Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Lindblad Expeditions Holdings, Inc. Reports 2019 Second Quarter Financial Results

      Lindblad Expeditions Holdings, Inc.

      News provided by

      Lindblad Expeditions Holdings, Inc.

      Aug 01, 2019, 07:30 ET

      Share this article

      Share this article


      NEW YORK, August 1, 2019 /PRNewswire/ --

      Second Quarter 2019 Highlights:

      • Tour revenues increased 10% to $76.7 million
      • Net income available to common stockholders increased $0.9 million to $1.0 million
      • Adjusted EBITDA increased 9% to $12.5 million
      • Lindblad segment Net Yield increased 3% to $1,030 and Occupancy was 89%
      • Commenced exchange offer for all outstanding warrants, expect to complete full redemption on August 1, 2019

      Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND; the "Company" or "Lindblad"), a global provider of expedition cruises and adventure travel experiences, today reported financial results for the quarter ended June 30, 2019.

      Sven-Olof Lindblad, President and Chief Executive Officer, said "Lindblad's strong second quarter operating results further demonstrates the opportunity we have to deliver sustained growth as we expand our capacity while maintaining high occupancy levels and net yields. The additions of the National Geographic Quest and the National Geographic Venture to our fleet over the past two years has substantially increased our available berths and the growing demand for authentic expedition travel, along with a diverse base of loyal guests, has enabled us to fill this new inventory at healthy price points. We are still in the early days of our expansion plans and with strong demand across our growing fleet, including robust early bookings for our two new polar vessels scheduled for delivery in 2020 and 2021, we are poised to build on our sustained momentum in the years ahead."

      SECOND QUARTER RESULTS

      Tour Revenues

      Second quarter tour revenues of $76.7 million increased $7.2 million, or 10%, as compared to the same period in 2018. The increase was driven by growth of $5.4 million at the Lindblad segment and a $1.8 million increase at Natural Habitat.

      Lindblad segment tour revenues of $64.9 million increased $5.4 million, or 9%, compared to the second quarter a year ago primarily due to a 6% increase in Available Guest Nights, mostly from the launch of the National Geographic Venture in December 2018. The year on year growth also reflects a 3% increase in Net Yield to $1,030 due primarily to higher pricing and changes in itineraries, partially offset by a slight decline in Occupancy to 89%.

      Natural Habitat revenues of $11.7 million increased $1.8 million, or 18%, compared to the second quarter a year ago due primarily to higher ticket revenue from additional departures and increased pricing.

      Net Income

      Net income available to common stockholders for the second quarter was $1.0 million, $0.02 per diluted share, as compared with net income available to common stockholders of $0.1 million, $0.00 per diluted share, in the second quarter of 2018. The $0.9 million improvement primarily reflects the higher operating results and $0.5 million in foreign currency gains as compared with $1.1 million in foreign currency losses in the second quarter of 2018. These increases were partially offset primarily by a $1.2 million increase in depreciation and amortization due largely to the addition of the National Geographic Venture to the fleet in December 2018. 

      Adjusted EBITDA

      Second quarter Adjusted EBITDA of $12.5 million increased $1.0 million, or 9%, as compared to the same period in 2018. The increase was driven by growth of $1.3 million at the Lindblad segment slightly offset by a $0.2 million decrease at Natural Habitat.

      Lindblad segment Adjusted EBITDA of $13.3 million increased $1.3 million, or 11%, as compared to the second quarter a year ago as the increased tour revenues were partially offset by operating costs on the National Geographic Venture. The second quarter also included increased costs due to higher marketing spend to drive long-term growth initiatives, increased commission expense related to the revenue growth and higher personnel costs partially offset by lower drydock expense.

      Natural Habitat Adjusted EBITDA was a loss of $0.8 million, a $0.2 million, or 45%, decrease as compared to the second quarter a year ago as the revenue growth was more than offset by increased operating costs related to additional departures and higher marketing and personnel costs to drive long-term growth initiatives.



      For the three months ended
      June 30,



      For the six months ended
      June 30,




      2019



      2018



      Change



      %



      2019



      2018



      Change



      %


      Tour revenues:

































      Lindblad


      $

      64,930



      $

      59,556



      $

      5,374




      9%



      $

      140,968



      $

      130,009



      $

      10,959




      8%


      Natural Habitat



      11,728




      9,917




      1,811




      18%




      25,343




      21,874




      3,469




      16%


      Total tour revenues


      $

      76,658



      $

      69,473



      $

      7,185




      10%



      $

      166,311



      $

      151,883



      $

      14,428




      9%


      Operating Income:

































      Lindblad


      $

      5,302



      $

      5,107



      $

      195




      4%



      $

      18,943



      $

      18,547



      $

      396




      2%


      Natural Habitat



      (1,181)




      (900)




      (281)




      (31%)




      (458)




      32




      (490)




      NM


      Total operating income


      $

      4,121



      $

      4,207



      $

      (86)




      (2%)



      $

      18,485



      $

      18,579



      $

      (94)




      (1%)


      Adjusted EBITDA:

































      Lindblad


      $

      13,270



      $

      11,982



      $

      1,288




      11%



      $

      34,200



      $

      32,871



      $

      1,329




      4%


      Natural Habitat



      (773)




      (532)




      (241)




      (45%)




      344




      761




      (417)




      (55%)


      Total adjusted EBITDA


      $

      12,497



      $

      11,450



      $

      1,047




      9%



      $

      34,544



      $

      33,632



      $

      912




      3%


      Liquidity

      The Company's cash, cash equivalents and restricted cash were $112.1 million as of June 30, 2019, as compared with $122.2 million as of December 31, 2018. The decrease primarily reflects purchases of property and equipment of $42.3 million, mostly related to the construction of two new vessels, partially offset by $37.2 million in net cash provided by operating activities due to the strong operating performance and increased bookings for future travel.

      Free cash flow use was $5.0 million for the six months ended June 30, 2019 as compared with a use of $6.7 million in the same period of 2018. The $1.7 million improvement is primarily due to the strong operating performance partially offset by higher capital expenditures for the construction of new vessels. Free cash flow is defined as net cash provided by operating activities less purchases of property and equipment.

      During the quarter, the Company entered into a senior secured credit agreement to make available, at the Company's option, a loan in an aggregate principal amount not to exceed $122.8 million for the purpose of providing financing for up to 80% of the purchase price of the Company's new expedition ice-class cruise vessel. At the Company's election, the loan will bear interest either at a fixed interest rate effectively equal to 6.36% or a floating interest rate equal to three-month LIBOR plus a margin of 3.00% per annum.

      LINDBLAD FLEET ACTIVITIES

      The Company expanded its travel offerings in December 2018 with the launch of the National Geographic Venture, which sailed in Baja during the winter season before heading to Alaska for the summer months.

      The Company is currently building two new state-of-the-art polar ice class vessels to further capitalize on the growth in high quality adventure travel and broaden the immersive and authentic itineraries we offer to our guests. The National Geographic Endurance is scheduled for delivery in January 2020 and, in February 2019, we signed a contract for her sister ship, scheduled for delivery in September 2021. These two vessels will join the National Geographic Explorer and the National Geographic Orion to dramatically increase the polar capacity of the Lindblad National Geographic fleet. They will be capable of exploring deep into the Antarctic and Arctic waters and will be built with the Ulstein X-BOW® design, allowing for greater comfort and speed through rough waters.

      STOCK AND WARRANT TRANSACTIONS

      On June 14, 2019 the Company commenced an Exchange Offer and Consent Solicitation relating to its outstanding warrants in order to simplify its corporate structure and reduce the potential dilutive impact of the warrants. Each holder of the warrants was offered 0.385 shares of common stock in exchange for each warrant and consent to amend the warrant agreement to permit the Company to require that each outstanding warrant that was not tendered in the Exchange Offer be converted into 0.36575 shares of common stock. The Exchange Offer and Consent Solicitation closed on July 17, 2019, with 98.5% of the 10,085,474 warrants exchanged for an aggregate of 3,824,959 shares of Company common stock. Per the amended warrant agreement, the remaining warrants are being exchanged at a ratio of 0.36575 shares of common stock for an aggregate of approximately 55,000 shares of common stock. Following such exchange, no warrants will remain outstanding.

      The Company currently has a $35 million stock repurchase plan in place. As of July 31, 2019, the Company had repurchased 6.0 million warrants and 866,701 shares under the plan for a total of $22.9 million and had $12.1 million remaining under the plan. As of July 31, 2019, there were 49.6 million shares of common stock outstanding.

      FINANCIAL OUTLOOK 

      The Company's current expectations for the full year 2019 are as follows:

      • Tour revenues of $350 - $358 million (13 - 16% growth)
      • Adjusted EBITDA of $67 - $70 million (22 - 28% growth)

      As of July 30, 2019, Lindblad segment bookings for travel during 2019 have increased 10% as compared with bookings for 2018 as of the same date a year ago. Additionally, the Lindblad segment had 99% of full year 2019 projected guest ticket revenues on the books versus 99% of full year 2018 guest ticket revenue at the same time last year.

      NON-GAAP FINANCIAL MEASURES

      The Company uses a variety of operational and financial metrics, including non-GAAP financial measures such as Adjusted EBITDA, Occupancy, Net Yields and Net Cruise Costs, to enable it to analyze its performance and financial condition. The Company utilizes these financial measures to manage its business on a day-to-day basis and believes that they are the most relevant measures of performance. Some of these measures are commonly used in the cruise and tourism industry to evaluate performance. The Company believes these non-GAAP measures provide expanded insight to assess revenue and cost performance, in addition to the standard GAAP-based financial measures. There are no specific rules or regulations for determining non-GAAP measures, and as such, they may not be comparable to measures used by other companies within the industry.

      The presentation of non-GAAP financial information should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The definitions of non-GAAP financial measures along with a reconciliation of non-GAAP financial information to GAAP are included in the supplemental financial schedules.

      Conference Call Information

      The Company has scheduled a conference call at 8:30 a.m. Eastern Time on August 1, 2019 to discuss the earnings of the Company. The conference call can be accessed by dialing (844) 378-6487 (United States), (855) 669-9657 (Canada) or (412) 542-4182 (outside the U.S.). A replay of the call will be available at the Company's investor relations website, investors.expeditions.com.

      About Lindblad Expeditions Holdings, Inc.

      Lindblad Expeditions Holdings, Inc. is an expedition travel company that focuses on ship-based voyages through its Lindblad Expeditions brand and on land-based travel through its subsidiary, Natural Habitat Adventures, an adventure travel and ecotourism company with a focus on responsible nature travel.

      Lindblad Expeditions works in partnership with National Geographic to inspire people to explore and care about the planet. The organizations work in tandem to produce innovative marine expedition programs and to promote conservation and sustainable tourism around the world. The partnership's educationally oriented voyages allow guests to interact with and learn from leading scientists, naturalists and researchers while discovering stunning natural environments, above and below the sea, through state-of-the-art exploration tools.

      Natural Habitat partners with the World Wildlife Fund to offer and promote conservation and sustainable travel that directly protects nature. Natural Habitat's adventures include polar bear tours in Churchill, Canada, Alaskan grizzly bear adventures and African safaris.

      Forward Looking Statements

      Certain matters discussed in this press release are "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include the Company's financial projections and may also generally be identified as such because the context of such statements will include words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "will," "would" or words of similar import. Similarly, statements that describe the Company's financial guidance or future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties that could cause results to differ materially from those expected, including, but not limited to, the following: (i) changes adversely affecting the business in which the Company is engaged; (ii) management of the Company's growth and its ability to execute on its planned growth; (iii) general economic conditions; (iv) our ability to maintain our relationship with National Geographic (v) the Company's business strategy and plans; (vi) unscheduled disruptions in our business due to weather events, mechanical failures, or other events; (vii) compliance with laws and regulations; (viii) compliance with the financial and/or operating covenants in the Company's credit agreements; (ix) adverse publicity regarding the cruise industry in general; (x) loss of business due to competition; (xi) the result of future financing efforts; (xii) the inability to meet revenue and Adjusted EBITDA projections; (xiii) delays and costs overruns with respect to the construction and delivery of newly constructed vessels; and (xiv) those risks described in the Company's filings with the SEC. Stockholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this press release and the Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect the Company's performance may be found in its filings with the SEC, which are available at http://www.sec.gov or at http://www.expeditions.com in the Investor Relations section of the Company's website.

      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

      Condensed Consolidated Balance Sheets

      (In thousands, except share and per share data)




      As of
      June 30,

      2019



      As of
      December 31, 2018


      ASSETS


      (unaudited)






      Current Assets:









      Cash and cash equivalents


      $

      78,746



      $

      113,396


      Restricted cash



      33,305




      8,755


      Marine operating supplies



      5,086




      5,165


      Inventories



      1,715




      1,604


      Prepaid expenses and other current assets



      31,297




      21,263


      Total current assets



      150,149




      150,183











      Property and equipment, net



      316,709




      285,979


      Goodwill



      22,105




      22,105


      Intangibles, net



      7,185




      7,975


      Deferred tax asset



      1,319




      -


      Right-to-use lease assets



      5,808




      -


      Other long-term assets



      5,219




      7,167


      Total assets


      $

      508,494



      $

      473,409











      LIABILITIES









      Current Liabilities:









      Unearned passenger revenues


      $

      145,089



      $

      123,489


      Accounts payable and accrued expenses



      31,200




      33,944


      Lease liabilities - current



      947




      -


      Long-term debt - current



      2,000




      2,000


      Total current liabilities



      179,236




      159,433











      Long-term debt, less current portion



      185,660




      188,089


      Deferred tax liabilities



      -




      2,787


      Lease liabilities



      5,046




      -


      Other long-term liabilities



      1,259




      554


      Total liabilities



      371,201




      350,863











      COMMITMENTS AND CONTINGENCIES


















      REDEEMABLE NONCONTROLLING INTEREST



      6,771




      6,502











      STOCKHOLDERS' EQUITY









      Preferred stock, $0.0001 par value, 1,000,000 shares authorized; no shares issued and outstanding



      -




      -


      Common stock, $0.0001 par value, 200,000,000 shares authorized; 45,801,025 and 
           45,814,925 issued, 45,662,953 and 45,442,728 outstanding as of June 30, 2019 and 
           December 31, 2018, respectively



      5




      5


      Additional paid-in capital



      41,617




      41,539


      Retained earnings



      90,832




      75,171


      Accumulated other comprehensive income



      (1,932)




      (671)


      Total stockholders' equity



      130,522




      116,044


      Total liabilities, stockholders' equity and redeemable noncontrolling interest


      $

      508,494



      $

      473,409


      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

      Condensed Consolidated Statements of Operations

      (In thousands, except share and per share data)

      (unaudited)




      For the three months ended
      June 30,



      For the six months ended
      June 30,




      2019



      2018



      2019



      2018



















      Tour revenues


      $

      76,658



      $

      69,473



      $

      166,311



      $

      151,883



















      Operating expenses:

















      Cost of tours



      37,520




      33,810




      76,537




      69,681


      General and administrative



      16,268




      15,879




      32,350




      30,929


      Selling and marketing



      12,567




      10,583




      26,569




      22,656


      Depreciation and amortization



      6,182




      4,994




      12,370




      10,038


      Total operating expenses



      72,537




      65,266




      147,826




      133,304



















      Operating income



      4,121




      4,207




      18,485




      18,579



















      Other expense:

















      Interest expense, net



      (3,188)




      (2,870)




      (6,176)




      (5,604)


      Gain (loss) on foreign currency



      501




      (1,141)




      1,157




      (1,592)


      Other expense



      (30)




      (128)




      (49)




      (120)


      Total other expense



      (2,717)




      (4,139)




      (5,068)




      (7,316)



















      Income before income taxes



      1,404




      68




      13,417




      11,263


      Income tax expense (benefit)



      553




      227




      (2,513)




      503



















      Net income (loss)



      851




      (159)




      15,930




      10,760


      Net (loss) income attributable to noncontrolling interest



      (137)




      (293)




      269




      (172)



















      Net income available to common stockholders


      $

      988



      $

      134



      $

      15,661



      $

      10,932



















      Weighted average shares outstanding

















      Basic



      46,155,981




      45,894,155




      45,607,307




      45,322,541


      Diluted



      49,485,004




      46,442,611




      48,281,002




      45,594,980



















      Net income per share available to common stockholders

















      Basic


      $

      0.02



      $

      -



      $

      0.34



      $

      0.24


      Diluted


      $

      0.02



      $

      -



      $

      0.32



      $

      0.24


      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

      Condensed Consolidated Statements of Cash Flows

      (In thousands)

      (unaudited)




      For the six months ended
      June 30,




      2019



      2018


      Cash Flows From Operating Activities









      Net income


      $

      15,930



      $

      10,760


      Adjustments to reconcile net income to net cash provided by operating activities:









      Depreciation and amortization



      12,370




      10,038


      Amortization of National Geographic fee



      1,454




      1,454


      Amortization of deferred financing costs and other, net



      911




      1,045


      Stock-based compensation



      1,754




      1,985


      Deferred income taxes



      (4,106)




      152


      (Gain) loss on foreign currency



      (1,157)




      1,592


      Write-off of unamortized issuance costs related to debt refinancing



      -




      359


      Loss on write-off of assets



      -




      129


      Changes in operating assets and liabilities









      Marine operating supplies and inventories



      (32)




      (39)


      Prepaid expenses and other current assets



      (10,033)




      (7,048)


      Right-to-use lease assets



      (5,808)




      -


      Lease liabilities



      5,993




      -


      Unearned passenger revenues



      21,600




      9,915


      Other long-term assets



      (767)




      (1,120)


      Other long-term liabilities



      706




      15


      Accounts payable and accrued expenses



      (1,587)




      (4,457)


      Net cash provided by operating activities



      37,228




      24,780











      Cash Flows From Investing Activities









      Purchases of property and equipment



      (42,311)




      (31,502)


      Net cash used in investing activities



      (42,311)




      (31,502)











      Cash Flows From Financing Activities









      Proceeds from long-term debt



      -




      200,000


      Repayments of long-term debt



      (1,000)




      (170,625)


      Payment of deferred financing costs



      (2,340)




      (6,486)


      Repurchase under stock-based compensation plans and related tax impacts



      (1,653)




      (4,457)


      Repurchase of warrants and common stock



      (23)




      (854)


      Net cash (used in) provided by financing activities



      (5,016)




      17,578


      Effect of exchange rate changes on cash



      -




      8


      Net (decrease) increase in cash, cash equivalents and restricted cash



      (10,099)




      10,864


      Cash, cash equivalents and restricted cash at beginning of period



      122,150




      103,500











      Cash, cash equivalents and restricted cash at end of period


      $

      112,051



      $

      114,364











      Supplemental disclosures of cash flow information:









      Cash paid during the period:









      Interest


      $

      6,999



      $

      6,534


      Income taxes


      $

      564



      $

      776


      Non-cash investing and financing activities:









      Additional paid-in capital exercise proceeds of option shares


      $

      225



      $

      1,682


      Additional paid-in capital exchange proceeds used for option shares


      $

      (225)



      $

      (1,682)


      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

      Supplemental Financial Schedules

      (In thousands)

      (unaudited)


      Reconciliation of Net Income to Adjusted EBITDA -
      Consolidated



      For the three months ended
      June 30,



      For the six months ended
      June 30,




      2019



      2018



      2019



      2018


      Net income (loss)


      $

      851



      $

      (159)



      $

      15,930



      $

      10,760


      Interest expense, net



      3,188




      2,870




      6,176




      5,604


      Income tax expense (benefit)



      553




      227




      (2,513)




      503


      Depreciation and amortization



      6,182




      4,994




      12,370




      10,038


      (Gain) loss on foreign currency



      (501)




      1,141




      (1,157)




      1,592


      Other expense, net



      30




      128




      49




      120


      Stock-based compensation



      1,001




      1,119




      1,754




      1,985


      National Geographic fee amortization



      727




      727




      1,454




      1,454


      Warrant exchange fees



      466




      -




      466




      -


      Executive severance costs



      -




      287




      -




      287


      Reorganization costs



      -




      113




      15




      293


      Debt refinancing costs



      -




      3




      -




      997


      Adjusted EBITDA


      $

      12,497



      $

      11,450



      $

      34,544



      $

      33,632


      Reconciliation of Operating Income to Adjusted EBITDA


















      Lindblad Segment



















      For the three months ended
      June 30,



      For the six months ended
      June 30,




      2019



      2018



      2019



      2018


      Operating income


      $

      5,302



      $

      5,107



      $

      18,943



      $

      18,547


      Depreciation and amortization



      5,774




      4,626




      11,568




      9,309


      Stock-based compensation



      1,001




      1,119




      1,754




      1,985


      National Geographic fee amortization



      727




      727




      1,454




      1,454


      Warrant exchange fees



      466




      -




      466




      -


      Executive severance costs



      -




      287




      -




      287


      Reorganization costs



      -




      113




      15




      293


      Debt refinancing costs



      -




      3




      -




      997


      Adjusted EBITDA


      $

      13,270



      $

      11,982



      $

      34,200



      $

      32,871


      Natural Habitat Segment





      For the three months ended
      June 30,



      For the six months ended
      June 30,




      2019



      2018



      2019



      2018


      Operating (loss) income


      $

      (1,181)



      $

      (900)



      $

      (458)



      $

      32


      Depreciation and amortization



      408




      368




      802




      729


      Adjusted EBITDA


      $

      (773)



      $

      (532)



      $

      344



      $

      761


      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

      Supplemental Financial Schedules

      (In thousands, except for Available Guest Nights,

      Gross Yield, Net Yield and guest metrics)

      (unaudited)


      Reconciliation of Free Cash Flow to Net Cash Provided by Operating Activities


      For the six months ended
      June 30,




      2019



      2018


      Net cash provided by operating activities


      $

      37,228



      $

      24,780


      Less: purchases of property and equipment



      (42,311)




      (31,502)


      Free Cash Flow


      $

      (5,083)



      $

      (6,722)




      For the three months ended
      June 30,



      For the six months ended
      June 30,




      2019



      2018



      2019



      2018


      Available Guest Nights



      53,983




      50,917




      112,652




      104,834


      Guest Nights Sold



      48,216




      45,786




      101,829




      94,721


      Occupancy



      89

      %



      90

      %



      90

      %



      90

      %

      Maximum Guests



      6,829




      6,242




      14,142




      13,047


      Number of Guests



      6,269




      5,684




      12,801




      11,767


      Voyages



      87




      81




      180




      176


      Calculation of Gross Yield and Net Yield Lindblad Segment


      For the three months ended
      June 30,



      For the six months ended
      June 30,




      2019



      2018



      2019



      2018


      Guest ticket revenues


      $

      58,416



      $

      53,832



      $

      125,526



      $

      116,512


      Other tour revenue



      6,514




      5,724




      15,442




      13,497


      Tour Revenues



      64,930




      59,556




      140,968




      130,009


      Less: Commissions



      (4,908)




      (4,369)




      (10,759)




      (9,923)


      Less: Other tour expenses



      (4,418)




      (4,161)




      (10,104)




      (8,279)


      Net Revenue


      $

      55,604



      $

      51,026



      $

      120,105



      $

      111,807


      Available Guest Nights



      53,983




      50,917




      112,652




      104,834


      Gross Yield


      $

      1,203



      $

      1,170



      $

      1,251



      $

      1,240


      Net Yield



      1,030




      1,002




      1,066




      1,067


      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

      Supplemental Financial Schedules

      (unaudited)


      Calculation of Gross Cruise Cost and Net Cruise Cost







      Lindblad Segment







      (In thousands, except for Available Guest Nights, Gross and Net
      Cruise Cost per Avail. Guest Night)


      For the three months ended
      June 30,



      For the six months ended
      June 30,




      2019



      2018



      2019



      2018


      Cost of tours


      $

      30,118



      $

      27,510



      $

      61,439



      $

      56,190


      Plus: Selling and marketing



      11,321




      9,683




      23,962




      20,945


      Plus: General and administrative



      12,415




      12,630




      25,054




      25,018


      Gross Cruise Cost



      53,854




      49,823




      110,455




      102,153


      Less: Commissions



      (4,908)




      (4,369)




      (10,759)




      (9,923)


      Less: Other tour expenses



      (4,418)




      (4,161)




      (10,104)




      (8,279)


      Net Cruise Cost



      44,528




      41,293




      89,592




      83,951


      Less: Fuel Expense



      (2,459)




      (2,599)




      (5,146)




      (4,709)


      Net Cruise Cost Excluding Fuel



      42,069




      38,694




      84,446




      79,242


      Non-GAAP Adjustments:

















      Stock-based compensation



      (1,001)




      (1,119)




      (1,754)




      (1,985)


      National Geographic fee amortization



      (727)




      (727)




      (1,454)




      (1,454)


      Warrant exchange fees



      (466)




      -




      (466)




      -


      Executive severance costs



      -




      (287)




      -




      (287)


      Reorganization costs



      -




      (113)




      (15)




      (293)


      Debt refinancing costs



      -




      (3)




      -




      (997)


      Adjusted Net Cruise Cost Excluding Fuel


      $

      39,875



      $

      36,445



      $

      80,757



      $

      74,226


      Adjusted Net Cruise Cost


      $

      42,334



      $

      39,044



      $

      85,903



      $

      78,935


      Available Guest Nights



      53,983




      50,917




      112,652




      104,834


      Gross Cruise Cost per Available Guest Night


      $

      998



      $

      979



      $

      980



      $

      974


      Net Cruise Cost per Available Guest Night



      825




      811




      795




      801


      Net Cruise Cost Excluding Fuel per Available Guest Night



      779




      760




      750




      756


      Adjusted Net Cruise Cost Excluding Fuel per Available Guest Night



      739




      716




      717




      708


      Adjusted Net Cruise Cost per Available Guest Night



      784




      767




      763




      753


      Reconciliation of 2019 Adjusted EBITDA guidance:


      (in millions)


      Full Year 2019


      Income before income taxes


      $

      22




      to



      $

      25


      Depreciation and amortization



      26




      to




      25


      Interest expense, net



      12




      to




      12


      Stock-based compensation



      4




      to




      4


      National Geographic fee amortization



      3




      to




      3


      Other



      -




      to




      1


      Adjusted EBITDA


      $

      67




      to



      $

      70


      A reconciliation of net income to Adjusted EBITDA is not provided because the Company cannot estimate or predict with reasonable certainty certain discrete tax items, which could significantly impact that financial measure. 

      Operational and Financial Metrics

      Adjusted EBITDA is net income (loss) excluding depreciation and amortization, net interest expense, other income (expense), income tax (expense) benefit, (gain) loss on foreign currency, (gain) loss on transfer of assets, reorganization costs, and other supplemental adjustments. Other supplemental adjustments include certain non-operating items such as stock-based compensation, the National Geographic fee amortization, debt refinancing costs and certain other items. We believe Adjusted EBITDA, when considered along with other performance measures, is a useful measure as it reflects certain operating drivers of the business, such as sales growth, operating costs, selling and administrative expense, and other operating income and expense. We believe Adjusted EBITDA helps provide a more complete understanding of the underlying operating results and trends and an enhanced overall understanding of our financial performance and prospects for the future. Adjusted EBITDA is not intended to be a measure of liquidity or cash flows from operations or a measure comparable to net income as it does not take into account certain requirements, such as unearned passenger revenues, capital expenditures and related depreciation, principal and interest payments, and tax payments. Our use of Adjusted EBITDA may not be comparable to other companies within the industry.

      The following metrics apply to the Lindblad segment:

      Adjusted Net Cruise Cost represents Net Cruise Cost adjusted for Non-GAAP other supplemental adjustments which include certain non-operating items such as stock-based compensation, the National Geographic fee amortization, and certain other items.

      Available Guest Nights is a measurement of capacity and represents double occupancy per cabin (except single occupancy for a single capacity cabin) multiplied by the number of cruise days for the period. We also record the number of guest nights available on our limited land programs in this definition.

      Gross Cruise Cost represents the sum of cost of tours plus, selling and marketing expenses, and general and administrative expenses.

      Gross Yield represents tour revenues less insurance proceeds divided by Available Guest Nights.

      Guest Nights Sold represents the number of guests carried for the period multiplied by the number of nights sailed within the period.

      Maximum Guests is a measure of capacity and represents the maximum number of guests in a period and is based on double occupancy per cabin (except single occupancy for a single capacity cabin).

      Net Cruise Cost represents Gross Cruise Cost excluding commissions and certain other direct costs of guest ticket revenues and other tour revenues.

      Net Cruise Cost Excluding Fuel represents Net Cruise Cost excluding fuel costs.

      Net Revenue represents tour revenues less insurance proceeds, commissions and direct costs of other tour revenues.

      Net Yield represents Net Revenue divided by Available Guest Nights.

      Number of Guests represents the number of guests that travel with us in a period.

      Occupancy is calculated by dividing Guest Nights Sold by Available Guest Nights.

      Voyages represent the number of ship expeditions completed during the period.

      SOURCE Lindblad Expeditions Holdings, Inc.

      Modal title

      Also from this source

      LINDBLAD EXPEDITIONS HOLDINGS, INC. TO REPORT 2026 THIRD QUARTER FINANCIAL RESULTS ON NOVEMBER 3, 2026

      LINDBLAD EXPEDITIONS HOLDINGS, INC. TO REPORT 2026 THIRD QUARTER FINANCIAL RESULTS ON NOVEMBER 3, 2026

      Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND; "Lindblad"; the "Company"), a global provider of expedition cruises and adventure travel...

      LINDBLAD EXPEDITIONS HOLDINGS, INC. EXPANDS PORTFOLIO WITH THE ACQUISITION OF WHITE DESERT ANTARCTICA AND ECHO CHARLIE TO CREATE A LEADING FORCE IN EXPERIENTIAL TRAVEL

      LINDBLAD EXPEDITIONS HOLDINGS, INC. EXPANDS PORTFOLIO WITH THE ACQUISITION OF WHITE DESERT ANTARCTICA AND ECHO CHARLIE TO CREATE A LEADING FORCE IN EXPERIENTIAL TRAVEL

      Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND), a global adventure travel company offering immersive, educational expeditions to over 100...

      More Releases From This Source

      Explore

      Travel

      Travel

      Maritime & Shipbuilding

      Maritime & Shipbuilding

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.