Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Marin Software Announces First Quarter Financial Results


      News provided by

      Marin Software

      May 07, 2020, 16:35 ET

      Share this article

      Share this article


      SAN FRANCISCO, May 7, 2020 /PRNewswire/ -- Marin Software Incorporated (NASDAQ: MRIN), a leading provider of digital marketing software for performance-driven advertisers and agencies, today announced financial results for the first quarter ended March 31, 2020.

      "Q1 was a challenging environment for all businesses, but our customers were able to leverage the flexibility, transparency and control provided by our solutions to help them respond effectively. Our budget planning tools and automated bidding, combined with features released this quarter like Amazon Dayparting and Automated Rules for social campaigns, helped advertisers to deliver better performance from their search, social and eCommerce campaigns," said Chief Executive Officer Chris Lien.

      First Quarter 2020 Business and Product Release Highlights:

      • Launched Social Pacing Dashboards that enable advertisers to track how their campaigns are performing against a KPI. Customers are able to gain insight into their current results alongside daily expected data based on their target and project's expected timeframe, allowing them to shift more money into better performing campaigns.
      • Expanded Automated Rules for Social campaigns in MarinOne, allowing advertisers to offload tasks they perform regularly throughout the day, such as checking that they are within budget or that their CPAs, ROIs, or ROAS are within their target KPIs.
      • Added support for additional Facebook Placements in Marin Social, including Marketplace, Search, and Instagram Explore. As more people spend time on social media during the Covid-19 lockdowns, these new placements offer advertisers new placement options in areas of Facebook that are not overly dominated with competitor advertising.
      • Launched Dayparting for Amazon Sponsored Products campaigns. Dayparting enables advertisers to bid higher or lower throughout the day, down to 15-minute intervals if desired. In addition, advertisers can daypart campaign schedules by day of week, for example, to bid more aggressively on weekdays versus weekends.
      • Introduced full campaign management for Amazon Sponsored Brands and Sponsored Display campaigns. Amazon advertisers can now use Marin bulk and automated bidding functionality for each of the Amazon Advertising campaign types. 
      • Added reporting for Google Smart Shopping campaigns and improved display of product information, including Product Title. 
      • Added dimensions, custom columns, support for Prominence Metrics, and additional historical data to the Devices grid.
      • Released several enhancements to MarinOne, including Custom Columns, a complete Bid Strategy Side Panel, and MarinOne Linking Wizard for Google.
      • Upgraded Marin Tracker offering to support Chrome's latest privacy updates, requiring advertisers to label third-party cookies with "SameSite." This means that Marin Tracker customers can continue to measure cross-site (across multiple domains) where required, with minimal disruption to their current solution.

      First Quarter 2020 Financial Updates:

      • Net revenues totaled $8.7 million, a year-over-year decrease of 36% when compared to $13.4 million in the first quarter of 2019.
      • GAAP loss from operations was ($4.4) million, resulting in a GAAP operating margin of (51%), as compared to a GAAP loss from operations of ($5.1) million and a GAAP operating margin of (38%) for the first quarter of 2019.
      • Non-GAAP loss from operations was ($3.5) million, resulting in a non-GAAP operating margin of (40%), as compared to a non-GAAP loss from operations of ($3.5) million and a non-GAAP operating margin of (26%) for the first quarter of 2019.

      Reconciliations of GAAP to non-GAAP financial measures have been provided in the financial statement tables included in this press release. An explanation of these measures is also included below, under the heading "Non-GAAP Financial Measures."

      Financial Outlook:

      Marin is providing guidance for its second quarter of 2020 as follows:

      Forward-Looking Guidance

      In millions













      Range of Estimate





      From



      To



      Three Months Ended June 30, 2020










      Revenues, net


      $

      6.0



      $

      6.5



      Non-GAAP loss from operations



      (5.3)




      (4.8)



      Non-GAAP loss from operations excludes the effects of stock-based compensation, amortization of internally developed software and intangible assets, impairment of goodwill and long-lived assets, capitalization of internally developed software and non-recurring costs associated with restructurings and divestitures.

      Additionally, the Company does not reconcile its forward-looking non-GAAP loss from operations, due to variability between revenues and non-cash items such as stock-based compensation. The GAAP loss from operations includes stock-based compensation expense, which is affected by hiring and retention needs, as well as the future price of Marin's stock. As a result, a reconciliation of the forward-looking non-GAAP financial measures to the corresponding GAAP measures cannot be made without unreasonable effort.

      Quarterly Results Conference Call

      Marin Software will host a conference call today at 2:00 PM Pacific Time (5:00 PM Eastern Time) to review the Company's financial results for the quarter ended March 31, 2020, and its outlook for the future. To access the call, please dial (877) 300-8521 in the United States or (412) 317-6026 internationally with reference to the company name and conference title. A live webcast of the conference call will be accessible at http://public.viavid.com/index.php?id=139281. Following the completion of the call through 11:59 p.m. Eastern Time on May 14, 2020, a recorded replay will be available on the Company's website at http://investor.marinsoftware.com/ and a telephone replay will be available by dialing (844) 512-2921 in the United States or (412) 317-6671 internationally with the recording access code 10142865.

      About Marin Software

      Marin Software Incorporated's (NASDAQ: MRIN) mission is to give advertisers the power to drive higher efficiency and transparency in their paid marketing programs that run on the world's largest publishers. Marin Software provides enterprise marketing software for advertisers and agencies to integrate, align, and amplify their digital advertising spend across the web and mobile devices. Marin Software offers a unified SaaS advertising management platform for search, social, and eCommerce advertising. The Company helps digital marketers convert precise audiences, improve financial performance, and make better decisions. Headquartered in San Francisco with offices worldwide, Marin Software's technology powers marketing campaigns around the globe. For more information about Marin Software, please visit www.marinsoftware.com.

      Non-GAAP Financial Measures

      Marin uses certain non-GAAP financial measures in this release. Marin uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating its ongoing operational performance. Marin believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present similar non-GAAP financial measures to investors. Non-GAAP financial measures that Marin uses may differ from measures that other companies may use.

      Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of the non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures.

      Non-GAAP expenses, measures and net loss per share. Marin defines non-GAAP sales and marketing, non-GAAP research and development, non-GAAP general and administrative, non-GAAP gross profit, non-GAAP operating loss and non-GAAP net loss as the respective GAAP balances, adjusted for stock-based compensation, amortization of internally developed software and intangible assets, impairment of goodwill and long-lived assets, non-cash expenses related to debt agreements, capitalization of internally developed software and non-recurring costs associated with restructurings and divestitures. Non-GAAP net loss per share is calculated as non-GAAP net loss divided by the weighted average shares outstanding.

      Adjusted EBITDA. Marin defines Adjusted EBITDA as net loss, adjusted for stock-based compensation expense, depreciation, amortization of internally developed software and intangible assets, capitalization of internally developed software, impairment of goodwill and long-lived assets, benefit from or provision for income taxes, other income, net and non-recurring costs associated with restructurings and divestitures. These amounts are often excluded by other companies to help investors understand the operational performance of their business. The Company uses Adjusted EBITDA as a measurement of its operating performance because it assists in comparing the operating performance on a consistent basis by removing the impact of certain non-cash and non-operating items. Adjusted EBITDA reflects an additional way of viewing aspects of the operations that Marin believes, when viewed with the GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting its business.

      Forward-Looking Statements

      This press release contains forward-looking statements including, among other things, statements regarding Marin's business, expectations about our ability to return to growth, impact of investments in product and technology on future operating results, progress on product development efforts, product capabilities and future financial results, including its outlook for the second quarter of 2020. These forward-looking statements are subject to the safe harbor provisions created by the Private Securities Litigation Reform Act of 1995. Actual results could differ materially from those projected in the forward-looking statements as a result of certain risk factors, including but not limited to the effects of the recent global outbreak of COVID-19 on demand for our products and services and the amount of digital advertising spend managed by our customers using our products, our ability to maintain or grow sales to new and existing customers; any adverse changes in our relationships with and access to publishers and advertising agencies and strategic business partners; our ability to manage expenses and liquidity and raise additional capital; our ability to maintain or expand our sales and marketing capabilities; our ability to retain and attract qualified management and technical personnel or implement any planned personnel reductions; delays in the release of updates to our product platform or new features or delays in customer deployment of any such updates or features; competitive factors, including but not limited to pricing pressures, entry of new competitors and new applications; quarterly fluctuations in our operating results due to a number of factors; inability to adequately forecast our future revenues, expenses, Adjusted EBITDA, cash flows or other financial metrics; delays, reductions or slower growth in the amount spent on online and mobile advertising and the development of the market for cloud-based software; progress in our efforts to update our software platform; level of usage and advertising spend managed on our platform; our ability to maintain or expand sales of our solutions in channels other than search advertising; any slow-down in the search advertising market generally; any shift in customer digital advertising budgets from search to segments in which we are not as deeply penetrated; the development of the market for digital advertising; acceptance and continued usage of our platform and services by customers and our ability to provide high-quality technical support to our customers; material defects in our platform including those resulting from any updates we introduce to our platform, service interruptions at our single third-party data center or breaches in our security measures; our ability to develop enhancements to our platform; our ability to protect our intellectual property; our ability to manage risks associated with international operations; the impact of fluctuations in currency exchange rates, particularly an increase in the value of the dollar; near term changes in sales of our software services or spend under management may not be immediately reflected in our results due to our subscription business model; adverse changes in general economic or market conditions; and our ability to acquire and integrate other businesses or sell business assets. These forward-looking statements are based on current expectations and are subject to uncertainties and changes in condition, significance, value and effect as well as other risks detailed in documents filed with the Securities and Exchange Commission, including our most recent report on Form 10-K, recent reports on Form 10-Q and current reports on Form 8-K, which we may file from time to time, and all of which are available free of charge at the SEC's website at www.sec.gov. Any of these risks could cause actual results to differ materially from expectations set forth in the forward-looking statements. All forward-looking statements in this press release reflect Marin's expectations as of May 7, 2020. Marin assumes no obligation to, and expressly disclaims any obligation to update any such forward-looking statements after the date of this release.

      Marin Software Incorporated









      Condensed Consolidated Balance Sheets









      (On a GAAP basis)




















      March 31,



      December 31,


      (Unaudited; in thousands, except par value)


      2020



      2019


      Assets:









      Current assets:









      Cash and cash equivalents


      $

      8,583



      $

      11,134


      Restricted cash



      972




      971


      Accounts receivable, net



      7,081




      8,939


      Prepaid expenses and other current assets



      3,085




      3,522


      Total current assets



      19,721




      24,566


      Property and equipment, net



      7,306




      8,524


      Right-of-use assets, operating leases



      12,685




      7,705


      Intangible assets, net



      —




      95


      Other non-current assets



      967




      1,403


      Total assets


      $

      40,679



      $

      42,293


      Liabilities and Stockholders' Equity:









      Current liabilities:









      Accounts payable


      $

      1,293



      $

      1,679


      Accrued expenses and other current liabilities



      6,677




      9,010


      Operating lease liabilities



      6,970




      3,786


      Total current liabilities



      14,940




      14,475


      Operating lease liabilities, non-current



      6,865




      5,181


      Other long-term liabilities



      1,276




      1,577


      Total liabilities



      23,081




      21,233


      Stockholders' equity:









      Common stock, $0.001 par value



      7




      7


      Additional paid-in capital



      299,689




      299,263


      Accumulated deficit



      (281,083)




      (277,112)


      Accumulated other comprehensive loss



      (1,015)




      (1,098)


      Total stockholders' equity



      17,598




      21,060


      Total liabilities and stockholders' equity


      $

      40,679



      $

      42,293











      Marin Software Incorporated









      Condensed Consolidated Statements of Operations









      (On a GAAP basis)




















      Three Months Ended March 31,


      (Unaudited; in thousands, except per share data)


      2020



      2019


      Revenues, net


      $

      8,660



      $

      13,448


      Cost of revenues



      5,345




      5,811


      Gross profit



      3,315




      7,637


      Operating expenses:









      Sales and marketing



      2,312




      4,634


      Research and development



      3,437




      4,895


      General and administrative



      1,981




      3,221


      Total operating expenses



      7,730




      12,750


      Loss from operations



      (4,415)




      (5,113)


      Other income, net



      469




      540


      Loss before provision for income taxes



      (3,946)




      (4,573)


      Provision for income taxes



      25




      33


      Net loss


      $

      (3,971)



      $

      (4,606)


      Net loss per common share, basic and diluted


      $

      (0.58)



      $

      (0.77)


      Weighted-average shares outstanding, basic and diluted



      6,819




      5,945











      Marin Software Incorporated









      Condensed Consolidated Statements of Cash Flows









      (On a GAAP basis)




















      Three Months Ended March 31,


      (Unaudited; in thousands)


      2020



      2019


      Operating activities:









      Net loss


      $

      (3,971)



      $

      (4,606)


      Adjustments to reconcile net loss to net cash used in operating activities:









      Depreciation



      893




      499


      Amortization of internally developed software



      864




      750


      Amortization of intangible assets



      95




      532


      Amortization of deferred costs to obtain and fulfill contracts



      258




      364


      Loss on disposals of property and equipment and right-of-use assets



      1




      14


      Unrealized foreign currency losses (gains)



      24




      (11)


      Stock-based compensation expense related to equity awards



      446




      685


      Provision for bad debts



      (144)




      180


      Net change in operating leases



      (110)




      (116)


      Changes in operating assets and liabilities:









      Accounts receivable



      2,032




      2,175


      Prepaid expenses and other assets



      623




      (679)


      Accounts payable



      (380)




      (424)


      Accrued expenses and other liabilities



      (2,391)




      (1,079)


      Net cash used in operating activities



      (1,760)




      (1,716)


      Investing activities:









      Purchases of property and equipment



      —




      (46)


      Capitalization of internally developed software



      (540)




      (482)


      Net cash used in investing activities



      (540)




      (528)


      Financing activities:









      Payment of principal on finance lease liabilities



      (191)




      (338)


      Employee taxes paid for withheld shares upon equity award settlement



      (57)




      (91)


      Proceeds from employee stock purchase plan, net



      17




      55


      Net cash used in financing activities



      (231)




      (374)


      Effect of foreign exchange rate changes on cash and cash equivalents and restricted cash



      (19)




      (19)


      Net decrease in cash and cash equivalents and restricted cash



      (2,550)




      (2,637)


      Cash and cash equivalents and restricted cash:









      Beginning of period



      12,105




      11,503


      End of period


      $

      9,555



      $

      8,866











      Marin Software Incorporated



























      Reconciliation of GAAP to Non-GAAP Expenses



















































      Three
      Months




      Three Months Ended




      Year Ended




      Ended




      March 31,

      2019



      June 30,

      2019



      September 30,

      2019



      December 31,

      2019




      December 31,




      March 31,


      (Unaudited; in thousands)











      2019




      2020


      Sales and Marketing (GAAP)


      $

      4,634



      $

      4,087



      $

      3,732



      $

      3,383




      $

      15,836




      $

      2,312


      Less Stock-based compensation



      (180)




      (205)




      (155)




      (141)





      (681)





      (110)


      Less Amortization of intangible assets



      (64)




      —




      —




      —





      (64)





      —


      Less Restructuring related expenses



      (157)




      (66)




      —




      (178)





      (401)





      (50)


      Sales and Marketing (Non-GAAP)


      $

      4,233



      $

      3,816



      $

      3,577



      $

      3,064




      $

      14,690




      $

      2,152


      Research and Development (GAAP)


      $

      4,895



      $

      4,660



      $

      3,872



      $

      4,418




      $

      17,845




      $

      3,437


      Less Stock-based compensation



      (281)




      (269)




      (266)




      (209)





      (1,025)





      (167)


      Less Amortization of intangible assets



      (234)




      (234)




      (234)




      (173)





      (875)





      (48)


      Plus Capitalization of internally developed software



      482




      388




      1,004




      182





      2,056





      540


      Research and Development (Non-GAAP)


      $

      4,862



      $

      4,545



      $

      4,376



      $

      4,218




      $

      18,001




      $

      3,762


      General and Administrative (GAAP)


      $

      3,221



      $

      2,277



      $

      2,631



      $

      2,317




      $

      10,446




      $

      1,981


      Less Stock-based compensation



      (99)




      (146)




      (105)




      (75)





      (425)





      (75)


      General and Administrative (Non-GAAP)


      $

      3,122



      $

      2,131



      $

      2,526



      $

      2,242




      $

      10,021




      $

      1,906





























      Marin Software Incorporated



























      Reconciliation of GAAP to Non-GAAP Measures



















































      Three
      Months
      Ended




      Three Months Ended




      Year Ended




      Three
      Months
      Ended




      March 31,

      2019



      June 30,

      2019



      September 30,

      2019



      December31,

      2019




      December 31,

      2019




      March 31,

      2020


      (Unaudited; in thousands)















      Gross Profit (GAAP)


      $

      7,637



      $

      6,547



      $

      6,161



      $

      5,848




      $

      26,193




      $

      3,315


      Plus Stock-based compensation



      125




      142




      127




      139





      533





      94


      Plus Amortization of internally developed software



      750




      955




      1,057




      1,142





      3,904





      864


      Plus Amortization of intangible assets



      234




      234




      234




      173





      875





      47


      Plus Restructuring related expenses



      6




      —




      —




      90





      96





      (7)


      Gross Profit (Non-GAAP)


      $

      8,752



      $

      7,878



      $

      7,579



      $

      7,392




      $

      31,601




      $

      4,313


      Operating Loss (GAAP)


      $

      (5,113)



      $

      (4,477)



      $

      (4,074)



      $

      (6,180)




      $

      (19,844)




      $

      (4,415)


      Plus Impairment of goodwill



      —




      —




      —




      1,910





      1,910





      —


      Plus Stock-based compensation



      685




      762




      653




      564





      2,664





      446


      Plus Amortization of internally developed software



      750




      955




      1,057




      1,142





      3,904





      864


      Plus Amortization of intangible assets



      532




      468




      468




      346





      1,814





      95


      Plus Restructuring related expenses



      163




      66




      —




      268





      497





      43


      Less Capitalization of internally developed software



      (482)




      (388)




      (1,004)




      (182)





      (2,056)





      (540)


      Operating Loss (Non-GAAP)


      $

      (3,465)



      $

      (2,614)



      $

      (2,900)



      $

      (2,132)




      $

      (11,111)




      $

      (3,507)


      Net Loss (GAAP)


      $

      (4,606)



      $

      (4,003)



      $

      (3,273)



      $

      (526)




      $

      (12,408)




      $

      (3,971)


      Plus Impairment of goodwill



      —




      —




      —




      1,910





      1,910





      —


      Plus Stock-based compensation



      685




      762




      653




      564





      2,664





      446


      Plus Amortization of internally developed software



      750




      955




      1,057




      1,142





      3,904





      864


      Plus Amortization of intangible assets



      532




      468




      468




      346





      1,814





      95


      Plus Restructuring related expenses



      163




      66




      —




      268





      497





      43


      Less Capitalization of internally developed software



      (482)




      (388)




      (1,004)




      (182)





      (2,056)





      (540)


      Less Gain on divestiture of Perfect Audience



      —




      —




      —




      (5,064)





      (5,064)





      —


      Net Loss (Non-GAAP)


      $

      (2,958)



      $

      (2,140)



      $

      (2,099)



      $

      (1,542)




      $

      (8,739)




      $

      (3,063)





























      Marin Software Incorporated




























      Calculation of Non-GAAP Earnings Per Share





















































      Three
      Months
      Ended





      Three Months Ended




      Year Ended




      Three
      Months
      Ended





      March 31,

      2019



      June 30,

      2019



      September 30,

      2019



      December31,

      2019




      December 31,

      2019




      March 31,

      2020


      (Unaudited; in thousands, except per share data)
















      Net Loss (Non-GAAP)



      $

      (2,958)



      $

      (2,140)



      $

      (2,099)



      $

      (1,542)




      $

      (8,739)




      $

      (3,063)


      Weighted-average shares outstanding, basic and diluted




      5,945




      6,201




      6,631




      6,705





      6,373





      6,819


      Non-GAAP net loss per common share, basic and diluted



      $

      (0.50)



      $

      (0.35)



      $

      (0.32)



      $

      (0.23)




      $

      (1.37)




      $

      (0.45)






























      Marin Software Incorporated




























      Reconciliation of Net Loss to Adjusted EBITDA



























































      Three Months Ended




      Year Ended










      March 31,

      2019



      June 30,

      2019



      September30,

      2019



      December 31,

      2019




      December 31,

      2019




      March 31,

      2020


      (Unaudited; in thousands)
















      Net Loss



      $

      (4,606)



      $

      (4,003)



      $

      (3,273)



      $

      (526)




      $

      (12,408)




      $

      (3,971)


      Depreciation




      499




      482




      494




      459





      1,934





      893


      Amortization of internally developed software




      750




      955




      1,057




      1,142





      3,904





      864


      Amortization of intangible assets




      532




      468




      468




      346





      1,814





      95


      Provision for (benefit from) income taxes




      33




      58




      (161)




      (50)





      (120)





      25


      Impairment of goodwill




      —




      —




      —




      1,910





      1,910





      —


      Stock-based compensation




      685




      762




      653




      564





      2,664





      446


      Capitalization of internally developed software




      (482)




      (388)




      (1,004)




      (182)





      (2,056)





      (540)


      Gain on divestiture of Perfect Audience




      —




      —




      —




      (5,064)





      (5,064)





      —


      Restructuring related expenses




      163




      66




      —




      268





      497





      43


      Other income, net




      (540)




      (532)




      (640)




      (540)





      (2,252)





      (469)


      Adjusted EBITDA



      $

      (2,966)



      $

      (2,132)



      $

      (2,406)



      $

      (1,673)




      $

      (9,177)




      $

      (2,614)






























      SOURCE Marin Software

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.