Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Lindblad Expeditions Holdings, Inc. Reports 2015 Fourth Quarter and Full Year Financial Results


      News provided by

      Lindblad Expeditions Holdings, Inc.

      Mar 11, 2016, 07:30 ET

      Share this article

      Share this article


      NEW YORK, March 11, 2016 /PRNewswire/ -- Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND; "Lindblad", the "Company"), a global provider of expedition cruises and adventure travel experiences, today reported results for the fourth quarter and year ended December 31, 2015. 

      Lindblad's Financial Highlights for the Fourth Quarter and Full Year of 2015

      • Lindblad generated tour revenues of $46.5 million in the fourth quarter of 2015, an increase of $1.7 million or 3.8% as compared with the prior year quarter
      • Tour revenues for the full year 2015 amounted to $210.0 million, an increase of $11.5 million or 5.8% as compared with the full year 2014
      • Net Yield for the fourth quarter of 2015 was $989 as compared with $901 in the prior year quarter, an increase of 9.8%.  Net Yield was $971 for the full year 2015, as compared with $950 for the full year 2014
      • Adjusted EBITDA for the fourth quarter of 2015 was $4.7 million as compared with $5.8 million in the prior year quarter. Adjusted EBITDA was $46.8 million for the full year 2015, as compared with $44.6 million for the full year 2014

      Review of Lindblad's Fourth Quarter 2015 Results

      "The Company continued to post solid results in the fourth quarter from a strong performance by the entire fleet. We were pleased to see Net Yield grow about 10% for the quarter, which was driven by strong inventory management and focused tactical marketing," said Sven-Olof Lindblad, President and Chief Executive Officer of Lindblad.  "Adjusted EBITDA was down slightly in the quarter, which was primarily caused by the timing of vessel drydocking and the related reduction in revenue and increase in expense."    

      Tour revenues in the fourth quarter amounted to $46.5 million, as compared with $44.8 million in the fourth quarter of 2014, which represents an increase of $1.7 million or 3.8%. The growth was primarily driven by $3.0 million higher guest ticket revenues derived from price increases and changes in vessel deployments.  This increase was partially offset by a decline in other revenues.  Tour revenues for full year 2015 increased 5.8% as compared with the prior year, to $210.0 million from $198.5 million for the full year 2014.

      Net Yield in the quarter amounted to $989 as compared with $901 in the fourth quarter of 2014, which represents an increase of 9.8%, related primarily to the increase in pricing and changes in vessel deployments in the quarter.  Lindblad recorded 37,296 Guest Nights Sold and an occupancy rate of 93.3% in the fourth quarter of 2015.  Net Yield for the full year 2015 amounted to $971 as compared with $950 for the full year 2014.

      Adjusted Net Cruise Cost per Available Guest Night amounted to $870 in the fourth quarter of 2015, as compared with $763 in the same period in the prior year, which represents an increase of 14.0%. The increase was primarily driven by an increase in cost of tours due to an additional voyage and drydock costs due to timing, partially offset by a reduction in the cost of fuel. Adjusted Net Cruise Cost per Available Guest Night amounted to $717 for the full year 2015 as compared with $702 for the full year 2014, an increase of 2.1%.

      Adjusted EBITDA was $4.7 million in the fourth quarter of 2015 as compared with $5.8 million in the same period in 2014, a decrease of $1.1 million.  This decrease is primarily due to the timing of vessel drydocking expenses, where one additional vessel was in drydock in the 2015 fourth quarter as compared with the same quarter in 2014.  Adjusted EBITDA increased 4.9% for the full year 2015 to $46.8 million as compared with $44.6 million for the full year 2014.  Net income was $19.7 million for the full year 2015 as compared with $22.2 million for the year 2014.

      Lindblad uses a variety of operational and financial metrics, including non-GAAP financial measures, to evaluate its performance and financial condition. The accompanying financial data includes additional information regarding these metrics and a reconciliation of non-GAAP financial information to GAAP.

      Full Year 2016

      The Company continues to expect that it will achieve the 2016 financial projections set forth in the investor presentation furnished with a Form 8-K filed with the Securities and Exchange Commission ("SEC") on April 1, 2015, which projected revenue of $217 million and Adjusted EBITDA of $51 million for the full year of 2016.

      John T. McClain, the Company's Chief Financial Officer also added: "We continue to see a strong booking pace for 2016 with 85% of guest ticket revenues for the 2016 financial year on the books as of March 7, 2016, compared with 89% at the same time in 2015 for the 2015 financial year."

      Fleet Activities

      During the fourth quarter of 2015, the Company signed definitive agreements for the newbuild of two U.S. flagged coastal vessels.  The first completed ship is expected to be delivered in the second quarter of 2017 and the second vessel is expected to be delivered in the second quarter of 2018.  "These new ships mark an exciting step in the long-term growth of the Company, and enable us to capitalize on the substantial demand for our expeditions.  With our significant resources we can continue to deliver on our promise of expedition travel at its best, and can expand our unique offerings in the Americas where we have very strong demand," said Sven-Olof Lindblad.     

      During the fourth quarter of 2015, the Company also signed a definitive agreement for the purchase of the Via Australis to be used in the Company's operations in the Galápagos Islands.  The Company expects to take possession of the ship in the second quarter of 2016 and following a significant renovation expects to deploy the ship during the fourth quarter of 2016.  The Via Australis will replace the National Geographic Endeavour.

      Amended and Restated Credit Facility

      On March 7, 2016, the Company amended its senior secured credit facility with Credit Suisse as administrative agent and collateral agent (the "Credit Facility") to add on a new $45.0 million senior secured incremental revolving credit facility, including a $5.0 million letter of credit subfacility (the "Revolving Credit Facility").   Borrowings under the Revolving Credit Facility will bear an interest rate of LIBOR plus a spread of 4.00%, or, at the option of the Company, an alternative base rate plus a spread of 3.00%, and matures on May 8, 2020.   The Company is also required to pay a 0.5% annual commitment fee on undrawn amounts under the Revolving Credit Facility.  The financial and operational covenants, interest rates and maturity for term loan borrowings under the Credit Facility remain unchanged.  Borrowings under the Revolving Credit Facility will be used for general corporate and working capital purposes and related fees and expenses.  The amendment also expanded the lender base, adding Citibank, N.A. as syndication agent and SunTrust Bank as documentation agent.

      Stock and Warrant Repurchase Plan Update

      In the fourth quarter of 2015, the Company repurchased 2.09 million of our warrants for $5.5 million, representing an average price of $2.62 per warrant.  In the first quarter of 2016, the Company repurchased 1.97 million warrants for $5.4 million, representing an average price of $2.76 per warrant.  Total program to date, the Company repurchased 4.06 million of our warrants for $10.9 million, representing an average price of $2.69 per warrant.  The Company currently has $9.1 million available under its $20 million repurchase authorization.    

      Conference Call Scheduled

      The Company has scheduled a conference call at 10:00 a.m. Eastern Time on March 11, 2016 to discuss the earnings of Lindblad.  The conference call can be accessed by dialing (844) 378-6487 (United States), (855) 669-9657 (Canada) or (412) 542-4182 (outside the U.S.).  A replay of the call will be available at the Company's investor relations website, investors.expeditions.com.

      About Lindblad Expeditions Holdings, Inc.

      Lindblad Expeditions Holdings, Inc. is an expedition travel company that works in partnership with National Geographic to inspire people to explore and care about the planet. The organizations work in tandem to produce innovative marine expedition programs and to promote conservation and sustainable tourism around the world. The partnership's educationally oriented voyages allow guests to interact with and learn from leading scientists, naturalists and researchers while discovering stunning natural environments, above and below the sea, through state-of-the-art exploration tools.

      FORWARD LOOKING STATEMENTS 

      Certain matters discussed in this press release are "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include our financial projections and may also generally be identified as such because the context of such statements will include words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "will," "would" or words of similar import. Similarly, statements that describe the Company's financial guidance or future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties that could cause results to differ materially from those expected, including, but not limited to, the following: (i) changes adversely affecting the business in which we are engaged; (ii) management of our growth and our ability to execute on our planned growth; (iii) general economic conditions; (iv) our business strategy and plans; (v) compliance with applicable laws and regulations; (vi) compliance with the financial and/or operating covenants in our amended credit agreement; (vii) adverse publicity regarding the cruise industry in general; (viii) loss of business due to competition; (ix) the result of future financing efforts; (x) the inability to meet revenue and Adjusted EBITDA projections; and (xi) those risks described in our filings with the SEC. Stockholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this press release and the Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect our performance may be found in our filings with the SEC, which are available at http://www.sec.gov or at http://www.expeditions.com in the Investor Relations section of the Company's website.


      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

       Consolidated Balance Sheets

      (In thousands, except share data)






      As of  December 31,


      2015


      2014





      ASSETS




      Current Assets:




         Cash and cash equivalents

      $        206,903


      $          39,679

         Restricted cash and marketable securities

      8,460


      8,335

         Inventories

      1,746


      1,700

         Marine operating supplies

      4,969


      5,078

         Prepaid expenses and other current assets

      12,266


      11,321

            Total current assets

      234,344


      66,113





      Property and equipment, net

      125,471


      121,873

      Due from shareholder

      -


      1,501

      Other long-term assets

      12,355


      2,019

      Operating rights

      6,227


      6,529

      Deferred tax assets

      3,216


      102

      Investment in CFMF

      -


      47,788

            Total assets

      $        381,613


      $        245,925









      LIABILITIES 




      Current Liabilities:




         Unearned passenger revenues

      $          76,604


      $          73,195

         Accounts payable and accrued expenses

      25,968


      20,028

         Long-term debt - current

      1,750


      4,934

         Obligation to repurchase shares of common stock

      -


      4,966

         Due to CFMF

      -


      22,733

            Total current liabilities

      104,322


      125,856





      Long-term debt, less current portion

      162,693


      51,756

      Other long-term liabilities

      677


      447

      Deferred income taxes - long-term

      -


      299

            Total liabilities

      267,692


      178,358





      COMMITMENTS AND CONTINGENCIES








      SHAREHOLDERS' EQUITY




         Preferred stock, $0.0001 par value, 1,000,000 shares authorized;




           0 shares issued and outstanding

      -


      -

         Common stock, $0.0001 par value, 200,000,000 shares authorized;




           45,224,881 and 44,717,759 issued and outstanding as of
           December 31, 2015 and 2014, respectively

      5


      5

         Additional paid-in capital

      48,073


      21,461

         Retained earnings

      65,843


      46,101

            Total shareholders' equity

      113,921


      67,567

            Total liabilities and shareholders' equity

      $        381,613


      $        245,925

      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

      Consolidated Statements of Operations

      (In thousands, except shares, per share data)








      For the Three Months Ended
      December 31,


      For the Years Ended
      December 31,


      2015


      2014


      2015


      2014









      Tour revenues

      $         46,472


      $         44,753


      $       209,985


      $       198,459









      Cost of tours

      24,086


      21,330


      95,417


      90,002

      Gross profit

      22,386


      23,423


      114,568


      108,457









      Operating expenses:








         General and administrative

      11,477


      13,259


      39,097


      36,053

         Selling and marketing

      8,163


      7,094


      34,980


      30,718

         Merger-related expenses

      78


      -


      13,344


      -

         Depreciation and amortization

      3,309


      2,580


      11,645


      11,266

            Total operating expenses

      23,027


      22,933


      99,066


      78,037









      Operating (loss) income

      (641)


      490


      15,502


      30,420









      Other (expense) income:








         Change in fair value of obligation to








         repurchase shares of common stock

      -


      3,046


      -


      10

         Gain (loss) on foreign currency

      7


      (648)


      (40)


      (149)

         Gain on transfer of assets

      -


      -


      7,502


      -

         Other income, net

      30


      57


      5,030


      57

         Interest expense, net

      (2,875)


      (1,315)


      (10,901)


      (5,293)

            Total other (expense) income

      (2,838)


      1,140


      1,591


      (5,375)









      (Loss) income before income taxes

      (3,479)


      1,630


      17,093


      25,045









      Income tax (benefit) expense

      (3,037)


      224


      (2,649)


      2,800









      Net (loss) income

      $            (442)


      $           1,406


      $         19,742


      $         22,245









      Common stock








         Net (loss) income available to common
            stockholders

      $            (442)


      $           1,252


      $         19,742


      $         19,551









         Weighted average shares outstanding








            Basic

      45,224,881


      44,717,759


      44,917,829


      44,717,759

            Diluted

      45,917,343


      44,717,759


      45,575,387


      44,717,759









         (Loss) earnings per share








            Basic

      $           (0.01)


      $             0.03


      $             0.44


      $             0.44

            Diluted

      $           (0.01)


      $             0.03


      $             0.43


      $             0.44









      Class B common stock








         Net income available to common stockholders

      $                -


      $              154


      $                -


      $           2,694









         Weighted average shares outstanding








            Basic

      -


      5,485,929


      -


      6,161,135

            Diluted

      -


      5,485,929


      -


      6,161,135









         Earnings per share








            Basic

      $                -


      $             0.03


      $                -


      $             0.44

            Diluted

      $                -


      $             0.03


      $                -


      $             0.44

      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

      Consolidated Statements of Cash Flows

      (In thousands)








      For the Years Ended
      December 31,



      2015


      2014

      Cash Flows From Operating Activities




      Net income 

      $         19,742


      $          22,245

      Adjustments to reconcile net income to net cash provided by operating activities:




      Depreciation and amortization

      11,645


      11,266

      Amortization of National Geographic fee

      1,397


      -

      Amortization of debt discount and deferred financing costs

      3,576


      744

      Stock-based compensation

      4,913


      274

      Deferred income taxes

      (3,413)


      289

      Loss on currency translation

      40


      149

      Gain on transfer of assets

      (7,502)


      -

      Changes in operating assets and liabilities 




      Inventories and marine operating supplies

      (163)


      (831)

      Prepaid expenses and other current assets

      (1,100)


      (2,420)

      Unearned passenger revenues

      3,723


      8,750

      Other long-term liabilities

      230


      184

      Accounts payable and accrued expenses 

      7,214


      2,404






      Net cash provided by operating activities

      40,302


      43,054






      Cash Flows From Investing Activities




      Purchase of investment in CFMF

      (68,087)


      (25,055)

      Purchase of property and equipment

      (14,800)


      (5,922)

      Advance from (to) shareholder

      1,501


      517

      (Redemption) purchase of restricted cash and marketable securities

      (125)


      1,458






      Net cash used in investing activities

      (81,511)


      (29,002)






      Cash Flows From Financing Activities




      Proceeds from long-term debt

      175,000


      -

      Net proceeds from merger

      186,806


      -

      Payments to shareholders for the merger

      (90,000)


      -

      Deferred financing costs

      (11,045)


      -

      Repayments of long-term debt

      (41,879)


      (3,989)

      Proceeds used in exchange of option shares

      (4,880)


      -

      Repurchase of warrants

      (5,478)


      -

      Repurchase of stock from common shareholders

      -


      (1,876)

      Repurchase of stock from Class B shareholders

      -


      (10,525)

      Repayment of due to stockholder

      -


      (1,000)






      Net cash provided by (used in) financing activities

      208,524


      (17,390)






      Effect of exchange rate changes on cash

      (91)


      (1,337)






      Net increase (decrease) in cash and cash equivalents

      167,224


      (4,675)






      Cash and cash equivalents as of beginning of period

      39,679


      44,354






      Cash and cash equivalents as of end of period

      $       206,903


      $          39,679






      Supplemental disclosures of cash flow information:




      Cash paid during the period for:




      Interest

      $           7,003


      $            4,844






      Income taxes

      $              379


      $            1,102






      Non-cash investing and financing activities:




      Investment to CFMF

      $                   -


      $          22,733

      Due to CFMF

      -


      (22,733)

      Investment in CFMF liquidation of Junior debt asset, warrant

      84,903


      -

      CFMF liquidation of Junior debt long-term debt, additional paid-in capital

      (84,903)


      -

      Transfer from inventories and marine operating supplies

      (414)


      -

      Transfer to property and equipment, net

      414


      -

      Additional paid-in capital exercise proceeds of option shares

      2,240


      -

      Additional paid-in capital exchange proceeds used for option shares

      (2,240)


      -

      Lindblad uses a variety of operational and financial metrics, which are defined below, to evaluate its performance and financial condition. Lindblad uses certain non-GAAP financial measures, such as EBITDA, Adjusted EBITDA, Net Yields and Net Cruise Costs, to enable it to analyze its performance and financial condition. Lindblad utilizes these financial measures to manage its business on a day-to-day basis and believes that they are the most relevant measures of performance. Some of these measures are commonly used in the cruise industry to measure performance. Lindblad believes these non-GAAP measures provide expanded insight to measure revenue and cost performance, in addition to the standard GAAP-based financial measures. There are no specific rules or regulations for determining non-GAAP measures, and as such, they may not be comparable to measures used by other companies within the industry. The presentation of non-GAAP financial information should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

      Non-GAAP Information










      Reconciliation of Net Income to EBITDA and
      Adjusted EBITDA


      Three Months Ended


      For the Years Ended



      December 31,


      December 31,

      (In thousands)


      2015


      2014


      2015


      2014

      Net (loss) income


      $          (442)


      $         1,406


      $       19,742


      $       22,245

      Income tax (benefit) expense


      (3,037)


      224


      (2,649)


      2,800

      Interest expense, net


      2,875


      1,315


      10,901


      5,293

      Depreciation and amortization


      3,309


      2,580


      11,645


      11,266

      EBITDA


      2,705


      5,525


      39,639


      41,604

      Change in fair value of obligation to









      repurchase shares of common stock


      -


      (3,046)


      -


      (10)

      (Gain) loss on foreign currency translation


      (7)


      648


      40


      149

      Gain on transfer of assets


      -


      -


      (7,502)


      -

      Other income


      (30)


      (57)


      (5,030)


      (57)

      Stock-based compensation


      1,271


      274


      4,913


      274

      National Geographic fee amortization -non-cash

      727


      -


      1,397


      -

      Merger-related expenses


      78


      -


      13,344


      -

      Acquisition-related expenses


      -


      -


      -


      112

      Retention expenses


      -


      2,500


      -


      2,500

      Adjusted EBITDA


      $       4,744


      $       5,844


      $     46,801


      $     44,572

      Guest Metrics

      Three Months Ended
      December 31,


      For the Years Ended
      December 31,


      2015


      2014


      2015


      2014

      Available Guest Nights

      39,967


      42,379


      184,366


      180,206

      Guest Nights Sold

      37,296


      37,317


      169,303


      167,483

      Occupancy

      93.3%


      88.1%


      91.8%


      92.9%

      Maximum Guests

      4,458


      4,533


      21,459


      20,216

      Number of Guests

      4,201


      3,968


      19,824


      18,819

      Voyages

      55


      54


      281


      262

      Calculation of Gross Yield and Net Yield

      (In thousands, except for Available Guest
      Nights, Gross and Net Yield)

      Three Months Ended December 31,


      For the Years Ended
      December 31,

      2015


      2014


      2015


      2014

      Guest ticket revenues

      $       41,424


      $       38,367


      $     183,805


      $     173,536

      Other revenues

      5,048


      6,386


      26,180


      24,923

      Tour Revenues

      46,472


      44,753


      209,985


      198,459

      Less: Commissions 

      (3,132)


      (2,799)


      (14,460)


      (12,941)

      Less: Other expense

      (3,814)


      (3,789)


      (16,496)


      (14,403)

      Net Revenue

      $     39,526


      $     38,165


      $   179,029


      $   171,115

      Available Guest Nights

      39,967


      42,379


      184,366


      180,206

      Gross Yield 

      $        1,163


      $        1,056


      $        1,139


      $        1,101

      Net Yield 

      989


      901


      971


      950

      Calculation of Net Cruise Cost Metrics


      Three Months Ended December 31,


      For the Years Ended December 31,

      (In thousands, except Available Guest Nights, Gross and
      Net Cruise Cost)

      2015


      2014


      2015


      2014

      Cost of tours

      $      24,086


      $      21,330


      $      95,417


      $      90,002

      Plus: Merger-related expenses

      78


      -


      13,344


      -

      Plus: Selling and marketing

      8,163


      7,094


      34,980


      30,718

      Plus: General and administrative

      11,477


      13,258


      39,097


      36,053

      Gross Cruise Cost

      43,804


      41,682


      182,838


      156,773

      Less: Commission expense

      (3,132)


      (2,799)


      (14,460)


      (12,941)

      Less: Other expenses

      (3,814)


      (3,789)


      (16,496)


      (14,403)

      Net Cruise Cost

      36,858


      35,094


      151,882


      129,429

      Less: Fuel expense

      (2,173)


      (2,579)


      (9,004)


      (11,671)

      Net Cruise Cost Excluding Fuel

      34,685


      32,515


      142,878


      117,758

      Non-GAAP Adjustments: 








      Stock-based compensation

      (1,271)


      (274)


      (4,913)


      (274)

      National Geographic fee amortization

      (727)


      -


      (1,397)


      -

      Merger-related expenses

      (78)


      -


      (13,344)


      -

      Acquisition-related expenses

      -


      -


      -


      (112)

      Retention expense

      -


      (2,500)


      -


      (2,500)

      Adjusted Net Cruise Cost Excluding Fuel

      $      32,609


      $      29,741


      $    123,224


      $    114,872

      Available Guest Nights

      39,967


      42,379


      184,366


      180,206

      Gross Cruise Cost per Available Guest Night

      $        1,096


      $           984


      $           992


      $           870

      Net Cruise Cost per Available Guest Night

      922


      828


      824


      718

      Net Cruise Cost Excluding Fuel per Available Guest Night

      868


      767


      775


      653

      Adjusted Net Cruise Cost per Available Guest Night

      870


      763


      717


      702

      Adjusted Net Cruise Cost Excluding Fuel per Available Guest Night

      816


      702


      668


      637

      Key Operational and Financial Metrics

      EBITDA is net income (loss) excluding depreciation and amortization, net interest expense and income tax benefit (expense).

      Adjusted EBITDA is net income (loss) excluding depreciation and amortization, net interest expense, other income (expense), and income tax benefit (expense), and other supplemental adjustments. The Company believes Adjusted EBITDA can provide a more complete understanding of the underlying operating results and trends and an enhanced overall understanding of the Company's financial performance and prospects for the future. While Adjusted EBITDA is not a recognized measure under GAAP, management uses this financial measure to evaluate and forecast business performance. Adjusted EBITDA is not intended to be a measure of liquidity or cash flows from operations or a measure comparable to net income. The Company's use of Adjusted EBITDA may not be comparable to other companies within the industry.

      Available Guest Nights is a measurement of capacity and represents double occupancy per cabin (except single occupancy for a single capacity cabin) multiplied by the number of cruise days for the period. The Company also records the number of guest nights available on its limited land programs in this definition.

      Gross Cruise Cost represents the sum of cost of tours plus merger-related expenses, selling and marketing expense, general and administrative expense.

      Gross Yield represents tour revenues divided by Available Guest Nights.

      Guest Nights Sold represents the number of guests carried for the period multiplied by the number of nights sailed within the period.

      Maximum Guests is a measure of capacity and represents the maximum number of guests in a period and is based on double occupancy per cabin (except single occupancy for a single capacity cabin).

      Net Cruise Cost represents Gross Cruise Cost excluding commissions and certain other direct costs of guest ticket revenues and other revenues.

      Net Cruise Cost Excluding Fuel represents Net Cruise Cost excluding fuel costs.

      Net Revenue represents tour revenues less commissions and direct costs of other revenues.

      Net Yield represents Net Revenue divided by Available Guest Nights.

      Number of Guests represents the number of guests that travel with the Company in a period.

      Occupancy is calculated by dividing Guest Nights Sold by Available Guest Nights.

      Voyages represent the number of ship expeditions completed during the period.

      SOURCE Lindblad Expeditions Holdings, Inc.

      Modal title

      Also from this source

      Lindblad Expeditions Holdings, Inc. Reports 2026 Third Quarter Financial Results

      Lindblad Expeditions Holdings, Inc. Reports 2026 Third Quarter Financial Results

      Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND; the "Company" or "Lindblad"), a global provider of expedition cruises and adventure travel...

      LINDBLAD EXPEDITIONS HOLDINGS, INC. TO REPORT 2026 THIRD QUARTER FINANCIAL RESULTS ON NOVEMBER 3, 2026

      LINDBLAD EXPEDITIONS HOLDINGS, INC. TO REPORT 2026 THIRD QUARTER FINANCIAL RESULTS ON NOVEMBER 3, 2026

      Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND; "Lindblad"; the "Company"), a global provider of expedition cruises and adventure travel...

      More Releases From This Source

      Explore

      Travel

      Travel

      Leisure & Tourism

      Leisure & Tourism

      Earnings

      Earnings

      Conference Call Announcements

      Conference Call Announcements

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.