Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Marin Software Announces Second Quarter 2019 Financial Results


      News provided by

      Marin Software

      Aug 08, 2019, 16:35 ET

      Share this article

      Share this article


      SAN FRANCISCO, Aug. 8, 2019 /PRNewswire/ -- Marin Software Incorporated (NASDAQ: MRIN), a leading provider of digital marketing software for performance-driven advertisers and agencies, today announced financial results for the second quarter ended June 30, 2019.

      "Marin strengthened its balance sheet during the second quarter and continued to expand support for emerging channels such as Amazon, LinkedIn, and Apple Search Ads," said Chris Lien, Chief Executive Officer of Marin Software. "We are also helping navigate significant industry changes such as Intelligent Tracking Prevention, so that advertisers can focus on growing their business through search, social, and eCommerce advertising."

      Second Quarter 2019 Business and Product Release Highlights:

      • Expanded Amazon Sponsored Brands support with a new campaign creation tool and added algorithmic bidding capability.
      • Built a Linking Wizard for seamless onboarding of new Amazon Sponsored Products campaigns.
      • Released an Intelligent Tracking Prevention impact analysis tool, which will estimate missing conversion data on the Safari browser.
      • Added support for LinkedIn reporting, which helps marketers looking to leverage LinkedIn's audience data to measure performance alongside other media channels, resulting in smarter cross-channel budget allocation.
      • Launched Cross-Channel Audience Hub, which gives users the ability to automatically sync CRM Audience Lists across Google and Facebook within the same workflow.
      • Released Keyword-by-Device reporting in MarinOne, which provides a detailed understanding of mobile ad effectiveness.
      • Added bidding support for Apple Search Ads, which allows Marin customers to leverage a full-funnel view with Marin's cross-channel reporting tool and allocate spend to the most efficient marketing channels.

      Second Quarter 2019 Financial Updates:

      • Net revenues totaled $12.5 million, a year-over-year decrease of 12% when compared to $14.3 million in the second quarter of 2018.
      • GAAP loss from operations was ($4.5) million, resulting in a GAAP operating margin of (36%), as compared to a GAAP loss from operations of ($8.4) million and a GAAP operating margin of (59%) for the second quarter of 2018.
      • Non-GAAP loss from operations was ($2.6) million, resulting in a non-GAAP operating margin of (21%), as compared to a non-GAAP loss from operations of ($6.3) million and a non-GAAP operating margin of (44%) for the second quarter of 2018.
      • Cash, cash equivalents and restricted cash totaled $10.9 million as of June 30, 2019, as compared to $11.5 million as of December 31, 2018.

      Reconciliations of GAAP to non-GAAP financial measures have been provided in the financial statement tables included in this press release. An explanation of these measures is also included below, under the heading "Non-GAAP Financial Measures."

      Financial Outlook:

      Marin is providing guidance for its third quarter of 2019 as follows:

      Forward-Looking Guidance

      In millions



      Range of Estimate


      From


      To

      Three Months Ending September 30, 2019






      Revenues, net

      $

      10.8


      $

      11.3

      Non-GAAP loss from operations


      (3.5)



      (3.0)

      Non-GAAP loss from operations excludes the effects of stock-based compensation, amortization of internally developed software and intangible assets, impairment of goodwill and long-lived assets, capitalization of internally developed software and non-recurring costs associated with restructurings.

      Additionally, the Company does not reconcile its forward-looking non-GAAP loss from operations, due to variability between revenues and non-cash items such as stock-based compensation. The GAAP loss from operations includes stock-based compensation expense, which is affected by hiring and retention needs, as well as the future price of Marin's stock. As a result, a reconciliation of the forward-looking non-GAAP financial measures to the corresponding GAAP measures cannot be made without unreasonable effort.

      Quarterly Results Conference Call

      Marin Software will host a conference call today at 2:00 PM Pacific Time (5:00 PM Eastern Time) to review the Company's financial results for the quarter ended June 30, 2019, and its outlook for the future. To access the call, please dial (877) 705-6003 in the United States or (201) 493-6725 internationally with reference to the company name and conference title. A live webcast of the conference call will be accessible at http://public.viavid.com/index.php?id=135321. Following the completion of the call through 11:59 p.m. Eastern Time on August 15, 2019, a recorded replay will be available on the Company's website at http://investor.marinsoftware.com/ and a telephone replay will be available by dialing (844) 512-2921 in the United States or (412) 317-6671 internationally with the recording access code 13692475.

      About Marin Software

      Marin Software Incorporated's (NASDAQ: MRIN) mission is to give advertisers the power to drive higher efficiency and transparency in their paid marketing programs that run on the world's largest publishers. Marin Software offers a unified SaaS advertising management platform for search, social, and eCommerce advertising. The Company helps digital marketers convert precise audiences, improve financial performance, and make better decisions. Headquartered in San Francisco with offices worldwide, Marin Software's technology powers marketing campaigns around the globe. For more information about Marin Software, please visit www.marinsoftware.com.

      Non-GAAP Financial Measures

      Marin uses certain non-GAAP financial measures in this release. Marin uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating its ongoing operational performance. Marin believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present similar non-GAAP financial measures to investors. Non-GAAP financial measures that Marin uses may differ from measures that other companies may use.

      Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of the non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures.

      Non-GAAP expenses, measures and net loss per share. Marin defines non-GAAP sales and marketing, non-GAAP research and development, non-GAAP general and administrative, non-GAAP gross profit, non-GAAP operating loss and non-GAAP net loss as the respective GAAP balances, adjusted for stock-based compensation, amortization of internally developed software and intangible assets, impairment of goodwill and long-lived assets, non-cash expenses related to debt agreements, capitalization of internally developed software and non-recurring costs associated with restructurings. Non-GAAP net loss per share is calculated as non-GAAP net loss divided by the weighted average shares outstanding.

      Adjusted EBITDA. Marin defines Adjusted EBITDA as net loss, adjusted for stock-based compensation expense, depreciation, amortization of internally developed software and intangible assets, capitalization of internally developed software, impairment of goodwill and long-lived assets, provision for income taxes, other income, net and non-recurring costs associated with restructurings. These amounts are often excluded by other companies to help investors understand the operational performance of their business. The Company uses Adjusted EBITDA as a measurement of its operating performance because it assists in comparing the operating performance on a consistent basis by removing the impact of certain non-cash and non-operating items. Adjusted EBITDA reflects an additional way of viewing aspects of the operations that Marin believes, when viewed with the GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting its business.

      Prior to 2019, Marin also included deferred costs associated with contracts and the related amortization as an adjustment to net loss for the purposes of calculating the non-GAAP financial measures described above, but has updated its definition to no longer include those items. Non-GAAP financial measures for prior periods have been adjusted to conform to current period presentation.

      Forward-Looking Statements

      This press release contains forward-looking statements including, among other things, statements regarding Marin's business, expectations about our ability to return to growth, impact of investments in product and technology on future operating results, progress on product development efforts, product capabilities and future financial results, including its outlook for the third quarter of 2019. These forward-looking statements are subject to the safe harbor provisions created by the Private Securities Litigation Reform Act of 1995. Actual results could differ materially from those projected in the forward-looking statements as a result of certain risk factors, including but not limited to our ability to grow sales to new and existing customers; our ability to expand our sales and marketing capabilities; our ability to retain and attract qualified management and technical personnel; delays in the release of updates to our product platform or new features; competitive factors, including but not limited to pricing pressures, entry of new competitors and new applications; quarterly fluctuations in our operating results due to a number of factors; inability to adequately forecast our future revenues, expenses, Adjusted EBITDA, cash flows or other financial metrics; delays, reductions or slower growth in the amount spent on online and mobile advertising and the development of the market for cloud-based software; progress in our efforts to update our software platform; adverse changes in our relationships with and access to publishers and advertising agencies and strategic business partners; level of usage and advertising spend managed on our platform; our ability to expand sales of our solutions in channels other than search advertising; any slow-down in the search advertising market generally; shift in customer digital advertising budgets from search to segments in which we are not as deeply penetrated; the development of the market for digital advertising; acceptance and continued usage of our platform and services by customers and our ability to provide high-quality technical support to our customers; material defects in our platform including those resulting from any updates we introduce to our platform, service interruptions at our single third-party data center or breaches in our security measures; our ability to develop enhancements to our platform; our ability to protect our intellectual property; our ability to manage risks associated with international operations; the impact of fluctuations in currency exchange rates, particularly an increase in the value of the dollar; near term changes in sales of our software services or spend under management may not be immediately reflected in our results due to our subscription business model; adverse changes in general economic or market conditions; and the ability to acquire and integrate other businesses. These forward-looking statements are based on current expectations and are subject to uncertainties and changes in condition, significance, value and effect as well as other risks detailed in documents filed with the Securities and Exchange Commission, including our most recent report on Form 10-K, recent reports on Form 10-Q and current reports on Form 8-K, which we may file from time to time, and all of which are available free of charge at the SEC's website at www.sec.gov. Any of these risks could cause actual results to differ materially from expectations set forth in the forward-looking statements. All forward-looking statements in this press release reflect Marin's expectations as of August 8, 2019. Marin assumes no obligation to, and expressly disclaims any obligation to update any such forward-looking statements after the date of this release.

      Marin Software Incorporated

      Condensed Consolidated Balance Sheets

      (On a GAAP basis)



      June 30,


      December 31,

      (Unaudited; in thousands, except par value)

      2019


      2018

      Assets






      Current assets






      Cash and cash equivalents

      $

      9,886


      $

      10,210

      Restricted cash


      971



      1,293

      Accounts receivable, net


      9,983



      12,906

      Prepaid expenses and other current assets


      3,773



      4,642

      Total current assets


      24,613



      29,051

      Property and equipment, net


      9,985



      11,815

      Right-of-use assets, operating leases


      10,410



      —

      Goodwill


      1,936



      1,943

      Intangible assets, net


      938



      1,938

      Other non-current assets


      1,549



      2,045

      Total assets

      $

      49,431


      $

      46,792

      Liabilities and Stockholders' Equity






      Current liabilities






      Accounts payable

      $

      1,911


      $

      2,699

      Accrued expenses and other current liabilities


      9,719



      10,632

      Operating lease liabilities


      5,423



      —

      Total current liabilities


      17,053



      13,331

      Operating lease liabilities, non-current


      6,524



      —

      Other long-term liabilities


      2,299



      4,090

      Total liabilities


      25,876



      17,421

      Stockholders' equity






      Common stock, $0.001 par value


      7



      6

      Additional paid-in capital


      297,903



      295,116

      Accumulated deficit


      (273,322)



      (264,713)

      Accumulated other comprehensive loss


      (1,033)



      (1,038)

      Total stockholders' equity


      23,555



      29,371

      Total liabilities and stockholders' equity

      $

      49,431


      $

      46,792

      Marin Software Incorporated

      Condensed Consolidated Statements of Operations

      (On a GAAP basis)



      Three Months Ended June 30,


      Six Months Ended June 30,

      (Unaudited; in thousands, except per share data)

      2019


      2018


      2019


      2018

      Revenues, net

      $

      12,476


      $

      14,251


      $

      25,924


      $

      29,653

      Cost of revenues


      5,929



      6,963



      11,740



      14,535

      Gross profit


      6,547



      7,288



      14,184



      15,118

      Operating expenses












      Sales and marketing


      4,087



      6,154



      8,721



      13,535

      Research and development


      4,660



      5,817



      9,555



      11,972

      General and administrative


      2,277



      3,766



      5,498



      7,143

      Total operating expenses


      11,024



      15,737



      23,774



      32,650

      Loss from operations


      (4,477)



      (8,449)



      (9,590)



      (17,532)

      Other income, net


      532



      377



      1,072



      672

      Loss before provision for income taxes


      (3,945)



      (8,072)



      (8,518)



      (16,860)

      Provision for income taxes


      58



      204



      91



      528

      Net loss

      $

      (4,003)


      $

      (8,276)


      $

      (8,609)


      $

      (17,388)

      Net loss per common share, basic and diluted

      $

      (0.65)


      $

      (1.44)


      $

      (1.42)


      $

      (3.02)

      Weighted-average shares outstanding, basic and diluted


      6,201



      5,767



      6,074



      5,751

      Marin Software Incorporated

      Condensed Consolidated Statements of Cash Flows

      (On a GAAP basis)



      Six Months Ended June 30,

      (Unaudited; in thousands)

      2019


      2018

      Operating activities






      Net loss

      $

      (8,609)


      $

      (17,388)

      Adjustments to reconcile net loss to net cash used in operating activities






      Depreciation


      981



      1,557

      Amortization of internally developed software


      1,705



      1,943

      Amortization of intangible assets


      1,000



      1,341

      Loss on disposals of property and equipment and right-of-use assets


      14



      —

      Amortization of deferred costs to obtain and fulfill contracts


      881



      1,145

      Unrealized foreign currency (gains) losses


      (15)



      (25)

      Stock-based compensation related to equity awards and restricted stock


      1,447



      2,058

      Provision for bad debts


      (177)



      35

      Net change in operating leases


      (234)



      —

      Changes in operating assets and liabilities






      Accounts receivable


      3,103



      2,438

      Prepaid expenses and other assets


      485



      (1,199)

      Accounts payable


      (777)



      (877)

      Accrued expenses and other current liabilities


      (217)



      (425)

      Net cash used in operating activities


      (413)



      (9,397)

      Investing activities






      Purchases of property and equipment


      (86)



      (200)

      Capitalization of internally developed software


      (870)



      (1,295)

      Net cash used in investing activities


      (956)



      (1,495)

      Financing activities






      Proceeds from issuance of common shares through at-the-market offering, net of offering costs


      1,504



      —

      Payments of principal on finance lease liabilities


      (682)



      (656)

      Employee taxes paid for withheld shares upon equity award settlement


      (190)



      (110)

      Proceeds from employee stock purchase plan, net


      80



      165

      Net cash provided by (used in) financing activities


      712



      (601)

      Effect of foreign exchange rate changes on cash and cash equivalents and restricted cash


      11



      (124)

      Net decrease in cash and cash equivalents and restricted cash


      (646)



      (11,617)

      Cash and cash equivalents and restricted cash






      Beginning of period


      11,503



      28,837

      End of period

      $

      10,857


      $

      17,220

      Marin Software Incorporated

      Reconciliation of GAAP to Non-GAAP Expenses



      Three Months Ended


      Year
      Ended


      Three Months Ended


      March 31,

      2018


      June 30,

      2018


      September
      30,

      2018


      December
      31,

      2018


      December
      31,

      2018


      March 31,

      2019


      June 30,

      2019

      (Unaudited; in thousands)



      Sales and Marketing (GAAP)

      $

      7,381


      $

      6,154


      $

      5,296


      $

      4,594


      $

      23,425


      $

      4,634


      $

      4,087

      Less Stock-based compensation


      (240)



      (271)



      (181)



      (265)



      (957)



      (180)



      (205)

      Less Amortization of intangible assets


      (213)



      (184)



      (130)



      (131)



      (658)



      (64)



      —

      Less Restructuring related expenses


      (497)



      (48)



      (113)



      (169)



      (827)



      (157)



      (66)

      Sales and Marketing (Non-GAAP)

      $

      6,431


      $

      5,651


      $

      4,872


      $

      4,029


      $

      20,983


      $

      4,233


      $

      3,816

      Research and Development (GAAP)

      $

      6,155


      $

      5,817


      $

      5,471


      $

      5,007


      $

      22,450


      $

      4,895


      $

      4,660

      Less Stock-based compensation


      (339)



      (314)



      (339)



      (406)



      (1,398)



      (281)



      (269)

      Less Amortization of intangible assets


      (237)



      (234)



      (234)



      (233)



      (938)



      (234)



      (234)

      Less Restructuring related expenses


      (115)



      —



      —



      —



      (115)



      —



      —

      Plus Capitalization of internally developed software


      693



      602



      398



      436



      2,129



      482



      388

      Research and Development (Non-GAAP)

      $

      6,157


      $

      5,871


      $

      5,296


      $

      4,804


      $

      22,128


      $

      4,862


      $

      4,545

      General and Administrative (GAAP)

      $

      3,377


      $

      3,766


      $

      2,921


      $

      3,049


      $

      13,113


      $

      3,221


      $

      2,277

      Less Stock-based compensation


      (245)



      (273)



      (195)



      (164)



      (877)



      (99)



      (146)

      Less Amortization of intangible assets


      (3)



      —



      —



      —



      (3)



      —



      —

      Less Restructuring related expenses


      (111)



      (36)



      (11)



      —



      (158)



      —



      —

      General and Administrative (Non-GAAP)

      $

      3,018


      $

      3,457


      $

      2,715


      $

      2,885


      $

      12,075


      $

      3,122


      $

      2,131

      Marin Software Incorporated

      Reconciliation of GAAP to Non-GAAP Measures



      Three Months Ended


      Year
      Ended


      Three Months Ended


      March 31,

      2018


      June 30,

      2018


      September
      30,

      2018


      December
      31,

      2018


      December
      31,

      2018


      March 31,

      2019


      June 30,

      2019

      (Unaudited; in thousands)



      Gross Profit (GAAP)

      $

      7,830


      $

      7,288


      $

      6,694


      $

      9,665


      $

      31,477


      $

      7,637


      $

      6,547

      Plus Stock-based compensation


      204



      172



      160



      203



      739



      125



      142

      Plus Amortization of internally developed software


      957



      986



      928



      903



      3,774



      750



      955

      Plus Amortization of intangible assets


      237



      233



      234



      234



      938



      234



      234

      Plus Restructuring related expenses


      139



      —



      37



      —



      176



      6



      —

      Gross Profit (Non-GAAP)

      $

      9,367


      $

      8,679


      $

      8,053


      $

      11,005


      $

      37,104


      $

      8,752


      $

      7,878

      Operating Loss (GAAP)

      $

      (9,083)


      $

      (8,449)


      $

      (21,734)


      $

      (2,985)


      $

      (42,251)


      $

      (5,113)


      $

      (4,477)

      Plus Impairment of goodwill


      —



      —



      14,740



      —



      14,740



      —



      —

      Plus Stock-based compensation


      1,028



      1,030



      875



      1,038



      3,971



      685



      762

      Plus Amortization of internally developed software


      957



      986



      928



      903



      3,774



      750



      955

      Plus Amortization of intangible assets


      690



      651



      598



      598



      2,537



      532



      468

      Plus Restructuring related expenses


      862



      84



      161



      169



      1,276



      163



      66

      Less Capitalization of internally developed software


      (693)



      (602)



      (398)



      (436)



      (2,129)



      (482)



      (388)

      Operating Loss (Non-GAAP)

      $

      (6,239)


      $

      (6,300)


      $

      (4,830)


      $

      (713)


      $

      (18,082)


      $

      (3,465)


      $

      (2,614)

      Net Loss (GAAP)

      $

      (9,112)


      $

      (8,276)


      $

      (21,494)


      $

      (2,362)


      $

      (41,244)


      $

      (4,606)


      $

      (4,003)

      Plus Impairment of goodwill


      —



      —



      14,740



      —



      14,740



      —



      —

      Plus Stock-based compensation


      1,028



      1,030



      875



      1,038



      3,971



      685



      762

      Plus Amortization of internally developed software


      957



      986



      928



      903



      3,774



      750



      955

      Plus Amortization of intangible assets


      690



      651



      598



      598



      2,537



      532



      468

      Plus Restructuring related expenses


      862



      84



      161



      169



      1,276



      163



      66

      Less Capitalization of internally developed software


      (693)



      (602)



      (398)



      (436)



      (2,129)



      (482)



      (388)

      Net Loss (Non-GAAP)

      $

      (6,268)


      $

      (6,127)


      $

      (4,590)


      $

      (90)


      $

      (17,075)


      $

      (2,958)


      $

      (2,140)

      Marin Software Incorporated

      Calculation of Non-GAAP Earnings Per Share



      Three Months Ended


      Year
      Ended


      Three Months Ended


      March 31,

      2018


      June 30,

      2018


      September
      30,

      2018


      December
      31,

      2018


      December
      31,

      2018


      March 31,

      2019


      June 30,

      2019

      (Unaudited; in thousands, except per share data)







      Net Loss (Non-GAAP)

      $

      (6,268)


      $

      (6,127)


      $

      (4,590)


      $

      (90)


      $

      (17,075)


      $

      (2,958)


      $

      (2,140)

      Weighted-average shares outstanding, basic and diluted


      5,736



      5,767



      5,787



      5,841



      5,783



      5,945



      6,201

      Non-GAAP net loss per common share, basic and diluted

      $

      (1.09)


      $

      (1.06)


      $

      (0.79)


      $

      (0.02)


      $

      (2.95)


      $

      (0.50)


      $

      (0.35)






















      Marin Software Incorporated

      Reconciliation of Net Loss to Adjusted EBITDA



      Three Months Ended


      Year
      Ended


      Three Months Ended


      March 31,

      2018


      June 30,

      2018


      September
      30,

      2018


      December
      31,

      2018


      December
      31,

      2018


      March 31,

      2019


      June 30,

      2019

      (Unaudited; in thousands)

      Net Loss

      $

      (9,112)


      $

      (8,276)


      $

      (21,494)


      $

      (2,362)


      $

      (41,244)


      $

      (4,606)


      $

      (4,003)

      Depreciation


      798



      759



      628



      473



      2,658



      499



      482

      Amortization of internally developed software


      957



      986



      928



      903



      3,774



      750



      955

      Amortization of intangible assets


      690



      651



      598



      598



      2,537



      532



      468

      Provision for (benefit from) income taxes


      324



      204



      96



      (38)



      586



      33



      58

      Impairment of goodwill


      —



      —



      14,740



      —



      14,740



      —



      —

      Stock-based compensation


      1,028



      1,030



      875



      1,038



      3,971



      685



      762

      Capitalization of internally developed software


      (693)



      (602)



      (398)



      (436)



      (2,129)



      (482)



      (388)

      Restructuring related expenses


      862



      84



      161



      169



      1,276



      163



      66

      Other income, net


      (295)



      (377)



      (336)



      (585)



      (1,593)



      (540)



      (532)

      Adjusted EBITDA

      $

      (5,441)


      $

      (5,541)


      $

      (4,202)


      $

      (240)


      $

      (15,424)


      $

      (2,966)


      $

      (2,132)






















      SOURCE Marin Software

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.