Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      LifeCare Holdings, Inc. Announces 2011 Year-end Results


      News provided by

      LifeCare Holdings, Inc.

      Mar 30, 2012, 03:47 ET

      Share this article

      Share this article


      PLANO, Texas, March 30, 2012 /PRNewswire/ -- LifeCare Holdings, Inc. (the "Company") today announced its operating results for the year ended December 31, 2011.  

      During 2011, the Company accomplished a number of strategic objectives, including the refinancing of its senior term loan and revolving credit facility as of February 1, 2011; the acquisition of seven long term acute care hospitals, which operate 335 beds, from HealthSouth Corporation ("HealthSouth") on August 1, 2011; and the acquisition of selected assets of a long term acute care hospital operation in the Dallas, Texas, market from Vibra Specialty Hospital ("Vibra") on December 1, 2011.  Additionally, on September 11, 2011, the Company opened its first transitional care unit, which operates 40 beds, in one of its hospitals located in the Pittsburgh, Pennsylvania, market. These acquisitions and the opening of the transitional care unit represent a 35% increase in the licensed bed capacity of the Company.

      Phillip B. Douglas, Chairman and CEO of the Company, commented, "The achievement of these strategic objectives during 2011 has further enhanced the Company's position as one of the leading long term acute hospital providers nationally and has positioned the Company for continued growth over the next several quarters. We are excited about the Company's future and will continue to explore opportunities to further increase the scope of our Company and the services we provide."

      Three Months Ended December 31, 2011

      Net Revenues

      Our net patient service revenue of $121.9 million for the three months ended December 31, 2011, increased by $34.8 million, or 39.9%, from the comparable period in 2010. Patient days increased by 22,711, or 40.2%, while admissions increased by 838, or 40.7%, for the three months ended December 31, 2011, as compared to the same period in 2010. On a same store basis, which excludes the hospitals acquired from HealthSouth and the new transitional care unit, patient days increased by 3,784, or 6.7%, and admissions increased by 122, or 5.9%, for the three months ended December 31, 2011, as compared to the same period in 2010.

      The increase of $34.8 million in net patient service revenue was attributable to an increase of $25.6 million from the recently acquired hospitals and the new transitional care unit and an increase of $9.2 million on a same store basis. The net increase on a same store basis was comprised of a favorable variance of $5.9 million attributable to an increase in patient days, a net increase of $1.0 million attributable to favorable adjustments related to changes in estimates and settlements on cost reports filed with the Medicare program, and a favorable variance of $2.3 million as the result of the increase in net patient service revenue on a per patient day basis. During the three months ended December 31, 2011 and 2010, we recorded an increase in net patient service revenue of $0.4 million and a reduction in net patient service revenue of $0.6 million, respectively, related to changes in estimates and settlements on cost reports filed with the Medicare program.

      Our net patient service revenue per patient day during the three months ended December 31, 2011 and 2010, was $1,538 and $1,541, respectively. However, exclusive of the cost report reimbursement adjustments and results of the new hospitals and the new transitional care unit, net patient service revenue per patient day for the three months ended December 31, 2011 and 2010, was $1,590 and $1,552, respectively.

      Expenses

      Total expenses increased by $45.6 million to $134.9 million for the three months ended December 31, 2011, as compared to the same period in 2010. A portion of this increase was attributable to the addition of the recently acquired hospitals and new transitional care unit. On a same store basis, total expenses increased $19.5 million for the three months ended December 31, 2011, as compared to the same period in 2010.

      The same store increase of $19.5 million in expenses was primarily attributable to an increase of $9.9 million in net interest expense and a $5.3 million loss related to the exit cost and write off of disposed assets related to the relocation of one of our facilities. The remaining $4.3 million increase in expenses was principally attributable to an increase of $4.1 million in salary, wages and benefits during the 2011 period. This increase was the result of an increase of $0.8 million in employee healthcare cost during the period, the increase in patient days during the period and other annual inflationary increases. The $9.9 million increase in net interest expense was the result of the higher margin rate associated with the new senior secured credit agreement and interest on the additional borrowing related to the purchase of the new hospitals.  The term loan facility at December 31, 2011 and 2010, was $313.2 million and $241.6 million, respectively, and had an average interest rate of 13.63% and 4.60% for the three months ended December 31, 2011 and 2010, respectively.

      Net Earnings

      We reported a net loss of $13.3 million for the three months ended December 31, 2011, as compared to a net loss of $1.9 million during the three months ended December 31, 2010.  The difference between the 2011 and 2010 periods was primarily attributable to the result of higher net interest expense, exit cost and the write off of disposed assets as previously discussed.

      Year Ended December 31, 2011

      Net Revenues

      Our net patient service revenue of $415.4 million for the year ended December 31, 2011, increased by $57.2 million, or 16.0%, from the comparable period in 2010. Patient days increased by 36,079, or 15.7%, while admissions increased by 1,262, or 15.5%, for the year ended December 31, 2011, as compared to the same period in 2010. On a same store basis, which excludes the hospitals acquired from HealthSouth and the new transitional care unit, patient days increased by 5,991, or 2.6%, and admissions increased by 160, or 2.0%, for the year ended December 31, 2011, as compared to the same period in 2010.

      The increase of $57.2 million in net patient service revenue was attributable to an increase of $41.7 million from the recently acquired hospitals and the new transitional care unit and an increase of $15.5 million on a same store basis. The net increase on a same store basis was comprised of a favorable variance of $9.4 million attributable to an increase in patient days, a net increase of $3.4 million attributable to a decrease in adjustments related to changes in estimates and settlements on cost reports filed with the Medicare program, and a favorable variance of $2.7 million as the result of the increase in net patient service revenue on a per patient day basis. During the years ended December 31, 2011 and 2010, we recorded reductions in net patient service revenue of $0.9 million and $4.3 million, respectively, related to changes in estimates and settlements on cost reports filed with the Medicare program.

      Our net patient service revenue per patient day during the years ended December 31, 2011 and 2010, was $1,561 and $1,558, respectively. However, exclusive of the cost report reimbursement adjustments and results of the new hospitals and the new transitional care unit, net patient service revenue per patient day for the years ended December 31, 2011 and 2010, was $1,587 and $1,576, respectively.

      Expenses

      Total expenses increased by $93.9 million to $449.9 million for the year ended December 31, 2011, as compared to the same period in 2010. A portion of this increase was attributable to the addition of the recently acquired hospitals and new transitional care unit. On a same store basis, total expenses increased $51.2 million for the year ended December 31, 2011, as compared to the same period in 2010.

      The same store increase of $51.2 million in expenses was primarily attributable to an increase of $29.5 million in net interest expense, a $5.3 million loss related to the exit cost and write off of disposed assets related to the relocation of one of our facilities, a $2.8 million loss related to the write-off of deferred financing cost as a result of the refinancing of the senior secured credit facility during the period and $3.2 million of expenses associated with the acquisition of the new hospitals. The remaining $10.4 million increase in expenses was principally attributable to an increase of $10.9 million in salary, wages and benefits during the 2011 period. This increase was the result of an increase of $2.7 million in employee healthcare cost during the period, the increase in patient days during the period and other annual inflationary increases. The $29.5 million increase in net interest expense was the result of the higher margin rate associated with the new senior secured credit agreement and interest on the additional borrowing related to the purchase of the new hospitals.  The term loan facility at December 31, 2011 and 2010, was $313.2 million and $241.6 million, respectively, and had an average interest rate of 13.05% and 4.65% for the years ended December 31, 2011 and 2010, respectively.

      Net Earnings

      For the year ended December 31, 2011, we reported a net loss of $34.8 million as compared to net income of $2.6 million for the year ended December 31, 2010. As discussed previously, this change of $37.4 million was principally the result of higher net interest expense and the fees and expenses incurred associated with the debt refinancing and acquisitions occurring during the 2011 period.

      Liquidity and Capital Resources

      At December 31, 2011, our outstanding indebtedness consisted of $119.3 million aggregate principal amount of senior subordinated notes due 2013, a $313.2 million senior secured term loan facility that was scheduled to mature in 2016, and our note payable to Vibra in an outstanding principal amount of $4.5 million, which was scheduled to mature in 2013. At December 31, 2011, the weighted average interest rate applicable to the $313.2 million under our term loan facility was 13.65%.

      As a result of the impending maturities and increasingly more restrictive covenant requirements under our previous senior secured credit facility, we completed a refinancing of our previous senior secured credit facility with a new senior secured credit facility that consisted of an initial $257.5 million senior secured term loan (subject to paid-in-kind interest options as discussed below) and a new $30.0 million senior secured revolving credit facility on February 1, 2011 (the "Credit Agreement").  The proceeds of this new Credit Agreement along with cash on hand were utilized to pay off our previous senior secured credit facility, revolving credit facility and the fees and expenses associated with the new Credit Agreement.

      The Credit Agreement also imposes certain financial covenants on us including: minimum cumulative consolidated EBITDA requirements that began with the first fiscal quarter of 2011 and continued through the end of the third fiscal quarter of 2011; a maximum ratio of 6.0x consolidated EBITDA to total senior secured indebtedness tested quarterly on a trailing 12 month basis, beginning on the last day of the fourth quarter of 2011; and a minimum ratio of 1.25x consolidated EBITDA to consolidated cash interest expense, tested quarterly on a trailing 12 month basis beginning on the last day of the fourth fiscal quarter of 2011. The maximum leverage ratio is scheduled to adjust to 5.75x beginning with the trailing four quarter period ending June 30, 2012. We are currently in compliance with the covenants under our senior secured credit facility for the quarterly period ended December 31, 2011.

      The term loan and revolving credit facility under the Credit Agreement have scheduled maturity dates of February 1, 2016, and February 1, 2015, respectively. However, if our outstanding senior subordinated notes are not refinanced, purchased or defeased in full by May 15, 2013, then the term loan and the then outstanding balance under the revolving credit facility will be due in full on May 15, 2013.

      Borrowings under the term loan facility of the Credit Agreement bear interest at a rate per annum equal to an applicable margin plus, at our option, either (a) an alternate base rate determined by reference to the highest of (1) the prime rate of JPMorgan Chase Bank, N.A., (2) the federal funds rate in effect on such date plus 1/2 of 1% and (3) the LIBOR rate for a one month interest period plus 1% or (b) a LIBOR rate determined by reference to the cost of funds for U.S. dollar deposits for the relevant interest period adjusted for certain additional costs. The applicable margin percentage is 12.25% for term loans that are alternate base rate loans and 13.25% for term loans based on the LIBOR rate. For the term loans, we may, in our discretion, elect for the relevant interest period (a) to pay the entire amount of interest in cash or (b) to pay 5.50% of such interest "in-kind" by adding such interest to the outstanding principal of the term loans as of the applicable interest payment date. The applicable margin percentage for revolving loans is 6.75% for alternate base loans and 7.75% for LIBOR loans.

      We may not be able to continue to satisfy the covenant requirements in subsequent periods. In the event we are unable to comply with the covenants under the Credit Agreement, an event of default may occur. If we are unable to obtain waivers or amendments to cure such event of default, the lenders would be entitled to take various actions, including the acceleration of amounts due under the Credit Agreement, terminating our access to our revolving credit facility and all actions permitted to be taken by a secured creditor. Acceleration under the Credit Agreement would further create a cross-default under our senior subordinated notes indenture. Such acceleration would have a material adverse effect on our financial position, results of operations and cash flow.

      We are continuing to pursue operational and strategic objectives that may result in profitability and lower total indebtedness in order to remain in compliance with the financial covenants under the Credit Agreement. These objectives include, among other items, increasing the occupancy levels of our hospitals, reducing administrative and operating expenses, and reducing days of net patient service revenue in accounts receivable. We also continue to seek opportunities to refinance our senior subordinated notes and explore various strategic transactions, such as an acquisition, as a means to reduce our leverage and strengthen our operating and financial conditions.

      Forward-Looking Statements

      This press release includes forward-looking statements regarding, among other items, operations, proposed regulations and their possible effect on the Company's results.  Such statements are subject to a number of uncertainties and risks that could significantly affect current plans.  Furthermore, actual results may differ materially from those experienced or implied by such forward-looking statements.  Factors that could cause results to differ materially from those expressed or implied by such forward-looking statements include, but are not limited to, risks relating to operating in a regulated environment, implementing our business plan, maintaining relationships with physicians in our markets, availability of sufficient nurses and therapists, competition, retaining key management, ability to service our debt requirements, litigation matters and availability of insurance.  Further information about factors that could affect the Company's financial and other results is included in our Form 10-K as filed on March 30, 2012, which can be viewed on the SEC's website.  Many of the factors that will determine the Company's future results are beyond the ability of management to control or predict.  As a result, you should not place undue reliance on forward-looking statements, which reflect management's views only as the date hereof.  The Company undertakes no obligation to revise or update any forward-looking statement, or to make any other forward-looking statements whether as a result of new information, future events or otherwise.

      LifeCare, based in Plano, Texas, operates 27 long-term acute care hospitals located in ten states. Long-term acute care hospitals specialize in the treatment of medically complex patients who typically require extended hospitalization. For more information on LifeCare, visit our website at www.lifecare-hospitals.com.

      Schedule 1


      Condensed Consolidated Statements of Operations


      For the Three Months Ended December 31, 2010 and 2011


      (In thousands)


      (Unaudited)








































      %




      2010


      2011


      Change


      Net patient service revenue


      $             87,127


      $           121,898


      39.9%










      Expenses:








      Salaries, wages and benefits


      42,705


      59,125


      38.4%


      Supplies


      9,245


      12,661


      36.9%


      Rent


      6,388


      10,343


      61.9%


      Other operating expense


      19,782


      25,608


      29.5%


      Provision for doubtful accounts


      1,214


      2,532


      108.6%


      Depreciation and amortization


      2,184


      2,474


      13.3%


      Exit cost


      -


      2,296


      NM


      Loss on disposal of assets


      784


      2,970


      278.8%


      Interest expense, net


      6,965


      16,866


      142.2%




      89,267


      134,875


      51.1%


      Operating loss


      (2,140)


      (12,977)


      -506.4%


      Equity in income (loss) of joint venture


      73


      (126)


      -272.6%


      Loss before income taxes


      (2,067)


      (13,103)


      -533.9%


      Provision for (benefit from) income taxes


      (171)


      182


      206.4%


      Net loss


      $             (1,896)


      $           (13,285)


      -600.7%


















      Reconciliation to Credit Agreement EBITDA:








      Operating loss - per above


      $             (2,140)


      $           (12,977)




      Adjusted for:








      Depreciation and amortization


      2,184


      2,474




      Interest expense, net


      6,965


      16,866




      (Income) loss attributable to unrestricted subsidiary

      (1,054)


      244




      Dividend from unrestricted subsidiary


      336


      1,160




      Non-cash charges


      3


      3




      Severance


      -


      314




      Hospital closure/relocation/start-up losses


      681


      353




      New Orleans operations


      11


      -




      Loss on disposal of assets outside our ordinary course







          of business


      -


      2,970




      Non-recurring charges for permitted acquisitions

      -


      2,638




      Other credit agreement add-back items


      287


      156












      Credit Agreement EBITDA


      7,273


      14,201












      Pro forma permitted acquisition EBITDA prior







      to acquisition date


      -


      959












      Pro forma Credit Agreement EBITDA


      $               7,273


      $             15,160














      Schedule 2


      Condensed Consolidated Statements of Operations


      For the Years Ended December 31, 2010 and 2011


      (In thousands)


      (Unaudited)
































      %




      2010


      2011


      Change


      Net patient service revenue


      $           358,252


      $           415,408


      16.0%










      Expenses:








      Salaries, wages and benefits


      168,166


      199,066


      18.4%


      Supplies


      36,506


      42,016


      15.1%


      Rent


      25,808


      32,221


      24.8%


      Other operating expense


      80,479


      94,991


      18.0%


      Provision for doubtful accounts


      6,397


      6,899


      7.8%


      Depreciation and amortization


      9,645


      9,002


      -6.7%


      Exit cost


      -


      2,296


      NM


      Gain on early extinguishment of debt


      -


      2,772


      NM


      Loss on the disposal of assets


      782


      2,973


      280.2%


      Interest expense, net


      28,243


      57,711


      104.3%




      356,026


      449,947


      26.4%


      Operating income (loss)


      2,226


      (34,539)


      -1651.6%


      Equity in income of joint venture


      726


      435


      -40.1%


      Income (loss) before income taxes


      2,952


      (34,104)


      -1255.3%


      Provision for income taxes


      321


      732


      128.0%


      Net income (loss)


      $               2,631


      $           (34,836)


      -1424.1%


















      Reconciliation to Credit Agreement EBITDA:








      Operating income (loss) - per above


      $               2,226


      $           (34,539)




      Adjusted for:








      Depreciation and amortization


      9,645


      9,002




      Interest expense, net


      28,243


      57,711




      Loss attributable to unrestricted subsidiary


      (7,431)


      (2,322)




      Dividend from unrestricted subsidiary


      4,578


      2,175




      Loss on write off of deferred financing cost


      -


      2,772




      Non-cash charges


      207


      12




      Severance


      269


      571




      Hospital closure/relocation/start-up losses


      690


      968




      New Orleans operations


      131


      61




      Loss on disposal of assets outside our ordinary course







          of business


      -


      2,970




      Non-recurring charges for permitted acquisitions

      -


      5,566




      Other credit agreement add-back items


      1,253


      511












      Credit Agreement EBITDA


      39,811


      45,458












      Pro forma permitted acquisition EBITDA prior







      the acquisition date


      -


      10,438












      Pro forma Credit Agreement EBITDA


      $             39,811


      $             55,896






















      Schedule 3

      Condensed Consolidated Balance Sheets

      (In thousands)

      (Unaudited)
































































      December 31,


      December 31,

      Assets


      2010


      2011

      Current assets:










      Cash and cash equivalents




      $             54,570


      $             11,569


      Accounts receivable, net





      67,275


      91,364


      Other current assets






      5,975


      10,244



      Total current assets





      127,820


      113,177

      Property and equipment, net





      76,832


      73,767

      Goodwill and other identifiable intangibles, net



      263,782


      302,835

      Other assets, net






      8,763


      22,706









      $           477,197


      $           512,485












      Liabilities and Stockholder's Deficit





      Current liabilities:










      Payables and accruals





      $             47,570


      $             71,526


      Estimated third-party payor settlements




      4,318


      9,287


      Current installments of long-term debt




      1,931


      5,912


      Current installments of obligations under capital leases


      838


      414


      Current installment of lease financing obligation


      480


      519



      Total current liabilities




      55,137


      87,658

      Long-term debt, excluding current installments



      393,981


      431,073

      Obligations under capital leases, excluding current installments

      425


      89

      Lease financing obligation





      19,558


      19,038

      Accrued insurance






      4,032


      4,102

      Other noncurrent liabilities





      15,544


      16,841



      Total liabilities






      488,677


      558,801












      Stockholder's  deficit






      (11,480)


      (46,316)









      $           477,197


      $           512,485

























      Schedule 4

      Condensed Consolidated Statements of Cash Flows

      For the years ended December 31, 2010 and 2011

      (In thousands)

      (Unaudited)




























      2010


      2011

      Cash flows from operating activities:






      Net income (loss)



      $               2,631


      $           (34,836)


      Adjustments to reconcile net income (loss) to net cash





      provided by (used in) operating activities:







      Depreciation and amortization (including amortization of debt issuance cost)

      11,984


      16,836



      Provision for doubtful accounts


      6,397


      6,899



      Paid in kind interest



      -


      10,650



      Loss on early extinguishment of debt

      -


      2,772



      Loss on the disposal of assets


      782


      2,973



      Equity in income of joint venture


      (726)


      (435)



      Distributions from joint venture


      -


      1,160



      Amortization of debt discount


      -


      51



      Equity compensation



      196


      -



      Changes in operating assets and liabilities:







      Accounts receivable


      (4,169)


      (30,988)




      Income taxes



      -


      381




      Other current assets


      2,751


      (2,743)




      Other assets



      480


      (2,967)




      Estimated third party payor settlements

      (5,639)


      4,969




      Accounts payable and accrued liabilities

      (3,269)


      21,427




      Other noncurrent liabilities


      4,600


      1,367





      Net cash provided by (used in) operating activities

      16,018


      (2,484)

      Cash flows from investing activities:






      Purchases of property and equipment


      (3,958)


      (3,983)


      Payment for acquisitions



      -


      (38,836)





      Net cash used in investing activities

      (3,958)


      (42,819)

      Cash flows from financing activities:






      Deferred financing cost



      -


      (22,291)


      Borrowings on revolving credit facility


      -


      7,000


      Payments on revolving credit facility


      -


      (42,000)


      Proceeds from long-term debt


      -


      304,700


      Payments of long-term debt



      (2,550)


      (243,780)


      Payments on obligations under capital leases

      (1,177)


      (847)


      Payments on lease financing obligation


      (444)


      (480)





      Net cash provided by (used in) financing activities

      (4,171)


      2,302





      Net increase (decrease) in cash and cash equivalents

      7,889


      (43,001)

      Cash and cash equivalents, beginning of period


      46,681


      54,570

      Cash and cash equivalents, end of period


      $             54,570


      $             11,569













      Schedule 5

      Selected Operating Statistics

















      Three months


      Three months



      ended December 31,


      ended December 31,



      2010


      2011


      Number of hospitals within hospitals (end of period)

      8


      8


      Number of freestanding hospitals (end of period)

      12


      19


      Number of total hospitals (end of period)

      20


      27


      Licensed long-term acute care beds (end of period)

      1,057


      1,390


      Licensed transitional care unit beds (end of period)

      -


      40


      Total licensed beds (end of period)

      1,057


      1,430


      Average licensed beds (1)

      1,057


      1,431


      Long-term acute care admissions

      2,058


      2,831


      Transitional care unit admissions

      -


      65


      Long-term acute care patient days

      56,534


      77,447


      Transitional care unit patient days

      -


      1,798


      Long-term acute care occupancy rate

      58.1%


      60.5%


      Transitional care unit occupancy rate

      -


      48.9%


      Percent net patient service revenue from Medicare

      58.6%


      62.1%


      Percent net patient service revenue from commercial payors





         and Medicaid (2)

      41.4%


      37.9%


      Net patient service revenue per patient day

      $1,541


      $1,538


















      Year


      Year



      ended December 31,


      ended December 31,



      2010


      2011


      Number of hospitals within hospitals (end of period)

      8


      8


      Number of freestanding hospitals (end of period)

      12


      19


      Number of total hospitals (end of period)

      20


      27


      Licensed long-term acute care beds (end of period)

      1,057


      1,390


      Licensed transitional care unit beds (end of period)

      -


      40


      Total licensed beds (end of period)

      1,057


      1,430


      Average licensed beds (1)

      1,058


      1,210


      Long-term acute care admissions

      8,141


      9,331


      Transitional care unit admissions

      -


      72


      Long-term acute care patient days

      229,999


      264,225


      Transitional care unit patient days

      -


      1,853


      Long-term acute care occupancy rate

      59.6%


      60.5%


      Transitional care unit occupancy rate

      -


      39.9%


      Percent net patient service revenue from Medicare

      59.2%


      60.5%


      Percent net patient service revenue from commercial payors





         and Medicaid (2)

      40.8%


      39.5%


      Net patient service revenue per patient day

      $1,558


      $1,561







      (1)  The licensed beds are only calculated on the beds at locations that were open for operations during the applicable periods.






      (2)  The percentage of net patient service revenue from Medicaid is less than three percent for each of the periods presented.













      Contact:  Chris A. Walker    
      469-241-2116

      SOURCE LifeCare Holdings, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.