Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Landauer, Inc. Reports Fiscal 2016 Full Year and Fourth Quarter Results - Fiscal 2016 Net Income Up 22%


      News provided by

      Landauer, Inc.

      Dec 14, 2016, 04:05 ET

      Share this article

      Share this article


      GLENWOOD, Ill., Dec. 14, 2016 /PRNewswire/ -- Landauer, Inc. (NYSE: LDR), a recognized leader in personal and environmental radiation measurement and monitoring and outsourced medical physics services, today reported financial results for its fiscal 2016 full year and fourth quarter ended September 30, 2016 and provided guidance for Fiscal 2017.

      Fiscal 2016 and Fourth Quarter Highlights

      • Fiscal 2016 reported revenue of $149.2 million 
        • Excluding the divested Medical Products and Radon businesses, pro forma revenue of $143.3 million increased 4.8% compared to the prior year
      • Fiscal 2016 reported net income of $17.8 million and earnings per diluted share of $1.85
        • Fiscal 2016 adjusted net income of $18.4 million, or $1.92 per diluted share, exceeds top end of guidance of $17.5 million
      • Reported fourth quarter earnings per diluted share of $0.26, includes negative tax impact of the divested Medical Products business
        • Fourth quarter adjusted earnings per diluted share of $0.44
      • Full-year debt reduction of $24 million, an 18% reduction
      • Full remediation of prior year material weaknesses completed

      Mike Kaminski, President and Chief Executive Officer of Landauer stated, "Our Fiscal 2016 results continue to demonstrate the strong progress and transformation occurring at Landauer. Throughout the year, we successfully streamlined our core business and made significant progress on the development of our Verifii digital dosimetry platform, passing a number of key technical milestones and beginning our initial rollout of customer field testing. Looking ahead to 2017, we expect demand for our imaging physics and informatics solutions to drive increased recurring revenue and we will continue to be squarely focused on executing our strategic growth plan by making the investments in R&D and marketing necessary to support the launch of our Verifii platform."

      Fiscal Year Ended September 30, 2016 Financial Overview

      Revenues for fiscal 2016 were $149.2 million, a 1.4% decrease compared to $151.3 million for fiscal 2015.  Excluding the divested Medical Products and Radon businesses, total revenues increased $6.6 million, or 4.8%, compared to the prior year period.  Domestic Radiation Measurement services revenues increased 2.4%, and revenues in the Medical Physics segment increased $3.8 million, or 10.7%, due to strong demand for imaging services.

      Operating income for fiscal 2016 was $26.6 million, a 12.4% increase compared to operating income of $23.7 million for the fiscal 2015. Excluding the operating income from the divested Medical Products and Radon businesses, operating income increased $4.4 million, or 20.9%, compared to the prior year period.  The increase in operating income was driven by higher margin sales coupled with a decrease in reorganization expenses and selling, general and administrative expenses.

      Fourth Quarter Financial Overview

      Revenues for the fourth fiscal quarter of 2016 were $36.8 million, an 8.4% decrease compared to revenues of $40.2 million for the fourth fiscal quarter of 2015.  Excluding the divested Medical Products and Radon businesses, total revenues decreased $0.2 million compared to the prior year period.  As expected given the timing of military sales, Radiation Measurement revenues for the quarter decreased to $26.5 million from $28.1 million for the fourth fiscal quarter of 2015.  There were no military sales in the fourth fiscal quarter of 2016 compared to approximately $2 million in the fourth fiscal quarter of 2015.  Medical Physics revenues increased $0.8 million, or 8.5%, to $10.3 million, due to strong demand for imaging services.

      Operating income for the fourth fiscal quarter of 2016 was $5.5 million, compared to operating income of $6.8 million for the fourth fiscal quarter of 2015.  Excluding the operating income from the divested Medical Products and Radon businesses, operating income decreased $0.9 million compared to the prior year period due to the timing of military sales.

      Fiscal 2017 Outlook

      The Company anticipates fiscal 2017 revenues in the range of $149 million to $154 million, representing a 4% to 7% increase compared to the fiscal 2016 Comparable Revenues.  The Company anticipates diluted earnings per share in the range of $1.65 to $1.71, representing a 1% to 5% increase versus the fiscal 2016 Comparable Diluted EPS.

      Reflected in this outlook is an expectation that the Company will make meaningful investments in fiscal 2017 as it prepares for the launch of its next generation Verifii platform. The Company expects additional R&D spending and marketing and operations expenses of approximately $2 million to support the launch.  In addition, the Company's diluted earnings per share forecast in fiscal 2017 includes non-cash stock compensation expense of $3.1 million as it continues to shift its incentive compensation program more heavily towards longer-term, performance based awards.     

      Previously, the Company's fiscal 2016 earnings outlook was based on a non-GAAP measure, adjusted net income.  Adjusted net income excluded the impact of stock compensation expense and non-recurring gains and losses. 

      In order to provide comparable fiscal 2016 revenues and earnings per diluted share, please refer to the following table:

      FY2016 Revenues, As Reported  

      $149.2 million

      Less: Decrease from divested businesses 

      (5.9) million

      FY2016 Comparable Revenues  

      $143.3 million





      FY2016 Net Income, As Reported   

      $17.8 million

      Add:  Non-recurring expenses, net of tax  

      0.5 million

      Less: Gain on divestiture  

      (1.9) million

      Less: Net income from divested businesses  

      (0.9) million

      FY2016 Comparable Net Income  

      $15.5 million

      FY2016 Comparable Diluted EPS  

      $1.63

      Use of Non-GAAP Financial Measures

      Management believes the disclosure of certain non-GAAP financial measures enhances investor understanding of our financial performance.  Non-GAAP financial measures disclosed in this report include: Adjusted EBITDA, Adjusted Net Income, Pro Forma Revenue, Pro Forma Operating Income and Adjusted Earnings per Diluted Share.

      Adjusted EBITDA is presented here not as an alternative to net income, but rather as a measure of the Company's operating performance and is not intended to be a presentation in accordance with GAAP. Since EBITDA (generally, net income plus interest expenses, taxes, depreciation and amortization) is not calculated identically by all companies, this presentation may not be comparable to EBITDA or Adjusted EBITDA presentations disclosed by other companies. Adjusted EBITDA represents net income with adjustments for net financing costs, depreciation and amortization, provision for income taxes, stock compensation expense, goodwill and other intangible assets impairments, and acquisition, reorganization and nonrecurring costs. Management believes that Adjusted EBITDA is useful in evaluating the Company's operating performance compared to that of other companies in its industry because the calculation of Adjusted EBITDA generally eliminates the effects of certain non-cash and other items that may vary for different companies for reasons unrelated to overall operating performance.

      In addition, the Company's management used Adjusted Net Income as a measure of earnings to eliminate the effects of certain non-cash and nonrecurring items of the Company. Adjusted Net Income and Adjusted Earnings per Diluted Share represents net income with tax-effected adjustments for stock compensation expense, goodwill and other intangible assets impairments and acquisition, reorganization and nonrecurring costs.

      The Pro Forma Revenue and Pro Forma Operating Income measures exclude the Medical Products business, which was divested in May 2016, and the Radon business, which was divested in September 2015, and the negative impact of foreign currency.  As we operate in various foreign countries where the local currency may strengthen or weaken significantly versus the U.S. dollar or other currencies used in operations, we utilize these pro forma measures as an additional metric to evaluate the underlying performance of each business without consideration of foreign currency movements.

      These financial measures are not recognized measurements under GAAP and should not be considered as an alternative to the most directly comparable measures presented in accordance with GAAP. A reconciliation of these non-GAAP measures to the most directly comparable GAAP measures is included within this news release.

      Conference Call Details

      Landauer has scheduled its full-year and fourth quarter conference call for investors over the Internet on Wednesday, December 14, 2016, at 4:00 p.m. Central Time (5:00 p.m. Eastern Time). To participate, callers should dial 866-866-1542 (within the United States and Canada), or 707-294-1539 (international callers), passcode 34771026, about 10 minutes before the presentation. To listen to a webcast on the Internet, please go to the Company's website at http://www.landauer.com at least 15 minutes early to register, download and install any necessary audio software. Investors may access a replay of the call by dialing 855-859-2056 (within the United States and Canada), or 404-537-3406 (international callers), passcode 34771026, which will be available through Friday, January 13, 2017. The replay will also be available on Landauer's website for 30 days following the call.

      About Landauer

      Landauer is a leading global provider of technical and analytical services to determine occupational and environmental radiation exposure, as well as the leading domestic provider of outsourced medical physics services. For more than 50 years, the Company has provided complete radiation dosimetry services to hospitals, medical and dental offices, universities, national laboratories, nuclear facilities and other industries in which radiation poses a potential threat to employees. Landauer's services include the manufacture of various types of radiation detection monitors, the distribution and collection of the monitors to and from customers, and the analysis and reporting of exposure findings. The Company provides its dosimetry services to approximately 1.8 million individuals globally. In addition, through its Medical Physics segment, the Company provides therapeutic and imaging physics services to the medical physics community. For information about Landauer, please visit their website at http://www.landauer.com.

      Safe Harbor Statement

      Some of the information shared here (including, in particular, the section titled "Fiscal 2017 Outlook") constitutes forward-looking statements that are based on assumptions and involve certain risks and uncertainties. These include the following, without limitation: assumptions, risks and uncertainties associated with the Company's future performance; the Company's development and introduction of new technologies in general; the ability to protect and utilize the Company's intellectual property; continued customer acceptance of the InLight technology; the adaptability of optically stimulated luminescence (OSL) technology to new platforms and formats; military and other government funding for the purchase of certain of the Company's equipment and services; the impact on sales and pricing of certain customer group purchasing arrangements; changes in spending or reimbursement for medical products or services; the costs associated with the Company's research and business development efforts; the usefulness of older technologies and related licenses and intellectual property; the effectiveness of and costs associated with the Company's IT platform enhancements; the anticipated results of operations of the Company and its subsidiaries or joint ventures; valuation of the Company's long-lived assets or reporting units relative to future cash flows; changes in pricing of services and products; changes in postal and delivery practices; the Company's business plans; anticipated revenue and cost growth; the ability to integrate the operations of acquired businesses and to realize the expected benefits of acquisitions; the risks associated with conducting business internationally; costs incurred for potential acquisitions or similar transactions; other anticipated financial events; the effects of changing economic and competitive conditions, including instability in capital markets which could impact availability of short and long-term financing; the timing and extent of changes in interest rates; the level of borrowings; foreign exchange rates; government regulations; accreditation requirements; changes in the trading market that affect the costs of obligations under the Company's benefit plans; and pending accounting pronouncements. These assumptions may not materialize to the extent assumed, and risks and uncertainties may cause actual results to be different from what is anticipated today. These risks and uncertainties also may result in changes to the Company's business plans and prospects, and could create the need from time to time to write down the value of assets or otherwise cause the Company to incur unanticipated expenses. Additional information may be obtained by reviewing the information set forth in Item 1A. "Risk Factors" and Item 7A. "Quantitative and Qualitative Disclosures about Market Risk" and information contained in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2016 and other reports filed by the Company, from time to time, with the Securities and Exchange Commission. The Company does not undertake, and expressly disclaims, any duty to update any forward-looking statement whether as a result of new information, future events or changes in the Company's expectations, except as required by law.

      Financial Tables Follow


      Landauer, Inc. and Subsidiaries

      Condensed Consolidated Balance Sheets (Unaudited)








      (Dollars in Thousands)


      September 30, 2016


      September 30, 2015

      Assets







      Cash and cash equivalents


      $

      13,285


      $

      15,314

      Receivables, net of allowances of $1,296 in 2016 and $1,556 in 2015



      31,998



      32,412

      Inventories



      5,670



      7,035

      Prepaid expenses and other current assets



      5,049



      6,992

      Total current assets



      56,002



      61,753








      Property, plant and equipment, net



      46,417



      46,367

      Equity in joint ventures



      26,174



      24,010

      Goodwill



      33,807



      35,072

      Intangible assets, net of accumulated amortization of $11,772 in 2016 and $38,662 in 2015



      9,297



      13,052

      Other assets



      19,119



      28,490

      Total assets


      $

      190,816


      $

      208,744








      Liabilities







      Total current liabilities


      $

      34,498


      $

      38,493

      Long-term debt



      109,100



      133,385

      Other non-current liabilities



      26,619



      24,539

      Total liabilities



      170,217



      196,417








      Stockholders' equity







      Landauer, Inc. stockholders' equity



      19,178



      11,195

      Noncontrolling interest



      1,421



      1,132

      Total stockholders' equity



      20,599



      12,327

      Total Liabilities and Stockholders' Equity


      $

      190,816


      $

      208,744

      Landauer, Inc. and Subsidiaries

      Condensed Consolidated Statements of Operations (Unaudited)

















      Three Months Ended
      September 30,



      Twelve Months Ended
      September 30,

      (Dollars in Thousands, Except per Share)


      2016


      2015


      2016


      2015

      Total revenues


      $

      36,773


      $

      40,161


      $

      149,239


      $

      151,314














      Cost and expenses:













      Cost of sales



      19,083



      19,402



      73,761



      72,585

      Selling, general and administrative expense



      12,231



      12,901



      48,837



      53,989

      Acquisition and reorganization costs



      -



      1,041



      -



      1,041

      Total costs and expenses



      31,314



      33,344



      122,598



      127,615














      Operating income



      5,459



      6,817



      26,641



      23,699

      Equity in income of joint ventures



      686



      503



      1,483



      2,307

      Other expense, net



      (500)



      (1,611)



      229



      (4,684)

      Income before taxes



      5,645



      5,709



      28,353



      21,322

      Income tax expense



      2,825



      3,002



      9,899



      6,273














      Net income



      2,820



      2,707



      18,454



      15,049

      Less:  Net income attributed to noncontrolling interest



      254



      143



      701



      506














      Net income attributed to Landauer, Inc.


      $

      2,566


      $

      2,564


      $

      17,753


      $

      14,543














      Net income per share attributable to Landauer, Inc. shareholders:













      Basic


      $

      0.27


      $

      0.27


      $

      1.86


      $

      1.52

      Weighted average basic shares outstanding



      9,532



      9,533



      9,526



      9,511














      Diluted


      $

      0.26


      $

      0.27


      $

      1.85


      $

      1.52

      Weighted average diluted shares outstanding



      9,584



      9,570



      9,569



      9,540














      Adjusted Diluted


      $

      0.44


      $

      0.41


      $

      1.92


      $

      1.78

      Landauer, Inc. and Subsidiaries

      Condensed Consolidated Statements of Cash Flows (Unaudited)










      Twelve Months Ended
      September 30,

      (Dollars in Thousands)


      2016


      2015

      Cash flows from operating activities:







      Net income


      $

      18,454


      $

      15,049

      Adjustments to reconcile net income to net cash provided by operating activities:







      Depreciation and amortization



      11,072



      12,312

      Equity in income of joint ventures



      (1,483)



      (2,307)

      Dividends from joint ventures



      1,195



      1,144

      Stock-based compensation and related net tax benefits



      2,841



      1,583

      Current and long-term deferred taxes, net



      9,150



      238

      (Gain) loss on disposition of business



      (4,131)



      366

      Loss on sale, disposal and abandonment of fixed assets



      705



      181

      (Gain) loss on investments



      (754)



      176

      Changes in operating assets and liabilities



      (5,509)



      (489)

      Net cash provided by operating activities



      31,540



      28,253








      Net cash provided by (used in) investing activities



      1,779



      (2,278)








      Cash flows from financing activities:







      Long-term borrowings, net



      (24,285)



      (200)

      Dividends paid to stockholders



      (10,574)



      (15,874)

      Other financing activities, net



      (420)



      (449)

      Net cash used in financing activities



      (35,279)



      (16,523)








      Effects of foreign currency translation



      (69)



      (899)








      Net (decrease) increase in cash and cash equivalents



      (2,029)



      8,553

      Opening balance - cash and cash equivalents



      15,314



      6,761

      Ending balance - cash and cash equivalents


      $

      13,285


      $

      15,314

      Non-GAAP Financial Measures

      A reconciliation of Adjusted EBITDA and Adjusted Net Income, Pro Forma Revenue and Pro Forma Operating Income (i.e., non-GAAP financial measures) to the most directly comparable GAAP measures is provided below:



      Three Months Ended
      September 30,


      Twelve Months Ended
      September 30,

      (Unaudited, Dollars in Thousands)

      2016


      2015


      2016


      2015

      Adjusted EBITDA












      Net income attributed to Landauer, Inc.

      $

      2,566


      $

      2,564


      $

      17,753


      $

      14,543

      Add back:












      Net financing costs


      571



      1,258



      2,991



      3,910

      Depreciation and amortization


      2,609



      3,038



      11,072



      12,312

      Provision for income taxes


      2,825



      3,002



      9,899



      6,273

      Earnings before interest, taxes, depreciation and amortization (EBITDA)

      $

      8,571


      $

      9,862


      $

      41,715


      $

      37,038

      Adjustments:












      Non-cash stock based compensation


      793



      160



      2,841



      1,583

      (Gain) loss on disposition of business


      -



      366



      (4,131)



      366

      Lease termination expenses


      -



      -



      518



      -

      Transaction expenses


      -



      528



      240



      528

      Acquisition and reorganization costs


      -



      1,041



      -



      1,041

      Sub-total adjustments


      793



      2,095



      (532)



      3,518

      Adjusted EBITDA

      $

      9,364


      $

      11,957


      $

      41,183


      $

      40,556


























      Three Months Ended
      September 30,


      Twelve Months Ended
      September 30,

      (Unaudited, Dollars in Thousands)

      2016


      2015


      2016


      2015

      Adjusted Net Income












      Net income attributed to Landauer, Inc.

      $

      2,566


      $

      2,564


      $

      17,753


      $

      14,543

      Sub-total adjustments


      793



      2,095



      (532)



      3,518

      Income taxes on adjustments


      854



      (758)



      1,155



      (1,035)

      Adjustments, net


      1,647



      1,337



      623



      2,483

      Adjusted Net Income

      $

      4,213


      $

      3,901


      $

      18,376


      $

      17,026


























      Three Months Ended
      September 30,


      Twelve Months Ended
      September 30,

      (Unaudited, Dollars in Thousands)

      2016


      2015


      2016


      2015

      Pro Forma Revenue












      Total Revenues, as reported

      $

      36,773


      $

      40,161


      $

      149,239


      $

      151,314

      Less:












      Medical Products adjustment


      -



      (2,585)



      (5,802)



      (9,887)

      Radon adjustment


      (27)



      (641)



      (117)



      (4,678)

      Total Revenues, pro forma

      $

      36,746


      $

      36,935


      $

      143,320


      $

      136,749


























      Three Months Ended
      September 30,


      Twelve Months Ended
      September 30,

      (Unaudited, Dollars in Thousands)

      2016


      2015


      2016


      2015

      Pro Forma Operating Income












      Operating Income, as reported

      $

      5,459


      $

      6,817


      $

      26,641


      $

      23,699

      Less:












      Medical Products adjustment


      -



      (581)



      (1,062)



      (1,534)

      Radon adjustment


      (27)



      38



      (117)



      (1,091)

      Total Operating Income, pro forma

      $

      5,432


      $

      6,274


      $

      25,462


      $

      21,074

      Segment Information

      The following tables summarize financial information for each reportable segment for the three and twelve months ended September 30:

      (Unaudited, Dollars in Thousands)



      Three Months Ended
      September 30,



      Twelve Months Ended
      September 30,

      Revenues by segment:


      2016


      2015


      2016


      2015

      Radiation Measurement


      $

      26,487


      $

      28,098


      $

      104,203


      $

      105,978

      Medical Physics



      10,286



      9,478



      39,234



      35,449

      Medical Products



      -



      2,585



      5,802



      9,887

      Consolidated revenues



      36,773



      40,161



      149,239



      151,314



























      (Unaudited, Dollars in Thousands)



      Three Months Ended
      September 30,



      Twelve Months Ended
      September 30,

      Operating income (loss) by segment:













      Radiation Measurement


      $

      8,692


      $

      9,239


      $

      37,853


      $

      35,641

      Medical Physics



      749



      1,044



      3,201



      3,126

      Medical Products



      -



      581



      1,063



      1,534

      Corporate



      (3,982)



      (4,047)



      (15,476)



      (16,602)

      Consolidated operating income (loss)



      5,459



      6,817



      26,641



      23,699

      For Further Information Contact:
      Michael DeGraff 
      Sard Verbinnen & Co 
      Phone: 312.895.4734 
      Email: [email protected] 

      SOURCE Landauer, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.