Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Lindblad Expeditions Holdings, Inc. Reports Third Quarter 2015 Financial Results


      News provided by

      Lindblad Expeditions Holdings, Inc.

      Nov 09, 2015, 07:30 ET

      Share this article

      Share this article


      NEW YORK, Nov. 9, 2015 /PRNewswire/ -- Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND; "Lindblad", the "Company"), a global provider of expedition cruises and adventure travel experiences, today reported its financial results for the quarter ended September 30, 2015. 

      Lindblad also announced today that the Company's Board of Directors has approved a $20 million stock and warrant repurchase plan, which authorizes the Company to purchase its stock and warrants from time to time.

      Lindblad's Financial Highlights for the Third Quarter and First Nine Months of 2015

      • Lindblad generated tour revenue of $58.6 million in the third quarter of 2015, an increase of $7.1 million or 13.8% compared to the prior year quarter
      • Tour revenue for the first nine months of 2015 amounted to $163.5 million, an increase of $9.8 million or 6.4% compared to the prior year period
      • Net Yield for the third quarter was $935.21 compared to $950.02 in the prior year quarter, and $966.09 in the first nine months of 2015 compared to $964.61 in the prior year period
      • Adjusted EBITDA for the third quarter was $15.8 million, a 16.2% increase from $13.6 million in the prior year quarter. Adjusted EBITDA was $42.1 million for the first nine months of 2015, an 8.8% increase from $38.7 million in the prior year period

      Review of Lindblad's Third Quarter 2015 Results

      "The Company continued to post excellent results in the third quarter, driven specifically by the strong performance of the owned and chartered fleet, supplemented by additional charter inventory and a slight increase in departures of the owned vessels. We were pleased to see tour revenue and Adjusted EBITDA grow 13.8% and 16.2%, respectively, compared to the prior year quarter, and we remain confident in the outlook for the rest of the year," said Sven-Olof Lindblad, President and Chief Executive Officer of Lindblad.  "These results also demonstrate the resilience of our business as we made up for weak demand in Australia related to the downturn in the Australian economy and currency by successfully refocusing on our core U.S. market."    

      Tour revenue in the third quarter amounted to $58.6 million, compared to $51.5 million in the third quarter in 2014 which represents an increase of $7.1 million or 13.8%. The growth was primarily driven by $5.7 million higher guest ticket revenues derived from an increase in the number of voyages, both on chartered and owned vessels, as well as the timing of dry docks in 2015 when compared to 2014. This increase was partially offset by slightly lower occupancy for the fleet, a 2.5% change, primarily related to the National Geographic Orion in the Kimberley season in Australia and on its Indonesian and South Pacific itineraries. As part of the redeployment of this vessel, these voyages will not be repeated in 2016.  Tour revenues for the first nine months of 2015 increased 6.4% compared to the prior year, to $163.5 million from $153.7 million in the first nine months of 2014.

      Net Yield in the quarter amounted to $935.21 compared to $950.02 in the third quarter of 2014, which represents a decrease of 1.6%, related to the decrease of occupancy in the quarter as well as an increase in commissions and incentives.  Lindblad recorded 48,200 Guest Nights Sold in the third quarter of 2015, 5,817 guests, and an occupancy rate of 90.5%.  Net Yield for the first nine months of 2015 amounted to $966.09 compared to $964.61 in the prior year period.

      Adjusted Net Cruise Cost per Available Guest Night amounted to $637.90 in the third quarter of 2015, compared to $660.60 in the same period in the prior year, which represents a decrease of 3.4%. The decrease in Adjusted Net Cruise Cost per Available Guest Night was primarily driven by a reduction in the cost of fuel in the third quarter of 2015 compared to 2014 and a decrease in dry dock costs and related fleet expenses for the owned fleet due to improved cost controls. Adjusted Net Cruise Cost per Available Guest Night amounted to $674.84 for the first nine months of 2015 compared with $683.63 for the same time period in 2014.

      Adjusted EBITDA increased 16.2% in the third quarter of 2015 to $15.8 million compared to $13.6 million in the same period in 2014. Adjusted EBITDA increased 8.8% in the first nine months of 2015 to $42.1 million compared to $38.7 million in the first nine months of 2014.  A reconciliation between Adjusted EBITDA and GAAP net income is included in the accompanying financial data.

      Full Year 2015

      The Company continues to be confident it will achieve the 2015 financial projections set forth in the investor presentation filed with the Securities and Exchange Commission ("SEC") on April 1, 2015 which projected revenue of $204 million and Adjusted EBITDA of $45 million for the full year of 2015.

      Ian Rogers, the Company's Chief Financial and Operating Officer also added: "We continue to see early indicators of a strong booking pace for 2016 with 63% of ticket revenue for the 2016 financial year on the books as of October 15, 2015, compared with 61% at the same time in 2014 for the 2015 financial year."

      Fleet Expansion

      During the third quarter of 2015, the Company signed a non-binding letter of intent to build two new coastal vessels with expected deliveries on target for the second quarter of 2017 and 2018. The Company paid a $4 million non-refundable slot fee to reserve a shipyard's capacity for the purpose of these builds.  Negotiations of the final contract based on the letter of intent are ongoing and the build is expected to commence in the fourth quarter.  "We are deep in final details for the new U.S. flagged vessels for delivery in 2017 and 2018. As mentioned before, these two new 100-passenger ships will be deployed in geographies complementary to our existing U.S. coastal vessels where demand is strong," said Sven-Olof Lindblad.  "We also continue to explore a range of acquisition opportunities that we believe would be accretive to our planned newbuild expansion." 

      Stock and Warrant Repurchase Plan

      The Company also announced today that its Board of Directors has approved a $20 million stock and warrant repurchase plan. This plan authorizes the Company to purchase from time to time the Company's outstanding common stock and warrants through open market repurchases in compliance with Rule 10b-18 of the Securities Exchange Act of 1934, as amended, and/or in privately negotiated transactions based on market and business conditions, applicable legal requirements and other factors. Any shares and warrants purchased will be retired. The plan has no time deadline and will continue until otherwise modified or terminated by the Company's Board of Directors at any time in the Company's sole discretion.

      "We have significant available liquidity beyond the planned investment in the expansion of our fleet and we have established this repurchase program to have the flexibility to opportunistically buy back our stock or warrants and thereby maximize stockholder returns," said Ian Rogers.  

      New Chief Financial Officer

      On October 28, 2015, the Company announced it had named John McClain as its Chief Financial Officer.  He will join Lindblad on November 10, 2015.   Mr. McClain brings a long history of leadership positions in a wide range of public companies, most recently serving as the chief financial officer of The Jones Group Inc. until its sale to Sycamore Partners in April 2014. Prior to Jones, he held senior positions at Avis Budget Group, Inc., Cendant Corporation, Sirius Satellite Radio Inc., ITT Corporation and Arthur Andersen & Co.

      Current Chief Operating Officer Ian Rogers, who previously also held the CFO title, will continue as COO and be focused on driving Lindblad's existing operations and its significant growth initiatives.

      Mark D. Ein, Chairman of Lindblad said, "We are excited to welcome John to the leadership team at Lindblad. He brings significant public company, financial market and M&A expertise that will be highly valuable to the Company as we execute our plan to grow the platform through an expansion of the fleet and opportunistically seeking compelling strategic acquisitions."

      Conference Call Scheduled

      The Company has scheduled a conference call at 10:00 a.m. Eastern Time on November 9, 2015 to discuss the earnings of Lindblad.  The conference call can be accessed by dialing (844) 378-6487 (United States), (855) 669-9657 (Canada) or (412) 542-4182 (outside the U.S.).  A replay of the call will be available at the Company's investor relations website, investors.expeditions.com.

      About Lindblad Expeditions Holdings, Inc.

      Lindblad Expeditions Holdings, Inc. is an expedition travel company that works in partnership with National Geographic to inspire people to explore and care about the planet. The organizations work in tandem to produce innovative marine expedition programs and to promote conservation and sustainable tourism around the world. The partnership's educationally oriented voyages allow guests to interact with and learn from leading scientists, naturalists and researchers while discovering stunning natural environments, above and below the sea, through state-of-the-art exploration tools.

      FORWARD LOOKING STATEMENTS 

      Certain matters discussed in this press release are "forward-looking statements" intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include our financial projections and may also generally be identified as such because the context of such statements will include words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "will," "would" or words of similar import. Similarly, statements that describe the Company's financial guidance or future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties that could cause results to differ materially from those expected, including, but not limited to, the following: (i) changes adversely affecting the business in which we are engaged; (ii) management of our growth and our ability to execute on our planned growth; (iii) general economic conditions; (iv) our business strategy and plans; (v) compliance with applicable laws and regulations; (vi) compliance with the financial and/or operating covenants in our amended credit agreement; (vii) adverse publicity regarding the cruise industry in general; (viii) loss of business due to competition; (ix) the result of future financing efforts; (x) the inability to meet revenue and Adjusted EBITDA projections and (xi) those risks described in our filings with the SEC. Stockholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this press release and the Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect our performance may be found in our filings with the SEC, which are available at http://www.sec.gov or at http://www.expeditions.com in the Investor Relations section of the Company's website.


      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

       Condensed Consolidated Balance Sheets






      As of 


      September 30, 2015


      December 31, 2014


      (unaudited)



      ASSETS




      Current Assets:




      Cash and cash equivalents

      $             208,751,533


      $               39,678,720

      Restricted cash and marketable securities

      9,284,500


      8,334,632

      Inventories

      1,835,325


      1,700,226

      Marine operating supplies

      4,178,662


      5,078,552

      Prepaid expenses and other current assets

      10,153,283


      11,320,698

      Total current assets

      234,203,303


      66,112,828





      Property and equipment, net

      122,027,393


      121,873,440

      Due from shareholder

      -


      1,500,926

      Other long-term assets

      13,081,755


      2,019,503

      Operating rights

      6,528,949


      6,528,949

      Deferred tax assets

      121,330


      101,860

      Investment in CFMF

      -


      47,787,835

      Total assets

      $             375,962,730


      $             245,925,341









      LIABILITIES 




      Current Liabilities:




      Unearned passenger revenues

      $               72,946,189


      $               73,195,195

      Accounts payable and accrued expenses

      18,629,236


      20,028,315

      Long-term debt - current

      1,750,000


      4,934,030

      Obligation to repurchase shares of common stock

      -


      4,965,792

      Due to CFMF

      -


      22,733,000

      Total current liabilities

      93,325,425


      125,856,332





      Long-term debt, less current portion

      162,697,005


      51,755,608

      Other long-term liabilities

      638,862


      447,145

      Deferred income taxes - long-term

      703,506


      299,035

      Total liabilities

      257,364,798


      178,358,120





      COMMITMENTS AND CONTINGENCIES








      SHAREHOLDERS' EQUITY




      Preferred stock, $0.0001 par value, 1,000,000 shares authorized;




      0 shares issued and outstanding

      -


      -

      Common stock, $0.0001 par value, 200,000,000 shares authorized;




      45,224,881 and 44,717,759 issued and outstanding as of September 30, 2015 and December 31, 2014, respectively

      4,522


      -

      Additional paid-in capital

      52,308,452


      21,466,308

      Retained earnings

      66,284,958


      46,100,913

      Total shareholders' equity

      118,597,932


      67,567,221

      Total liabilities and shareholders' equity

      $             375,962,730


      $             245,925,341









      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

      Condensed Consolidated Statements of Income

      (unaudited)










      For the Three Months Ended
      September 30,


      For the Nine Months Ended
      September 30,


      2015


      2014


      2015


      2014









      Tour revenues

      $        58,561,323


      $        51,540,429


      $      163,512,874


      $      153,706,109









      Cost of tours

      25,443,716


      22,594,085


      71,330,704


      68,671,913

      Gross profit

      33,117,607


      28,946,344


      92,182,170


      85,034,196









      Operating expenses:








      General and administrative

      9,709,100


      7,551,316


      27,620,640


      22,794,039

      Selling and marketing

      9,464,802


      7,778,325


      26,816,447


      23,624,748

      Merger related expenses

      5,494,975


      -


      13,265,866


      -

      Depreciation and amortization

      2,688,894


      2,937,883


      8,335,719


      8,685,677

      Total operating expenses

      27,357,771


      18,267,524


      76,038,672


      55,104,464









      Operating income

      5,759,836


      10,678,820


      16,143,498


      29,929,732









      Other (expense) income:








      Change in fair value of obligation to








      repurchase shares of common stock

      -


      (2,463,336)


      -


      (3,035,767)

      Gain (loss) on foreign currency

      147,833


      718,620


      (46,533)


      499,334

      Gain on transfer of assets

      -


      -


      7,501,948


      -

      Other (expense) income, net

      (23,978)


      -


      5,000,000


      -

      Interest expense, net

      (2,948,312)


      (1,320,050)


      (8,025,939)


      (3,977,549)

      Total other (expense) income

      (2,824,457)


      (3,064,766)


      4,429,476


      (6,513,982)









      Income before income taxes

      2,935,379


      7,614,054


      20,572,974


      23,415,750









      Income tax (benefit) expense

      (1,480,899)


      333,518


      388,933


      2,576,010









      Net income

      $          4,416,278


      $          7,280,536


      $        20,184,041


      $        20,839,740









      Common stock








      Net income available to common stockholders

      $          4,416,278


      $          6,370,416


      $        20,184,041


      $        18,234,621









      Weighted average shares outstanding








      Basic

      45,004,393


      44,717,759


      44,814,354


      44,717,759

      Diluted

      46,456,315


      44,717,759


      45,544,382


      44,717,759









      Earnings per share








      Basic

      $                   0.10


      $                   0.14


      $                   0.45


      $                   0.41

      Diluted

      $                   0.10


      $                   0.14


      $                   0.44


      $                   0.41









      Class B common stock








      Net income available to Class B common stockholders

      $                       -


      $             910,120


      $                       -


      $          2,605,119









      Weighted average shares outstanding








      Basic

      -


      6,388,677


      -


      6,388,677

      Diluted

      -


      6,388,677


      -


      6,388,677









      Earnings per share








      Basic

      $                       -


      $                   0.14


      $                       -


      $                   0.41

      Diluted

      $                       -


      $                   0.14


      $                       -


      $                   0.41

















      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

      Condensed Consolidated Statements of Cash Flows

      (unaudited)








      For the Nine Months Ended September 30,



      2015


      2014

      Cash Flows From Operating Activities




      Net income 

      $             20,184,041


      $             20,839,740

      Adjustments to reconcile net income to net cash provided by operating activities:



      Depreciation and amortization

      8,335,719


      8,685,677

      Amortization of National Geographic fee

      670,239


      -

      Amortization of debt discount and deferred financing costs

      2,733,447


      553,047

      Stock-based compensation

      3,641,169


      -

      Deferred income taxes

      385,001


      309,450

      Gain on currency translation

      (46,533)


      (499,334)

      Gain on transfer of assets

      (7,502,668)


      -

      Changes in operating assets and liabilities 




      Inventories and marine operating supplies

      761,051


      (194,805)

      Prepaid expenses and other current assets

      1,091,353


      (776,311)

      Unearned passenger revenues

      538,435


      (2,251,189)

      Other long-term liabilities

      191,717


      165,180

      Accounts payable and accrued expenses 

      (715,919)


      149,112






      Net cash provided by operating activities

      30,267,052


      26,980,567






      Cash Flows From Investing Activities




      Purchase of investment in CFMF

      (68,087,953)


      -

      Purchase of property and equipment, net

      (8,142,821)


      (3,382,893)

      Advance from (to) shareholder

      1,500,926


      (70,745)

      (Redemption) purchase of restricted cash and marketable securities

      (949,868)


      246,384






      Net cash used in investing activities

      (75,679,716)


      (3,207,254)






      Cash Flows From Financing Activities




      Proceeds from long-term debt

      175,000,000


      -

      Net proceeds from merger

      96,806,055


      -

      Deferred financing costs

      (10,943,676)


      -

      Repayments of long-term debt

      (41,440,732)


      (2,985,406)

      Proceeds used in exchange of option shares

      (4,850,437)


      -

      Repurchase of stock from common shareholders

      -


      3,035,766






      Net cash provided by financing activities

      214,571,210


      50,360






      Effect of exchange rate changes on cash

      (85,733)


      119,785






      Net increase in cash and cash equivalents

      169,072,813


      23,943,458






      Cash and cash equivalents as of beginning of period

      39,678,720


      44,353,563






      Cash and cash equivalents as of end of period

      $           208,751,533


      $             68,297,021






      Supplemental disclosures of cash flow information:




      Cash paid during the period for:




      Interest

      $               4,549,829


      $               3,193,037






      Income taxes

      $                  386,765


      $               1,326,561






      Non-cash investing and financing activities:




      Investment in CFMF liquidation of Junior debt asset, warrant

      $             84,903,567


      -

      CFMF liquidation of Junior debt long-term debt, additional paid-in capital

      (84,903,567)


      -

      Transfer from inventories and marine operating supplies

      (413,593)


      -

      Transfer to property and equipment, net

      413,593


      -

      Additional paid-in capital exercise proceeds of option shares

      2,239,820


      -

      Additional paid-in capital exchange proceeds used for option shares

      (2,239,820)


      -











      LINDBLAD EXPEDITIONS HOLDINGS, INC. AND SUBSIDIARIES

      Non-GAAP Information

      (unaudited)

      Reconciliation of Net Income to
      EBITDA and Adjusted EBITDA











      Three Months Ended September 30,


      Nine Months Ended September 30,



      2015


      2014


      2015


      2014

      Net income


      $            4,416,278


      $          7,280,536


      $          20,184,041


      $         20,839,740

      Income tax (benefit) expense


      (1,480,899)


      333,518


      388,933


      2,576,010

      Interest expense, net


      2,948,312


      1,320,050


      8,025,939


      3,977,549

      Depreciation and amortization expense


      2,688,894


      2,937,883


      8,335,719


      8,685,677

      EBITDA


      8,572,585


      11,871,987


      36,934,632


      36,078,976

      Change in fair value of obligation to









      repurchase shares of common stock


      -


      2,463,336


      -


      3,035,767

      (Gain) loss on foreign currency translation


      (147,833)


      (718,620)


      46,533


      (499,334)

      Stock-based compensation


      1,213,722


      -


      3,641,169


      -

      Loss (gain) on transfer of assets


      23,978


      -


      (7,501,948)


      -

      Other non-cash income


      -


      -


      (5,000,000)


      -

      National Geographic fee amortization -non-cash

      670,239


      -


      670,239


      -

      Merger related expenses


      5,494,975


      -


      13,265,866


      -

      Acquisition related expenses


      -


      -


      -


      112,000

      Adjusted EBITDA


      $       15,827,666


      $     13,616,703


      $       42,056,491


      $      38,727,409










      Guest Metrics





      Three Months Ended 
      September 30,


      Nine Months Ended 
      September 30,


      2015


      2014


      2015


      2014

      Available Guest Nights

      53,235


      47,047


      144,399


      137,827

      Guest Nights Sold

      48,200


      43,744


      132,007


      130,166

      Occupancy

      90.5%


      93.0%


      91.4%


      94.4%

      Maximum Guests

      6,391


      5,415


      17,001


      15,683

      Number of Guests

      5,817


      5,047


      15,623


      14,851









      Calculation of Gross Yield and Net Yield











      Three Months Ended September 30,


      Nine  Months Ended September 30,




      2015


      2014



      2015


      2014

      Guest ticket revenue


      $         51,427,298


      $         45,664,781



      $       142,380,845


      $         135,169,451

      Other revenues


      7,134,025


      5,875,648



      21,132,029


      18,536,658

      Tour Revenues


      58,561,323


      51,540,429



      163,512,874


      153,706,109

      Less: Commissions 


      (4,205,456)


      (3,449,808)



      (11,328,554)


      (10,141,819)

      Less: Other expense


      (4,569,747)


      (3,394,797)



      (12,682,042)


      (10,614,594)

      Net Revenue


      $      49,786,120


      $      44,695,824



      $    139,502,278


      $      132,949,696

      Available Guest Nights


      53,235


      47,047



      144,399


      137,827

      Gross Yield 


      $1,100.05


      $1,095.51



      $1,132.37


      $1,115.21

      Net Yield 



      $935.21


      $950.02



      $966.09


      $964.61












      Calculation of Net Cruise Cost Metrics








      Three Months Ended September 30,

      Nine  Months Ended September 30,


      2015


      2014


      2015


      2014

      Cost of tours

      $        25,443,716


      $         22,594,085


      $          71,330,704


      $         68,671,913

      Plus: Merger related expenses

      5,494,975


      -


      13,265,866


      -

      Plus: Selling and marketing

      9,464,802


      7,778,325


      26,816,447


      23,624,748

      Plus: General and administrative

      9,709,100


      7,551,316


      27,620,640


      22,794,039

      Gross Cruise Cost

      $        50,112,593


      $         37,923,726


      $        139,033,657


      $       115,090,700

      Less: Commission expense

      (4,205,456)


      (3,449,808)


      (11,328,554)


      (10,141,819)

      Less: Other expenses

      (4,569,747)


      (3,394,797)


      (12,682,042)


      (10,614,594)

      Net Cruise Cost

      $        41,337,390


      $         31,079,121


      $        115,023,061


      $         94,334,287

      Less: Fuel expense

      (2,106,725)


      (2,730,916)


      (6,831,311)


      (9,092,437)

      Net Cruise Cost Excluding Fuel

      $        39,230,665


      $         28,348,205


      $        108,191,750


      $         85,241,850

      Non-GAAP Adjustments: 








      Stock-based compensation

      (1,213,722)


      -


      (3,641,169)


      -

      National Geographic fee amortization

      (670,239)


      -


      (670,239)


      -

      Merger related expenses

      (5,494,975)


      -


      (13,265,866)


      -

      Acquisition related expenses

      -


      -


      -


      (112,000)

      Adjusted Net Cruise Cost Excluding Fuel

      $        31,851,729


      $         28,348,205


      $          90,614,476


      $         85,129,850

      Available Guest Nights

      53,235


      47,047


      144,399


      137,827

      Gross Cruise Cost per Available Guest Night

      $941.35


      $806.08


      $962.84


      $835.04

      Net Cruise Cost per Available Guest Night

      $776.51


      $660.60


      $796.56


      $684.44

      Net Cruise Cost Excluding Fuel per Available Guest Night

      $736.93


      $602.55


      $749.26


      $618.47

      Adjusted Net Cruise Cost per Available Guest Night

      $637.90


      $660.60


      $674.84


      $683.63

      Adjusted Net Cruise Cost Excl. Fuel per Available Guest Night

      $598.32


      $602.55


      $627.53


      $617.66










       

      Key Operational and Financial Metrics

      Lindblad uses a variety of operational and financial metrics, which are defined below, to evaluate its performance and financial condition. Lindblad uses certain non-GAAP financial measures, such as EBITDA, Adjusted EBITDA, Net Yields and Net Cruise Costs, to enable it to analyze its performance and financial condition. Lindblad  utilizes these financial measures to manage its business on a day-to-day basis and believes that they are the most relevant measures of performance. Some of these measures are commonly used in the cruise industry to measure performance. Lindblad believes these non-GAAP measures provide expanded insight to measure revenue and cost performance, in addition to the standard GAAP-based financial measures. There are no specific rules or regulations for determining non-GAAP measures, and as such, they may not be comparable to measures used by other companies within the industry. The presentation of non-GAAP financial information should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

      Adjusted EBITDA is net income (loss) excluding depreciation and amortization, net interest expense, other income (expense), and income tax benefit (expense), and other supplemental adjustments. The Company believes Adjusted EBITDA can provide a more complete understanding of the underlying operating results and trends and an enhanced overall understanding of the Company's financial performance and prospects for the future. While Adjusted EBITDA is not a recognized measure under GAAP, management uses this financial measure to evaluate and forecast business performance. Adjusted EBITDA is not intended to be a measure of liquidity or cash flows from operations or a measure comparable to net income. The Company's use of Adjusted EBITDA may not be comparable to other companies within the industry.

      Available Guest Nights is a measurement of capacity and represents double occupancy per cabin (except single occupancy for a single capacity cabin) multiplied by the number of cruise days for the period. The Company also records the number of guest nights available on its limited land programs in this definition.

      Gross Cruise Cost represents the sum of cost of tours plus selling and marketing expense and general and administrative expense.

      Gross Yield represents tour revenue divided by Available Guest Nights.

      Guest Nights Sold represents the number of guests carried for the period multiplied by the number of nights sailed within the period.

      Maximum Guests is a measure of capacity and represents the maximum number of guests in a period and is based on double occupancy per cabin (except single occupancy for a single capacity cabin). 

      Net Cruise Cost represents Gross Cruise Cost excluding commissions and certain other direct costs of guest ticket revenue and other revenue.

      Net Cruise Cost Excluding Fuel represents Net Cruise Cost excluding fuel costs.

      Net Revenue represents tour revenue less commissions and direct costs of other revenue.

      Net Yield represents Net Revenue divided by Available Guest Nights.

      Number of Guests represents the number of guests that travel with the Company in a period.

      Occupancy is calculated by dividing Guest Nights Sold by Available Guest Nights.

      SOURCE Lindblad Expeditions Holdings, Inc.

      Modal title

      Also from this source

      LINDBLAD EXPEDITIONS HOLDINGS, INC. TO REPORT 2026 THIRD QUARTER FINANCIAL RESULTS ON NOVEMBER 3, 2026

      LINDBLAD EXPEDITIONS HOLDINGS, INC. TO REPORT 2026 THIRD QUARTER FINANCIAL RESULTS ON NOVEMBER 3, 2026

      Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND; "Lindblad"; the "Company"), a global provider of expedition cruises and adventure travel...

      LINDBLAD EXPEDITIONS HOLDINGS, INC. EXPANDS PORTFOLIO WITH THE ACQUISITION OF WHITE DESERT ANTARCTICA AND ECHO CHARLIE TO CREATE A LEADING FORCE IN EXPERIENTIAL TRAVEL

      LINDBLAD EXPEDITIONS HOLDINGS, INC. EXPANDS PORTFOLIO WITH THE ACQUISITION OF WHITE DESERT ANTARCTICA AND ECHO CHARLIE TO CREATE A LEADING FORCE IN EXPERIENTIAL TRAVEL

      Lindblad Expeditions Holdings, Inc. (NASDAQ: LIND), a global adventure travel company offering immersive, educational expeditions to over 100...

      More Releases From This Source

      Explore

      Earnings

      Earnings

      Conference Call Announcements

      Conference Call Announcements

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.