Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Marin Software Announces First Quarter 2018 Financial Results

       (PRNewsfoto/Marin Software Incorporated)

      News provided by

      Marin Software

      May 10, 2018, 04:35 ET

      Share this article

      Share this article


      SAN FRANCISCO, May 10, 2018 /PRNewswire/ -- Marin Software Incorporated (NYSE: MRIN), a leading provider of cross-channel, cross-device, enterprise marketing software for advertisers and agencies, today announced financial results for the first quarter ended March 31, 2018.

      "Our growth in cross-channel revenue during Q1 demonstrates the appeal for an open, independent approach to digital advertising," said Chris Lien, Chief Executive Officer of Marin Software. "Our new platform, which launches this summer, will help advertisers drive performance in a world where Google, Facebook and increasingly Amazon, dominate."

      First Quarter 2018 Business and Product Release Highlights:

      • Onboarded first customers advertising on Amazon, including a multinational pharmaceutical corporation and a leading consumer electronics and technology company.
      • Upgraded Marin Bidding to automatically calculate audience bid multipliers based on campaign performance, driving greater ad spend efficiency for advertisers.
      • Developed a tool to automatically create a video slideshow ad from top-performing products, helping to drive increased engagement on social advertising.
      • Expanded offerings for social travel advertisers by supporting trip consideration and broad audiences for Facebook's Dynamic Ads for Travel.
      • Debuted customizable cross-channel dashboards, providing advertisers with access to all key search and social campaign metrics in a single view.
      • Launched Unified Reporting, allowing advertisers to see all campaigns in a single grid across search and social publishers for better cross-channel alignment.
      • Added support for Twitter Website Video Cards, providing advertisers another outlet for delivering engaging video content.
      • Added support for Facebook offer ads where advertisers can create and track promotions. Marin's proprietary Offer Library makes it easier to launch and reuse offers at scale.

      First Quarter 2018 Financial Updates:

      • Net revenues totaled $15.4 million, a year-over-year decrease of 24%, when compared to $20.3 million in the first quarter of 2017.
      • GAAP loss from operations was ($9.1) million, resulting in a GAAP operating margin of (59%), compared to a GAAP loss from operations of ($6.0) million and a GAAP operating margin of (29%) for the first quarter of 2017. Non-GAAP loss from operations was ($6.0) million, resulting in a non-GAAP operating margin of (39%), as compared to a non-GAAP loss from operations of ($3.2) million and a non-GAAP operating margin of (16%) for the first quarter of 2017.
      • Cash, cash equivalents and restricted cash totaled $23.3 million as of March 31, 2018, as compared to $28.8 million as of December 31, 2017.
      • During January 2018, initiated an organizational restructuring plan designed to reduce operating expenses and better align the Company's efforts to return to growth. This restructuring plan is expected to result in annualized cost savings of $6.0 million to $7.0 million going forward. In connection, the Company incurred $0.9 million in restructuring related expenses during the first quarter of 2018, consisting primarily of employee severance costs.

      Reconciliations of GAAP to non-GAAP financial measures have been provided in the financial statement tables included in this press release. An explanation of these measures is also included below, under the heading "Non-GAAP Financial Measures."

      Financial Outlook:
      Marin is providing guidance for its second quarter of 2018 as follows:

      Forward-Looking Guidance

      In millions










      Range of Estimate



      From


      To

      Three Months Ending June 30, 2018







      Revenues, net


      $

      13.5


      $

      14.0

      Non-GAAP loss from operations



      (6.7)



      (6.2)

      Non-GAAP loss from operations excludes the effects of stock-based compensation, amortization of internally developed software, intangible assets and deferred costs to obtain and fulfill contracts, impairment of goodwill and long-lived assets, non-recurring costs associated with restructurings, capitalization of internally developed software and deferral of costs to obtain and fulfill contracts.

      Additionally, the Company does not reconcile its forward-looking non-GAAP loss from operations, due to variability between revenues and non-cash items such as stock-based compensation. The GAAP loss from operations includes stock-based compensation expense, which is affected by hiring and retention needs, as well as the future price of Marin's stock. As a result, a reconciliation of the forward-looking non-GAAP financial measures to the corresponding GAAP measures cannot be made without unreasonable effort.

      Quarterly Results Conference Call
      Marin Software will host a conference call today at 2:00 PM Pacific Time (5:00 PM Eastern Time) to review the Company's financial results for the quarter ended March 31, 2018, and its outlook for the future. To access the call, please dial (877) 705-6003 in the United States or (201) 493-6725 internationally with reference to the company name and conference title. A live webcast of the conference call will be accessible at http://public.viavid.com/index.php?id=129324. Following the completion of the call through 11:59 PM Eastern Time on May 17, 2018, a recorded replay will be available for replay on the Company's website at: http://investor.marinsoftware.com/ and a telephone replay will be available by dialing (844) 512-2921 in the United States or (412) 317-6671 internationally with the recording access code 13678855.

      About Marin Software
      Marin Software Incorporated's (NYSE: MRIN) mission is to give advertisers the power to drive higher efficiency, effectiveness, and transparency in their paid marketing programs that run on the world's largest publishers. Marin provides industry leading enterprise marketing software for advertisers and agencies to measure, manage, and optimize billions of dollars in annualized ad spend across the web and mobile devices. Offering a SaaS advertising management platform for search, social, and display advertising, Marin helps digital marketers improve financial performance, save time, and make better decisions. Advertisers use Marin to create, target, and convert precise audiences based on recent buying signals from users' search, social, and display interactions. Headquartered in San Francisco, with offices in eight countries, Marin's technology powers marketing campaigns around the globe. For more information about Marin Software, please visit: http://www.marinsoftware.com.

      Non-GAAP Financial Measures
      Marin uses certain non-GAAP financial measures in this release. Marin uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating its ongoing operational performance. Marin believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present similar non-GAAP financial measures to investors. Non-GAAP financial measures that Marin uses may differ from measures that other companies may use.

      Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of the non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures.

      Non-GAAP expenses, measures and net loss per share. Marin defines non-GAAP sales and marketing, non-GAAP research and development, non-GAAP general and administrative, non-GAAP gross profit, non-GAAP operating loss and non-GAAP net loss as the respective GAAP balances, adjusted for stock-based compensation, amortization of internally developed software, intangible assets and deferred costs to obtain and fulfill contracts, impairment of goodwill and long-lived assets, non-cash expenses related to debt agreements, non-recurring costs associated with restructurings, capitalization of internally developed software and deferral of costs to obtain and fulfill contracts. Non-GAAP net loss per share is calculated as non-GAAP net loss divided by the weighted average shares outstanding.

      Adjusted EBITDA. Marin defines Adjusted EBITDA as net loss, adjusted for stock-based compensation expense, depreciation, amortization of internally developed software, intangible assets and deferred costs to obtain and fulfill contracts, capitalization of internally developed software, deferral of costs to obtain and fulfill contracts, impairment of goodwill and long-lived assets, provision for income taxes, other income or expenses, net and non-recurring costs associated with restructurings. These amounts are often excluded by other companies to help investors understand the operational performance of their business. The Company uses Adjusted EBITDA as a measurement of its operating performance because it assists in comparing the operating performance on a consistent basis by removing the impact of certain non-cash and non-operating items. Adjusted EBITDA reflects an additional way of viewing aspects of the operations that Marin believes, when viewed with the GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting its business.

      Forward-Looking Statements
      This press release contains forward-looking statements including, among other things, statements regarding Marin's business, expectations about our ability to return to growth, impact of investments in product and technology on future operating results, progress on product development efforts, product capabilities and future financial results, including its outlook for the second quarter of 2018. These forward-looking statements are subject to the safe harbor provisions created by the Private Securities Litigation Reform Act of 1995. Actual results could differ materially from those projected in the forward-looking statements as a result of certain risk factors, including but not limited to our ability to grow sales to new and existing customers; our ability to expand our sales and marketing capabilities; our ability to retain and attract qualified management and technical personnel; delays in the release of updates to our product platform or new features; competitive factors, including but not limited to pricing pressures, entry of new competitors and new applications; quarterly fluctuations in our operating results due to a number of factors; inability to adequately forecast our future revenues, expenses, Adjusted EBITDA, cash flows or other financial metrics; delays, reductions or slower growth in the amount spent on online and mobile advertising and the development of the market for cloud-based software; progress in our efforts to update our software platform; adverse changes in our relationships with and access to publishers and advertising agencies; level of usage and advertising spend managed on our platform; our ability to expand sales of our solutions in channels other than search advertising; any slow-down in the search advertising market generally; shift in customer digital advertising budgets from search to segments in which we are not as deeply penetrated; the development of the market for digital advertising; acceptance and continued usage of our platform and services by customers and our ability to provide high-quality technical support to our customers; material defects in our platform including those resulting from any updates we introduce to our platform, service interruptions at our single third-party data center or breaches in our security measures; our ability to develop enhancements to our platform; our ability to protect our intellectual property; our ability to manage risks associated with international operations; the impact of fluctuations in currency exchange rates, particularly an increase in the value of the dollar; near term changes in sales of our software services or spend under management may not be immediately reflected in our results due to our subscription business model; adverse changes in general economic or market conditions; and the ability to acquire and integrate other businesses. These forward-looking statements are based on current expectations and are subject to uncertainties and changes in condition, significance, value and effect as well as other risks detailed in documents filed with the Securities and Exchange Commission, including our most recent report on Form 10-K, recent reports on Form 10-Q and current reports on Form 8-K which we may file from time to time, all of which are available free of charge at the SEC's website at www.sec.gov. Any of these risks could cause actual results to differ materially from expectations set forth in the forward-looking statements. All forward-looking statements in this press release reflect Marin's expectations as of May 10, 2018. Marin assumes no obligation to, and expressly disclaims any obligation to update any such forward-looking statements after the date of this release.

      Marin Software Inc.

      Condensed Consolidated Balance Sheets

      (On a GAAP basis)
















      March 31,



      December 31,


      (Unaudited; in thousands, except par value)


      2018



      2017


      Assets









      Current assets









      Cash and cash equivalents


      $

      21,983



      $

      27,544


      Restricted cash



      1,293




      1,293


      Accounts receivable, net



      11,000




      12,237


      Prepaid expenses and other current assets



      5,652




      3,989


      Total current assets



      39,928




      45,063


      Property and equipment, net



      14,579




      15,559


      Goodwill



      16,816




      16,768


      Intangible assets, net



      3,785




      4,475


      Other non-current assets



      2,357




      1,504


      Total assets


      $

      77,465



      $

      83,369


      Liabilities and Stockholders' Equity









      Current liabilities









      Accounts payable


      $

      2,762



      $

      2,826


      Accrued expenses and other current liabilities



      8,474




      10,474


      Capital lease obligations



      1,438




      1,416


      Total current liabilities



      12,674




      14,716


      Capital lease obligations, non-current



      1,347




      1,687


      Other long-term liabilities



      4,158




      4,183


      Total liabilities



      18,179




      20,586


      Stockholders' equity









      Common stock, $0.001 par value



      6




      6


      Additional paid-in capital



      292,099




      291,163


      Accumulated deficit



      (232,581)




      (227,704)


      Accumulated other comprehensive loss



      (238)




      (682)


      Total stockholders' equity



      59,286




      62,783


      Total liabilities and stockholders' equity


      $

      77,465



      $

      83,369


      Marin Software Inc.








      Condensed Consolidated Statements of Operations

      (On a GAAP basis)


















      Three Months Ended March 31,

      (Unaudited; in thousands, except per share data)


      2018



      2017

      Revenues, net


      $

      15,402



      $

      20,333

      Cost of revenues



      7,572




      8,324

      Gross profit



      7,830




      12,009

      Operating expenses








      Sales and marketing



      7,381




      6,676

      Research and development



      6,155




      7,138

      General and administrative



      3,377




      4,177

      Total operating expenses



      16,913




      17,991

      Loss from operations



      (9,083)




      (5,982)

      Other income, net



      295




      262

      Loss before provision for income taxes



      (8,788)




      (5,720)

      Provision for income taxes



      (324)




      (406)

      Net loss


      $

      (9,112)



      $

      (6,126)

      Net loss per common share, basic and diluted


      $

      (1.59)



      $

      (1.10)

      Weighted-average shares outstanding, basic and diluted



      5,736




      5,583

      Marin Software Inc.







      Condensed Consolidated Statements of Cash Flows







      (On a GAAP basis)















      Three Months Ended March 31,

      (Unaudited; in thousands)

      2018



      2017

      Operating activities







      Net loss

      $

      (9,112)



      $

      (6,126)

      Adjustments to reconcile net loss to net cash used in operating activities







      Depreciation


      798




      1,336

      Amortization of internally developed software


      957




      788

      Amortization of intangible assets


      690




      730

      Amortization of deferred costs to obtain and fulfill contracts


      605




      —

      Unrealized foreign currency losses (gains)


      24




      (12)

      Non-cash interest expense related to debt agreements


      —




      6

      Stock-based compensation related to equity awards and restricted stock


      1,028




      1,842

      (Recovery from) provision for bad debts


      (214)




      416

      Changes in operating assets and liabilities







      Accounts receivable


      1,451




      2,439

      Prepaid expenses and other assets


      (482)




      (1,417)

      Accounts payable


      (48)




      (49)

      Accrued expenses and other current liabilities


      (620)




      (574)

      Net cash used in operating activities


      (4,923)




      (621)

      Investing activities







      Purchases of property and equipment


      (98)




      (169)

      Capitalization of internally developed software


      (693)




      (543)

      Net cash used in investing activities


      (791)




      (712)

      Financing activities







      Repayments of capital lease obligations


      (318)




      (249)

      Employee taxes paid for withheld shares upon equity award settlement


      (26)




      (156)

      Proceeds from employee stock purchase plan, net


      78




      136

      Net cash used in financing activities


      (266)




      (269)

      Effect of foreign exchange rate changes on cash and cash equivalents and restricted cash


      419




      181

      Net decrease in cash and cash equivalents and restricted cash


      (5,561)




      (1,421)

      Cash and cash equivalents and restricted cash







      Beginning of period


      28,837




      35,713

      End of period

      $

      23,276



      $

      34,292

      Marin Software Inc.


















      Reconciliation of GAAP to Non-GAAP Expenses

































      Three Months Ended




      Year Ended




      Three Months Ended


      March 31,



      June 30,



      September 30,



      December 31,




      December 31,




      March 31,

      (Unaudited; in thousands)

      2017



      2017



      2017



      2017




      2017




      2018

      Sales and Marketing (GAAP)

      $

      6,676



      $

      6,710



      $

      6,630



      $

      6,920




      $

      26,936




      $

      7,381

      Less Stock-based compensation


      (212)




      (200)




      (197)




      (218)





      (827)





      (240)

      Less Amortization of intangible assets


      (223)




      (222)




      (216)




      (216)





      (877)





      (213)

      Less Amortization of deferred costs to obtain contracts


      —




      —




      —




      —





      —





      (432)

      Less Restructuring related expenses


      —




      —




      —




      —





      —





      (497)

      Plus Deferral of costs to obtain contracts


      —




      —




      —




      —





      —





      257

      Sales and Marketing (Non-GAAP)

      $

      6,241



      $

      6,288



      $

      6,217



      $

      6,486




      $

      25,232




      $

      6,256

      Research and Development (GAAP)

      $

      7,138



      $

      6,646



      $

      6,672



      $

      6,108




      $

      26,564




      $

      6,155

      Less Stock-based compensation


      (996)




      (318)




      (326)




      (356)





      (1,996)





      (339)

      Less Amortization of intangible assets


      (247)




      (244)




      (239)




      (239)





      (969)





      (237)

      Less Restructuring related expenses


      —




      —




      —




      —





      —





      (115)

      Plus Capitalization of internally developed software


      543




      413




      442




      670





      2,068





      693

      Research and Development (Non-GAAP)

      $

      6,438



      $

      6,497



      $

      6,549



      $

      6,183




      $

      25,667




      $

      6,157

      General and Administrative (GAAP)

      $

      4,177



      $

      3,945



      $

      3,920



      $

      4,402




      $

      16,444




      $

      3,377

      Less Stock-based compensation


      (323)




      (248)




      (234)




      (254)





      (1,059)





      (245)

      Less Amortization of intangible assets


      (13)




      (10)




      (5)




      (5)





      (33)





      (3)

      Less Restructuring related expenses


      —




      —




      —




      —





      —





      (111)

      General and Administrative (Non-GAAP)

      $

      3,841



      $

      3,687



      $

      3,681



      $

      4,143




      $

      15,352




      $

      3,018


























      Marin Software Inc.



















      Reconciliation of GAAP to Non-GAAP Measures







































      Three Months Ended




      Year Ended




      Three Months Ended


      March 31,



      June 30,



      September 30,



      December 31,




      December 31,




      March 31,

      (Unaudited; in thousands)

      2017



      2017



      2017



      2017




      2017




      2018

      Gross Profit (GAAP)

      $

      12,009



      $

      10,535



      $

      9,968



      $

      9,959




      $

      42,471




      $

      7,830

      Plus Stock-based compensation


      311




      152




      166




      193





      822





      204

      Plus Amortization of internally developed software


      788




      867




      1,016




      998





      3,669





      957

      Plus Amortization of intangible assets


      247




      245




      240




      239





      971





      237

      Plus Amortization of deferred costs to fulfill contracts


      —




      —




      —




      —





      —





      173

      Plus Restructuring related expenses


      —




      —




      —




      —





      —





      139

      Less Deferral of costs to fulfill contracts


      —




      —




      —




      —





      —





      (115)

      Gross Profit (Non-GAAP)

      $

      13,355



      $

      11,799



      $

      11,390



      $

      11,389




      $

      47,933




      $

      9,425

      Operating Loss (GAAP)

      $

      (5,982)



      $

      (9,563)



      $

      (7,254)



      $

      (7,471)




      $

      (30,270)




      $

      (9,083)

      Plus Impairment of goodwill


      —




      2,797




      —




      —





      2,797





      —

      Plus Stock-based compensation


      1,842




      918




      923




      1,021





      4,704





      1,028

      Plus Amortization of internally developed software


      788




      867




      1,016




      998





      3,669





      957

      Plus Amortization of intangible assets


      730




      721




      700




      699





      2,850





      690

      Plus Amortization of deferred costs to fulfill contracts


      —




      —




      —




      —





      —





      173

      Plus Amortization of deferred costs to obtain contracts


      —




      —




      —




      —





      —





      432

      Plus Restructuring related expenses


      —




      —




      —




      —





      —





      862

      Less Capitalization of internally developed software


      (543)




      (413)




      (442)




      (670)





      (2,068)





      (693)

      Less Deferral of costs to fulfill contracts


      —




      —




      —




      —





      —





      (115)

      Less Deferral of costs to obtain contracts


      —




      —




      —




      —





      —





      (257)

      Operating Loss (Non-GAAP)

      $

      (3,165)



      $

      (4,673)



      $

      (5,057)



      $

      (5,423)




      $

      (18,318)




      $

      (6,006)

      Net Loss (GAAP)

      $

      (6,126)



      $

      (10,545)



      $

      (7,549)



      $

      (7,271)




      $

      (31,491)




      $

      (9,112)

      Plus Impairment of goodwill


      —




      2,797




      —




      —





      2,797





      —

      Plus Stock-based compensation


      1,842




      918




      923




      1,021





      4,704





      1,028

      Plus Amortization of internally developed software


      788




      867




      1,016




      998





      3,669





      957

      Plus Amortization of intangible assets


      730




      721




      700




      699





      2,850





      690

      Plus Amortization of deferred costs to fulfill contracts


      —




      —




      —




      —





      —





      173

      Plus Amortization of deferred costs to obtain contracts


      —




      —




      —




      —





      —





      432

      Plus Non-cash expenses related to debt agreements


      6




      7




      2




      —





      15





      —

      Plus Restructuring related expenses


      —




      —




      —




      —





      —





      862

      Less Capitalization of internally developed software


      (543)




      (413)




      (442)




      (670)





      (2,068)





      (693)

      Less Deferral of costs to fulfill contracts


      —




      —




      —




      —





      —





      (115)

      Less Deferral of costs to obtain contracts


      —




      —




      —




      —





      —





      (257)

      Net Loss (Non-GAAP)

      $

      (3,303)



      $

      (5,648)



      $

      (5,350)



      $

      (5,223)




      $

      (19,524)




      $

      (6,035)


























      Marin Software Inc.



















      Calculation of Non-GAAP Earnings Per Share






































      Three Months Ended




      Year Ended




      Three Months Ended


      March 31,



      June 30,



      September 30,



      December 31,




      December 31,




      March 31,

      (Unaudited; in thousands, except per share data)

      2017



      2017



      2017



      2017




      2017




      2018

      Net Loss (Non-GAAP)

      $

      (3,303)



      $

      (5,648)



      $

      (5,350)



      $

      (5,223)




      $

      (19,524)




      $

      (6,035)

      Weighted-average shares outstanding, basic and diluted


      5,583




      5,640




      5,651




      5,677





      5,638





      5,736

      Non-GAAP net loss per common share, basic and diluted

      $

      (0.59)



      $

      (1.00)



      $

      (0.95)



      $

      (0.92)




      $

      (3.46)




      $

      (1.05)


























      Marin Software Inc.



















      Reconciliation of Net Loss to Adjusted EBITDA








































      Three Months Ended




      Year Ended




      Three Months Ended


      March 31,



      June 30,



      September 30,



      December 31,




      December 31,




      March 31,

      (Unaudited; in thousands)

      2017



      2017



      2017



      2017




      2017




      2018

      Net Loss

      $

      (6,126)



      $

      (10,545)



      $

      (7,549)



      $

      (7,271)




      $

      (31,491)




      $

      (9,112)

      Depreciation


      1,336




      1,263




      1,149




      1,010





      4,758





      798

      Amortization of internally developed software


      788




      867




      1,016




      998





      3,669





      957

      Amortization of intangible assets


      730




      721




      700




      699





      2,850





      690

      Amortization of deferred costs to obtain and fulfill contracts


      —




      —




      —




      —





      —





      605

      Provision for (benefit from) income taxes


      406




      419




      151




      31





      1,007





      324

      Impairment of goodwill


      —




      2,797




      —




      —





      2,797





      —

      Stock-based compensation


      1,842




      918




      923




      1,021





      4,704





      1,028

      Capitalization of internally developed software


      (543)




      (413)




      (442)




      (670)





      (2,068)





      (693)

      Deferral of costs to obtain and fulfill contracts


      —




      —




      —




      —





      —





      (372)

      Restructuring related expenses


      —




      —




      —




      —





      —





      862

      Other (income) expenses, net


      (262)




      563




      144




      (231)





      214





      (295)

      Adjusted EBITDA

      $

      (1,829)



      $

      (3,410)



      $

      (3,908)



      $

      (4,413)




      $

      (13,560)




      $

      (5,208)


























      SOURCE Marin Software

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.