Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Mobileye Announces First Quarter 2017 Financial Results

      Mobileye Logo (PRNewsFoto/Mobileye)

      News provided by

      Mobileye N.V.

      Jun 01, 2017, 07:00 ET

      Share this article

      Share this article


      JERUSALEM, June 1, 2017 /PRNewswire/ --

      First Quarter 2017 Highlights:

      • Total revenue of $124.7 million, an increase of 66% over the same quarter last year
      • GAAP Net Income of $33.5 million; Non-GAAP Net Income of $60.0 million - an increase of 53% and 73% over the same quarter last year, respectively
      • GAAP fully diluted EPS of $0.14; Non-GAAP fully diluted EPS of $0.25
      • Generated GAAP net cash from operating activities of $56.6 million; Non-GAAP free cash flow of $41.2 million

      (NYSE: MBLY) – Mobileye N.V., the global leader in Advanced Driver Assistance Systems ("ADAS") and autonomous driving technologies, today announced financial results for the first quarter ended March 31, 2017.

      "Mobileye delivered solid first quarter results, growing both revenue and net income by over 50% on a year over year basis while generating cash at a high conversion rate," said Ziv Aviram, co-founder, president and chief executive officer of Mobileye.  "Strategically, we added revenue visibility with new ADAS design wins, bolstered alliances with existing and new partners, and took a major step forward with our proprietary high-definition mapping product (REM™) by signing definitive collaboration agreements with several major automakers."

      "The pending acquisition of Mobileye by Intel will combine best-in-class technologies from both companies and accelerate delivery of a comprehensive value proposition for the automotive industry, while delivering compelling cash value to our shareholders,"  Mr. Aviram noted.   

      First Quarter 2017 Financial Highlights

      • Revenue:  Total revenue for the first quarter of 2017 was $124.7 million, compared to $75.2 million in the prior-year period, representing a 66% increase.  Within total revenue, original equipment manufacturing (OEM) revenue was $94.5 million, compared to $61.4 million in the prior-year period representing a 54% increase.  EyeQ chip volume increased to 2,032 thousand EyeQ units, compared to 1,322 thousand units in the prior-year period.  EyeQ Average Selling Price (ASP) per unit for the first quarter of 2017 was $45.1, up from $44.2 during the same period last year.  The increase in OEM revenues is the result of new launches and the roll-out of Mobileye technology to more models within existing programs compared to the same quarter last year.  After market (AM) revenue contributed the remaining $30.2 million of total revenue for the first quarter of 2017 compared to $13.8 million in the prior-year period representing a 188% increase. The increase in Aftermarket revenues is primarily the year-over-year effect of sequential revenue increases we experienced over the course of 2016.  

      • Net Income and Earnings per Share: GAAP net income for the first quarter of 2017 was $33.5 million, or $0.14 per diluted share. This compares to GAAP net income of $21.9 million, or $0.09 per diluted share for the prior-year period. GAAP net income for the first quarter of 2017 represents 26.9% of revenue compared to 29.1% for the prior-year period. GAAP results include share-based compensation expense, net of tax, of $19.9 million for the first quarter of 2017 compared to $12.8 million for the prior-year period. In addition, GAAP net income during the first quarter of 2017 included $6.5 million in expenses associated with the pending Intel transaction. The decline in profit margin is mainly the result of the incurrence of Intel transaction related expenses.

        Non-GAAP net income for the first quarter of 2017 was $60.0 million, or $0.25 per share based on 238.9 million weighted average diluted shares outstanding.  This compares to non-GAAP net income of $34.7 million, or $0.15 per share based on 236.9 million weighted average diluted shares outstanding during the prior-year period.  Non-GAAP net income for the first quarter of 2017 represents 48.1% of revenue, an increase in profitability compared to 46.2% for the prior-year period, which is the result of better gross margins and lower operating expenses as percentage of revenues.  Non-GAAP net income excludes share-based compensation expense, expenses associated with the pending Intel transaction during the first quarter of 2017, and the applicable income tax effect.  See the reconciliation information below for a more detailed discussion of this non-GAAP measure.

      • Cash and Cash Flow: As of March 31, 2017, Mobileye had cash and cash equivalents, restricted bank deposits, and marketable securities of $677.2 million, compared to $633.4 million as of December 31, 2016.

        Mobileye generated $56.6 million in net cash from operating activities for the first quarter of 2017 compared to $32.5 million for the prior-year period.  Mobileye generated $41.2 million in non-GAAP free cash flow for the first quarter of 2017 compared to $30.4 million for the prior-year period.  Free cash flow generation during this quarter reflects the payment of the $12.9 million purchase price of the land for our new headquarters, as well as $6.1 million of transaction related expenses incurred in connection with the Intel transaction.  Non-GAAP free cash flow represents GAAP net cash provided by operating activities minus capital expenditures.  See the reconciliation information below for a more detailed discussion of this non-GAAP measure.

      A reconciliation of the non-GAAP financial measures to GAAP measures has been provided in the financial tables included in this press release.  An explanation of the non-GAAP financial measures and how they are calculated is included below under the heading "Non-GAAP Financial Measures."  Mobileye has updated its reconciliation of GAAP to non-GAAP net income taking into account the Securities and Exchange Commission ("SEC") Staff guidance and added to the reconciliation the applicable tax effect on share-based compensation expense for all periods presented.

      Acquisition of Land

      In March 2017, Mobileye closed its purchase of land in Jerusalem, which we intend to use for the construction of a new R&D and innovation center (the "Mobileye Campus") that also will host our headquarters.  As a result of this transaction, Mobileye now owns 74% of the equity of a company called Azorei Kisalon ("Kisalon") formed to own the land.  This equity interest, together with a long-term lease agreement, and an agreement with the minority shareholders of Kisalon will enable us to build the Mobileye Campus.  Subject to receipt of the necessary regulatory approvals, we intend to begin construction, and intend to invest approximately $195 million in the development of the Mobileye Campus.

      Suspension of Conference Calls and Guidance

      As announced on  March 13, 2017, we entered into a purchase agreement with Intel Corporation ("Intel") and Cyclops Holdings, Inc., a wholly owned subsidiary of Intel (the "Purchaser") pursuant to which the Purchaser will offer to purchase all of the issued and outstanding ordinary shares of the Company, par value EUR 0.01 per share, for cash consideration (without interest and less applicable withholding taxes) of $63.54 per ordinary share (the "Offer"), as further detailed in the Tender Offer Statement and amendments filed by Intel with the Securities and Exchange Commission, the Schedule 14D-9 filed by the Company and the Company's Notice of Annual General Meeting ("AGM").  The Company will hold the AGM on June 13, 2017.

      In light of the pending transaction, the Company will not host an earnings conference call and will not provide guidance relating to its expected financial results for future periods.

      About Mobileye

      Mobileye N.V. is the global leader in the development of computer vision and machine learning, data analysis, localization and mapping for Advanced Driver Assistance Systems and autonomous driving.  The Company's technology keeps passengers safer on the roads, reduces the risks of traffic accidents, saves lives and has the potential to revolutionize the driving experience by enabling autonomous driving.  The Company's proprietary software algorithms and EyeQ® chips perform detailed interpretations of the visual field in order to anticipate possible collisions with other vehicles, pedestrians, cyclists, animals, debris and other obstacles.  The Company's products are also able to detect roadway markings such as lanes, road boundaries, barriers and similar items; identify and read traffic signs, directional signs and traffic lights; create a Roadbook™ of localized drivable paths and visual landmarks using REM™; and provide mapping for autonomous driving. The Company's products are or will be integrated into car models from more than 25 global automakers. The Company's products are also available in the aftermarket.

      Forward-Looking Statements

      This press release contains certain forward-looking statements.  Words such as "believes," "intends," "expects," "projects," "anticipates," and "future" or similar expressions are intended to identify forward-looking statements.  These statements are only predictions based on the Company's current expectations and projections about future events.  You should not place undue reliance on these statements.  Many factors may cause the Company's actual results to differ materially from any forward-looking statement, including the risk factors and other matters set forth in the Company's filings with the U.S. Securities and Exchange Commission, including its Annual Report on Form 20-F for the year ended December 31, 2016.  The Company undertakes no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required by law.

      Non-GAAP Financial Measures

      In this release, we provide financial information that has not been prepared in accordance with GAAP.  We use these non-GAAP financial measures internally in analyzing our financial results and believe they are useful to investors as a supplement to GAAP measures.  We believe that these non-GAAP financial measures also provide additional tools for investors to use in evaluating our ongoing operating results and trends and in comparing our financial results with those of other companies in our industry, many of which present similar non-GAAP financial measures to investors. 

      Non-GAAP financial measures should not be considered in isolation from, or considered as an alternative to, operating income, net income, earnings per share or any other measure of financial performance calculated and presented in accordance with GAAP.  Our non-GAAP measure may not be comparable to similarly titled measures of other organizations because other organizations may not calculate non-GAAP measures in the same manner.  You are encouraged to evaluate these adjustments and the reasons we consider them appropriate.  A reconciliation of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release.

      Non-GAAP net income. To arrive at our non-GAAP net income, we exclude share-based compensation, expenses associated with the pending Intel transaction during the first quarter of 2017 and the applicable income tax effect from our GAAP net income.  We believe that this non-GAAP measure is useful to investors in evaluating our operating performance for the following reasons:

      • We believe that elimination of expenses associated with the pending Intel transaction and share-based compensation and the applicable income tax effect is appropriate because the uniqueness of the expenses associated with the pending Intel transaction and treatment of share-based compensation expense item may vary for reasons unrelated to our overall operating performance. These items are mostly non-deductible expense.;
      • We use this non-GAAP measure in conjunction with our GAAP financial measure for planning purposes, including the preparation of our annual operating budget, as a measure of operating performance and the effectiveness of our business strategies and in communications with our board of directors concerning our financial performance; and
      • We believe that this non-GAAP measure provides better comparability with our past financial performance, facilitates better period-to-period comparisons of operating results and may facilitate comparisons with similar companies, many of which may also use similar non-GAAP financial measures to supplement their GAAP reporting.

      Non-GAAP free cash flow.  We define non-GAAP free cash flow as GAAP net cash provided by operating activities minus capital expenditures.  Non-GAAP free cash flow is important to reflect the cash that can allow us to pursue business strategies and opportunities and fulfill our goals.  A limitation of using non-GAAP free cash flow versus the GAAP measure of net cash provided by operating activities as a means of evaluating our company is that non-GAAP free cash flow does not represent the total increase or decrease in the cash balance from operations for the period because it excludes cash used for capital expenditures during the period.  Management compensates for this limitation by providing information about our capital expenditures on the face of the cash flow statement.

      Company Contact:
      Dan Galves               
      CCO / SVP                                        
      [email protected]       

      MOBILEYE N.V.

      CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

      (in thousands, except per share data)









      For the three  months ended



      March 31,



      2017


      2016


      Revenue

      $

      124,673


      $

      75,207


      Cost of revenue


      30,255



      18,548









      Gross profit


      94,418



      56,659









      Operating costs and expenses














      Research and development, net


      25,580



      14,979


      Sales and marketing


      6,936



      3,731


      General and administrative


      24,933



      14,254
















      Total operating expenses


      57,449



      32,964









      Operating profit


      36,969



      23,695









      Interest income


      1,625



      1,171


      Financial income, net


      392



      161









      Profit before taxes on income


      38,986



      25,027









      Taxes on income


      (5,476)



      (3,110)









      Net income for the period

      $

      33,510



      21,917









      Basic and diluted income per share:







      Basic

      $

      0.15


      $

      0.10


      Diluted

      $

      0.14


      $

      0.09









      Weighted average number of ordinary shares (in thousands)







      Basic


      221,924



      218,962


      Diluted


      238,920



      236,938


      MOBILEYE N.V.

      RECONCILIATION OF GAAP TO NON-GAAP NET INCOME
      (UNAUDITED)

      (in thousands, except per share data)


      For the three months ended



      March 31,



      2017


      2016







       

      GAAP net income as reported

      $

      33,510


      $

      21,917









      Non-GAAP adjustment:







      Expenses recorded for share based compensation and expenses associated with the pending Intel transaction (1)







      Cost of revenues


      31



      7


      Research and development


      5,264



      2,341


      Sales and marketing


      397



      54


      General and administrative


      21,438



      10,703


       

      Adjustment before income tax effect


      27,130



      13,105


       

      Income tax effect


      (674)



      (276)


       

      Total Non-GAAP adjustment


      26,456



      12,829









       

      Non-GAAP net income


      59,966



      34,746









      Non-GAAP net income per share







       

      Basic

      $

      0.27


      $

      0.16


       

      Diluted

      $

      0.25


      $

      0.15









      Weighted average number of shares (in thousands)







       

      Basic


      221,924



      218,962


       

      Diluted


      238,920



      236,938


       

      (1) Expenses associated with the pending Intel transaction at the amount of $6.5 million were recorded during the first quarter of 2017 as part of general and administrative expenses.


      MOBILEYE N.V.

      CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

      (U.S. dollars in thousands)




      March 31,


      December 31,


      2017


      2016

      Assets






      Current assets






      Cash and cash equivalents

      $

      301,347


      $

      277,996

      Marketable securities


      144,428



      121,534

      Trade account receivables, net


      51,704



      43,324

      Inventories


      55,524



      57,016

      Other current assets


      17,968



      15,998

      Total current assets


      570,971



      515,868







      Long-term assets






      Marketable securities


      228,249



      230,696

      Property, plant and equipment, net


      32,176



      18,333

      Severance pay fund


      13,861



      12,606

      Other assets


      3,696



      2,877

      Total long-term assets


      277,982



      264,512

       

      Total assets

      $

      848,953


      $

      780,380

       

      Liabilities and shareholders' equity






      Current liabilities






      Accounts payable and accrued expenses

      $

      45,168


      $

      39,415

      Employee related accrued expenses


      8,429



      6,860

      Other current liabilities


      12,907



      12,374

      Total current liabilities


      66,504



      58,649







      Long-term liabilities






      Accrued severance pay


      18,027



      16,228

      Long-term tax liabilities


      7,589



      7,091

      Total long-term liabilities


      25,616



      23,319







      Total liabilities


      92,120



      81,968







      Shareholders' equity






      Share capital


      2,597



      2,590

      Additional paid-in capital


      675,192



      650,697

      Accumulated other comprehensive loss


      (315)



      (724)

      Accumulated Surplus


      79,359



      45,849

      Total shareholders' equity


      756,833



      698,412







       

      Total liabilities and shareholders' equity

      $

      848,953


      $

      780,380


      MOBILEYE N.V.

      CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

       (in thousands)




      For the three months ended



      March 31,



      2017


      2016


      Cash flows from operating activities







      Net income for the period

      $

      33,510


      $

      21,917


      Adjustments to reconcile net income to net cash provided by operating activities:







      Depreciation


      1,206



      870


      Exchange rate differences


      (717)



      (571)


      Accrued severance pay


      1,799



      1,262


      Loss (gain) from marketable securities


      87



      (35)


      Loss from sale of property and equipment


      43



      -


      Share-based compensation


      20,601



      13,105


      Changes in asset and liabilities:







      Trade accounts receivables, net


      (8,380)



      (9,506)


      Other current assets


      (815)



      2,174


      Inventories


      1,492



      2,298


      Other long-term assets


      (819)



      (257)


      Account payables and accrued expenses


      6,004



      247


      Employee-related accrued expenses


      1,569



      1,007


      Other current-liabilities


      533



      (285)


      Long-term liabilities


      498



      235


      Net cash provided by operating activities


      56,611



      32,461


      Cash flows from investing activities







      Change in restricted and short-term deposits


      (6)



      -


      Proceeds from maturities / sales of marketable securities


      43,697



      23,423


      Purchase of marketable securities


      (63,822)



      (24,113)


      Severance pay fund


      (537)



      (571)


      Proceeds from sale of property, plant and equipment


      88



      -


      Purchase of property and equipment


      (15,431)



      (2,050)


      Net cash used in investing  activities


      (36,011)



      (3,311)


      Cash flows from financing activities







      Exercise of options


      2,752



      1,998


      Net cash provided by financing activities


      2,752



      1,998









      Increase in cash and cash equivalents


      23,352



      31,148









      Balance of cash and cash equivalents at the beginning of the period


      277,996



      152,692


      Exchange rate differences on cash and cash equivalents


      (1)



      189


      Balance of cash and cash equivalents at the end of the period

      $

      301,347


      $

      184,029



      MOBILEYE N.V.

      RECONCILIATION OF GAAP NET CASH FROM OPERATING ACTIVITIES TO FREE CASH FLOWS (UNAUDITED)

      (in thousands)





      For the three months ended



      March 31,



      2017


      2016


      GAAP net cash from operating activities as reported

      $

      56,611


      $

      32,461







      Capital Expenditures


      (15,431)



      (2,050)

      Free Cash Flow


      41,180



      30,411



















      MOBILEYE N.V.

      SUPPLEMENTAL INFORMATION (UNAUDITED)

      (in thousands)




      For the three months ended



      March 31,



      2017


      2016









      OEM Revenue

      $

      94,466


      $

      61,440


      Aftermarket Revenue


      30,207



      13,767


      Total Revenue

      $

      124,673


      $

      75,207
















      Number of EyeQ units (in thousands)


      2,032



      1,322


      EyeQ average selling price per unit

      $

      45.1


      $

      44.2









      SOURCE Mobileye N.V.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.