Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Lindblad Expeditions Holdings, Inc. Reports 2019 Fourth Quarter and Full Year Financial Results

      Lindblad Expeditions Holdings, Inc.

      News provided by

      Lindblad Expeditions Holdings, Inc.

      Feb 25, 2020, 07:30 ET

      Share this article

      Share this article


      NEW YORK, Feb. 25, 2020 /PRNewswire/ --

      Full year 2019 Highlights:

      • Tour revenues increased 11% to $343.1 million
      • Net income available to common stockholders increased 21% to $13.7 million
      • Adjusted EBITDA increased 21% to $66.6 million
      • Lindblad segment Net Yield increased 1% to $1,051 and Occupancy was 91%
      • Expanded capacity by 10% led by the launch of the National Geographic Venture
      • Completed exchange offer and redeemed all outstanding warrants
      • Signed contract to build a second new polar ice class vessel scheduled for delivery in the fourth quarter of 2021

      Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND; the "Company" or "Lindblad"), a global provider of expedition cruises and adventure travel experiences, today reported financial results for the fourth quarter and year ended December 31, 2019.

      Sven-Olof Lindblad, President and Chief Executive Officer, said "Lindblad delivered another year of strong financial growth in 2019 as our sustained investment in expanding our capacity to further meet the growing demand for authentic expedition travel is attracting a diverse audience of new and returning guests.  We have increased our inventory by more than 20% since we began strategically investing in our new build program in 2015 and since that time, we have grown Net Yields by 8% while also maintaining occupancy levels above 90%. In 2020, with a continued strong booking environment and the expected April launch of the National Geographic Endurance, our first new state-of-the-art polar ice class vessel, we are poised to substantially build on the growth we delivered this past year.  Overall, Lindblad's proven track record in delivering high quality and immersive experiences in the world's most remarkable geographies, along with our strategic partnership with National Geographic, should enable us to continue to add inventory while maintaining strong price points and audience levels, driving additional shareholder value in the years ahead."

      FULL YEAR RESULTS

      Tour Revenues

      Full year tour revenues of $343.1 million increased $33.4 million, or 11%, as compared to 2018. The increase was driven by growth of $26.1 million at the Lindblad segment and a $7.3 million increase at Natural Habitat.

      Lindblad segment tour revenues of $272.4 million increased $26.1 million, or 11%, compared to 2018 primarily due to a 10% increase in Available Guest Nights, mostly from the launch of the National Geographic Venture in December 2018. The year on year growth also reflects a 1% increase in Net Yield to $1,051 due primarily to higher pricing and changes in itineraries, while Occupancy was in line with a year ago at 91%.

      Natural Habitat revenues of $70.7 million increased $7.3 million, or 11%, compared to 2018 due primarily to higher ticket revenue from additional departures, increased travelers and itinerary changes that drove higher average pricing.

      Net Income

      Net income available to common stockholders for 2019 was $13.7 million, $0.28 per diluted share, as compared with net income available to common stockholders of $11.4 million, $0.24 per diluted share, in 2018. The $2.3 million increase primarily reflects the improved operating results, a $0.1 million foreign currency gain in the current year as compared with a $2.2 million foreign currency loss for the year ended 2018 and the absence of $1.0 million in costs related to refinancing the Company's credit facility in 2018.  These increases were partially offset by a $5.0 million increase in depreciation and amortization due largely to the addition of the National Geographic Venture to the fleet in December 2018, a $2.7 million non-cash deemed dividend related to completing the warrant exchange, a $1.6 million increase in income tax expense and $1.5 million of increased interest expense primarily associated with building the two new blue water vessels.

      Adjusted EBITDA

      Full Year Adjusted EBITDA of $66.6 million increased $11.8 million, or 21%, as compared to 2018. The increase was driven by growth of $10.2 million at the Lindblad segment and $1.6 million at Natural Habitat. 

      Lindblad segment Adjusted EBITDA of $58.0 million increased $10.2 million, or 21%, as compared to 2018 as the increased tour revenues, lower drydock costs and a decline in value added tax expense were partially offset primarily by operating costs on the National Geographic Venture. 2019 also included higher marketing spend to drive long-term growth initiatives, increased commission expense related to booking growth and higher personnel costs.

      Natural Habitat Adjusted EBITDA of $8.6 million increased $1.6 million, or 23%, as compared to 2018 as the revenue growth was partially offset by increased operating costs related to additional departures and higher marketing and personnel costs to drive long-term growth initiatives.

      FOURTH QUARTER RESULTS

      Tour Revenues

      Fourth quarter tour revenues of $75.8 million increased $5.2 million, or 7%, as compared to the same period in 2018. The increase was driven by growth of $3.0 million at the Lindblad segment and a $2.1 million increase at Natural Habitat.

      Lindblad segment tour revenues of $54.9 million increased $3.0 million, or 6%, compared to the fourth quarter a year ago primarily driven by a 13% increase in Available Guest Nights, mostly from the launch of the National Geographic Venture in December 2018 and fewer planned drydock days in the fourth quarter of 2019 due to timing.  The increase in Available Guest Nights was partially offset by the impact of a 6% decline in Net Yield and a decrease in Occupancy to 88% primarily due to additional shoulder season itineraries across the U.S. fleet.

      Natural Habitat revenues of $20.9 million increased $2.1 million, or 11%, compared to a year ago due primarily to higher ticket revenue from additional departures, increased travelers and itinerary changes that drove higher average pricing.

      Net Income

      Net loss available to common stockholders for the fourth quarter was $1.5 million, $0.03 per diluted share, as compared with a loss of $4.6 million, $0.10 per diluted share, in the fourth quarter of 2018. The $3.2 million improvement versus a year ago primarily reflects improved operating results and a $1.3 million foreign currency gain in the current quarter as compared with a $0.7 million foreign currency loss in the fourth quarter of 2018.  These increases were partially offset primarily by a $1.5 million increase in depreciation and amortization due largely to the addition of the National Geographic Venture to the fleet in December 2018.

      Adjusted EBITDA

      Fourth quarter Adjusted EBITDA of $8.0 million increased $3.9 million, or 94%, as compared to the same period in 2018. The increase was driven by growth of $2.9 million at the Lindblad segment and $1.0 million at Natural Habitat. 

      Lindblad segment Adjusted EBITDA of $3.2 million increased $2.9 million compared to the fourth quarter a year ago as the increased tour revenues, lower drydock costs and a decline in value added tax expense were partially offset primarily by higher operating costs on the National Geographic Venture and increased marketing spend to drive long-term growth initiatives.

      Natural Habitat Adjusted EBITDA of $4.8 million increased $1.0 million, or 26%, versus the fourth quarter a year ago as the revenue growth was partially offset by higher operating costs related to the additional departures and increased marketing and personnel costs to drive long-term growth initiatives.



      For the three months ended December 31,


      For the years ended December 31,


      (In thousands)


      2019


      2018


      Change


      %


      2019


      2018


      Change


      %


      Tour revenues:


























      Lindblad


      $

      54,861


      $

      51,817


      $

      3,044



      6%


      $

      272,410


      $

      246,334


      $

      26,076



      11%


      Natural Habitat



      20,935



      18,792



      2,143



      11%



      70,681



      63,400



      7,281



      11%


      Total tour revenues


      $

      75,796


      $

      70,609


      $

      5,187



      7%


      $

      343,091


      $

      309,734


      $

      33,357



      11%


      Operating Income:


























      Lindblad


      $

      (5,313)


      $

      (6,957)


      $

      1,644



      (24%)


      $

      26,203


      $

      19,798


      $

      6,405



      32%


      Natural Habitat



      4,365



      3,436



      929



      27%



      6,995



      5,540



      1,455



      26%


      Total operating income


      $

      (948)


      $

      (3,521)


      $

      2,573



      (73%)


      $

      33,198


      $

      25,338


      $

      7,860



      31%


      Adjusted EBITDA:


























      Lindblad


      $

      3,168


      $

      276


      $

      2,892



      NM


      $

      57,971


      $

      47,815



      10,156



      21%


      Natural Habitat



      4,796



      3,819



      977



      26%



      8,648



      7,031



      1,617



      23%


      Total adjusted EBITDA


      $

      7,964


      $

      4,095


      $

      3,869



      94%


      $

      66,619


      $

      54,846


      $

      11,773



      21%


      Liquidity

      The Company's cash, cash equivalents and restricted cash were $109.3 million as of December 31, 2019, as compared with $122.2 million as of December 31, 2018. The decrease primarily reflects purchases of property and equipment of $96.0 million, mostly related to the construction of two new vessels, partially offset by $62.6 million in net cash provided by operating activities due to the strong operating performance.  The current year also includes $24.6 million in net cash provided by financing activities, primarily due to $30.5 million in borrowings under our second export credit agreement in conjunction with our second installment payment on the National Geographic Resolution. 

      The Company entered into a second export credit agreement in April 2019 to make available, at the Company's option, a loan in an aggregate principal amount not to exceed $122.8 million for the purpose of providing financing for up to 80% of the purchase price of the Company's new expedition ice-class cruise vessel. At the Company's election, the loan will bear interest either at a fixed interest rate effectively equal to 6.36% or a floating interest rate equal to three-month LIBOR plus a margin of 3.00% per annum.

      Free cash flow use was $33.4 million for the full year 2019, a decline of $35.4 million from 2018 primarily due to higher capital expenditures for the construction of new vessels. Free cash flow is defined as net cash provided by operating activities less purchases of property and equipment.

      LINDBLAD FLEET ACTIVITIES

      The Company expanded its travel offerings in December 2018 with the launch of the National Geographic Venture, which sailed in Baja during the winter season before heading to Alaska for the summer months.

      The Company is currently building two new state-of-the-art polar ice class vessels to further capitalize on the growth in high quality adventure travel and broaden the immersive and authentic itineraries we offer to our guests. The National Geographic Endurance is scheduled for delivery in the first quarter of 2020 and, in February 2019, we signed a contract for her sister ship, the National Geographic Resolution, scheduled for delivery in the fourth quarter of 2021. These two vessels will join the National Geographic Explorer and the National Geographic Orion to dramatically increase the polar capacity of the Lindblad National Geographic fleet. They will be capable of exploring deep into the Antarctic and Arctic waters and will be built with the Ulstein X-BOW® design, allowing for greater comfort and speed through rough waters.

      STOCK AND WARRANT TRANSACTIONS

      On August 1, 2019 the Company completed an Exchange Offer and Consent Solicitation relating to its outstanding warrants in order to simplify its corporate structure and reduce the potential dilutive impact of the warrants. Each holder of the warrants was offered 0.385 shares of common stock in exchange for each warrant and consent to amend the warrant agreement to permit the Company to require that each outstanding warrant that was not tendered in the Exchange Offer be converted into 0.36575 shares of common stock.  The Company issued 3,824,959 shares of common stock under the Exchange Offer with the remaining warrants converted into 45,981 shares of common stock.  Following the Exchange Offer and Consent Solicitation, no warrants remain outstanding. As the fair value of the warrants exchanged in the Warrant Exchange offer was less than the fair value of the common stock issued, the Company recorded a non-cash deemed dividend of approximately $2.7 million for the incremental fair value provided to the warrant holders.

      The Company currently has a $35 million stock repurchase plan in place.  As of February 18, 2020, the Company had repurchased 6.0 million warrants and 866,701 shares under the plan for a total of $22.9 million and had $12.1 million remaining under the plan. As of February 18, 2020, there were 49.7 million shares of common stock outstanding.

      FINANCIAL OUTLOOK 

      The Company's current expectations for the full year 2020 are as follows:

      • Tour revenues of $400 - $410 million (17 - 20% growth)
      • Adjusted EBITDA of $82 - $86 million (23 - 29% growth)

      As of February 18, 2020, Lindblad segment bookings for travel during 2020 have increased 26% as compared with bookings for 2019 as of the same date a year ago. Additionally, the Lindblad segment had 86% of full year 2020 projected guest ticket revenues on the books versus 87% of full year 2019 guest ticket revenue at the same time last year.  Given the destinations we visit and the geographies where we source our guests, the Company currently anticipates limited direct impact from the COVID-19 Coronavirus.  However, at this time it is too early to estimate the potential indirect impact resulting from any decreased demand for travel related to the outbreak.  The Company's financial performance could be materially impacted by this indirect impact if booking patterns change significantly moving forward. 

      NON-GAAP FINANCIAL MEASURES

      The Company uses a variety of operational and financial metrics, including non-GAAP financial measures such as Adjusted EBITDA, Occupancy, Net Yields and Net Cruise Costs, to enable it to analyze its performance and financial condition. The Company utilizes these financial measures to manage its business on a day-to-day basis and believes that they are the most relevant measures of performance. Some of these measures are commonly used in the cruise and tourism industry to evaluate performance. The Company believes these non-GAAP measures provide expanded insight to assess revenue and cost performance, in addition to the standard GAAP-based financial measures. There are no specific rules or regulations for determining non-GAAP measures, and as such, they may not be comparable to measures used by other companies within the industry.

      The presentation of non-GAAP financial information should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The definitions of non-GAAP financial measures along with a reconciliation of non-GAAP financial information to GAAP are included in the supplemental financial schedules.

      Conference Call Information

      The Company has scheduled a conference call at 8:30 a.m. Eastern Time on February 25, 2020 to discuss the earnings of the Company. The conference call can be accessed by dialing (844) 378-6487 (United States), (855) 669-9657 (Canada) or (412) 542-4182 (outside the U.S.). A replay of the call will be available at the Company's investor relations website, investors.expeditions.com.

      About Lindblad Expeditions Holdings, Inc.

      Lindblad Expeditions Holdings, Inc. is an expedition travel company that focuses on ship-based voyages through its Lindblad Expeditions brand and on land-based travel through its subsidiary, Natural Habitat Adventures, an adventure travel and ecotourism company with a focus on responsible nature travel.

      Lindblad Expeditions works in partnership with National Geographic to inspire people to explore and care about the planet. The organizations work in tandem to produce innovative marine expedition programs and to promote conservation and sustainable tourism around the world. The partnership's educationally oriented voyages allow guests to interact with and learn from leading scientists, naturalists and researchers while discovering stunning natural environments, above and below the sea, through state-of-the-art exploration tools.

      Natural Habitat partners with the World Wildlife Fund to offer and promote conservation and sustainable travel that directly protects nature. Natural Habitat's adventures include polar bear tours in Churchill, Canada, Alaskan grizzly bear adventures and African safaris.

      Forward Looking Statements

      Certain matters discussed in this press release are "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include the Company's financial projections and may also generally be identified as such because the context of such statements will include words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "will," "would" or words of similar import. Similarly, statements that describe the Company's financial guidance or future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties that could cause results to differ materially from those expected, including, but not limited to, the following: (i) changes adversely affecting the business in which the Company is engaged; (ii) management of the Company's growth and its ability to execute on its planned growth; (iii) general economic conditions; (iv) our ability to maintain our relationship with National Geographic (v) the Company's business strategy and plans; (vi) unscheduled disruptions in our business due to weather events, mechanical failures, or other events; (vii) compliance with laws and regulations, including environmental regulations; (viii) compliance with the financial and/or operating covenants in the Company's credit agreements; (ix) adverse publicity regarding the cruise industry in general; (x) loss of business due to competition; (xi) the result of future financing efforts; (xii) the inability to meet revenue and Adjusted EBITDA projections; (xiii) delays and costs overruns with respect to the construction and delivery of newly constructed vessels or financial difficulties of the shipyard constructing such vessels ; and (xiv) those risks described in the Company's filings with the SEC. Stockholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this press release and the Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect the Company's performance may be found in its filings with the SEC, which are available at http://www.sec.gov or at http://www.expeditions.com in the Investor Relations section of the Company's website.

      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

      Consolidated Balance Sheets

      (In thousands, except share and per share data)



      As of December 31,



      2019


      2018


      ASSETS








      Current Assets:








      Cash and cash equivalents


      $

      101,579


      $

      113,396


      Restricted cash



      7,679



      8,755


      Marine operating supplies



      6,299



      5,165


      Inventories



      2,027



      1,604


      Prepaid expenses and other current assets



      29,055



      21,263


      Total current assets



      146,639



      150,183










      Property and equipment, net



      357,790



      285,979


      Goodwill



      22,105



      22,105


      Intangibles, net



      6,396



      7,975


      Deferred tax asset



      218



      -


      Right-to-use lease assets



      6,105



      -


      Other long-term assets



      9,405



      7,167


      Total assets


      $

      548,658


      $

      473,409










      LIABILITIES








      Current Liabilities:








      Unearned passenger revenues


      $

      138,825


      $

      123,489


      Accounts payable and accrued expenses



      38,231



      33,944


      Lease liabilities - current



      1,335



      -


      Long-term debt - current



      4,525



      2,000


      Total current liabilities



      182,916



      159,433










      Long-term debt, less current portion



      213,543



      188,089


      Deferred tax liabilities



      4,491



      2,787


      Lease liabilities



      5,029



      -


      Other long-term liabilities



      3,317



      554


      Total liabilities



      409,296



      350,863










      COMMITMENTS AND CONTINGENCIES
















      REDEEMABLE NONCONTROLLING INTEREST



      16,112



      6,502










      STOCKHOLDERS' EQUITY








      Preferred stock, $0.0001 par value, 1,000,000 shares authorized; no shares issued and outstanding



      -



      -


      Common stock, $0.0001 par value, 200,000,000 shares authorized; 49,717,522 and 45,814,925 issued,
      49,626,498 and 45,442,728 outstanding as of December 31, 2019 and December 31, 2018, respectively



      5



      5


      Additional paid-in capital



      46,271



      41,539


      Retained earnings



      81,655



      75,171


      Accumulated other comprehensive loss



      (4,681)



      (671)


      Total stockholders' equity



      123,250



      116,044


      Total liabilities, stockholders' equity and redeemable noncontrolling interest


      $

      548,658


      $

      473,409


        LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

      Consolidated Statements of Operations

      (In thousands, except share and per share data)





      For the three months ended
      December 31,


      For the years
      ended December 31,



      2019


      2018



      2019


      2018

















      Tour revenues


      $

      75,796


      $

      70,609



      $

      343,091


      $

      309,734

















      Operating expenses:















      Cost of tours



      41,777



      39,098




      166,608



      153,743


      General and administrative



      15,128



      17,251




      62,744



      62,898


      Selling and marketing



      12,672



      12,076




      54,772



      46,987


      Depreciation and amortization



      7,167



      5,706




      25,769



      20,768


      Total operating expenses



      76,744



      74,131




      309,893



      284,396

















      Operating income



      (948)



      (3,522)




      33,198



      25,338

















      Other (expense) income:















      Interest expense, net



      (2,897)



      (2,817)




      (12,288)



      (10,830)


      Gain (loss) on foreign currency



      1,275



      (745)




      94



      (2,175)


      Other income (expense)



      14



      (45)




      (66)



      (165)


      Total other expense



      (1,608)



      (3,607)




      (12,260)



      (13,170)

















      Income before income taxes



      (2,556)



      (7,129)




      20,938



      12,168


      Income tax (benefit) expense



      (2,648)



      (2,577)




      2,190



      616

















      Net income



      92



      (4,552)




      18,748



      11,552


      Net income attributable to noncontrolling interest



      1,561



      92




      2,395



      200


      Net (loss) income attributable to Lindblad Expeditions Holdings, Inc.



      (1,469)



      (4,644)




      16,353



      11,352


      Non-cash deemed dividend to warrant holders



      -



      -




      2,654



      -

















      Net (loss) income available to common stockholders


      $

      (1,469)


      $

      (4,644)



      $

      13,699


      $

      11,352

















      Weighted average shares outstanding















      Basic



      49,625,106



      45,442,728




      47,440,788



      45,378,188


      Diluted



      49,625,106



      47,231,152




      49,426,563



      46,340,054

















      Net (loss) income per share available to common stockholders















      Basic


      $

      (0.03)


      $

      (0.10)



      $

      0.29


      $

      0.25


      Diluted


      $

      (0.03)


      $

      (0.10)



      $

      0.28


      $

      0.24


       LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

      Consolidated Statements of Cash Flows

      (In thousands)



      For the years

      ended December 31,





      2019



      2018



      Cash Flows From Operating Activities










      Net income


      $

      18,748



      $

      11,552



      Adjustments to reconcile net income to net cash provided by operating activities:










      Depreciation and amortization



      25,769




      20,768



      Amortization of National Geographic fee



      2,907




      2,907



      Amortization of deferred financing costs and other, net



      1,875




      1,909



      Amortization of right-to-use lease assets



      95




      -



      Stock-based compensation



      3,573




      4,405



      Deferred income taxes



      1,486




      343



      (Gain) loss on foreign currency



      (94)




      2,175



      Write-off of unamortized issuance costs related to debt refinancing



      -




      359



      Loss on write-off of assets



      -




      129



      Changes in operating assets and liabilities










      Marine operating supplies and inventories



      (1,557)




      70



      Prepaid expenses and other current assets



      (8,250)




      (716)



      Lease liabilities



      164




      -



      Unearned passenger revenues



      15,336




      11,134



      Other long-term assets



      (5,071)




      (698)



      Other long-term liabilities



      2,764




      (129)



      Accounts payable and accrued expenses



      4,838




      2,149



      Net cash provided by operating activities



      62,583




      56,357













      Cash Flows From Investing Activities










      Purchases of property and equipment



      (96,002)




      (54,345)



      Loan issuance



      (4,083)




      -



      Net cash used in investing activities



      (100,085)




      (54,345)













      Cash Flows From Financing Activities










      Proceeds from long-term debt



      30,476




      200,000



      Repayments of long-term debt



      (2,000)




      (171,625)



      Payment of deferred financing costs



      (2,372)




      (6,490)



      Repurchase under stock-based compensation plans and related tax impacts



      (1,786)




      (4,510)



      Warrants exercised



      314




      -



      Repurchase of warrants and common stock



      (23)




      (854)



      Net cash provided by financing activities



      24,609




      16,521



      Effect of exchange rate changes on cash



      -




      118



      Net (decrease) increase in cash, cash equivalents and restricted cash



      (12,893)




      18,651



      Cash, cash equivalents and restricted cash at beginning of period



      122,151




      103,500













      Cash, cash equivalents and restricted cash at end of period


      $

      109,258



      $

      122,151













      Supplemental disclosures of cash flow information:










      Cash paid during the period:










      Interest


      $

      14,330



      $

      13,391



      Income taxes


      $

      1,171



      $

      522



      Non-cash investing and financing activities:










      Additional paid-in capital exercise proceeds of option shares


      $

      225



      $

      1,682



      Additional paid-in capital exchange proceeds used for option shares


      $

      (225)



      $

      (1,682)



      Non-cash deemed dividend to warrant holders


      $

      2,654



      $

      -



       LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

      Supplemental Financial Schedules

      (In thousands)

      (unaudited)


      Reconciliation of Net Income to Adjusted EBITDA

      Consolidated




      For the three months
      ended December 31,



      For the years

      ended December 31,




      2019



      2018



      2019



      2018


      Net income (loss)


      $

      92



      $

      (4,552)



      $

      18,748



      $

      11,552


      Interest expense, net



      2,897




      2,817




      12,288




      10,830


      Income tax (benefit) expense



      (2,648)




      (2,577)




      2,190




      616


      Depreciation and amortization



      7,167




      5,706




      25,769




      20,768


      (Gain) loss on foreign currency



      (1,275)




      745




      (94)




      2,175


      Other (income) expense



      (14)




      45




      66




      165


      Stock-based compensation



      902




      1,149




      3,573




      4,405


      National Geographic fee amortization



      727




      727




      2,907




      2,907


      Warrant exchange and debt refinancing costs



      -




      -




      970




      997


      Reorganization costs



      4




      35




      90




      360


      Other (a)



      112




      -




      112




      71


      Adjusted EBITDA


      $

      7,964



      $

      4,095



      $

      66,619



      $

      54,846


      Reconciliation of Operating Income to Adjusted EBITDA

      Lindblad Segment



















      For the three months
      ended December 31,



      For the years

      ended December 31,




      2019



      2018



      2019



      2018


      Operating (loss) income


      $

      (5,313)



      $

      (6,957)



      $

      26,203



      $

      19,798


      Depreciation and amortization



      6,736




      5,322




      24,116




      19,277


      Stock-based compensation



      902




      1,149




      3,573




      4,405


      National Geographic fee amortization



      727




      727




      2,907




      2,907


      Warrant exchange and debt refinancing costs



      -




      -




      970




      997


      Reorganization costs



      4




      35




      90




      360


      Other (a)



      112




      -




      112




      71


      Adjusted EBITDA


      $

      3,168



      $

      276



      $

      57,971



      $

      47,815



      (a)

      Consists of expenses related to emergency search and rescue assistance and other non-recurring charges

      Natural Habitat Segment



















      For the three months
      ended December 31,



      For the years

      ended December 31,




      2019



      2018



      2019



      2018


      Operating income


      $

      4,365



      $

      3,436



      $

      6,995



      $

      5,540


      Depreciation and amortization



      431




      383




      1,653




      1491


      Adjusted EBITDA


      $

      4,796



      $

      3,819



      $

      8,648



      $

      7,031


       LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

      Supplemental Financial Schedules

      (In thousands, except for Available Guest Nights,

      Gross Yield, Net Yield and guest metrics)

      (unaudited)


      Reconciliation of Free Cash Flow to Net Cash Provided by Operating Activities


      For the years

      ended December 31,




      2019



      2018


      Net cash provided by operating activities


      $

      62,583



      $

      56,357


      Less: purchases of property and equipment



      (96,002)




      (54,345)


      Free Cash Flow


      $

      (33,419)



      $

      2,012




      For the three months
      ended December 31,


      For the years

      ended December 31,




      2019


      2018


      2019


      2018


      Available Guest Nights



      45,478



      40,274



      221,516



      200,849


      Guest Nights Sold



      40,089



      36,584



      201,600



      182,298


      Occupancy



      88%



      91%



      91%



      91%


      Maximum Guests



      5,968



      5,061



      27,831



      25,449


      Number of Guests



      5,231



      4,549



      25,326



      23,102


      Voyages



      73



      61



      351



      330


      Calculation of Gross Yield and Net Yield Lindblad Segment


      For the three months
      ended December 31,



      For the years

      ended December 31,




      2019



      2018



      2019



      2018


      Guest ticket revenues


      $

      48,362



      $

      46,141



      $

      244,207



      $

      220,841


      Other tour revenue



      6,499




      5,676




      28,203




      25,493


      Tour Revenues



      54,861




      51,817




      272,410




      246,334


      Less: Commissions



      (4,295)




      (4,544)




      (20,770)




      (19,521)


      Less: Other tour expenses



      (4,658)




      (4,153)




      (18,813)




      (17,106)


      Net Revenue


      $

      45,908



      $

      43,120



      $

      232,827



      $

      209,707


      Available Guest Nights



      45,478




      40,274




      221,516




      200,849


      Gross Yield


      $

      1,206



      $

      1,287



      $

      1,230



      $

      1,226


      Net Yield



      1,009




      1,071




      1,051




      1,044


      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

      Supplemental Financial Schedules

      (unaudited)


      Calculation of Gross Cruise Cost and Net Cruise Cost

      Lindblad Segment


      For the three months
      ended December 31,



      For the years

      ended December 31,


      (In thousands)


      2019



      2018



      2019



      2018


      Cost of tours


      $

      30,873



      $

      29,004



      $

      125,343



      $

      114,841


      Plus: Selling and marketing



      11,188




      10,626




      48,955




      42,325


      Plus: General and administrative



      11,377




      13,822




      47,793




      50,093


      Gross Cruise Cost



      53,438




      53,452




      222,091




      207,259


      Less: Commissions



      (4,295)




      (4,544)




      (20,770)




      (19,521)


      Less: Other tour expenses



      (4,658)




      (4,153)




      (18,813)




      (17,106)


      Net Cruise Cost



      44,485




      44,755




      182,508




      170,632


      Less: Fuel Expense



      (2,829)




      (2,352)




      (10,227)




      (9,228)


      Net Cruise Cost Excluding Fuel



      41,656




      42,403




      172,281




      161,404


      Non-GAAP Adjustments:







      -










      Stock-based compensation



      (902)




      (1,149)




      (3,573)




      (4,405)


      National Geographic fee amortization



      (727)




      (727)




      (2,907)




      (2,907)


      Warrant exchange and debt refinancing costs



      -




      -




      (970)




      (997)


      Reorganization costs



      (4)




      (35)




      (90)




      (360)


      Other (a)



      (112)




      -




      (112)




      (71)


      Adjusted Net Cruise Cost Excluding Fuel


      $

      39,911



      $

      40,492



      $

      164,629



      $

      152,664


      Adjusted Net Cruise Cost


      $

      42,740



      $

      42,844



      $

      174,856



      $

      161,892


      Available Guest Nights



      45,478




      40,274




      221,516




      200,849


      Gross Cruise Cost per Available Guest Night


      $

      1,175



      $

      1,327



      $

      1,003



      $

      1,032


      Net Cruise Cost per Available Guest Night



      978




      1,111




      824




      850


      Net Cruise Cost Excluding Fuel per Available Guest Night



      916




      1,053




      778




      804


      Adjusted Net Cruise Cost Excluding Fuel per Available Guest Night



      878




      1,005




      743




      760


      Adjusted Net Cruise Cost per Available Guest Night



      940




      1,064




      789




      806



      (a)

      Consists of expenses related to emergency search and rescue assistance and other non-recurring charges

      Reconciliation of 2020 Adjusted EBITDA guidance:


      (In millions)


      Full Year 2020


      Income before income taxes


      $

      28


      to


      $

      32


      Depreciation and amortization



      33


      to



      32


      Interest expense, net



      16


      to



      16


      Stock-based compensation



      4


      to



      4


      National Geographic fee amortization



      1


      to



      1


      Other



      -


      to



      1


      Adjusted EBITDA


      $

      82


      to


      $

      86


      A reconciliation of net income to Adjusted EBITDA is not provided because the Company cannot estimate or predict with reasonable certainty certain discrete tax items, which could significantly impact that financial measure. 

      Operational and Financial Metrics

      Adjusted EBITDA is net income (loss) excluding depreciation and amortization, net interest expense, other income (expense), income tax (expense) benefit, (gain) loss on foreign currency, (gain) loss on transfer of assets, reorganization costs, and other supplemental adjustments. Other supplemental adjustments include certain non-operating items such as stock-based compensation, the National Geographic fee amortization, debt refinancing costs and certain other items. We believe Adjusted EBITDA, when considered along with other performance measures, is a useful measure as it reflects certain operating drivers of the business, such as sales growth, operating costs, selling and administrative expense, and other operating income and expense. We believe Adjusted EBITDA helps provide a more complete understanding of the underlying operating results and trends and an enhanced overall understanding of our financial performance and prospects for the future. Adjusted EBITDA is not intended to be a measure of liquidity or cash flows from operations or a measure comparable to net income as it does not take into account certain requirements, such as unearned passenger revenues, capital expenditures and related depreciation, principal and interest payments, and tax payments. Our use of Adjusted EBITDA may not be comparable to other companies within the industry.

      The following metrics apply to the Lindblad segment:

      Adjusted Net Cruise Cost represents Net Cruise Cost adjusted for Non-GAAP other supplemental adjustments which include certain non-operating items such as stock-based compensation, the National Geographic fee amortization, and certain other items.

      Available Guest Nights is a measurement of capacity and represents double occupancy per cabin (except single occupancy for a single capacity cabin) multiplied by the number of cruise days for the period. We also record the number of guest nights available on our limited land programs in this definition.

      Gross Cruise Cost represents the sum of cost of tours plus, selling and marketing expenses, and general and administrative expenses.

      Gross Yield represents tour revenues less insurance proceeds divided by Available Guest Nights.

      Guest Nights Sold represents the number of guests carried for the period multiplied by the number of nights sailed within the period.

      Maximum Guests is a measure of capacity and represents the maximum number of guests in a period and is based on double occupancy per cabin (except single occupancy for a single capacity cabin).

      Net Cruise Cost represents Gross Cruise Cost excluding commissions and certain other direct costs of guest ticket revenues and other tour revenues.

      Net Cruise Cost Excluding Fuel represents Net Cruise Cost excluding fuel costs.

      Net Revenue represents tour revenues less insurance proceeds, commissions and direct costs of other tour revenues.

      Net Yield represents Net Revenue divided by Available Guest Nights.

      Number of Guests represents the number of guests that travel with us in a period.

      Occupancy is calculated by dividing Guest Nights Sold by Available Guest Nights.

      Voyages represent the number of ship expeditions completed during the period.

      SOURCE Lindblad Expeditions Holdings, Inc.

      Modal title

      Also from this source

      LINDBLAD EXPEDITIONS HOLDINGS, INC. TO REPORT 2026 THIRD QUARTER FINANCIAL RESULTS ON NOVEMBER 3, 2026

      LINDBLAD EXPEDITIONS HOLDINGS, INC. TO REPORT 2026 THIRD QUARTER FINANCIAL RESULTS ON NOVEMBER 3, 2026

      Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND; "Lindblad"; the "Company"), a global provider of expedition cruises and adventure travel...

      LINDBLAD EXPEDITIONS HOLDINGS, INC. EXPANDS PORTFOLIO WITH THE ACQUISITION OF WHITE DESERT ANTARCTICA AND ECHO CHARLIE TO CREATE A LEADING FORCE IN EXPERIENTIAL TRAVEL

      LINDBLAD EXPEDITIONS HOLDINGS, INC. EXPANDS PORTFOLIO WITH THE ACQUISITION OF WHITE DESERT ANTARCTICA AND ECHO CHARLIE TO CREATE A LEADING FORCE IN EXPERIENTIAL TRAVEL

      Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND), a global adventure travel company offering immersive, educational expeditions to over 100...

      More Releases From This Source

      Explore

      Maritime & Shipbuilding

      Maritime & Shipbuilding

      Transportation, Trucking & Railroad

      Transportation, Trucking & Railroad

      Travel

      Travel

      Conference Call Announcements

      Conference Call Announcements

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.