Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Lindblad Expeditions Holdings, Inc. Reports 2017 Third Quarter Financial Results


      News provided by

      Lindblad Expeditions Holdings, Inc.

      Nov 07, 2017, 06:30 ET

      Share this article

      Share this article


      NEW YORK, Nov. 7, 2017 /PRNewswire/ --

      Third Quarter 2017 Highlights:

      • Tour revenues increased 20% to $84.6 million
      • Net income attributable to Lindblad increased 25% to $9.3 million
      • Adjusted EBITDA increased 33% to $23.1 million
      • Lindblad segment Net Yield increased 4% to $1,048 and Occupancy was 91%

      Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND; the "Company" or "Lindblad"), a global provider of expedition cruises and adventure travel experiences, today reported financial results for the quarter ended September 30, 2017.

      Sven-Olof Lindblad, President and Chief Executive Officer, said "Lindblad's strategic investment to expand our capacity to capitalize on the rapidly growing demand for expedition travel has begun to deliver significant returns. Bookings in 2017 are up over 30% versus a year ago and the Company delivered strong third quarter financial growth fueled by the July launch of our first new-build vessel, the National Geographic Quest, while at the same time maintaining high occupancy levels across our existing fleet.  This is only the first step in expanding our inventory and we are well under way on construction of her sister ship, the National Geographic Venture, which will be delivered in the fourth quarter of 2018. We also announced this morning that we have signed a contract for a new, state-of-the-art, polar ice class vessel. This contract includes options for two additional ships and these vessels will enable us to further immerse our guests in unique and authentic itineraries and broaden our ability to build additional shareholder value in the years to come."   

      THIRD QUARTER RESULTS

      Tour Revenues

      Third quarter tour revenues of $84.6 million increased $13.8 million, or 20%, as compared to the same period in 2016. The increase was driven by $11.3 million of additional contributions from the Lindblad segment and a $2.5 million increase at Natural Habitat. The third quarter of 2017 also included the cancellation of four highly booked voyages on the National Geographic Quest due to a delay in the launch of the vessel. Excluding the impact of these voyage cancellations and additional insurance proceeds received related to the National Geographic Orion, the Company estimates that total tour revenues would have increased 24% over the prior year period to $87.4 million.

      Lindblad segment tour revenues of $67.5 million increased 20% compared to the third quarter a year ago primarily due to an $11.6 million increase in ticket revenue, mostly related to the launch of the National Geographic Quest in July of 2017. The growth in ticket revenue also reflects a 4% increase in Net Yield to $1,048, due to increased pricing and changes in itineraries, as well as Occupancy of 91%, which was in line with the same period a year ago. Available Guest Nights increased by 16% primarily due to the addition of the National Geographic Quest to the fleet and from the cancellation of a voyage on the National Geographic Orion in the third quarter of 2016. Excluding the impact of the National Geographic Quest cancellations and additional insurance proceeds received related to the National Geographic Orion, the Company estimates that Lindblad segment tour revenue would have increased 25% over the prior year period to $70.3 million.

      Natural Habitat revenues of $17.1 million increased 17% primarily due to higher ticket revenue from additional guests in the current year.  

      Net Income

      Net income attributable to Lindblad for the third quarter was $9.3 million, $0.20 per diluted share, as compared with net income attributable to Lindblad of $7.4 million, $0.16 per diluted share, in the third quarter of 2016.  The $1.9 million improvement was primarily due to the higher operating results as well as lower depreciation and amortization due mainly to the accelerated depreciation associated with the retirement of the National Geographic Endeavour a year ago. The third quarter of 2017 also includes $1.7 million of additional stock-based compensation expense primarily related to grants under the 2016 CEO Share Allocation Plan, which provides our CEO the ability to transfer shares from his existing holdings in the Company to eligible employees, as well as $1.4 million in executive severance expense.

      Adjusted EBITDA

      Third quarter Adjusted EBITDA of $23.1 million increased $5.7 million, or 33%, as compared to the same period in 2016.  The increase was due to $4.5 million of additional contributions from the Lindblad segment and a $1.2 million increase at Natural Habitat. Excluding the impact of the voyage cancellations and insurance proceeds, the Company estimates that Adjusted EBITDA would have increased 46% over the prior year period to $25.3 million.

      Lindblad segment Adjusted EBITDA of $21.3 million increased 27% compared to the third quarter a year ago primarily due to the revenue growth partially offset by increased costs related to the launch of the National Geographic Quest. Excluding the impact of the voyage cancellations and insurance proceeds, the Company estimates that Lindblad segment Adjusted EBITDA would have increased 40% over the prior year period to $23.5 million.

      Natural Habitat Adjusted EBITDA of $1.8 million increased $1.2 million compared to the third quarter a year ago primarily due to the revenue growth partially offset by higher cost of tours from additional guests and increased personnel costs.


      For the Three Months Ended


      For the Nine Months Ended


      September 30,


      September 30,

      (In thousands)

      2017


      2016


      Change

      %


      2017


      2016 *


      Change

      %















      Tour revenues:














      Lindblad

      $     67,451


      $     56,175


      $     11,276

      20%


      $  167,891


      $  165,936


      $       1,955

      1%

      Natural Habitat

      17,133


      14,599


      2,534

      17%


      35,392


      20,282


      15,110

      74%

      Total tour revenues

      $     84,584


      $     70,774


      $     13,810

      20%


      $  203,283


      $  186,218


      $     17,065

      9%

        Impact of voyage cancellations

      2,860


      -


      2,860

       NA 


      12,478


      -


      12,478

      NA

      Total tour revenues excluding voyage cancellations

      $     87,444


      $     70,774


      $     16,670

      24%


      $  215,761


      $  186,218


      $     29,543

      16%















      Operating (loss) income:














      Lindblad

      $     12,070


      $       9,863


      $       2,207

      22%


      $     12,386


      $     19,038


      $     (6,652)

      (35%)

      Natural Habitat

      1,479


      306


      1,173

      383%


      873


      (488)


      1,361

      (279%)

      Total operating income

      13,549


      10,169


      3,380

      33%


      13,259


      18,550


      (5,291)

      (29%)

        Impact of voyage cancellations

      1,981


      -


      1,981

      NA


      8,923


      -


      8,923

      NA

      Total operating income excluding voyage cancellations

      $     15,530


      $     10,169


      $       5,360

      53%


      $     22,182


      $     18,550


      $       3,632

      20%















      Adjusted EBITDA:














      Lindblad

      $     21,276


      $     16,741


      $       4,535

      27%


      $     36,766


      $     40,117


      $     (3,351)

      (8%)

      Natural Habitat

      1,838


      625


      1,213

      194%


      1,896


      42


      1,854

      NA

      Total adjusted EBITDA

      23,114


      17,366


      5,748

      33%


      38,662


      40,159


      (1,497)

      (4%)

        Impact of voyage cancellations

      2,230


      -


      2,230

      NA


      9,172


      -


      9,172

      NA

      Total adjusted EBITDA excluding voyage cancellations

      $     25,344


      $     17,366


      $       7,978

      46%


      $     47,834


      $     40,159


      $       7,675

      19%















      * 2016 results for Natural Habitat represent activity from the acquisition date of May 2016 through September 30, 2016.

      The impact of the cancelled voyages on tour revenues was calculated as booked tour revenue at the time of cancellation less insurance proceeds. The impact of the cancelled voyages on operating income and Adjusted EBITDA was calculated as booked tour revenue at the time of cancellation less insurance proceeds and estimated operating costs.

      Liquidity

      The Company's cash and cash equivalents were $112.3 million as of September 30, 2017, as compared with $135.4 million as of December 31, 2016. The decrease primarily reflects purchases of property and equipment of $44.0 million, mostly for the construction of the two new coastal vessels, and $6.2 million used to repurchase stock and warrants, partially offset by $29.4 million in net cash provided by operating activities due in large part to advanced bookings for future travel.

      Free cash flow use was $14.6 million for the nine months ended September 30, 2017 as compared with a use of $34.9 million in the same period of 2016. The improved results reflect the increased operating performance, higher bookings for future travel and lower capital expenditures for new vessels. Free cash flow is defined as net cash provided by operating activities less purchases of property and equipment.

      LINDBLAD FLEET ACTIVITIES

      The Company expanded its travel offerings in July 2017 with the launch of the National Geographic Quest, which sailed in Alaska and British Columbia during the summer before voyaging to Costa Rica and Panama for the winter season. The Company's second new-build coastal vessel, the National Geographic Venture, is currently expected to launch in the fourth quarter of 2018.

      Following the quarter, the Company announced that it had signed a contract with Ulstein Verft to build a new polar ice class vessel for delivery in January 2020, with potential accelerated delivery to November 2019. This state-of-the-art vessel will join the National Geographic Explorer and National Geographic Orion as the third ice class ship in the Lindblad National Geographic fleet, with the ability to voyage anywhere around the globe and specializing in polar travel.  She will be capable of exploring deep into the Antarctic and Arctic waters, and will be built with the Ulstein X-BOW® design allowing for greater comfort and speed through rough waters. The contract with Ulstein Verft also includes options to build two additional polar ice class vessels, the first for delivery twelve months after the initial vessel and the second for delivery twelve months thereafter.

      STOCK AND WARRANT REPURCHASE PLAN

      The Company has a $35.0 million stock and warrant repurchase plan in place which authorizes the Company to purchase from time to time the Company's outstanding stock and warrants through open market repurchases and/or in privately negotiated transactions based on market and business conditions, applicable legal requirements and other factors. There were no purchases during the third quarter and as of November 6, 2017, the Company had repurchased 5.4 million warrants and 855,776 shares under the plan for a total of $22.2 million and had $12.8 million remaining under the plan. As of November 3, 2017, there were 45.4 million common shares and 10.7 million warrants outstanding.

      FINANCIAL OUTLOOK

      The Company's current expectations for the full year 2017 are as follows:

      • Tour revenues of $266 - $270 million
      • Adjusted EBITDA of $42 - $44 million

      This outlook includes the estimated $3.6 million revenue impact and $3.0 million Adjusted EBITDA impact associated with the cancellation of four voyages during the third quarter due to the delayed launch of the National Geographic Quest. The current outlook also includes the estimated $8.9 million revenue impact and estimated $6.2 million Adjusted EBITDA impact associated with the first quarter cancellation of four voyages on the National Geographic Orion and two voyages on the National Geographic Sea Lion for necessary repairs. As of October 31, 2017, the Lindblad segment had 99% of full year 2017 projected guest ticket revenues on the books versus 101% of full year 2016 revenue at the same time last year. Overall, bookings thus far in 2017 have increased over 30% compared with the same period a year ago. The Company continues to anticipate it will achieve its long-range revenue and Adjusted EBITDA targets.

      NON-GAAP FINANCIAL MEASURES

      The Company uses a variety of operational and financial metrics, including non-GAAP financial measures such as Adjusted EBITDA, Occupancy, Net Yields and Net Cruise Costs, to enable it to analyze its performance and financial condition. The Company utilizes these financial measures to manage its business on a day-to-day basis and believes that they are the most relevant measures of performance. Some of these measures are commonly used in the cruise and tourism industry to evaluate performance. The Company believes these non-GAAP measures provide expanded insight to assess revenue and cost performance, in addition to the standard GAAP-based financial measures. There are no specific rules or regulations for determining non-GAAP measures, and as such, they may not be comparable to measures used by other companies within the industry.

      The presentation of non-GAAP financial information should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The definitions of non-GAAP financial measures along with a reconciliation of non-GAAP financial information to GAAP are included in the supplemental financial schedules beginning on page 10.

      Conference Call Information

      The Company has scheduled a conference call at 8:30 a.m. Eastern Time on November 7, 2017 to discuss the earnings of the Company. The conference call can be accessed by dialing (844) 378-6487 (United States), (855) 669-9657 (Canada) or (412) 542-4182 (outside the U.S.). A replay of the call will be available at the Company's investor relations website, http://www.investors.expeditions.com.

      About Lindblad Expeditions Holdings, Inc.

      Lindblad Expeditions Holdings, Inc. is an expedition travel company that focuses on ship-based voyages through its Lindblad Expeditions brand and on land-based travel through its subsidiary, Natural Habitat Adventures, an adventure travel and ecotourism company with a focus on responsible nature travel.

      Lindblad Expeditions works in partnership with National Geographic to inspire people to explore and care about the planet. The organizations work in tandem to produce innovative marine expedition programs and to promote conservation and sustainable tourism around the world. The partnership's educationally oriented voyages allow guests to interact with and learn from leading scientists, naturalists and researchers while discovering stunning natural environments, above and below the sea, through state-of-the-art exploration tools.

      Natural Habitat partners with the World Wildlife Fund to offer and promote conservation and sustainable travel that directly protects nature. Natural Habitat's adventures include polar bear tours in Churchill, Canada, Alaskan grizzly bear adventures and African safaris.

      Forward Looking Statements

      Certain matters discussed in this press release are "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include the Company's financial projections and may also generally be identified as such because the context of such statements will include words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "will," "would" or words of similar import. Similarly, statements that describe the Company's financial guidance or future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties that could cause results to differ materially from those expected, including, but not limited to, the following: (i) changes adversely affecting the business in which the Company is engaged; (ii) management of the Company's growth and its ability to execute on its planned growth; (iii) general economic conditions; (iv) the Company's business strategy and plans; (v) unscheduled disruptions in our business due to weather events, mechanical failures, or other events; (vi) compliance with laws and regulations; (vii) compliance with the financial and/or operating covenants in the Company's Second amended and restated credit agreement; (viii) adverse publicity regarding the cruise industry in general; (ix) loss of business due to competition; (x) the result of future financing efforts; (xi) the inability to meet revenue and Adjusted EBITDA projections; and (xii) those risks described in the Company's filings with the SEC. Stockholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this press release and the Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect the Company's performance may be found in its filings with the SEC, which are available at http://www.sec.gov or at http://www.expeditions.com in the Investor Relations section of the Company's website.

      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

      Condensed Consolidated Balance Sheets

      (In thousands, except share data)







      As of 



      September 30,
      2017


      December 31,
      2016


      (Unaudited)



      ASSETS




      Current Assets:




      Cash and cash equivalents

      $       112,316


      $       135,416

      Restricted cash and marketable securities

      8,704


      9,015

      Inventories

      1,783


      1,665

      Marine operating supplies

      4,539


      4,142

      Prepaid expenses and other current assets

      22,887


      20,782

        Total current assets

      150,229


      171,020





      Property and equipment, net

      219,498


      186,236

      Goodwill

      22,105


      22,105

      Intangibles, net

      9,948


      11,132

      Other long-term assets

      10,831


      13,090

      Deferred tax assets

      7,916


      4,118

        Total assets

      $       420,527


      $       407,701









      LIABILITIES 




      Current Liabilities:




      Unearned passenger revenues

      $         99,740


      $         91,501

      Accounts payable and accrued expenses

      23,810


      30,662

      Long-term debt - current

      1,750


      1,750

        Total current liabilities

      125,300


      123,913





      Long-term debt, less current portion

      164,165


      164,128

      Other long-term liabilities

      703


      681

        Total liabilities

      290,168


      288,722





      COMMITMENTS AND CONTINGENCIES












      REDEEMABLE NONCONTROLLING INTEREST

      5,319


      5,170





      STOCKHOLDERS' EQUITY




      Preferred stock, $0.0001 par value, 1,000,000 shares authorized;




      0 shares issued and outstanding

      -


      -

      Common stock, $0.0001 par value, 200,000,000 shares authorized;




      45,155,621 and 45,659,762 issued and outstanding as of




      September 30, 2017, and December 31, 2016, respectively

      5


      5

      Additional paid-in capital

      45,213


      43,097

      Retained earnings 

      79,822


      70,707

      Total stockholders' equity

      125,040


      113,809

      Total liabilities, redeemable noncontrolling interest and stockholders' equity

      $       420,527


      $       407,701

      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

      Condensed Consolidated Statements of Income

      (In thousands, except share and per share data)

              (Unaudited)










      For the Three Months
      Ended September 30,


      For the Nine Months
      Ended September 30,


      2017


      2016


      2017


      2016









      Tour revenues

      $         84,584


      $         70,774


      $       203,283


      $       186,218









      Cost of tours

      38,480


      32,446


      99,780


      87,111

      Gross profit

      46,104


      38,328


      103,503


      99,107









      Operating expenses:








      General and administrative

      16,526


      12,915


      46,710


      36,740

      Selling and marketing

      11,676


      10,164


      31,521


      29,294

      Depreciation and amortization

      4,354


      5,080


      12,012


      14,523

        Total operating expenses

      32,556


      28,159


      90,243


      80,557









      Operating income

      13,548


      10,169


      13,260


      18,550









      Other income (expense):








      Gain (loss) on foreign currency

      224


      (5)


      1,047


      (291)

      Other income (expense)

      59


      (38)


      (97)


      (38)

      Interest expense, net

      (2,802)


      (2,476)


      (7,192)


      (7,914)

        Total other expense

      (2,519)


      (2,519)


      (6,242)


      (8,243)









      Income before income taxes

      11,029


      7,650


      7,018


      10,307









      Income tax expense (benefit)

      1,586


      203


      (473)


      (3,113)









      Net income

      9,443


      7,447


      7,491


      13,420









      Net income (loss) attributable to noncontrolling interest

      165


      29


      149


      (119)









      Net income attributable to Lindblad

      $           9,278


      $           7,418


      $           7,342


      $         13,539









      Common stock








      Net income available to common stockholders

      $           9,278


      $           7,418


      $           7,342


      $         13,539









      Weighted average shares outstanding








        Basic

      44,457,656


      45,776,443


      44,528,878


      45,639,608

        Diluted

      45,718,513


      46,541,257


      45,609,560


      46,329,880









      Net income per share attributable to Lindblad








        Basic

      $              0.21


      $              0.16


      $              0.16


      $              0.30

        Diluted

      $              0.20


      $              0.16


      $              0.16


      $              0.29

      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

      Condensed Consolidated Statements of Cash Flows

      (In thousands)

      (Unaudited)


      For the Nine Months
      Ended
      September 30,


      2017


      2016

      Cash Flows From Operating Activities




      Net income 

      $             7,491


      $           13,420

      Adjustments to reconcile net income to net cash provided by operating activities:




      Depreciation and amortization

      12,012


      14,523

      Amortization of National Geographic fee

      2,180


      2,180

      Amortization of debt discount, deferred financing and other, net

      1,662


      2,582

      Stock-based compensation

      9,464


      3,982

      Deferred income taxes

      (2,017)


      (3,709)

      (Gain) loss on currency translation

      (1,047)


      291

      Changes in operating assets and liabilities 




      Inventories and marine operating supplies

      (516)


      1,505

      Prepaid expenses and other current assets

      (1,087)


      1,098

      Unearned passenger revenues

      8,062


      (8,620)

      Other long-term assets

      192


      (3,159)

      Other long-term liabilities

      14


      22

      Accounts payable and accrued expenses 

      (6,964)


      (8,430)

      Net cash provided by operating activities

      29,446


      15,685





      Cash Flows From Investing Activities




      Acquisition  of Natural Habitat, Inc., net of $4,904 cash acquired

      -


      (9,946)

      Purchases of property and equipment

      (44,089)


      (50,598)

      Redemption of restricted cash and marketable securities

      311


      (1,907)

      Net cash used in investing activities

      (43,778)


      (62,451)





      Cash Flows From Financing Activities




      Payment of deferred financing costs

      (312)


      (1,565)

      Repayments of long-term debt

      (1,312)


      (1,312)

             Repurchase of employee shares as part of cashless exercise of options or vesting of
                  restricted shares for tax purposes

      (1,182)


      (2,695)

      Repurchase of warrants and common shares

      (6,166)


      (5,420)

      Net cash used in financing activities

      (8,972)


      (10,992)

      Effect of exchange rate changes on cash

      204


      (128)





      Net decrease in cash and cash equivalents

      (23,100)


      (57,886)





      Cash and cash equivalents as of beginning of period

      135,416


      206,903





      Cash and cash equivalents as of end of period

      $         112,316


      $         149,017





      Supplemental disclosures of cash flow information:




      Cash paid during the period for:




      Interest

      $             7,841


      $             7,427

      Income taxes

      $                965


      $                992





      Non-cash investing and financing activities:




      Additional paid-in capital exercise proceeds of option shares

      $                168


      $             1,123

      Additional paid-in capital exchange proceeds used for option shares

      (168)


      (1,123)

      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

      Supplemental Financial Schedules

      (In thousands, except guest metrics)

      (Unaudited)









      Reconciliation of Net Income to Adjusted EBITDA








      Consolidated








      (In thousands)

      For the Three Months
      Ended September 30,


      For the Nine Months
      Ended September 30,


      2017


      2016


      2017


      2016*

      Net income

      $             9,443


      $             7,447


      $             7,491


      $           13,420

      Income tax expense (benefit)

      1,586


      203


      (473)


      (3,113)

      Interest expense, net

      2,802


      2,476


      7,192


      7,914

      Depreciation and amortization

      4,354


      5,080


      12,012


      14,523

      Gain (loss) on foreign currency

      (224)


      5


      (1,047)


      291

      Other (income) expense, net

      (59)


      38


      97


      38

      Stock-based compensation

      3,057


      1,359


      9,464


      3,982

      National Geographic fee amortization

      727


      727


      2,180


      2,180

      Reorganization costs

      29


      -


      346


      -

      Acquisition-related expenses

      -


      31


      -


      924

      One-time severance costs

      1,400


      -


      1,400


      -

      Adjusted EBITDA - Consolidated

      23,114


      17,366


      38,662


      40,159

      Impact of voyage cancellations

      2,230


      -


      9,172


      -

      Adjusted EBITDA - Consolidated excluding impact of
      voyage cancellations

      $         25,344


      $         17,366


      $         47,834


      $         40,159









      * 2016 results for Natural Habitat represent activity from the acquisition date of May 2016 through September 30, 2016


      Reconciliation of Operating Income to Adjusted EBITDA







      Lindblad Segment








      (In thousands)

      For the Three Months

       Ended September 30,


      For the Nine Months
      Ended September 30,


      2017


      2016


      2017


      2016

      Operating income

      $           12,070


      $             9,863


      $           12,387


      $           19,038

      Depreciation and amortization

      3,994


      4,761


      10,989


      13,993

      Stock-based compensation

      3,057


      1,359


      9,464


      3,982

      National Geographic fee amortization

      727


      727


      2,180


      2,180

      Reorganization costs

      29


      -


      346


      -

      Acquisition-related expenses

      -


      31


      -


      924

      One-time severance costs

      1,400


      -


      1,400


      -

      Adjusted EBITDA - Lindblad segment

      21,276


      16,741


      36,766


      40,117

      Impact of voyage cancellations

      2,230


      -


      9,172


      -

      Adjusted EBITDA - Lindblad segment excluding impact
      of voyage cancellations

      $         23,506


      $         16,741


      $         45,938


      $         40,117









      Reconciliation of Operating Income to Adjusted EBITDA







      Natural Habitat Segment








      (In thousands)

      For the Three Months
      Ended September 30,


      For the Nine Months

       Ended September 30,


      2017


      2016


      2017


      2016 *

      Operating income (loss)

      $             1,478


      $                306


      $                873


      $              (488)

      Depreciation and amortization

      360


      319


      1,023


      530

      Adjusted EBITDA - Natural Habitat segment

      $             1,838


      $                625


      $             1,896


      $                  42









      * 2016 results for Natural Habitat represent activity from the acquisition date of May 2016 through September 30, 2016

      Reconciliation of Free Cash Flow to Net Cash Provided by Operating Activities



















      (In thousands)




      For the Nine Months
      Ended September 30,






      2017


      2016









      Net cash provided by operating activities





      $         29,446


      $         15,685

      Less: purchases of property and equipment





      (44,089)


      (50,598)

      Free Cash Flow





      $       (14,643)


      $       (34,913)

















      Guest Metrics - Lindblad Segment









      For the Three Months
      Ended September 30,


      For the Nine Months

       Ended September 30,


      2017


      2016


      2017


      2016

      Available Guest Nights

      56,398


      48,595


      142,291


      141,665

      Guest Nights Sold

      51,122


      44,139


      124,951


      129,633

      Occupancy

      90.6%


      90.8%


      87.8%


      91.5%

      Maximum Guests

      7,518


      6,177


      17,727


      17,118

      Number of Guests

      6,846


      5,632


      15,758


      15,742

      Voyages

      97


      84


      244


      231







      Calculation of Gross Yield and Net Yield - Lindblad Segment







      (In thousands, except for Available Guest Nights, Gross and
      Net Yield)

      For the Three Months

       Ended September 30,


      For the Nine Months
      Ended September 30,

      2017


      2016


      2017


      2016

      Guest ticket revenues

      $         61,715


      $         50,089


      $       147,504


      $       146,613

      Other tour revenues

      5,736


      6,086


      20,387


      19,323

      Tour Revenues

      67,451


      56,175


      167,891


      165,936

      Less: Orion Insurance Proceeds

      (248)


      -


      (2,148)


      -

      Adjusted Tour Revenues

      67,203


      56,175


      165,743


      165,936

      Less: Commissions 

      (4,559)


      (3,957)


      (12,321)


      (11,725)

      Less: Other tour expenses

      (3,532)


      (3,211)


      (10,622)


      (11,757)

      Net Revenue

      $         59,112


      $         49,007


      $       142,800


      $       142,454

      Available Guest Nights

      56,398


      48,595


      142,291


      141,665

      Gross Yield 

      $           1,192


      $           1,156


      $           1,165


      $           1,171

      Net Yield 

      1,048


      1,008


      1,004


      1,006









      Calculation of Net Cruise Cost Metrics - Lindblad Segment














      (In thousands, except for Available Guest Nights,Gross and
      Net Cruise Cost)

      For the Three Months

       Ended September 30,


      For the Nine Months
      Ended September 30,


      2017


      2016


      2017


      2016

      Cost of tours

      $         27,374


      $         22,239


      $         76,915


      $         72,632

      Plus: Merger-related expenses

      -


      -


      -


      -

      Plus: Selling and marketing

      10,358


      8,848


      28,629


      27,511

      Plus: General and administrative

      13,656


      10,464


      38,972


      32,762

      Gross Cruise Cost

      51,388


      41,551


      144,516


      132,905

      Less: Commission expense

      (4,559)


      (3,957)


      (12,321)


      (11,725)

      Less: Other tour expenses

      (3,532)


      (3,211)


      (10,622)


      (11,757)

      Net Cruise Cost

      43,297


      34,383


      121,573


      109,423

      Less: Fuel expense

      (1,894)


      (1,645)


      (4,858)


      (5,307)

      Net Cruise Cost Excluding Fuel

      41,403


      32,738


      116,715


      104,116

      Non-GAAP Adjustments: 








      Stock-based compensation

      (3,057)


      (1,359)


      (9,464)


      (3,982)

      National Geographic fee amortization

      (727)


      (727)


      (2,180)


      (2,180)

      Acquisition-related expenses

      -


      (31)


      -


      (924)

      One-time severance costs

      (1,400)


      -


      (1,400)


      -

      Adjusted Net Cruise Cost Excluding Fuel

      $         36,220


      $         30,621


      $       103,671


      $         97,030

      Adjusted Net Cruise Cost

      $         38,114


      $         32,266


      $       108,529


      $       102,337

      Available Guest Nights

      56,398


      48,595


      142,291


      141,665

      Gross Cruise Cost per Available Guest Night

      $               911


      $               855


      $           1,016


      $               938

      Net Cruise Cost per Available Guest Night

      768


      708


      854


      772

      Net Cruise Cost Excl. Fuel per Available Guest Night

      734


      674


      820


      735

      Adj. Net Cruise Cost Excl. Fuel per Avail. Guest Night

      642


      630


      729


      685

      Adjusted Net Cruise Cost per Available Guest Night

      676


      664


      763


      722

      Operational and Financial Metrics

      Adjusted EBITDA is net income (loss) excluding depreciation and amortization, net interest expense, other income (expense), and income tax benefit (expense), and other supplemental adjustments. Other supplemental adjustments include certain non-operating items such as stock-based compensation, executive severance costs, the National Geographic fee amortization, merger-related expenses, and acquisition-related expenses. The Company believes Adjusted EBITDA, when considered along with other performance measures, is a useful measure as it reflects certain operating drivers of the business, such as sales growth, operating costs, selling and administrative expense, and other operating income and expense. The Company believes Adjusted EBITDA helps provide a more complete understanding of the underlying operating results and trends and an enhanced overall understanding of the Company's financial performance and prospects for the future. While Adjusted EBITDA is not a recognized measure under GAAP, management uses this financial measure to evaluate and forecast business performance. Adjusted EBITDA is not intended to be a measure of liquidity or cash flows from operations or a measure comparable to net income as it does not take into account certain requirements, such as unearned passenger revenues, capital expenditures and related depreciation, principal and interest payments, and tax payments. The Company's use of Adjusted EBITDA may not be comparable to other companies within the industry.

      The following metrics apply to the Lindblad segment:

      Adjusted Net Cruise Cost represents Net Cruise Cost adjusted for Non-GAAP other supplemental adjustments which include certain non-operating items such as stock-based compensation, the National Geographic fee amortization, merger-related expenses, and acquisition-related expenses.

      Available Guest Nights is a measurement of capacity and represents double occupancy per cabin (except single occupancy for a single capacity cabin) multiplied by the number of cruise days for the period. The Company also records the number of guest nights available on its limited land programs in this definition.

      Gross Cruise Cost represents the sum of cost of tours plus merger-related expenses, selling and marketing expense, and general and administrative expense.

      Gross Yield represents tour revenues less insurance proceeds divided by Available Guest Nights.

      Guest Nights Sold represents the number of guests carried for the period multiplied by the number of nights sailed within the period.

      Maximum Guests is a measure of capacity and represents the maximum number of guests in a period and is based on double occupancy per cabin (except single occupancy for a single capacity cabin).

      Net Cruise Cost represents Gross Cruise Cost excluding commissions and certain other direct costs of guest ticket revenues and other tour revenues.

      Net Cruise Cost Excluding Fuel represents Net Cruise Cost excluding fuel costs.

      Net Revenue represents tour revenues less insurance proceeds, commissions and direct costs of other tour revenues.

      Net Yield represents Net Revenue divided by Available Guest Nights.

      Number of Guests represents the number of guests that travel with the Company in a period.

      Occupancy is calculated by dividing Guest Nights Sold by Available Guest Nights.

      Voyages represent the number of ship expeditions completed during the period.

      SOURCE Lindblad Expeditions Holdings, Inc.

      Modal title

      Also from this source

      LINDBLAD EXPEDITIONS HOLDINGS, INC. TO REPORT 2026 THIRD QUARTER FINANCIAL RESULTS ON NOVEMBER 3, 2026

      LINDBLAD EXPEDITIONS HOLDINGS, INC. TO REPORT 2026 THIRD QUARTER FINANCIAL RESULTS ON NOVEMBER 3, 2026

      Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND; "Lindblad"; the "Company"), a global provider of expedition cruises and adventure travel...

      LINDBLAD EXPEDITIONS HOLDINGS, INC. EXPANDS PORTFOLIO WITH THE ACQUISITION OF WHITE DESERT ANTARCTICA AND ECHO CHARLIE TO CREATE A LEADING FORCE IN EXPERIENTIAL TRAVEL

      LINDBLAD EXPEDITIONS HOLDINGS, INC. EXPANDS PORTFOLIO WITH THE ACQUISITION OF WHITE DESERT ANTARCTICA AND ECHO CHARLIE TO CREATE A LEADING FORCE IN EXPERIENTIAL TRAVEL

      Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND), a global adventure travel company offering immersive, educational expeditions to over 100...

      More Releases From This Source

      Explore

      Travel

      Travel

      Maritime & Shipbuilding

      Maritime & Shipbuilding

      Transportation, Trucking & Railroad

      Transportation, Trucking & Railroad

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.