and nonrecurring costs. Management believes that Adjusted EBITDA is useful in evaluating the Company's operating performance compared to that of other companies in its industry because the calculation of Adjusted EBITDA generally eliminates the effects of certain non-cash and other items that may vary for different companies for reasons unrelated to overall operating performance.

In addition, the Company's management used Adjusted Net Income as a measure of earnings to eliminate the effects of certain non-cash and nonrecurring items of the Company. Adjusted Net Income and Adjusted Earnings per Diluted Share represents net income with tax-effected adjustments for stock compensation expense, goodwill and other intangible assets impairments and acquisition, reorganization and nonrecurring costs.

The Pro Forma Revenue and Pro Forma Operating Income measures exclude the Medical Products business, which was divested in May 2016, and the Radon business, which was divested in September 2015, and the negative impact of foreign currency.  As we operate in various foreign countries where the local currency may strengthen or weaken significantly versus the U.S. dollar or other currencies used in operations, we utilize these pro forma measures as an additional metric to evaluate the underlying performance of each business without consideration of foreign currency movements.

These financial measures are not recognized measurements under GAAP and should not be considered as an alternative to the most directly comparable measures presented in accordance with GAAP. A reconciliation of these non-GAAP measures to the most directly comparable GAAP measures is included within this news release.

Conference Call Details

Landauer has scheduled its full-year and fourth quarter conference call for investors over the Internet on Wednesday, December 14, 2016, at 4:00 p.m. Central Time (5:00 p.m. Eastern Time). To participate, callers should dial 866-866-1542 (within the United States and Canada), or 707-294-1539 (international callers), passcode 34771026, about 10 minutes before the presentation. To listen to a webcast on the Internet, please go to the Company's website at http://www.landauer.com at least 15 minutes early to register, download and install any necessary audio software. Investors may access a replay of the call by dialing 855-859-2056 (within the United States and Canada), or 404-537-3406 (international callers), passcode 34771026, which will be available through Friday, January 13, 2017. The replay will also be available on Landauer's website for 30 days following the call.

About Landauer

Landauer is a leading global provider of technical and analytical services to determine occupational and environmental radiation exposure, as well as the leading domestic provider of outsourced medical physics services. For more than 50 years, the Company has provided complete radiation dosimetry services to hospitals, medical and dental offices, universities, national laboratories, nuclear facilities and other industries in which radiation poses a potential threat to employees. Landauer's services include the manufacture of various types of radiation detection monitors, the distribution and collection of the monitors to and from customers, and the analysis and reporting of exposure findings. The Company provides its dosimetry services to approximately 1.8 million individuals globally. In addition, through its Medical Physics segment, the Company provides therapeutic and imaging physics services to the medical physics community. For information about Landauer, please visit their website at http://www.landauer.com.

Safe Harbor Statement

Some of the information shared here (including, in particular, the section titled "Fiscal 2017 Outlook") constitutes forward-looking statements that are based on assumptions and involve certain risks and uncertainties. These include the following, without limitation: assumptions, risks and uncertainties associated with the Company's future performance; the Company's development and introduction of new technologies in general; the ability to protect and utilize the Company's intellectual property; continued customer acceptance of the InLight technology; the adaptability of optically stimulated luminescence (OSL) technology to new platforms and formats; military and other government funding for the purchase of certain of the Company's equipment and services; the impact on sales and pricing of certain customer group purchasing arrangements; changes in spending or reimbursement for medical products or services; the costs associated with the Company's research and business development efforts; the usefulness of older technologies and related licenses and intellectual property; the effectiveness of and costs associated with the Company's IT platform enhancements; the anticipated results of operations of the Company and its subsidiaries or joint ventures; valuation of the Company's long-lived assets or reporting units relative to future cash flows; changes in pricing of services and products; changes in postal and delivery practices; the Company's business plans; anticipated revenue and cost growth; the ability to integrate the operations of acquired businesses and to realize the expected benefits of acquisitions; the risks associated with conducting business internationally; costs incurred for potential acquisitions or similar transactions; other anticipated financial events; the effects of changing economic and competitive conditions, including instability in capital markets which could impact availability of short and long-term financing; the timing and extent of changes in interest rates; the level of borrowings; foreign exchange rates; government regulations; accreditation requirements; changes in the trading market that affect the costs of obligations under the Company's benefit plans; and pending accounting pronouncements. These assumptions may not materialize to the extent assumed, and risks and uncertainties may cause actual results to be different from what is anticipated today. These risks and uncertainties also may result in changes to the Company's business plans and prospects, and could create the need from time to time to write down the value of assets or otherwise cause the Company to incur unanticipated expenses. Additional information may be obtained by reviewing the information set forth in Item 1A. "Risk Factors" and Item 7A. "Quantitative and Qualitative Disclosures about Market Risk" and information contained in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2016 and other reports filed by the Company, from time to time, with the Securities and Exchange Commission. The Company does not undertake, and expressly disclaims, any duty to update any forward-looking statement whether as a result of new information, future events or changes in the Company's expectations, except as required by law.

Financial Tables Follow

Landauer, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets (Unaudited)








(Dollars in Thousands)


September 30, 2016


September 30, 2015

Assets







Cash and cash equivalents


$

13,285


$

15,314

Receivables, net of allowances of $1,296 in 2016 and $1,556 in 2015



31,998



32,412

Inventories



5,670



7,035

Prepaid expenses and other current assets



5,049



6,992

Total current assets



56,002



61,753








Property, plant and equipment, net



46,417



46,367

Equity in joint ventures



26,174



24,010

Goodwill



33,807



35,072

Intangible assets, net of accumulated amortization of $11,772 in 2016 and $38,662 in 2015



9,297



13,052

Other assets



19,119



28,490

Total assets


$

190,816


$

208,744








Liabilities







Total current liabilities


$

34,498


$

38,493

Long-term debt



109,100



133,385

Other non-current liabilities



26,619



24,539

Total liabilities



170,217



196,417








Stockholders' equity







Landauer, Inc. stockholders' equity



19,178



11,195

Noncontrolling interest



1,421



1,132

Total stockholders' equity



20,599



12,327

Total Liabilities and Stockholders' Equity


$

190,816


$

208,744

Landauer, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations (Unaudited)

















Three Months Ended
September 30,



Twelve Months Ended
September 30,

(Dollars in Thousands, Except per Share)


2016


2015


2016


2015

Total revenues


$

36,773


$

40,161


$

149,239


$

151,314














Cost and expenses:













Cost of sales



19,083



19,402



73,761



72,585

Selling, general and administrative expense



12,231



12,901



48,837



53,989

Acquisition and reorganization costs



-



1,041



-



1,041

Total costs and expenses



31,314



33,344



122,598



127,615














Operating income



5,459



6,817



26,641



23,699

Equity in income of joint ventures



686



503



1,483



2,307

Other expense, net



(500)



(1,611)



229



(4,684)

Income before taxes



5,645



5,709



28,353



21,322

Income tax expense



2,825



3,002



9,899



6,273














Net income



2,820



2,707



18,454



15,049

Less:  Net income attributed to noncontrolling interest



254



143



701



506














Net income attributed to Landauer, Inc.


$

2,566


$

2,564


$

17,753


$

14,543














Net income per share attributable to Landauer, Inc. shareholders:













Basic


$

0.27


$

0.27


$

1.86


$

1.52

Weighted average basic shares outstanding



9,532



9,533



9,526



9,511














Diluted


$

0.26


$

0.27


$

1.85


$

1.52

Weighted average diluted shares outstanding



9,584



9,570



9,569



9,540














Adjusted Diluted


$

0.44


$

0.41


$

1.92


$

1.78

Landauer, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows (Unaudited)










Twelve Months Ended
September 30,

(Dollars in Thousands)


2016


2015

Cash flows from operating activities:







Net income


$

18,454


$

15,049

Adjustments to reconcile net income to net cash provided by operating activities:







Depreciation and amortization



11,072



12,312

Equity in income of joint ventures



(1,483)



(2,307)

Dividends from joint ventures



1,195



1,144

Stock-based compensation and related net tax benefits



2,841



1,583

Current and long-term deferred taxes, net



9,150



238

(Gain) loss on disposition of business



(4,131)



366

Loss on sale, disposal and abandonment of fixed assets



705



181

(Gain) loss on investments



(754)



176

Changes in operating assets and liabilities



(5,509)



(489)

Net cash provided by operating activities



31,540



28,253








Net cash provided by (used in) investing activities



1,779



(2,278)








Cash flows from financing activities:







Long-term borrowings, net



(24,285)



(200)

Dividends paid to stockholders



(10,574)



(15,874)

Other financing activities, net



(420)



(449)

Net cash used in financing activities



(35,279)



(16,523)








Effects of foreign currency translation



(69)



(899)








Net (decrease) increase in cash and cash equivalents



(2,029)



8,553

Opening balance - cash and cash equivalents



15,314



6,761

Ending balance - cash and cash equivalents


$

13,285


$

15,314

Non-GAAP Financial Measures

A reconciliation of Adjusted EBITDA and Adjusted Net Income, Pro Forma Revenue and Pro Forma Operating Income (i.e., non-GAAP financial measures) to the most directly comparable GAAP measures is provided below:


Three Months Ended
September 30,


Twelve Months Ended
September 30,

(Unaudited, Dollars in Thousands)

2016


2015


2016


2015

Adjusted EBITDA












Net income attributed to Landauer, Inc.

$

2,566


$

2,564


$

17,753


$

14,543

Add back:












Net financing costs


571



1,258



2,991



3,910

Depreciation and amortization


2,609



3,038



11,072



12,312

Provision for income taxes


2,825



3,002



9,899



6,273

Earnings before interest, taxes, depreciation and amortization (EBITDA)

$

8,571


$

9,862


$

41,715


$

37,038

Adjustments:












Non-cash stock based compensation


793



160



2,841



1,583

(Gain) loss on disposition of business


-



366



(4,131)



366

Lease termination expenses


-



-



518



-

Transaction expenses


-



528



240



528

Acquisition and reorganization costs


-



1,041



-



1,041

Sub-total adjustments


793



2,095



(532)



3,518

Adjusted EBITDA

$

9,364


$

11,957


$

41,183


$

40,556


























Three Months Ended
September 30,


Twelve Months Ended
September 30,

(Unaudited, Dollars in Thousands)

2016


2015


2016


2015

Adjusted Net Income












Net income attributed to Landauer, Inc.

$

2,566


$

2,564


$

17,753


$

14,543

Sub-total adjustments


793



2,095



(532)



3,518

Income taxes on adjustments


854



(758)



1,155



(1,035)

Adjustments, net


1,647



1,337



623



2,483

Adjusted Net Income

$

4,213


$

3,901


$

18,376


$

17,026


























Three Months Ended
September 30,


Twelve Months Ended
September 30,

(Unaudited, Dollars in Thousands)

2016


2015


2016


2015

Pro Forma Revenue












Total Revenues, as reported

$

36,773


$

40,161


$

149,239


$

151,314

Less:












Medical Products adjustment


-



(2,585)



(5,802)



(9,887)

Radon adjustment


(27)



(641)



(117)



(4,678)

Total Revenues, pro forma

$

36,746


$

36,935


$

143,320


$

136,749


























Three Months Ended
September 30,


Twelve Months Ended
September 30,

(Unaudited, Dollars in Thousands)

2016


2015


2016


2015

Pro Forma Operating Income












Operating Income, as reported

$

5,459


$

6,817


$

26,641


$

23,699

Less:












Medical Products adjustment


-



(581)



(1,062)



(1,534)

Radon adjustment


(27)



38



(117)



(1,091)

Total Operating Income, pro forma

$

5,432


$

6,274


$

25,462


$

21,074

Segment Information

The following tables summarize financial information for each reportable segment for the three and twelve months ended September 30:

(Unaudited, Dollars in Thousands)



Three Months Ended
September 30,



Twelve Months Ended
September 30,

Revenues by segment:


2016


2015


2016


2015

Radiation Measurement


$

26,487


$

28,098


$

104,203


$

105,978

Medical Physics



10,286



9,478



39,234



35,449

Medical Products



-



2,585



5,802



9,887

Consolidated revenues



36,773



40,161



149,239



151,314



























(Unaudited, Dollars in Thousands)



Three Months Ended
September 30,



Twelve Months Ended
September 30,

Operating income (loss) by segment:













Radiation Measurement


$

8,692


$

9,239


$

37,853


$

35,641

Medical Physics



749



1,044



3,201



3,126

Medical Products



-



581



1,063



1,534

Corporate



(3,982)



(4,047)



(15,476)



(16,602)

Consolidated operating income (loss)



5,459



6,817



26,641



23,699

For Further Information Contact:
Michael DeGraff 
Sard Verbinnen & Co 
Phone: 312.895.4734 
Email: [email protected] 

SOURCE Landauer, Inc.

Related Links

http://www.landauer.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.